P.T. Bank Pan Indonesia Tbk

IDX:PNBN.JK

1900 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operationele Activiteiten:
Nettowinst 911,730589,009687,208116,261676,0451,150,067589,522626,166852,657908,696654,157-477,088849,757813,279594,656790,0211,013,537615,399684,291930,304791,952792,467802,1181,002,613830,856611,943667,168314,908757,800615,042724,708696,350609,768524,854574,321259,319159,880399,781587,911320,793605,024754,726675,229482,138594,840580,423602,528486,938522,482542,173555,950689,690613,807346,514403,104
Afschrijvingen & Amortisatie 129,639124,457120,70631,028150,584144,948144,960170,755157,020131,333178,161164,569150,296145,434136,000104,969120,181117,949114,92973,09283,71283,41582,87658,01074,33474,13972,55445,25574,73973,98073,03065,92698,06197,88693,39974,529100,47198,41092,97985,41299,66895,76087,33854,53775,77570,24871,60150,04781,892000000
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 320,912522,854422,820-1,370,146-227,2212,253,445-946,9926,201,875-6,386,833-401,776-728,932-483,125-168,360-8,588586,1414,168,328-5,348,49520,430,483-9,876,11113,264,080-653,904-1,367,642-6,777,865324,790-3,390,5178,328,684-10,589,5293,687,453-18,059,90510,376,643-13,021,478-5,059,5571,213,301-6,233,9851,279,849317,416-6,073,159-5,991,75111,128,756-2,090,855-9,077,931-3,636,548-2,583,062-1,539,321-5,005,4904,644,624-9,336,0690-6,392,25500-2,101,3569,216,678-11,570,7790
Vorderingen 0000000000000000000000000000000000000000000000000000000
Voorraden 0000000000000000000000000000000000000000000000000000000
Crediteuren 0000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 320,912-4,045,04010,149,677-1,370,146-227,2212,253,445-946,9926,201,875-6,386,833-401,776-1,162,0734,835,114-12,418,8885,288,5278,307,9144,168,328-5,348,49520,430,483-9,876,11113,264,080-653,904-1,367,642-6,777,865324,790-3,390,5178,328,684-10,589,5293,687,453-18,059,90510,376,643-13,021,478-10,954,4691,213,301-6,233,9851,279,849317,416-6,073,159-5,991,75111,128,756-2,090,855-9,077,931-3,636,548-2,583,062-1,539,321-5,005,4904,644,624-9,336,06900000000
Overige Niet-Contante Posten 82,740705,944359,1571,501,417-1,458,051-3,008,3454,123,962-9,377,7897,431,687-133,375-1,202,9943,003,186-17,083,69311,671,7753,657,73924,016,8365,024,219-1,646,155-2,602,2593,714,600-1,892,176330,335-3,804,1522,171,374-8,049,028-791,964-7,587,387-1,174,907-7,085,4115,262,909-6,502,2212,088,692782,350-3,876,6774,189,545-1,134,192-368,237-3,143,1368,867,382-2,659,398-6,691,1023,668,403-4,968,5446,123,183-2,765,6255,939,328-3,196,533-4,006,897340,3227,762,691-9,275,93171,148438,343542,443-8,202,612
Kasstroom uit Operationele Activiteiten 1,445,0211,693,3501,348,479278,560-858,643540,1153,911,452-2,378,9932,054,531504,878-370,6762,526,098-16,233,93612,485,0544,252,39524,806,8576,037,756-1,030,756-1,917,9684,644,904-1,100,2241,122,802-3,002,0343,173,987-7,218,172-180,021-6,920,219-859,999-6,327,6115,877,951-5,777,513-2,274,5151,392,118-3,351,8234,763,866-874,873-208,357-2,743,3559,455,293-2,338,605-6,086,0784,423,129-4,293,3156,605,321-2,170,7856,519,751-2,594,005-3,519,959-5,529,4518,304,864-8,719,981-1,340,51810,268,828-10,681,822-7,799,508
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -123,145-139,913-85,607-58,105-78,059-95,895-69,875-68,949-68,172-59,847-140,385-102,361-68,900-110,930-29,638-36,253-10,469-157,283-147,720-814,682-50,485-17,927-12,050-13,381-23,391-53,703-53,996-32,270-24,051-29,168-10,276-89,550-22,827-49,142-23,262-104,669-103,641-69,017-46,420-130,373-120,201-58,464-29,622-516,408-44,223-15,131-25,656-310,796-42,342-23,428-131,094-153,90523,043-68,464-62,477
Netto Overnames 09,7545,3671,2891,6438908103,6223,76712,15616,57022,2935,412934101,8030000000014,630000000-5,25000000000-6,660000000000000000
Aankoop van Beleggingen -10,724,639-143,271-8,757,414-3,433,4361,685,3792,103,581-228,5001,919,211306,286-1,198,310-2,306,817000-4,276,2780000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 2,142,6142,396,3884,828,920-620,154-1,687,022-2,104,47110,795,959-7,646,3228,37728,039808,5533,053,627-866,20110,603,89515,2410000000000000000000000000000000000000000
Overige Investeringsactiviteiten -2,092,721197,090-4,933,2852,967,442-1,655,067415,642-8,899,4688,315,965-248,3641,198,32416,57037,29345,7307,900,581-13,795-25,964,27632,9504,9763,3674,31528,7792621,9331,7176,17627,42615,0025,17538,6646,4266572,28418,6421,4397685,96393,7841,3551,449477,84361,5802,5973,15440,8061,7091,8051,9053,92223,2994,1049722,0862,01714,0402,372
Kasstroom uit Investeringsactiviteiten -10,797,891-419,175-1,693,181-1,142,964-1,733,126319,7471,598,9262,523,5271,894-19,638684,7382,988,559-889,3717,789,651-4,202,667-26,000,52922,481-152,307-144,353-810,367-21,706-17,665-10,1172,966-17,215-26,277-38,994-27,09514,613-22,742-14,869-87,266-4,185-47,703-22,494-98,706-9,857-67,662-44,971347,470-58,621-55,867-26,468-475,602-42,514-13,326-23,751-306,874-19,043-19,324-130,122-151,81925,060-54,424-60,105
Financieringsactiviteiten:
Schuldaflossingen -244,463-44,625-2,070,74884,223479,307-1,429,898-2,597,5795,242,53853,945-302,826605,787-2,792,377-2,357,424-3,878,898-405,0002,490,056-492,921-1,152,551-1,072,261294,551-104,867433,451614,56349,7121,555,649-675,9151,136,995-3,302,477659,688465,8812,250,4562,023,52148,3142,120,131-142,834-1,084,131-239,558-124,71167,886-558,528248,963-295,929-978,115517,348-51,931-902,678-353,2722,232,936193,362-1,197,386740,876-780,321241,266758,092-736,366
Uitgifte van Gewone Aandelen 0000000000000000000000000259,811286,87500027,1580001,23400-1,7141,7140000000000001,720,323000
Terugkoop van Gewone Aandelen 000000000000000000-4,23300000000000000000-2,830000000000000000000
Uitgekeerde Dividenden 0000-193,31000-1-481,074000000000000000000000000000000000000000-50,7070-25-7700-28
Overige Financieringsactiviteiten 10,128,215-1,518,29715,289-8,8901,110,2030-27,847-4,783,027-22,773-2,885,886-21,056910,244-4,053,433-6,842-2,022,470-2,869,1385,528,2184,993,0860-2,281,83501,214,0170-18,266-24,592-7,435,8933,874,59123,80425,51858,166-11,614-6,884-885,687-8,3222,436,075-22,32422,1382,474-689-326,1366,9137,749,249-3,4836,545,581-45,983-5,645-4,640597,000-792,080-19,99712,973-28,997480,200400-4,098
Kasstroom uit Financieringsactiviteiten 9,883,752-3,588,683-2,055,45975,333262,632-1,429,898-2,625,426459,510-449,902-302,826584,731-2,792,377-378,678-3,885,740-2,427,470-379,082-492,921-599,769-1,076,494-1,705,449-104,867433,451614,56331,4461,531,0571,878,7585,298,461-3,278,673685,206524,0472,277,4522,016,63750,2712,111,809-141,600-1,106,455-217,420-123,95168,911-884,664255,876152,630-981,598531,161-97,914-908,323-357,9122,829,936-479,337-1,217,383753,824911,082676,466758,492-740,492
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -223,348133,84139,417148,211114,84449,967-359,137269,488-5,280-18,78450,012-33,302-120,550-15,367134,302-115,061270,089-230,515262,499-28,386-54,720-50,268-40,768546,419-604,908107,805100,986-441,048-441,943123,77249,739542,490000000000000000-818,36201,575,40607,549,699-7,549,6997,549,6990
Netto Kasstroomverandering 307,534-2,180,667-2,360,744-640,860-2,214,293-520,0692,525,815873,5321,601,243163,630948,8052,688,978-17,622,53516,373,598-2,243,440-1,687,8165,837,405-2,013,347-2,876,3162,100,702-1,281,5171,488,320-2,438,3563,754,818-6,309,2381,780,265-1,559,766-4,606,815-5,627,7926,379,256-3,514,930-345,1441,438,204-1,287,7174,599,772-2,080,034-435,634-2,934,9689,479,233-2,875,799-5,888,8234,519,892-5,301,3816,660,880-2,311,2135,598,102-2,975,668-1,815,259-6,027,8318,643,563-8,096,2796,968,4443,420,655-2,428,055-8,600,105
Kaspositie aan het Einde van de Periode 12,270,18511,962,65114,143,31816,504,06217,144,92219,359,21519,879,28417,353,46916,479,93714,878,69414,715,06413,766,25911,077,28128,699,81612,326,21814,569,65816,257,47410,420,06912,433,41615,309,73113,209,02914,490,54613,002,22615,445,89011,691,07218,000,31016,220,04517,779,81122,386,62628,014,41821,635,16225,150,09225,495,23624,057,03225,344,74920,744,97722,825,01123,260,64526,195,61316,716,38019,592,17925,481,00220,961,11026,262,49119,601,61121,912,82416,314,72219,290,39021,105,64927,133,48018,489,91728,161,60221,193,15817,772,50320,200,558