P.T. Bank Pan Indonesia Tbk
IDX:PNBN.JK
1900 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 911,730 | 589,009 | 687,208 | 116,261 | 676,045 | 1,150,067 | 589,522 | 626,166 | 852,657 | 908,696 | 654,157 | -477,088 | 849,757 | 813,279 | 594,656 | 790,021 | 1,013,537 | 615,399 | 684,291 | 930,304 | 791,952 | 792,467 | 802,118 | 1,002,613 | 830,856 | 611,943 | 667,168 | 314,908 | 757,800 | 615,042 | 724,708 | 696,350 | 609,768 | 524,854 | 574,321 | 259,319 | 159,880 | 399,781 | 587,911 | 320,793 | 605,024 | 754,726 | 675,229 | 482,138 | 594,840 | 580,423 | 602,528 | 486,938 | 522,482 | 542,173 | 555,950 | 689,690 | 613,807 | 346,514 | 403,104 |
Afschrijvingen & Amortisatie
| 129,639 | 124,457 | 120,706 | 31,028 | 150,584 | 144,948 | 144,960 | 170,755 | 157,020 | 131,333 | 178,161 | 164,569 | 150,296 | 145,434 | 136,000 | 104,969 | 120,181 | 117,949 | 114,929 | 73,092 | 83,712 | 83,415 | 82,876 | 58,010 | 74,334 | 74,139 | 72,554 | 45,255 | 74,739 | 73,980 | 73,030 | 65,926 | 98,061 | 97,886 | 93,399 | 74,529 | 100,471 | 98,410 | 92,979 | 85,412 | 99,668 | 95,760 | 87,338 | 54,537 | 75,775 | 70,248 | 71,601 | 50,047 | 81,892 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 320,912 | 522,854 | 422,820 | -1,370,146 | -227,221 | 2,253,445 | -946,992 | 6,201,875 | -6,386,833 | -401,776 | -728,932 | -483,125 | -168,360 | -8,588 | 586,141 | 4,168,328 | -5,348,495 | 20,430,483 | -9,876,111 | 13,264,080 | -653,904 | -1,367,642 | -6,777,865 | 324,790 | -3,390,517 | 8,328,684 | -10,589,529 | 3,687,453 | -18,059,905 | 10,376,643 | -13,021,478 | -5,059,557 | 1,213,301 | -6,233,985 | 1,279,849 | 317,416 | -6,073,159 | -5,991,751 | 11,128,756 | -2,090,855 | -9,077,931 | -3,636,548 | -2,583,062 | -1,539,321 | -5,005,490 | 4,644,624 | -9,336,069 | 0 | -6,392,255 | 0 | 0 | -2,101,356 | 9,216,678 | -11,570,779 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 320,912 | -4,045,040 | 10,149,677 | -1,370,146 | -227,221 | 2,253,445 | -946,992 | 6,201,875 | -6,386,833 | -401,776 | -1,162,073 | 4,835,114 | -12,418,888 | 5,288,527 | 8,307,914 | 4,168,328 | -5,348,495 | 20,430,483 | -9,876,111 | 13,264,080 | -653,904 | -1,367,642 | -6,777,865 | 324,790 | -3,390,517 | 8,328,684 | -10,589,529 | 3,687,453 | -18,059,905 | 10,376,643 | -13,021,478 | -10,954,469 | 1,213,301 | -6,233,985 | 1,279,849 | 317,416 | -6,073,159 | -5,991,751 | 11,128,756 | -2,090,855 | -9,077,931 | -3,636,548 | -2,583,062 | -1,539,321 | -5,005,490 | 4,644,624 | -9,336,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 82,740 | 705,944 | 359,157 | 1,501,417 | -1,458,051 | -3,008,345 | 4,123,962 | -9,377,789 | 7,431,687 | -133,375 | -1,202,994 | 3,003,186 | -17,083,693 | 11,671,775 | 3,657,739 | 24,016,836 | 5,024,219 | -1,646,155 | -2,602,259 | 3,714,600 | -1,892,176 | 330,335 | -3,804,152 | 2,171,374 | -8,049,028 | -791,964 | -7,587,387 | -1,174,907 | -7,085,411 | 5,262,909 | -6,502,221 | 2,088,692 | 782,350 | -3,876,677 | 4,189,545 | -1,134,192 | -368,237 | -3,143,136 | 8,867,382 | -2,659,398 | -6,691,102 | 3,668,403 | -4,968,544 | 6,123,183 | -2,765,625 | 5,939,328 | -3,196,533 | -4,006,897 | 340,322 | 7,762,691 | -9,275,931 | 71,148 | 438,343 | 542,443 | -8,202,612 |
Kasstroom uit Operationele Activiteiten
| 1,445,021 | 1,693,350 | 1,348,479 | 278,560 | -858,643 | 540,115 | 3,911,452 | -2,378,993 | 2,054,531 | 504,878 | -370,676 | 2,526,098 | -16,233,936 | 12,485,054 | 4,252,395 | 24,806,857 | 6,037,756 | -1,030,756 | -1,917,968 | 4,644,904 | -1,100,224 | 1,122,802 | -3,002,034 | 3,173,987 | -7,218,172 | -180,021 | -6,920,219 | -859,999 | -6,327,611 | 5,877,951 | -5,777,513 | -2,274,515 | 1,392,118 | -3,351,823 | 4,763,866 | -874,873 | -208,357 | -2,743,355 | 9,455,293 | -2,338,605 | -6,086,078 | 4,423,129 | -4,293,315 | 6,605,321 | -2,170,785 | 6,519,751 | -2,594,005 | -3,519,959 | -5,529,451 | 8,304,864 | -8,719,981 | -1,340,518 | 10,268,828 | -10,681,822 | -7,799,508 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -123,145 | -139,913 | -85,607 | -58,105 | -78,059 | -95,895 | -69,875 | -68,949 | -68,172 | -59,847 | -140,385 | -102,361 | -68,900 | -110,930 | -29,638 | -36,253 | -10,469 | -157,283 | -147,720 | -814,682 | -50,485 | -17,927 | -12,050 | -13,381 | -23,391 | -53,703 | -53,996 | -32,270 | -24,051 | -29,168 | -10,276 | -89,550 | -22,827 | -49,142 | -23,262 | -104,669 | -103,641 | -69,017 | -46,420 | -130,373 | -120,201 | -58,464 | -29,622 | -516,408 | -44,223 | -15,131 | -25,656 | -310,796 | -42,342 | -23,428 | -131,094 | -153,905 | 23,043 | -68,464 | -62,477 |
Netto Overnames
| 0 | 9,754 | 5,367 | 1,289 | 1,643 | 890 | 810 | 3,622 | 3,767 | 12,156 | 16,570 | 22,293 | 5,412 | 934 | 101,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,630 | 0 | 0 | 0 | 0 | 0 | 0 | -5,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10,724,639 | -143,271 | -8,757,414 | -3,433,436 | 1,685,379 | 2,103,581 | -228,500 | 1,919,211 | 306,286 | -1,198,310 | -2,306,817 | 0 | 0 | 0 | -4,276,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,142,614 | 2,396,388 | 4,828,920 | -620,154 | -1,687,022 | -2,104,471 | 10,795,959 | -7,646,322 | 8,377 | 28,039 | 808,553 | 3,053,627 | -866,201 | 10,603,895 | 15,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2,092,721 | 197,090 | -4,933,285 | 2,967,442 | -1,655,067 | 415,642 | -8,899,468 | 8,315,965 | -248,364 | 1,198,324 | 16,570 | 37,293 | 45,730 | 7,900,581 | -13,795 | -25,964,276 | 32,950 | 4,976 | 3,367 | 4,315 | 28,779 | 262 | 1,933 | 1,717 | 6,176 | 27,426 | 15,002 | 5,175 | 38,664 | 6,426 | 657 | 2,284 | 18,642 | 1,439 | 768 | 5,963 | 93,784 | 1,355 | 1,449 | 477,843 | 61,580 | 2,597 | 3,154 | 40,806 | 1,709 | 1,805 | 1,905 | 3,922 | 23,299 | 4,104 | 972 | 2,086 | 2,017 | 14,040 | 2,372 |
Kasstroom uit Investeringsactiviteiten
| -10,797,891 | -419,175 | -1,693,181 | -1,142,964 | -1,733,126 | 319,747 | 1,598,926 | 2,523,527 | 1,894 | -19,638 | 684,738 | 2,988,559 | -889,371 | 7,789,651 | -4,202,667 | -26,000,529 | 22,481 | -152,307 | -144,353 | -810,367 | -21,706 | -17,665 | -10,117 | 2,966 | -17,215 | -26,277 | -38,994 | -27,095 | 14,613 | -22,742 | -14,869 | -87,266 | -4,185 | -47,703 | -22,494 | -98,706 | -9,857 | -67,662 | -44,971 | 347,470 | -58,621 | -55,867 | -26,468 | -475,602 | -42,514 | -13,326 | -23,751 | -306,874 | -19,043 | -19,324 | -130,122 | -151,819 | 25,060 | -54,424 | -60,105 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -244,463 | -44,625 | -2,070,748 | 84,223 | 479,307 | -1,429,898 | -2,597,579 | 5,242,538 | 53,945 | -302,826 | 605,787 | -2,792,377 | -2,357,424 | -3,878,898 | -405,000 | 2,490,056 | -492,921 | -1,152,551 | -1,072,261 | 294,551 | -104,867 | 433,451 | 614,563 | 49,712 | 1,555,649 | -675,915 | 1,136,995 | -3,302,477 | 659,688 | 465,881 | 2,250,456 | 2,023,521 | 48,314 | 2,120,131 | -142,834 | -1,084,131 | -239,558 | -124,711 | 67,886 | -558,528 | 248,963 | -295,929 | -978,115 | 517,348 | -51,931 | -902,678 | -353,272 | 2,232,936 | 193,362 | -1,197,386 | 740,876 | -780,321 | 241,266 | 758,092 | -736,366 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259,811 | 286,875 | 0 | 0 | 0 | 27,158 | 0 | 0 | 0 | 1,234 | 0 | 0 | -1,714 | 1,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,720,323 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -193,310 | 0 | 0 | -1 | -481,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,707 | 0 | -25 | -77 | 0 | 0 | -28 |
Overige Financieringsactiviteiten
| 10,128,215 | -1,518,297 | 15,289 | -8,890 | 1,110,203 | 0 | -27,847 | -4,783,027 | -22,773 | -2,885,886 | -21,056 | 910,244 | -4,053,433 | -6,842 | -2,022,470 | -2,869,138 | 5,528,218 | 4,993,086 | 0 | -2,281,835 | 0 | 1,214,017 | 0 | -18,266 | -24,592 | -7,435,893 | 3,874,591 | 23,804 | 25,518 | 58,166 | -11,614 | -6,884 | -885,687 | -8,322 | 2,436,075 | -22,324 | 22,138 | 2,474 | -689 | -326,136 | 6,913 | 7,749,249 | -3,483 | 6,545,581 | -45,983 | -5,645 | -4,640 | 597,000 | -792,080 | -19,997 | 12,973 | -28,997 | 480,200 | 400 | -4,098 |
Kasstroom uit Financieringsactiviteiten
| 9,883,752 | -3,588,683 | -2,055,459 | 75,333 | 262,632 | -1,429,898 | -2,625,426 | 459,510 | -449,902 | -302,826 | 584,731 | -2,792,377 | -378,678 | -3,885,740 | -2,427,470 | -379,082 | -492,921 | -599,769 | -1,076,494 | -1,705,449 | -104,867 | 433,451 | 614,563 | 31,446 | 1,531,057 | 1,878,758 | 5,298,461 | -3,278,673 | 685,206 | 524,047 | 2,277,452 | 2,016,637 | 50,271 | 2,111,809 | -141,600 | -1,106,455 | -217,420 | -123,951 | 68,911 | -884,664 | 255,876 | 152,630 | -981,598 | 531,161 | -97,914 | -908,323 | -357,912 | 2,829,936 | -479,337 | -1,217,383 | 753,824 | 911,082 | 676,466 | 758,492 | -740,492 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -223,348 | 133,841 | 39,417 | 148,211 | 114,844 | 49,967 | -359,137 | 269,488 | -5,280 | -18,784 | 50,012 | -33,302 | -120,550 | -15,367 | 134,302 | -115,061 | 270,089 | -230,515 | 262,499 | -28,386 | -54,720 | -50,268 | -40,768 | 546,419 | -604,908 | 107,805 | 100,986 | -441,048 | -441,943 | 123,772 | 49,739 | 542,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -818,362 | 0 | 1,575,406 | 0 | 7,549,699 | -7,549,699 | 7,549,699 | 0 |
Netto Kasstroomverandering
| 307,534 | -2,180,667 | -2,360,744 | -640,860 | -2,214,293 | -520,069 | 2,525,815 | 873,532 | 1,601,243 | 163,630 | 948,805 | 2,688,978 | -17,622,535 | 16,373,598 | -2,243,440 | -1,687,816 | 5,837,405 | -2,013,347 | -2,876,316 | 2,100,702 | -1,281,517 | 1,488,320 | -2,438,356 | 3,754,818 | -6,309,238 | 1,780,265 | -1,559,766 | -4,606,815 | -5,627,792 | 6,379,256 | -3,514,930 | -345,144 | 1,438,204 | -1,287,717 | 4,599,772 | -2,080,034 | -435,634 | -2,934,968 | 9,479,233 | -2,875,799 | -5,888,823 | 4,519,892 | -5,301,381 | 6,660,880 | -2,311,213 | 5,598,102 | -2,975,668 | -1,815,259 | -6,027,831 | 8,643,563 | -8,096,279 | 6,968,444 | 3,420,655 | -2,428,055 | -8,600,105 |
Kaspositie aan het Einde van de Periode
| 12,270,185 | 11,962,651 | 14,143,318 | 16,504,062 | 17,144,922 | 19,359,215 | 19,879,284 | 17,353,469 | 16,479,937 | 14,878,694 | 14,715,064 | 13,766,259 | 11,077,281 | 28,699,816 | 12,326,218 | 14,569,658 | 16,257,474 | 10,420,069 | 12,433,416 | 15,309,731 | 13,209,029 | 14,490,546 | 13,002,226 | 15,445,890 | 11,691,072 | 18,000,310 | 16,220,045 | 17,779,811 | 22,386,626 | 28,014,418 | 21,635,162 | 25,150,092 | 25,495,236 | 24,057,032 | 25,344,749 | 20,744,977 | 22,825,011 | 23,260,645 | 26,195,613 | 16,716,380 | 19,592,179 | 25,481,002 | 20,961,110 | 26,262,491 | 19,601,611 | 21,912,824 | 16,314,722 | 19,290,390 | 21,105,649 | 27,133,480 | 18,489,917 | 28,161,602 | 21,193,158 | 17,772,503 | 20,200,558 |