P.T. Bank Pan Indonesia Tbk

IDX:PNBN.JK

1900 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,269,93011,962,36914,143,19316,501,33917,142,26119,357,35120,027,93517,351,78616,478,89714,877,95414,714,04613,765,64311,077,06028,708,25212,425,90914,740,19916,611,41510,485,58615,414,78915,359,73213,682,37814,823,36915,247,85015,869,69016,832,67818,143,61016,357,72018,291,20517,904,94622,690,04519,593,34725,546,65221,591,94720,825,06220,387,83921,770,02722,685,23420,135,21618,377,74617,263,46417,804,38118,973,94120,265,14621,126,63217,981,51318,968,22116,314,72218,467,31919,689,34919,590,1559,939,44217,360,882
Kortetermijnbeleggingen -54,218,493-5,463,41500000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen -41,948,5636,498,95414,143,19316,501,33917,142,26119,357,35120,027,93517,351,78616,478,89714,877,95414,714,04613,765,64311,077,06028,708,25212,425,90914,740,19916,611,41510,485,58615,414,78915,359,73213,682,37814,823,36915,247,85015,869,69016,832,67818,143,61016,357,72018,291,20517,904,94622,690,04519,593,34725,546,65221,591,94720,825,06220,387,83921,770,02722,685,23420,135,21618,377,74617,263,46417,804,38118,973,94120,265,14621,126,63217,981,51318,968,22116,314,72218,467,31919,689,34919,590,1559,939,44217,360,882
Nettovorderingen 1,811,180001,683,5251,629,8991,608,7221,609,18401,631,8071,586,3781,639,98302,306,8572,368,9042,571,7232,377,1332,633,5002,587,5942,460,4962,604,9782,839,3362,219,1202,218,9672,427,6992,067,8231,897,4992,127,8221,905,6801,986,5002,006,3182,141,5612,149,0592,241,5872,273,5492,373,3872,407,7122,541,1112,545,3562,766,6852,743,7172,538,7752,600,2493,086,7602,160,6552,775,0782,421,915000-170,8141,048,1241,596,333
Voorraad 39,842,741-8,301,113-15,997,107-27,840,314-27,784,339-30,538,335-20,035,635-34,491,718-23,247,088-22,265,250-35,742,302-36,055,636-34,625,616-40,074,632-28,228,9160000000000000000000000000000000000000
Overige vlottende activa 19,768,96119,093,95721,505,389000204,702000000000000000000000000000000000000112,33601,292,11386,1151,028,943000838,230
Totaal vlottende activa 19,474,31919,093,95721,505,38918,126,30218,772,16020,966,07321,576,34818,889,40818,110,70416,464,33216,354,02916,136,25413,383,91731,077,15614,997,63217,117,33219,244,91513,073,18017,875,28517,964,71016,521,71417,042,48917,466,81718,297,38918,900,50120,041,10918,485,54220,196,88519,891,44624,696,36321,734,90827,695,71123,833,53423,098,61122,761,22624,177,73925,226,34522,680,57221,144,43120,007,18120,343,15621,574,19023,351,90624,120,29420,756,59121,390,13616,228,60720,350,89219,513,92619,419,34110,987,56622,821,394
Niet-vlottende activa:
Materiële vaste activa, netto 9,776,2769,795,0219,806,98610,002,14410,050,18410,110,14610,135,14210,176,93610,536,86510,609,89110,633,86010,642,36110,132,06410,206,06910,223,65810,326,08510,393,42010,637,18410,666,75810,531,55410,273,94110,319,22010,380,27910,485,7489,838,3319,889,0679,906,8319,948,4159,981,72510,030,17110,071,42110,092,66410,138,4799,396,0089,421,0839,481,7589,100,3042,836,0222,832,5892,869,7802,808,4032,777,4862,749,4102,800,6382,405,4142,428,2682,074,8992,506,2651,886,4281,893,9611,901,5761,805,408
Goodwill 00000000000000000000000000009,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9189,9179,9179,9189,9179,9189,91800
Immateriële activa 577,850559,816539,313522,482509,233488,548465,858425,974384,729361,569351,021320,981265,793238,883223,160214,431190,593176,375152,919145,333116,782114,676115,207119,975144,188142,819141,186138,176111,218114,967119,650120,553118,430124,80080,774110,85055,50265,45871,73676,61475,42875,22066,66857,25042,99127,18930,47326,91529,87529,07600
Goodwill en immateriële activa 577,850559,816539,313522,482509,233488,548465,858425,974384,729361,569351,021320,981265,793238,883223,160214,431190,593176,375152,919145,333116,782114,676115,207119,975144,188142,819141,186138,176121,136124,885129,568130,471128,348134,71890,692120,76865,42075,37681,65486,53285,34685,13876,58667,16852,90837,10640,39136,83239,79338,99400
Langetermijnbeleggingen 55,130,047805,469829,67439,769,70636,354,07832,369,24133,012,97434,189,82838,127,62838,921,32938,468,52937,516,82435,324,98334,773,06545,241,98043,722,84537,191,65941,915,88213,719,77318,266,70117,795,97613,000,23115,370,78912,853,33714,152,00226,241,00135,866,91032,751,46624,577,21428,784,07525,710,73421,934,10727,518,11322,994,34024,477,90019,586,13920,659,33920,316,16222,929,72025,208,56220,399,00119,203,93218,743,34922,550,38812,383,34012,218,66912,128,88612,214,45510,389,57416,392,59816,710,31327,434,084
Belastingvorderingen 675,464836,785770,271747,872604,532483,651602,094609,846825,818707,584517,89448,553,054656,411685,420716,5280000000000000000000000000000000000000
Overige niet-vlottende activa -66,159,637188,127,612188,547,043-747,872-604,532-483,651-602,094-609,846-803,970-692,594-510,323-48,516,610-656,411-685,420-716,528-54,263,361-47,775,672-52,729,441-24,539,450-28,943,588-28,186,699-23,434,127-25,866,275-23,459,060-24,134,521-36,272,887-45,914,927-42,838,057-34,680,075-38,939,131-35,911,723-32,157,242-37,784,940-32,525,066-33,989,675-29,188,665-29,825,063-23,227,560-25,843,963-28,164,874-23,292,750-22,066,556-21,569,345-25,418,194-14,841,662-14,684,043-14,244,176-14,757,552-12,315,795-18,325,553-18,611,889-29,239,492
Totaal niet-vlottende activa 265,331,989200,124,703200,493,28750,294,33246,913,49542,967,93543,613,97444,792,73849,071,07049,907,77949,460,98148,516,61045,722,84045,218,01755,688,79854,263,36147,775,67252,729,44124,539,45028,943,58828,186,69923,434,12725,866,27523,459,06024,134,52136,272,88745,914,92742,838,05734,680,07538,939,13135,911,72332,157,24237,784,94032,525,06633,989,67529,188,66529,825,06323,227,56025,843,96328,164,87423,292,75022,066,55621,569,34525,418,19414,841,66214,684,04314,244,17614,757,55212,315,79518,325,55318,611,88929,239,492
Totaal activa 230,587,815219,218,660221,998,676222,010,050211,410,001208,219,041206,611,798212,431,881199,303,209200,171,062205,834,071204,462,542199,927,090205,785,203206,643,976218,067,091216,586,874211,289,191205,684,485211,287,370212,671,857213,627,218210,826,241207,204,418204,246,570207,209,933214,541,625213,541,797213,111,395210,736,896206,715,191199,175,053195,016,328192,111,119183,446,359183,120,540182,233,699174,441,230169,765,709172,581,667172,651,345167,831,142162,690,892164,055,578153,176,795152,711,171153,789,231148,792,615141,892,431135,793,538130,947,913124,754,179
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 248,780206,060207,476223,927197,276162,135161,059223,658131,785167,676177,239151,472223,367259,092294,393301,711368,063401,641408,842422,087451,655480,237496,175470,736435,344414,026422,434396,886419,736411,758450,783432,791384,198387,608390,716403,216393,081388,992395,963295,971248,614240,303237,205250,522263,755256,2420247,010000264,904
Kortlopende schulden 0000000000000000000000000000000000000000000000000000
Belastingschulden 223,677221,760249,038221,735246,195327,666271,445222,169335,949237,460235,590140,359237,090211,017205,399108,670242,502207,202309,499274,298210,924222,617311,517309,404409,036189,060229,886163,470263,590194,210321,977251,771204,033156,208309,779242,473152,728209,357240,628300,564205,656255,308286,728269,083185,056166,1430254,78700310,021268,626
Uitgestelde opbrengsten 173,517182,341197,529203,084205,989208,798219,111231,417251,833249,602255,876279,140279,612289,461288,9750000000000000000000000000000000000000
Overige kortlopende verplichtingen -645,974-610,161-654,043-445,662-443,471-489,801-432,504-445,827-467,734-405,136-412,829-291,831-460,457-470,109-499,792-410,381-610,565-608,843-718,341-696,385-662,579-702,854-807,692-780,140-844,380-603,086-652,320-560,356-683,326-605,968-772,760-684,562-588,231-156,208-309,779-242,473-152,728-209,357-240,628-300,564-205,656-255,308-286,728-269,083-185,056-422,3850-501,79700-310,021-533,530
Totaal kortlopende verplichtingen 68,976,99577,253,53483,897,616223,927197,276162,135161,059223,658131,785167,676177,239151,472223,367259,092294,393301,711368,063401,641408,842422,087451,655480,237496,175470,736435,344414,026422,434396,886419,736411,758450,783432,791384,198387,608390,716403,216393,081388,992395,963295,971248,614240,303237,205250,522263,755256,242255,716303,956243,077001,108,907
Langlopende verplichtingen:
Langetermijnschulden 1,842,9833,019,1492,930,8040003,696,47004,375,8674,536,1374,853,819011,900,080016,165,2909,330,56711,827,19214,198,44215,971,36916,862,87716,300,48016,314,03816,173,06217,715,277016,306,0710010,919,32110,243,1738,938,2419,329,5209,768,2289,709,1597,764,837008,401,2828,343,1047,229,7557,506,6828,096,8298,204,62710,081,1209,422,305017,993,69511,242,14810,343,47415,874,99012,305,9126,876,769
Uitgestelde opbrengsten niet-vlottend 173,517182,341197,529203,084205,989208,798219,111231,417251,833249,602255,876279,140279,612289,461288,9750000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 067,895,95264,907,8536,299,5656,210,3435,726,951-219,111-231,417-251,833-249,602-255,876-279,14011,600,92411,958,96115,839,4790000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -2,016,50084,267,56480,932,814-6,502,649-6,416,332-5,935,749-3,696,4700-4,375,867-4,536,137-4,853,8190-11,900,080-12,248,422-16,165,290-9,330,567-11,827,192-14,198,442-15,971,369-16,862,877-16,300,480-16,314,038-16,173,062-17,715,2770-16,306,07100-10,919,321-10,243,173-8,938,241-9,329,520-9,768,228-9,709,159-7,764,83700-8,401,282-8,343,104-7,229,755-7,506,682-8,096,829-8,204,627134,016,025-9,422,3050-17,993,695-11,242,148-10,343,474-15,874,990-12,305,912-6,876,769
Totaal niet-vlottende verplichtingen 93,068,43887,469,05484,061,1476,502,6496,416,3325,935,749161,059223,658131,785167,676177,239151,47211,880,53612,248,42216,128,45418,411,41818,785,65219,281,82219,877,86620,923,77922,624,17522,724,02822,247,71022,069,10821,989,15720,450,36418,824,66513,810,61417,132,46416,468,87315,989,95113,724,83311,714,85211,724,4549,611,5349,751,81410,790,44311,026,26911,148,70111,080,82211,611,94211,383,74711,659,24912,617,71312,120,87412,170,472131,549,51413,388,527120,262,696114,796,173114,398,1316,876,769
Totaal passiva 174,706,646164,722,588167,958,763168,697,565157,991,193155,223,582155,210,165161,715,787149,957,211151,389,872157,052,694155,914,795151,815,231158,596,333160,467,646170,606,759171,992,802167,500,130163,217,028166,845,656169,564,026171,345,511169,395,177166,457,301165,287,575169,035,737177,249,520177,253,066176,629,991175,017,627171,700,411164,974,253161,714,720160,072,625152,018,438152,314,331151,700,837149,984,236145,860,396149,352,964149,930,553145,794,957141,834,027144,097,145133,763,895133,889,280131,549,514131,144,850120,262,696114,796,173114,398,131108,866,048
Eigen vermogen:
Preferente aandelen 05,136,6165,154,753431,591132,9510157,020191,494557,710223,849000050,403000000000000000000000007,098266,07925,12433,72252,656106,124122,51068,124000000
Gewone aandelen 2,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7652,408,7659,600,0009,600,0002,408,7652,408,765
Ingehouden winsten 38,942,54538,027,49637,418,26136,611,05136,489,47935,803,28434,652,92134,059,72732,997,80632,138,85131,688,46130,996,27431,158,07030,303,25129,488,35528,850,75527,398,62426,383,54825,769,07127,746,42926,810,58426,017,21825,224,64724,421,80623,418,91422,587,20921,974,96221,307,51620,989,23720,231,23219,614,36418,889,46418,193,26317,581,29317,056,43916,482,11816,177,45716,017,57815,606,73315,018,81914,698,02814,093,00213,338,27812,663,04712,180,24011,586,0663,260,62310,403,1182,168,4041,645,9228,871,5208,435,575
Overige gereserveerde algehele resultaten -172,265-622,969-448,780-431,591-132,951177,175-157,020-191,494-557,710-223,849208,228643,168201,806121,195-50,4039,383,7348,143,8628,306,4747,601,6107,635,0347,293,8047,309,2957,290,9717,331,1946,652,0576,667,5296,670,7066,681,2876,708,8986,760,1636,755,5886,732,3346,565,4575,960,3875,898,8805,875,9865,963,95386,781-7,098-266,079-25,124-33,722-52,656-106,124-122,510-68,12413,80900000
Overige totale aandeelhoudersvermogen 10,982,62410,985,47811,003,61510,685,00010,977,47711,120,08210,963,33210,932,40410,778,51611,118,07211,363,03911,397,38610,987,47510,992,13310,943,2203,440,0973,440,09711,037,05111,014,1833,444,3303,444,3303,444,3303,444,3303,444,33010,263,76810,264,61410,264,92610,265,19910,258,74710,258,90410,260,4383,444,33010,261,0963,444,3303,444,3303,444,3303,444,3303,444,3303,437,2323,351,5743,419,2063,410,6083,391,6743,338,2063,321,8203,516,20615,281,0833,592,4967,875,0257,866,2523,553,4663,516,717
Totaal eigen vermogen van aandeelhouders 52,161,66950,798,77050,381,86149,704,81649,875,72149,509,30648,025,01847,400,89646,185,08745,665,68845,668,49345,445,59344,756,11643,825,34442,840,34044,223,35141,531,34840,678,88439,359,54341,374,55840,097,48339,319,60838,508,71337,746,09536,064,06635,247,83334,638,76333,981,89833,691,23032,984,49032,363,04731,614,89330,751,81529,534,77528,948,41428,351,19928,134,50522,097,45421,592,73020,975,56620,665,99920,052,37519,278,71718,550,01818,051,49117,511,03720,950,47116,404,37919,783,42919,252,17414,833,75114,241,057
Totaal eigen vermogen 55,881,16954,496,07254,039,91353,312,48553,418,80852,995,45951,401,63350,716,09449,345,99848,781,19048,781,37748,547,74748,111,85947,188,87046,176,33047,460,33244,594,07243,789,06142,467,45744,441,71443,107,83142,281,70741,431,06440,747,11738,958,99538,174,19637,292,10536,288,73136,481,40435,719,26935,014,78034,200,80033,301,60832,038,49431,427,92130,806,20930,532,86224,456,99423,905,31323,228,70322,720,79222,036,18520,856,86519,958,43319,412,90018,821,89122,239,71717,647,76521,629,73520,997,36516,549,78215,888,131
Totaal passiva en aandeelhoudersvermogen 230,587,815219,218,660221,998,676222,010,050211,410,001208,219,041206,611,798212,431,881199,303,209200,171,062205,834,071204,462,542199,927,090205,785,203206,643,976218,067,091216,586,874211,289,191205,684,485211,287,370212,671,857213,627,218210,826,241207,204,418204,246,570207,209,933214,541,625213,541,797213,111,395210,736,896206,715,191199,175,053195,016,328192,111,119183,446,359183,120,540182,233,699174,441,230169,765,709172,581,667172,651,345167,831,142162,690,892164,055,578153,176,795152,711,171153,789,231148,792,615141,892,431135,793,538130,947,913124,754,179