Patriot National Bancorp, Inc.
NASDAQ:PNBK
1.64 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.28 | 16.248 | 18.104 | 15.07 | 8.439 | 8.797 | 10.859 | 9.86 | 8.476 | 7.435 | 9.139 | 7.19 | 6.677 | 6.544 | 6.663 | 6.535 | 6.04 | 6.72 | 6.559 | 6.77 | 7.335 | 7.152 | 7.645 | 7.117 | 7.397 | 7.372 | 7.413 | 7.416 | 6.643 | 5.802 | 6.222 | 6.114 | 5.739 | 5.827 | 5.412 | 5.798 | 5.893 | 5.449 | 4.998 | 4.844 | 4.738 | 4.585 | 4.944 | 5.05 | 4.677 | 4.284 | 4.497 | 5.689 | 4.838 | 5.909 | 5.735 | 6.228 | 5.752 | 5.519 | 5.734 | 5.759 | 6.448 | 6.547 | 5.316 | 4.618 | 5.07 | 6.551 | 8.641 | 6.799 | 7.888 | 6.902 | 6.932 | 6.783 | 6.427 | 6.187 | 5.841 | 5.668 | 5.548 | 5.242 | 4.976 | 4.692 | 4.315 | 4.126 | 3.77 | 3.71 | 3.473 | 3.419 | 3.559 | 3.589 | 3.672 | 3.62 | 3.197 | 3.205 | 2.942 | 2.61 | 2.68 | 2.622 | 2.619 | 2.445 | 2.504 | 2.454 | 2.312 | 2.091 | 1.814 | 2 | 1.3 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.1 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2.063 | 2.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.344 | 0.32 | 0 | 0.423 | 0.319 | 0.225 | 0 | 0.252 | 0.168 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.879 | 290.111 | 233.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351.774 | 0 | 0 | 0 | 310.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 13.217 | 14.001 | 18.104 | 15.07 | 8.439 | 8.797 | 10.859 | 9.86 | 8.476 | 7.435 | 9.139 | 7.19 | 6.677 | 6.544 | 6.663 | 6.535 | 6.04 | 6.72 | 6.559 | 6.77 | 7.335 | 7.152 | 7.645 | 7.117 | 7.397 | 7.372 | 7.413 | 7.416 | 6.643 | 5.802 | 6.222 | 5.786 | 5.395 | 5.507 | 5.412 | 5.375 | 5.574 | 5.224 | 4.998 | 4.592 | 4.57 | 4.42 | 4.944 | 5.05 | 4.677 | 4.284 | 4.497 | 5.689 | 4.838 | 5.909 | 5.735 | -249.651 | -284.359 | -227.844 | 5.734 | 5.759 | 6.448 | 6.547 | 5.316 | 4.618 | 5.07 | 6.551 | 8.641 | 6.799 | 7.888 | 6.902 | 6.932 | 6.783 | 6.427 | 6.187 | 5.841 | 5.668 | 5.548 | -346.532 | 4.976 | 4.692 | 4.315 | -306.403 | 3.77 | 3.71 | 3.473 | 3.419 | 3.559 | 3.589 | 3.672 | 3.62 | 3.197 | 3.205 | 2.942 | 2.61 | 2.68 | 2.622 | 2.619 | 2.445 | 2.504 | 2.454 | 2.312 | 2.091 | 1.814 | 2 | 1.3 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.1 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.865 | 0.862 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.946 | 0.94 | 0.945 | 1 | 0.927 | 0.946 | 0.959 | 1 | 0.948 | 0.965 | 0.964 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -40.085 | -49.439 | -41.286 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -66.112 | 1 | 1 | 1 | -74.27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.032 | 4.556 | 3.899 | 4.903 | 5.045 | 4.638 | 4.131 | 4.681 | 4.122 | 3.753 | 4.012 | 3.298 | 2.884 | 2.626 | 3.804 | 3.96 | 4.094 | 4.321 | 4.266 | 4.172 | 4.023 | 3.595 | 3.703 | 3.492 | 3.229 | 3.506 | 3.299 | 2.807 | 2.553 | 2.875 | 2.572 | 2.779 | 2.671 | 2.605 | 3.044 | 2.324 | 2.478 | 2.425 | 2.701 | 2.178 | 2.054 | 2.068 | 2.026 | 2.95 | 3.355 | 3.935 | 8.978 | 3.687 | 3.821 | 3.955 | 4.216 | 4.067 | 4.595 | 4.622 | 5.536 | 4.616 | 4.372 | 4.678 | 3.016 | 2.947 | 2.926 | 2.991 | 4.6 | 3.007 | 3.353 | 3.311 | 2.67 | 3.006 | 3.084 | 3.092 | 2.727 | 2.795 | 2.6 | 2.314 | 2.345 | 2.394 | 2.21 | 2.049 | 2.029 | 1.851 | 1.866 | 1.798 | 1.892 | 1.85 | 1.944 | 1.888 | 1.817 | 1.691 | 1.502 | 1.408 | 1.439 | 1.394 | 1.345 | 1.105 | 1.054 | 1.094 | 1.081 | 1.047 | 0.899 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.088 | 0.046 | 0.046 | 0.061 | 0.077 | 0.085 | 0.041 | 0.05 | 0.073 | 0.068 | 0.039 | 0.057 | 0.077 | 0.062 | 0.077 | 0.107 | 0.123 | 0.147 | 0.125 | 0.063 | 0.077 | 0.115 | 0.064 | 0.057 | 0.059 | 0.078 | 0.056 | 0.081 | 0.111 | 0.074 | 0.053 | 0.128 | 0.096 | 0.117 | 0.075 | 0.329 | 0.137 | 0.05 | 0.067 | 0.061 | 0.073 | 0.051 | 0.06 | 0.04 | 0.076 | 0.042 | 0.045 | 0.015 | 0.008 | 0.018 | 0.052 | 0.092 | 0.272 | 0.158 | 0.097 | 0.061 | 0.071 | 0.084 | 0.119 | 0.091 | 0.013 | 0.058 | 0.196 | 0.19 | 0.242 | 0.187 | 0.131 | 0.175 | 0.208 | 0.199 | 0.254 | 0.153 | 0.151 | 0.145 | 0.084 | 0.112 | 0.113 | 0.11 | 0.081 | 0.069 | 0.107 | 0.112 | 0.09 | 0.087 | 0.086 | 0.069 | 0.006 | 0.104 | 0.098 | 0.057 | 0.045 | 0.08 | 0.07 | 0.057 | 0.076 | 0.076 | 0.102 | 0.071 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.12 | 4.602 | 3.945 | 0.061 | 5.122 | 4.723 | 4.172 | 4.731 | 4.195 | 3.821 | 4.051 | 3.355 | 2.961 | 2.688 | 3.881 | 4.067 | 4.217 | 4.468 | 4.391 | 4.235 | 4.1 | 3.71 | 3.767 | 3.549 | 3.288 | 3.584 | 3.355 | 2.888 | 2.664 | 2.949 | 2.625 | 2.907 | 2.767 | 2.722 | 3.119 | 2.653 | 2.615 | 2.475 | 2.768 | 2.239 | 2.127 | 2.119 | 2.086 | 2.99 | 3.43 | 3.978 | 9.023 | 3.703 | 3.829 | 3.973 | 4.268 | 4.158 | 4.866 | 4.78 | 5.633 | 4.678 | 4.443 | 4.762 | 3.134 | 3.038 | 2.939 | 3.049 | 4.796 | 3.196 | 3.595 | 3.498 | 2.801 | 3.18 | 3.292 | 3.291 | 2.981 | 2.948 | 2.751 | 2.459 | 2.429 | 2.506 | 2.323 | 2.159 | 2.11 | 1.92 | 1.973 | 1.91 | 1.983 | 1.938 | 2.03 | 1.957 | 1.823 | 1.796 | 1.601 | 1.465 | 1.483 | 1.474 | 1.415 | 1.162 | 1.13 | 1.17 | 1.183 | 1.118 | 1.257 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.514 | -2.253 | -3.192 | -2.406 | -14.313 | -2.433 | 7.088 | -2.355 | -4.035 | -8.551 | 9.613 | -3.239 | -2.061 | -2.259 | 14.282 | 0 | 0 | 0 | 13.02 | 0 | 0 | 0 | 10.829 | 0 | 0 | 0 | 9.76 | 0 | 0 | 0 | 9.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.158 | 0 | 0 | 0 | -6.585 | 0 | 0 | 0 | -5.476 | 0 | 0 | 0 | -5.012 | -5.013 | -3.751 | -3.822 | -4.652 | -4.456 | -4.092 | -3.766 | -3.826 | -3.823 | -3.705 | -3.106 | -3.189 | -3.128 | -1.457 | -3.045 | -1.582 | -2.5 | -0.7 | -1.5 | -1.3 | -1.4 | -0.5 | -0.5 | -0.4 | -0.5 | -0.9 | -0.9 | -0.5 | -0.9 | -0.8 | -0.6 | -0.8 | -0.9 | -0.8 | -0.7 | -0.4 | -0.4 | -0.4 | -0.4 |
Bedrijfskosten
| 2.514 | 2.253 | 3.192 | 0.061 | -9.191 | 0.085 | 2.136 | 0.05 | 0.478 | -4.73 | -0.255 | 0.49 | 0.077 | 0.062 | 0.454 | 0.107 | 0.123 | 0.147 | 0.38 | 0.063 | 0.077 | 0.115 | 0.258 | 0.057 | 0.059 | 0.078 | 0.322 | 0.081 | 0.111 | 0.074 | 0.394 | 0.128 | 0.096 | 0.117 | 9.279 | 0.329 | 0.137 | 0.05 | -8.3 | 0.061 | 0.073 | 0.051 | -10.398 | 39.57 | 75.541 | 42.481 | 11.505 | 15.355 | 8.234 | 17.729 | 13.804 | 91.786 | 271.781 | 157.974 | -13.883 | 61.415 | 71.045 | 83.633 | 9.026 | 91.157 | 12.984 | 57.773 | 10.289 | 189.669 | 242.175 | 186.995 | 9.764 | 174.908 | 208.376 | 199.302 | 703.007 | 152.906 | 150.826 | 145.04 | -4.156 | 112.459 | 113.388 | 110.36 | -3.366 | 69.273 | 106.964 | 112.411 | -3.03 | -3.076 | -1.721 | -1.865 | -2.829 | -2.66 | -2.491 | -2.301 | -2.343 | -2.349 | -2.29 | -1.943 | -2.059 | -1.958 | -0.274 | -1.927 | -0.326 | -1.7 | -0.2 | -1 | -0.9 | -1 | -0.1 | -0.1 | 0 | -0.2 | -0.6 | -0.6 | -0.2 | -0.6 | -0.5 | -0.4 | -0.5 | -0.6 | -0.6 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 |
Bedrijfsresultaat
| -4.005 | -0.233 | 2.764 | -5.103 | -0.752 | 5.248 | 12.454 | 5.279 | 3.352 | 2.705 | 2.239 | 3.472 | 3.234 | 3.158 | 1.402 | 3.032 | 2.192 | 2.968 | 2.793 | 4.804 | 2.187 | 4.718 | 4.04 | 4.501 | 4.265 | 3.658 | 1.102 | 1.671 | 1.383 | 2.866 | 1.682 | 1.332 | 1.011 | 1.071 | 0.817 | 1.053 | 1.141 | 0.49 | -0.334 | 4.664 | 0.525 | 0.319 | 0.632 | -2.37 | -3.912 | -1.978 | -1.445 | 0.018 | 0.345 | 0.546 | 15.903 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -2.907 | -7.607 | -4.371 | -8.333 | -1.355 | -8.63 | -2.197 | 0.449 | 0.203 | 1.286 | 1.211 | 0.874 | 6.807 | 1.189 | 1.061 | 0.803 | 0.63 | 0.82 | 3.205 | 0.59 | 0.482 | 0.404 | 2.18 | 0.402 | 0.335 | 0.529 | 0.514 | 1.952 | 1.755 | 0.368 | 0.545 | 0.451 | 0.31 | 0.337 | 0.273 | 0.329 | 0.501 | 0.446 | 0.496 | 2.038 | 0.164 | 1.489 | 0.3 | 1.1 | 0.1 | 0.2 | 0.1 | 0.9 | 0.8 | 0.9 | 0.6 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 | -0.1 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 |
Bedrijfsresultaat ratio
| -0.262 | -0.014 | 0.153 | -0.339 | -0.089 | 0.597 | 1.147 | 0.535 | 0.395 | 0.364 | 0.245 | 0.483 | 0.484 | 0.483 | 0.21 | 0.464 | 0.363 | 0.442 | 0.426 | 0.71 | 0.298 | 0.66 | 0.528 | 0.632 | 0.577 | 0.496 | 0.149 | 0.225 | 0.208 | 0.494 | 0.27 | 0.218 | 0.176 | 0.184 | 0.151 | 0.182 | 0.194 | 0.09 | -0.067 | 0.963 | 0.111 | 0.07 | 0.128 | -0.469 | -0.836 | -0.462 | -0.321 | 0.003 | 0.071 | 0.092 | 2.773 | 0.041 | -1.248 | -1.628 | -0.711 | -1.179 | -0.217 | -0.444 | -1.431 | -0.946 | -1.644 | -0.207 | -0.999 | -0.323 | 0.057 | 0.029 | 0.186 | 0.178 | 0.136 | 1.1 | 0.204 | 0.187 | 0.145 | 0.12 | 0.165 | 0.683 | 0.137 | 0.117 | 0.107 | 0.588 | 0.116 | 0.098 | 0.149 | 0.143 | 0.531 | 0.485 | 0.115 | 0.17 | 0.153 | 0.119 | 0.126 | 0.104 | 0.126 | 0.205 | 0.178 | 0.202 | 0.882 | 0.078 | 0.821 | 0.15 | 0.846 | 0.091 | 0.182 | 0.091 | 0.9 | 0.889 | 1 | 0.75 | 0.143 | 0.143 | 0.714 | 0.143 | 0.167 | 0.333 | -0.25 | -0.5 | -1 | -4 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -4.005 | -0.233 | 1.272 | -5.103 | -0.752 | -5.32 | -10.032 | -2.796 | -1.611 | -1.594 | -1.606 | -1.67 | -1.829 | -1.985 | -2.31 | -3.125 | -3.916 | -4.399 | -4.748 | -4.769 | -4.474 | -4.227 | -3.824 | -3.456 | -2.849 | -2.249 | 7.022 | -0.269 | -0.163 | 2.543 | 3.137 | -4.644 | -6.541 | -4.601 | 3.501 | -4.304 | -4.523 | -4.983 | 0.51 | -4.215 | -4.09 | -4.344 | 0 | -1.736 | -3.413 | -0.376 | -0.902 | -0.47 | 0 | 0 | -15.459 | -6,304.868 | -13,780.283 | -15,957.822 | -15,173.945 | 0 | 0 | 0 | -10,175.606 | 0 | 0 | 0 | -10,175.606 | 0 | 0 | 0 | 4,214.083 | 0 | 0 | -5.963 | 3,682.155 | 0 | 0 | -6,913.335 | 0 | -2.733 | 0 | -4,691.386 | 0 | -1.761 | 0 | 0 | 0 | 0 | -1.376 | -1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -4.005 | -0.233 | 1.272 | -5.103 | -0.752 | -0.072 | 2.422 | 2.483 | 1.741 | 1.111 | 0.633 | 1.802 | 1.405 | 1.173 | -0.908 | -0.093 | -1.724 | -1.431 | -1.955 | 0.035 | -2.287 | 0.491 | 0.216 | 1.045 | 1.416 | 1.409 | 1.102 | 1.671 | 1.383 | 2.866 | 1.682 | 1.332 | 1.011 | 1.071 | 0.817 | 1.053 | 1.141 | 0.49 | -0.334 | 0.449 | 0.525 | 0.319 | 0.632 | -2.37 | -3.912 | -1.978 | -1.445 | 0.018 | 0.345 | 0.546 | 0.443 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -2.907 | -7.607 | -4.371 | -8.333 | -1.355 | -8.63 | -2.197 | 0.449 | 0.203 | 1.286 | 1.211 | 0.874 | 0.843 | 1.189 | 1.061 | 0.803 | 0.63 | 0.82 | 0.472 | 0.59 | 0.482 | 0.404 | 0.419 | 0.402 | 0.335 | 0.529 | 0.514 | 0.576 | 0.599 | 0.368 | 0.545 | 0.451 | 0.31 | 0.337 | 0.273 | 0.329 | 0.501 | 0.446 | 0.496 | 0.237 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.262 | -0.014 | 0.07 | -0.339 | -0.089 | -0.008 | 0.223 | 0.252 | 0.205 | 0.149 | 0.069 | 0.251 | 0.21 | 0.179 | -0.136 | -0.014 | -0.285 | -0.213 | -0.298 | 0.005 | -0.312 | 0.069 | 0.028 | 0.147 | 0.191 | 0.191 | 0.149 | 0.225 | 0.208 | 0.494 | 0.27 | 0.218 | 0.176 | 0.184 | 0.151 | 0.182 | 0.194 | 0.09 | -0.067 | 0.093 | 0.111 | 0.07 | 0.128 | -0.469 | -0.836 | -0.462 | -0.321 | 0.003 | 0.071 | 0.092 | 0.077 | 0.041 | -1.248 | -1.628 | -0.711 | -1.179 | -0.217 | -0.444 | -1.431 | -0.946 | -1.644 | -0.207 | -0.999 | -0.323 | 0.057 | 0.029 | 0.186 | 0.178 | 0.136 | 0.136 | 0.204 | 0.187 | 0.145 | 0.12 | 0.165 | 0.101 | 0.137 | 0.117 | 0.107 | 0.113 | 0.116 | 0.098 | 0.149 | 0.143 | 0.157 | 0.165 | 0.115 | 0.17 | 0.153 | 0.119 | 0.126 | 0.104 | 0.126 | 0.205 | 0.178 | 0.202 | 0.103 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.924 | 0.066 | 0.367 | -1.333 | -0.206 | -0.019 | 0.652 | 0.157 | 0.476 | 0.311 | -1.262 | 0.479 | 0.383 | 0.319 | 0.474 | -0.006 | -0.446 | -0.359 | -0.443 | 0.008 | -0.632 | 0.168 | 0.044 | 0.276 | 0.38 | 0.344 | 0.502 | 0.658 | 0.579 | 1.136 | 0.637 | 0.518 | 0.397 | 0.418 | 0.285 | 0.42 | 0.452 | 0.201 | 2.062 | -16.812 | -3.368 | -3.474 | -0.318 | 1.082 | 1.277 | -0.021 | 1.714 | 1.751 | 1.927 | 2.027 | -13.467 | -6,302.907 | -13,778.158 | -15,955.391 | 224.775 | 3.347 | 3.52 | 0.225 | -3.397 | 9.565 | -3.696 | -0.258 | -2.881 | -0.288 | 0.053 | 0.052 | 0.4 | 0.47 | 0.34 | 0.327 | 0.351 | 0.39 | 0.295 | 0.231 | 0.332 | 0.191 | 0.239 | 0.195 | 0.163 | 0.169 | 0.162 | 0.139 | 0.219 | 0.198 | 0.227 | 0.233 | 0.14 | 0.207 | 0.163 | 0.111 | 0.147 | 0.102 | 0.121 | 0.194 | 0.175 | 0.215 | 0.108 | 0.077 | 0.251 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0.7 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
Nettowinst
| -3.081 | -0.299 | 0.905 | -3.77 | -0.546 | -0.053 | 1.77 | 2.326 | 1.265 | 0.8 | 1.895 | 1.323 | 1.022 | 0.854 | -1.382 | -0.087 | -1.278 | -1.072 | -1.512 | 0.027 | -1.655 | 0.323 | 0.172 | 0.769 | 1.036 | 1.065 | 0.6 | 1.013 | 0.804 | 1.73 | 1.045 | 0.814 | 0.614 | 0.653 | 0.532 | 0.633 | 0.689 | 0.289 | -2.396 | 17.261 | 0.525 | 0.319 | 0.632 | -2.37 | -3.912 | -1.957 | -1.445 | 0.018 | 0.345 | 0.546 | 0.443 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -3.132 | -4.21 | -13.936 | -4.637 | -1.097 | -5.749 | -1.909 | 0.396 | 0.151 | 0.886 | 0.741 | 0.534 | 0.516 | 0.838 | 0.671 | 0.508 | 0.399 | 0.488 | 0.281 | 0.351 | 0.287 | 0.241 | 0.25 | 0.24 | 0.196 | 0.31 | 0.316 | 0.349 | 0.366 | 0.228 | 0.338 | 0.288 | 0.199 | 0.189 | 0.171 | 0.208 | 0.308 | 0.27 | 0.281 | 0.129 | 0.087 | -0.251 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 |
Nettowinstmarge
| -0.202 | -0.018 | 0.05 | -0.25 | -0.065 | -0.006 | 0.163 | 0.236 | 0.149 | 0.108 | 0.207 | 0.184 | 0.153 | 0.131 | -0.207 | -0.013 | -0.212 | -0.16 | -0.231 | 0.004 | -0.226 | 0.045 | 0.022 | 0.108 | 0.14 | 0.144 | 0.081 | 0.137 | 0.121 | 0.298 | 0.168 | 0.133 | 0.107 | 0.112 | 0.098 | 0.109 | 0.117 | 0.053 | -0.479 | 3.563 | 0.111 | 0.07 | 0.128 | -0.469 | -0.836 | -0.457 | -0.321 | 0.003 | 0.071 | 0.092 | 0.077 | 0.041 | -1.248 | -1.628 | -0.711 | -1.179 | -0.217 | -0.478 | -0.792 | -3.018 | -0.915 | -0.167 | -0.665 | -0.281 | 0.05 | 0.022 | 0.128 | 0.109 | 0.083 | 0.083 | 0.143 | 0.118 | 0.092 | 0.076 | 0.098 | 0.06 | 0.081 | 0.07 | 0.064 | 0.067 | 0.069 | 0.057 | 0.087 | 0.088 | 0.095 | 0.101 | 0.071 | 0.105 | 0.098 | 0.076 | 0.071 | 0.065 | 0.079 | 0.126 | 0.108 | 0.115 | 0.056 | 0.041 | -0.139 | 0.15 | 0.154 | 0.091 | 0.182 | 0.091 | 0.2 | 0.111 | 0 | 0.125 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0.167 | -0.25 | -0.5 | -0.667 | -3 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.77 | -0.075 | 0.23 | -0.95 | -0.14 | -0.013 | 0.45 | 0.59 | 0.32 | 0.2 | 0.48 | 0.34 | 0.26 | 0.22 | -0.35 | -0.022 | -0.32 | -0.27 | -0.39 | 0.01 | -0.42 | 0.08 | 0.04 | 0.2 | 0.27 | 0.27 | 0.15 | 0.26 | 0.21 | 0.44 | 0.27 | 0.21 | 0.16 | 0.17 | 0.14 | 0.16 | 0.18 | 0.07 | -0.58 | 4.5 | 0.1 | 0.1 | 0.2 | -0.62 | -1.02 | -0.51 | -0.38 | 0.005 | 0.1 | 0.1 | 0.12 | 0.1 | -1.87 | -2.34 | -1.06 | -14.26 | -2.94 | -6.58 | -8.84 | -29.26 | -9.77 | -2.31 | -12.12 | -4.02 | 0.8 | 0.3 | 1.77 | 1.6 | 1.1 | 1.1 | 1.78 | 2 | 1.6 | 1.2 | 1.47 | 1.1 | 1.4 | 1.2 | 1.01 | 1 | 1 | 0.8 | 1.27 | 1.3 | 1.5 | 1.5 | 0.94 | 1.4 | 1.2 | 0.8 | 0.76 | 0.7 | 0.9 | 1.3 | 1.14 | 1.2 | 0.6 | 0.4 | -1.01 | 1.2 | 1.1 | 1.1 | 2 | 1 | 1.2 | 0.9 | 0.3 | 0.9 | 0.9 | 0.4 | 0.8 | 0.8 | 0.4 | 0.6 | -0.84 | -1.68 | -1.8 | -2.4 | -3 | -3 | -3 | -3 |
Verwaterde WPA
| -0.77 | -0.075 | 0.23 | -0.95 | -0.14 | -0.013 | 0.45 | 0.59 | 0.32 | 0.2 | 0.48 | 0.34 | 0.26 | 0.22 | -0.35 | -0.022 | -0.32 | -0.27 | -0.38 | 0.01 | -0.42 | 0.08 | 0.04 | 0.2 | 0.26 | 0.27 | 0.15 | 0.26 | 0.21 | 0.44 | 0.27 | 0.21 | 0.16 | 0.17 | 0.14 | 0.16 | 0.17 | 0.07 | -0.58 | 4.5 | 0.1 | 0.1 | 0.2 | -0.62 | -1.02 | -0.51 | -0.38 | 0.005 | 0.1 | 0.1 | 0.12 | 0.1 | -1.87 | -2.34 | -1.06 | -14.26 | -2.94 | -6.58 | -8.84 | -29.26 | -9.77 | -2.31 | -12.12 | -4.01 | 0.8 | 0.3 | 1.77 | 1.6 | 1.1 | 1.1 | 1.78 | 2 | 1.6 | 1.2 | 1.47 | 1.1 | 1.4 | 1.1 | 1.01 | 1 | 1 | 0.8 | 1.27 | 1.3 | 1.4 | 1.5 | 0.94 | 1.4 | 1.2 | 0.8 | 0.76 | 0.7 | 0.9 | 1.3 | 1.14 | 1.2 | 0.6 | 0.4 | -1.01 | 1.2 | 1 | 1.1 | 2 | 1 | 1.2 | 0.8 | 0.3 | 0.9 | 0.9 | 0.4 | 0.8 | 0.8 | 0.4 | 0.6 | -0.84 | -1.68 | -1.8 | -2.4 | -3 | -3 | -3 | -3 |
EBITDA
| -4.005 | -0.233 | -1.492 | -5.103 | -0.365 | 5.561 | 12.842 | 5.655 | 3.713 | 3.05 | 2.689 | 3.866 | 3.623 | 3.56 | 1.788 | 3.423 | 2.402 | 3.582 | 3.217 | 5.244 | 2.607 | 5.125 | 4.439 | 4.904 | 4.649 | 4.008 | 3.459 | 3.922 | 3.338 | 4.528 | 2.928 | 2.352 | 1.979 | 2.054 | 1.763 | 1.995 | 2.065 | 1.407 | 0.603 | 1.402 | 1.527 | 1.482 | 1.846 | -1.006 | -2.336 | -0.063 | 0.57 | 2.077 | 2.581 | 2.877 | 2.738 | 2.511 | -4.709 | -6.2 | -0.78 | -3.067 | 2.494 | 1.169 | -2.236 | 2.022 | -1.319 | 5.905 | -1.684 | 4.619 | 8.292 | 8.788 | 9.416 | 8.662 | 8.317 | 7.096 | 7.059 | 6.111 | 5.194 | 4.267 | 3.726 | 3.471 | 3.174 | 2.867 | 2.623 | 2.729 | 2.031 | 2.222 | 2.366 | 2.328 | 2.187 | 1.936 | 1.781 | 1.932 | 1.702 | 1.567 | 2.027 | 2.008 | 2.141 | 2.599 | 2.797 | 2.739 | 2.143 | 2.089 | 1.489 | 1.5 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | 0.5 | 0.3 | 0.2 | 0.1 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 |
EBITDA ratio
| -0.262 | -0.014 | -0.082 | -0.339 | -0.043 | 0.632 | 1.183 | 0.574 | 0.438 | 0.41 | 0.294 | 0.538 | 0.543 | 0.544 | 0.268 | 0.524 | 0.398 | 0.533 | 0.49 | 0.775 | 0.355 | 0.717 | 0.581 | 0.689 | 0.628 | 0.544 | 0.467 | 0.529 | 0.502 | 0.78 | 0.471 | 0.385 | 0.345 | 0.352 | 0.326 | 0.344 | 0.35 | 0.258 | 0.121 | 0.289 | 0.322 | 0.323 | 0.373 | -0.199 | -0.5 | -0.015 | 0.127 | 0.365 | 0.534 | 0.487 | 0.477 | 0.403 | -0.819 | -1.124 | -0.136 | -0.533 | 0.387 | 0.178 | -0.421 | 0.438 | -0.26 | 0.901 | -0.195 | 0.679 | 1.051 | 1.273 | 1.358 | 1.277 | 1.294 | 1.147 | 1.208 | 1.078 | 0.936 | 0.814 | 0.749 | 0.74 | 0.736 | 0.695 | 0.696 | 0.736 | 0.585 | 0.65 | 0.665 | 0.648 | 0.596 | 0.535 | 0.557 | 0.603 | 0.578 | 0.6 | 0.757 | 0.766 | 0.817 | 1.063 | 1.117 | 1.116 | 0.927 | 0.999 | 0.821 | 0.75 | 0.846 | 0.909 | 1 | 0.818 | 0.9 | 1 | 1.111 | 0.75 | 0.857 | 0.857 | 0.714 | 0.714 | 0.167 | 0.833 | 0.75 | 0.5 | 0.333 | -3 | 0 | 0 | 0 | 0 |