Patriot National Bancorp, Inc.
NASDAQ:PNBK
1.64 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 93.611 | 63.989 | 52.517 | 78.928 | 70.809 | 60.252 | 38.493 | 31.184 | 37.516 | 44.316 | 47.045 | 46.265 | 116.191 | 84.274 | 34.636 | 49.636 | 65.896 | 52.156 | 39.404 | 50.001 | 51.116 | 56.632 | 66.95 | 49.232 | 85.641 | 61.992 | 49.241 | 28.412 | 10.843 | 60.266 | 92.289 | 45.514 | 46.487 | 67.006 | 85.4 | 59.338 | 53.093 | 65.958 | 73.258 | 57.59 | 59.929 | 59.757 | 34.866 | 23.336 | 24.375 | 61.053 | 70.304 | 44.541 | 62.888 | 103.974 | 55.425 | 43.188 | 59.549 | 147.049 | 136.778 | 100.741 | 90.684 | 53.881 | 97.536 | 150.522 | 145.299 | 66.674 | 4.286 | 7.081 | 2.418 | 10.671 | 2.76 | 7.019 | 11.615 | 11.023 | 3.869 | 6.494 | 8.542 | 5.813 | 7.221 | 10.173 | 3.678 | 6.193 | 6.67 | 6.944 | 5.414 | 1.809 | 4.024 | 4.93 | 6.221 | 3.244 | 5.386 | 6.412 | 10.961 | 34.871 | 7.544 | 15.867 | 4.975 | 6.838 | 3.565 | 26.401 | 23.233 | 22.757 | 32.561 | 3.9 | 6 | 14.1 | 29 | 18.6 | 12.6 | 26.2 | 18.5 | 19.1 | 10.9 | 12.8 | 13.4 | 11.5 | 9.2 | 13 | 12.4 | 11.5 | 14.7 | 11.8 | 12.7 |
Kortetermijnbeleggingen
| 86.667 | 87.595 | 89.187 | 85.686 | 90.547 | 91.736 | 84.52 | 85.917 | 76.971 | 83.26 | 94.341 | 124.103 | 108.612 | 57.893 | 49.262 | 47.823 | 46.624 | 44.83 | 48.317 | 50.057 | 43.839 | 40.275 | 39.496 | 40.264 | 23.982 | 24.793 | 25.576 | 29.586 | 24.981 | 21.201 | 24.428 | 23.374 | 23.037 | 28.735 | 29.377 | 30.719 | 31.64 | 32.738 | 33.682 | 34.571 | 35.686 | 36.815 | 37.701 | 38.297 | 40.254 | 41.816 | 42.43 | 710.499 | 710.157 | 709.843 | 709.567 | 3,206.016 | 547.146 | 501.074 | 453.4 | 0.406 | 0.358 | 0.312 | 0.264 | 0.203 | 0.144 | 0.085 | 0.317 | 1,406.383 | 1,307.933 | 5,455.546 | 251.668 | 584.732 | 34,954.826 | 34,390.909 | 24,605.869 | 30,249.645 | 169.065 | 106.362 | 2,247.028 | 1,083.631 | 266.279 | 66.732 | 11,460.057 | 5,271.755 | 4,215.025 | 12,519.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 89.181 | 90.004 | 52.517 | 88.036 | 161.356 | 27.613 | 89.702 | 117.101 | 114.487 | 127.576 | 141.386 | 170.368 | 224.803 | 142.167 | 83.898 | 97.459 | 112.52 | 96.986 | 87.721 | 100.058 | 94.955 | 96.907 | 105.933 | 89.496 | 109.623 | 86.785 | 74.817 | 57.998 | 35.824 | 81.467 | 116.717 | 68.888 | 69.524 | 95.741 | 114.777 | 90.057 | 84.733 | 98.696 | 106.94 | 92.161 | 95.615 | 96.572 | 72.567 | 61.633 | 64.63 | 102.869 | 112.734 | 44.541 | 62.888 | 103.974 | 55.425 | 43.188 | 59.549 | 147.049 | 136.778 | 101.146 | 91.041 | 54.192 | 97.799 | 150.726 | 145.442 | 66.759 | 4.603 | 7.081 | 2.418 | 10.671 | 2.76 | 7.019 | 11.615 | 11.023 | 3.869 | 6.494 | 8.542 | 5.813 | 7.221 | 10.173 | 3.678 | 6.193 | 6.67 | 6.944 | 5.414 | 1.809 | 4.024 | 4.93 | 6.221 | 3.244 | 5.386 | 6.412 | 10.961 | 34.871 | 7.544 | 15.867 | 4.975 | 6.838 | 3.565 | 26.401 | 23.233 | 22.757 | 32.561 | 3.9 | 6 | 14.1 | 29 | 18.6 | 12.6 | 26.2 | 18.5 | 19.1 | 10.9 | 12.8 | 13.4 | 11.5 | 9.2 | 13 | 12.4 | 11.5 | 14.7 | 11.8 | 12.7 |
Nettovorderingen
| 6.452 | 6.61 | 7.219 | 7.124 | 7.628 | 7.308 | 7.267 | 6.504 | 5.727 | 5.596 | 5.822 | 6.186 | 6.207 | 6.27 | 6.62 | 6.834 | 5.624 | 3.801 | 3.603 | 3.538 | 3.678 | 3.621 | 3.766 | 3.612 | 3.306 | 3.505 | 3.496 | 3.501 | 3.208 | 8.031 | 2.726 | 2.308 | 2.12 | 2.075 | 2.01 | 2.107 | 2.034 | 1.974 | 1.918 | 1.649 | 1.555 | 1.578 | 1.566 | 1.551 | 1.711 | 1.886 | 1.894 | 1.979 | 2.289 | 2.243 | 2.453 | 2.321 | 2.329 | 2.326 | 2.512 | 2.748 | 2.968 | 3.229 | 3.236 | 3.486 | 3.506 | 4.172 | 4.557 | 4.691 | 5.168 | 5.03 | 4.576 | 4.53 | 4.036 | 3.773 | 3.542 | 3.202 | 3.134 | 2.671 | 2.445 | 2.242 | 1.949 | 2.069 | 1.758 | 1.682 | 1.55 | 1.607 | 1.471 | 1.511 | 1.234 | 1.23 | 1.311 | 1.266 | 1.145 | 0.975 | 1.079 | 1.204 | 1.205 | 1.245 | 1.229 | 1.268 | 1.359 | 1.177 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0 |
Voorraad
| -856.946 | -893.16 | -59.736 | 778.172 | -78.437 | -74.868 | 792.246 | 695.944 | 0 | -49.912 | -52.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 102.947 | 102.228 | 76.598 | 86.052 | 78.437 | 67.56 | 45.76 | 37.688 | 816.169 | 49.912 | 52.867 | 613.186 | 584.732 | 640.842 | 701.626 | 731.057 | 774.671 | 813.488 | 799.447 | 776.737 | 793.315 | 770.22 | 759.677 | 739.316 | 750.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533.821 | 0 | 0 | 0 | 595.647 | 0 | 0 | 0 | 709.623 | 744.032 | 790.826 | 866.37 | 843.869 | 826.475 | 834.966 | 794.224 | 723.378 | 688.218 | 633.563 | 600.77 | 541.694 | 501.538 | 471.605 | 420.447 | 376.652 | 353.575 | 322.606 | 311.369 | 305.826 | 269.538 | 249.37 | 240.231 | 233.63 | 216.202 | 208.007 | 191.692 | 176.113 | 228.031 | 207.807 | 165.121 | 191.913 | 179.245 | 175.603 | 179.103 | 190.881 | 163.901 | 156.942 | 145.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 102.947 | 102.228 | 76.598 | 959.384 | 168.984 | 27.613 | 934.975 | 857.237 | 936.383 | 133.172 | 147.208 | 789.74 | 815.742 | 789.279 | 792.144 | 835.35 | 892.815 | 914.275 | 890.771 | 880.333 | 891.948 | 870.748 | 869.376 | 832.424 | 863.454 | 750.233 | 716.932 | 740.32 | 704.543 | 654.381 | 579.578 | 580.958 | 549.495 | 513.677 | 513.102 | 526.329 | 525.271 | 530.958 | 474.079 | 496.643 | 441.611 | 455.019 | 419,718.734 | 471,256.16 | 454,101.492 | 461,876.824 | 114.628 | 499,119.057 | 490,578.56 | 473,270.339 | 591.7 | 468,157.466 | 461,099.634 | 475,598.606 | 734.937 | 582,356.147 | 12,685.295 | 13,667.738 | 810.658 | 898.244 | 939.774 | 937.302 | 853.028 | 838.247 | 842.551 | 809.925 | 730.714 | 699.768 | 649.214 | 615.566 | 549.105 | 511.235 | 483.281 | 428.931 | 386.318 | 365.99 | 328.233 | 319.632 | 314.255 | 278.164 | 256.334 | 243.647 | 239.125 | 222.642 | 215.462 | 196.166 | 182.81 | 235.71 | 219.913 | 200.967 | 200.537 | 196.316 | 181.783 | 187.186 | 195.675 | 191.57 | 181.534 | 169.295 | 33.542 | 3.9 | 6 | 14.1 | 29 | 18.6 | 12.6 | 26.7 | 19 | 19.6 | 11.4 | 13.2 | 13.8 | 11.8 | 9.5 | 13.3 | 12.7 | 11.7 | 14.9 | 11.9 | 12.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29.338 | 29.634 | 31.619 | 30.144 | 30.262 | 30.467 | 30.641 | 30.861 | 31.128 | 31.269 | 31.5 | 32.638 | 32.824 | 33.128 | 33.423 | 33.632 | 33.962 | 34.312 | 34.568 | 34.883 | 35.249 | 35.335 | 35.435 | 35.487 | 35.715 | 35.638 | 35.358 | 34.713 | 34.471 | 33.442 | 32.759 | 30.85 | 29.972 | 29.79 | 29.421 | 29.193 | 24.703 | 23.056 | 22.357 | 18.651 | 18.227 | 14.866 | 15.062 | 6.086 | 6.42 | 4.246 | 4.288 | 4.656 | 4.713 | 4.882 | 4.108 | 4.181 | 4.234 | 4.916 | 5.27 | 5.622 | 5.924 | 6.231 | 6.596 | 7 | 7.44 | 7.646 | 7.949 | 7.603 | 7.884 | 7.976 | 7.806 | 6.966 | 6.624 | 5.969 | 3.691 | 2.671 | 2.48 | 2.52 | 2.474 | 2.44 | 2.492 | 2.125 | 2.133 | 1.986 | 1.874 | 1.481 | 1.421 | 1.328 | 1.201 | 0.879 | 0.789 | 0.859 | 0.945 | 1.035 | 1.102 | 0.943 | 0.953 | 0.826 | 0.899 | 0.967 | 1.004 | 1.02 | 0.954 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1.1 | 1.1 | 1.1 |
Goodwill
| 0 | 0 | 0 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.107 | 1.728 | 1.944 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 930.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.179 | 0.191 | 0.203 | 0.214 | 0.226 | 0.238 | 0.249 | 0.261 | 0.273 | 0.284 | 0.296 | 0.308 | 0.319 | 0.331 | 0.343 | 0.567 | 0.586 | 0.605 | 0.623 | 0.642 | 0.661 | 0.68 | 0.698 | 0.717 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.069 | 0.073 | 0.078 | 0.082 | 0.086 | 1.456 | 1.46 | 1.465 | 1.469 | 1.474 | 1.478 | 0 | 1.488 | 0.93 | 0.93 | 0.93 | 0.93 | -929.161 | 0.93 | 0.93 | 0.93 | -929.161 | 0.93 | 0.93 | 0.93 | 0.93 | 0 | 0 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.961 | 0.992 | 1.023 | 1.054 | 1.085 | 0 | 1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.179 | 0.191 | 0.203 | 1.321 | 1.333 | 1.345 | 1.356 | 1.368 | 1.38 | 1.391 | 1.403 | 1.415 | 1.426 | 1.438 | 1.45 | 1.674 | 1.693 | 1.712 | 1.73 | 1.749 | 1.768 | 1.787 | 2.426 | 2.661 | 2.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.069 | 0.073 | 0.078 | 0.082 | 0.086 | 1.456 | 1.46 | 1.465 | 1.469 | 1.474 | 1.478 | 1.483 | 1.488 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.961 | 0.992 | 1.023 | 1.054 | 1.085 | 1.116 | 1.147 | 1.178 | 1.1 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 116.712 | 85.091 | 81.905 | 90.136 | 94.997 | 96.186 | 88.97 | 90.367 | 81.421 | 87.71 | 98.791 | 128.553 | 113.062 | 62.343 | 53.712 | 52.273 | 51.074 | 49.28 | 52.767 | 55.02 | 48.802 | 45.238 | 43.946 | 44.714 | 28.432 | 29.243 | 30.026 | 34.036 | 29.431 | 25.651 | 28.878 | 27.824 | 27.487 | 33.185 | 33.827 | 35.169 | 36.09 | 37.188 | 38.132 | 39.021 | 40.136 | 41.265 | 42.151 | 41.797 | 43.754 | 45.316 | 45.93 | 21.815 | 59.843 | 62.092 | 69.97 | 92.029 | 92.426 | 42.039 | 44.065 | 49.77 | 61.448 | 63.312 | 49.094 | 32.121 | 33.543 | 25.43 | 52.296 | 57.455 | 52.532 | 66.287 | 67.542 | 61.281 | 98.588 | 101.131 | 91.699 | 98.99 | 72.315 | 75.277 | 80.919 | 86.237 | 84.078 | 90.979 | 87.73 | 87.846 | 94.406 | 101.044 | 100.993 | 93.317 | 84.482 | 59.657 | 63.967 | 71.933 | 60.347 | 31.709 | 41.506 | 37.514 | 34.208 | 36.508 | 33.005 | 32.977 | 30.747 | 31.605 | 32.286 | 25.1 | 26 | 22.9 | 13.6 | 14 | 9.8 | 10.2 | 9.7 | 9.7 | 10.2 | 6.3 | 6.8 | 6.8 | 6.8 | 7.3 | 6.2 | 7.3 | 4.1 | 4.1 | 3 |
Belastingvorderingen
| 25.104 | 24.199 | 25.622 | 26.128 | 18.169 | 19.583 | 15.527 | 16.057 | 14.91 | 13.755 | 12.862 | 10.352 | 10.56 | 11.274 | -808.204 | 12.066 | 12.18 | 11.989 | -900.733 | 11.495 | 11.132 | 10.357 | 0 | 10.907 | 11.085 | 11.335 | 0 | 10.686 | 11.212 | 11.691 | 0 | 13.34 | 13.836 | 13.354 | 13.763 | 13.905 | 14.221 | 14.621 | 0 | 16.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,113.913 | 9,543.358 | 8,680.075 | 4,169.084 | 2,737.267 | 2,626.501 | 2,788.024 | 2,632.91 | 2,815.045 | 2,778.431 | 0 | 2,522.801 | 2,842.018 | 2,739.351 | 2,675.595 | 1,959.865 | 1,785.397 | 2,005.824 | 1,677.042 | 1,562.287 | 1,861.068 | 1,317.084 | 0 | 0 | -0.93 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 764.732 | 831.836 | 878.966 | -90.136 | -18.169 | -19.583 | -88.97 | -106.424 | -14.91 | -13.755 | -12.862 | -10.352 | -10.56 | -11.274 | 808.204 | -12.066 | -12.18 | -11.989 | 900.733 | -11.495 | -11.132 | -10.357 | 0.513 | -10.907 | -11.085 | -29.243 | -30.026 | -34.036 | -29.431 | -25.651 | -28.878 | -27.824 | -27.487 | -33.185 | -33.827 | -35.169 | -36.09 | -37.188 | -38.132 | -39.021 | -40.136 | -41.265 | 15,004.225 | 6,037.768 | 6,370.004 | 4,196.712 | -50.218 | 4,629.392 | 4,647.965 | 4,815.515 | 0 | 4,084.604 | 4,137.55 | 4,868.632 | 0 | 5,566.861 | 5,856.436 | 6,161.303 | 0 | 0 | -12,113.913 | -9,543.358 | -8,680.075 | -4,169.084 | -2,737.267 | -2,626.501 | -2,788.024 | -2,632.91 | -2,815.045 | -2,778.431 | 0 | -2,522.801 | -2,842.018 | -2,739.351 | -2,675.595 | -1,959.865 | -1,785.397 | -2,005.824 | -1,677.042 | -1,562.287 | -1,861.068 | -1,317.084 | 0 | 0 | 0.93 | 0.93 | 0 | -71.933 | -60.347 | -31.709 | -41.506 | -37.514 | -34.208 | -36.508 | -33.005 | -32.977 | 1.116 | -31.605 | -34.417 | -27.1 | -28.4 | -23.8 | -14.5 | -14.9 | -10.7 | -11.2 | -10.7 | -10.7 | -11.1 | -7.2 | -7.7 | -7.8 | -7.8 | -8.3 | -7.2 | -8.3 | -5.2 | -5.2 | -4.1 |
Totaal niet-vlottende activa
| 936.065 | 970.951 | 1,018.315 | 57.593 | 126.592 | 127.998 | 47.524 | 32.229 | 113.929 | 120.37 | 131.694 | 162.606 | 147.312 | 96.909 | 88.585 | 87.579 | 86.729 | 85.304 | 89.065 | 91.652 | 85.819 | 82.36 | 82.32 | 82.862 | 66.781 | 46.973 | 35.358 | 45.399 | 45.683 | 45.133 | 32.759 | 44.19 | 43.808 | 43.144 | 43.184 | 43.098 | 38.924 | 37.677 | 22.357 | 35.463 | 18.227 | 14.866 | 15,061.438 | 6,085.651 | 6,420.178 | 4,246.274 | 50.218 | 4,655.863 | 4,712.52 | 4,882.489 | 74.116 | 4,180.814 | 4,234.211 | 4,915.587 | 49.388 | 5,622.253 | 5,923.808 | 6,230.846 | 55.759 | 39.194 | 41.061 | 33.158 | 60.331 | 66.514 | 61.876 | 75.728 | 76.816 | 69.72 | 106.69 | 108.583 | 96.878 | 102.591 | 75.725 | 78.727 | 84.323 | 89.607 | 87.5 | 94.033 | 90.792 | 90.763 | 97.21 | 103.455 | 103.344 | 95.576 | 86.613 | 61.466 | 65.687 | 1.789 | 1.875 | 1.965 | 2.033 | 1.904 | 1.945 | 1.849 | 1.953 | 2.052 | 2.12 | 2.167 | 34.417 | 27.1 | 28.4 | 23.8 | 14.5 | 14.9 | 10.7 | 11.2 | 10.7 | 10.7 | 11.1 | 7.2 | 7.7 | 7.8 | 7.8 | 8.3 | 7.2 | 8.3 | 5.2 | 5.2 | 4.1 |
Totaal activa
| 1,039.012 | 1,073.179 | 1,094.913 | 1,136.731 | 1,162.731 | 1,100.012 | 1,043.359 | 1,058.991 | 1,049.18 | 975.504 | 948.481 | 952.346 | 963.054 | 886.188 | 880.729 | 922.929 | 979.544 | 999.579 | 979.836 | 971.985 | 977.767 | 953.108 | 951.542 | 915.286 | 930.235 | 870.417 | 852.08 | 826.731 | 773.42 | 774.761 | 756.654 | 683.086 | 653.055 | 635.755 | 653.531 | 640.725 | 628.901 | 647.106 | 632.624 | 624.255 | 552.053 | 562.488 | 540.93 | 535.857 | 568.804 | 608.843 | 617.855 | 615.348 | 644.267 | 671.128 | 665.816 | 628.427 | 648.206 | 709.714 | 784.325 | 787.775 | 816.47 | 814.749 | 866.417 | 937.438 | 980.836 | 970.459 | 913.359 | 904.761 | 904.427 | 885.653 | 807.53 | 769.487 | 755.904 | 724.149 | 645.983 | 613.825 | 559.006 | 507.658 | 470.641 | 455.597 | 415.733 | 413.665 | 405.047 | 368.926 | 353.544 | 347.102 | 342.469 | 318.218 | 302.075 | 257.632 | 248.497 | 237.499 | 221.788 | 202.932 | 202.569 | 198.22 | 183.728 | 189.035 | 197.628 | 193.622 | 183.655 | 171.462 | 177.195 | 150.7 | 122.1 | 103.7 | 102.3 | 89.9 | 76.6 | 86.2 | 75.1 | 68.6 | 59.4 | 54.6 | 53.6 | 50.1 | 45.8 | 47.6 | 43.3 | 38.8 | 34.9 | 28 | 23 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 171.833 | 0 | 0 | 0 | 55.793 | 0 | 0 | 0 | 12.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 264.677 | 111.056 | 111.291 | 137.717 | 128.934 | 737.343 | 270.221 | 467.632 | 491.643 | 427.596 | 227.056 | 408.806 | 433.045 | 340.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 264.677 | 111.056 | 283.124 | 137.717 | 128.934 | 737.343 | 326.014 | 467.632 | 491.643 | 427.596 | 239.803 | 408.806 | 433.045 | 340.49 | 3.168 | 6.323 | 6.287 | 6.924 | 4.732 | 4.401 | 3.618 | 3.976 | 4.88 | 4.159 | 5.788 | 4.263 | 3.694 | 1.807 | 1.542 | 2.152 | 2.608 | 2.793 | 3.059 | 2.766 | 2.833 | 3.151 | 3.116 | 2.445 | 2.608 | 2.191 | 2.057 | 3.659 | 3.955 | 3.87 | 4.217 | 4.049 | 5.503 | 4.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 186.987 | 161.095 | 29.729 | 245.114 | 237.12 | 180.129 | 115.193 | 155.594 | 130.637 | 120.679 | 120.721 | 140.744 | 120.768 | 120.79 | 120.813 | 120.835 | 120.857 | 120.878 | 130.9 | 130.921 | 130.942 | 120.962 | 130.983 | 121.007 | 140.89 | 141.342 | 141.369 | 151.396 | 141.423 | 145.449 | 159.476 | 145.048 | 138.094 | 145.041 | 142.187 | 130.233 | 108.248 | 128.248 | 128.248 | 140.248 | 80.248 | 88.248 | 65.248 | 50.248 | 43.248 | 58.248 | 58.248 | 68.248 | 58.248 | 68.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 97.248 | 96.694 | 43.248 | 55.748 | 43.248 | 8.248 | 16.248 | 16.248 | 42.248 | 51.248 | 30.248 | 11.248 | 12.248 | 26.248 | 26.248 | 12.248 | 16.422 | 27.474 | 25.539 | 25.601 | 8.415 | 8.475 | 8.535 | 0.593 | 4.65 | 4.706 | 2.725 | 0.839 | 0.867 | 0.894 | 0.92 | 0.945 | 0.97 | 0.994 | 0.867 | 0.889 | 0 | 0 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 730.307 | 0 | 0 | 0 | 982.815 | 0 | 0 | 0 | -9.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.488 | 0 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 546.821 | 757.391 | 5.882 | -245.114 | -237.12 | -180.129 | -115.193 | -155.594 | 0 | 0 | 9.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.306 | -0.336 | -0.365 | -0.393 | -0.42 | -0.446 | -0.471 | -0.495 | -0.519 | -0.542 | -0.889 | 0 | 0 | -0.6 | -0.6 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 |
Totaal niet-vlottende verplichtingen
| 733.808 | 918.486 | 767.406 | 245.114 | 237.12 | 180.129 | 983.776 | 1,000.987 | 130.637 | 120.679 | 120.721 | 140.744 | 120.768 | 120.79 | 120.813 | 120.835 | 120.857 | 120.878 | 130.9 | 130.921 | 130.942 | 120.962 | 130.983 | 121.007 | 140.89 | 141.342 | 141.369 | 151.396 | 141.423 | 145.449 | 159.476 | 145.048 | 138.094 | 145.041 | 142.187 | 130.233 | 108.248 | 128.248 | 128.248 | 140.248 | 80.248 | 88.248 | 499.407 | 50.248 | 43.248 | 58.248 | 58.248 | 68.248 | 58.248 | 68.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 58.248 | 97.248 | 96.694 | 43.248 | 55.748 | 43.248 | 8.248 | 16.248 | 16.248 | 42.248 | 51.248 | 30.248 | 11.248 | 12.248 | 26.248 | 26.248 | 12.248 | 16.422 | 27.474 | 25.539 | 25.601 | 8.415 | 8.475 | 8.535 | 0.593 | 4.374 | 4.399 | 2.389 | 0.474 | 0.474 | 0.474 | 0.474 | 0.474 | 0.475 | 0.475 | 0.325 | 0.889 | 0 | 0 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Totaal passiva
| 998.485 | 1,029.542 | 1,050.53 | 245.114 | 237.12 | 180.129 | 983.776 | 1,000.987 | 989.378 | 912.821 | 881.137 | 885.646 | 897.192 | 822.251 | 817.51 | 858.392 | 915.372 | 934.956 | 912.842 | 903.806 | 909.477 | 883.459 | 882.356 | 846.365 | 861.874 | 802.812 | 785.331 | 760.421 | 708.12 | 710.32 | 694.084 | 620.504 | 589.945 | 573.449 | 592.067 | 579.829 | 568.824 | 587.805 | 573.889 | 563.554 | 508.737 | 519.876 | 499.407 | 495.296 | 525.664 | 561.169 | 568.287 | 564.216 | 592.508 | 619.89 | 615.267 | 577.757 | 596.941 | 651.521 | 717.153 | 762.61 | 784.882 | 781.675 | 830.556 | 897.783 | 927.339 | 912.848 | 854.585 | 839.815 | 837.33 | 818.566 | 740.695 | 703.493 | 690.784 | 659.341 | 581.699 | 550.496 | 527.271 | 476.118 | 439.267 | 424.353 | 395.671 | 394.215 | 385.291 | 349.301 | 334.837 | 327.791 | 323.689 | 299.498 | 283.261 | 238.965 | 229.952 | 219.234 | 203.907 | 185.528 | 185.163 | 180.839 | 166.741 | 172.172 | 181.201 | 177.609 | 168.441 | 158.194 | 0.889 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.401 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 106.735 | 106.694 | 106.67 | 106.642 | 106.611 | 106.588 | 106.565 | 106.542 | 106.52 | 106.5 | 106.479 | 106.439 | 106.409 | 106.363 | 106.329 | 106.293 | 106.251 | 106.213 | 106.17 | 106.118 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.396 | 0.396 | 0.396 | 0.395 | 0.392 | 0.392 | 0.391 | 0.388 | 0.387 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 9.549 | 9.549 | 9.549 | 9.549 | 9.549 | 9.549 | 9.51 | 9.51 | 9.51 | 9.51 | 9.504 | 9.494 | 9.494 | 9.484 | 9.479 | 9.479 | 9.479 | 6.461 | 6.461 | 6.461 | 6.459 | 4.979 | 4.979 | 4.973 | 4.973 | 4.884 | 4.841 | 4.817 | 4.802 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.801 | 4.745 | 4.322 | 4.322 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -50.406 | -47.325 | -47.026 | -47.931 | -38.127 | -37.581 | -31.337 | -33.107 | -35.433 | -36.698 | -37.498 | -39.393 | -40.716 | -41.738 | -42.592 | -41.21 | -41.123 | -39.845 | -38.773 | -37.222 | -37.21 | -35.517 | -35.944 | -36.078 | -36.808 | -37.805 | -38.832 | -39.394 | -40.368 | -41.172 | -42.902 | -43.947 | -43.565 | -44.179 | -44.832 | -45.364 | -45.997 | -46.686 | -46.975 | -44.579 | -61.84 | -62.365 | -63.002 | -63.634 | -61.264 | -57.352 | -55.395 | -53.95 | -53.968 | -54.313 | -54.859 | -55.302 | -55.557 | -48.382 | -39.399 | -35.323 | -28.532 | -27.132 | -24 | -19.79 | -5.854 | -1.217 | -0.12 | 5.842 | 7.965 | 7.783 | 7.846 | 7.173 | 6.646 | 6.325 | 6.022 | 5.398 | 4.94 | 4.578 | 4.308 | 3.95 | 3.798 | 3.547 | 3.347 | 3.193 | 3.03 | 2.876 | 2.753 | 2.515 | 2.271 | 1.994 | 1.688 | 1.52 | 1.243 | 1.015 | 0.864 | 0.723 | 0.6 | 0.439 | 0.132 | -0.138 | -0.42 | -0.549 | -0.635 | -0.5 | -0.8 | -0.8 | -0.9 | -1.2 | -1.3 | -1.5 | -1.6 | -1.6 | -1.8 | -1.9 | -1.9 | -2 | -2.1 | -2.1 | -2.2 | -2.1 | -2 | -1.8 | -1.5 |
Overige gereserveerde algehele resultaten
| -15.802 | -15.732 | -15.261 | -18.737 | -16.039 | -14.398 | -15.645 | -15.431 | -11.285 | -7.119 | -1.637 | -0.346 | 0.169 | -0.688 | -0.518 | -0.546 | -0.956 | -1.745 | -0.403 | -0.717 | -0.559 | -0.838 | -0.826 | -0.9 | -0.674 | -0.379 | -0.155 | 0.009 | 0.008 | -0.022 | -0.12 | -0.038 | -0.081 | -0.117 | -0.152 | -0.067 | -0.141 | -0.114 | -0.277 | -0.635 | -0.686 | -0.794 | -1.187 | -1.456 | -1.192 | -0.563 | -0.618 | -0.428 | 0.32 | 0.197 | 0.134 | 0.698 | 1.548 | 1.301 | 1.297 | 1.447 | 1.08 | 1 | 1 | 0 | 0 | -0.156 | -0.091 | 0.099 | 0.029 | 0.21 | -0.054 | -0.221 | -0.519 | -0.459 | -0.681 | -0.855 | -1.376 | -1.208 | -1.104 | -0.855 | -0.57 | -0.93 | -0.393 | -0.371 | -0.859 | 0.029 | -0.309 | -0.086 | 0.256 | 0.387 | 0.571 | 0.459 | 0.353 | 0.104 | 0.256 | 0.372 | 0.102 | 0.14 | 0.011 | -0.133 | -0.401 | -0.313 | -0.258 | 9.8 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 106.019 | 105.964 | 105.916 | 105.859 | 105.803 | 105.749 | 105.696 | 105.655 | 105.62 | 105.595 | 105.552 | 106.527 | 106.716 | 106.562 | 106.408 | 105.931 | 105.819 | 105.705 | 105.592 | 105.523 | 105.45 | 105.38 | 105.323 | 105.264 | 105.211 | 105.203 | 105.196 | 105.126 | 105.022 | 104.969 | 104.89 | 104.89 | 104.89 | 104.89 | 104.89 | 49.492 | 49.492 | 49.657 | 49.313 | 49.896 | 49.801 | 49.474 | 49.474 | 49.495 | 49.592 | 49.59 | 49.549 | 49.549 | 49.509 | 49.463 | 49.463 | 49.308 | 21.709 | 21.709 | 21.709 | 21.69 | 11.855 | 11.855 | 11.83 | 11.83 | 11.652 | 11.566 | 11.519 | 11.489 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.484 | 11.484 | 11.35 | 10.888 | 9.495 | 9.808 | 0 | 0 | 13 | 13 | 7.1 | 7 | 7.1 | 7.1 | 7 | 7.1 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Totaal eigen vermogen van aandeelhouders
| 40.527 | 43.637 | 44.383 | 39.974 | 52.445 | 54.609 | 59.583 | 58.004 | 59.802 | 62.683 | 67.344 | 66.7 | 65.862 | 63.937 | 63.219 | 64.537 | 64.172 | 64.623 | 66.994 | 68.179 | 68.29 | 69.649 | 69.186 | 68.921 | 68.361 | 67.605 | 66.749 | 66.31 | 65.3 | 64.441 | 62.57 | 62.582 | 63.11 | 62.306 | 61.464 | 60.896 | 60.077 | 59.301 | 58.735 | 60.701 | 43.316 | 42.612 | 41.523 | 40.561 | 43.14 | 47.673 | 49.568 | 51.132 | 51.759 | 51.237 | 50.55 | 50.67 | 51.265 | 58.193 | 67.172 | 25.165 | 31.588 | 33.074 | 35.861 | 39.654 | 53.496 | 57.612 | 58.774 | 64.946 | 67.097 | 67.087 | 66.835 | 65.995 | 65.12 | 64.809 | 64.283 | 63.33 | 31.735 | 31.54 | 31.375 | 31.244 | 20.062 | 19.45 | 19.756 | 19.625 | 18.707 | 19.311 | 18.78 | 18.72 | 18.814 | 18.667 | 18.545 | 18.265 | 17.881 | 17.404 | 17.406 | 17.381 | 16.987 | 16.863 | 16.427 | 16.013 | 15.214 | 13.268 | 13.236 | 13.6 | 13.7 | 12.2 | 12.1 | 5.9 | 5.7 | 5.6 | 5.5 | 5.4 | 5.3 | 5.1 | 5.1 | 5 | 4.9 | 4.9 | 4.8 | 4.9 | 5 | 5.2 | 5.5 |
Totaal eigen vermogen
| 40.527 | 43.637 | 44.383 | 39.974 | 52.445 | 54.609 | 59.583 | 58.004 | 59.802 | 62.683 | 67.344 | 66.7 | 65.862 | 63.937 | 63.219 | 64.537 | 64.172 | 64.623 | 66.994 | 68.179 | 68.29 | 69.649 | 69.186 | 68.921 | 68.361 | 67.605 | 66.749 | 66.31 | 65.3 | 64.441 | 62.57 | 62.582 | 63.11 | 62.306 | 61.464 | 60.896 | 60.077 | 59.301 | 58.735 | 60.701 | 43.316 | 42.612 | 41.523 | 40.561 | 43.14 | 47.673 | 49.568 | 51.132 | 51.759 | 51.237 | 50.55 | 50.67 | 51.265 | 58.193 | 67.172 | 25.165 | 31.588 | 33.074 | 35.861 | 39.654 | 53.496 | 57.612 | 58.774 | 64.946 | 67.097 | 67.087 | 66.835 | 65.995 | 65.12 | 64.809 | 64.283 | 63.33 | 31.735 | 31.54 | 31.375 | 31.244 | 20.062 | 19.45 | 19.756 | 19.625 | 18.707 | 19.311 | 18.78 | 18.72 | 18.814 | 18.667 | 18.545 | 18.265 | 17.881 | 17.404 | 17.406 | 17.381 | 16.987 | 16.863 | 16.427 | 16.013 | 15.214 | 13.268 | 13.236 | 13.6 | 13.7 | 12.2 | 12.1 | 5.9 | 5.7 | 5.6 | 5.5 | 5.4 | 5.3 | 5.1 | 5.1 | 5 | 4.9 | 4.9 | 4.8 | 4.9 | 5 | 5.2 | 5.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,039.012 | 1,073.179 | 1,094.913 | 1,136.731 | 1,162.731 | 1,100.012 | 1,043.359 | 1,058.991 | 1,049.18 | 975.504 | 948.481 | 952.346 | 963.054 | 886.188 | 880.729 | 922.929 | 979.544 | 999.579 | 979.836 | 971.985 | 977.767 | 953.108 | 951.542 | 915.286 | 930.235 | 870.417 | 852.08 | 826.731 | 773.42 | 774.761 | 756.654 | 683.086 | 653.055 | 635.755 | 653.531 | 640.725 | 628.901 | 647.106 | 632.624 | 624.255 | 552.053 | 562.488 | 540.93 | 535.857 | 568.804 | 608.843 | 617.855 | 615.348 | 644.267 | 671.128 | 665.816 | 628.427 | 648.206 | 709.714 | 784.325 | 787.775 | 816.47 | 814.749 | 866.417 | 937.438 | 980.836 | 970.459 | 913.359 | 904.761 | 904.427 | 885.653 | 807.53 | 769.487 | 755.904 | 724.149 | 645.983 | 613.825 | 559.006 | 507.658 | 470.641 | 455.597 | 415.733 | 413.665 | 405.047 | 368.926 | 353.544 | 347.102 | 342.469 | 318.218 | 302.075 | 257.632 | 248.497 | 237.499 | 221.788 | 202.932 | 202.569 | 198.22 | 183.728 | 189.035 | 197.628 | 193.622 | 183.655 | 171.462 | 177.195 | 150.7 | 122.1 | 103.7 | 102.3 | 89.9 | 76.6 | 86.2 | 75.1 | 68.6 | 59.4 | 54.6 | 53.6 | 50.1 | 45.8 | 47.6 | 43.3 | 38.8 | 34.9 | 28 | 23 |