Pioneer Bankshares, Inc.
OTC:PNBI
20 (USD) • At close November 9, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 4 | 0 | 0 | 0 | 15.303 | 0 | 0 | 5.485 | 0 | 15.357 | 14.176 | 10.148 | 16.669 | 15.9 | 23.124 | 15.007 | 13.87 | 15.121 | 18.662 | 11.976 | 11.928 | 11.744 | 12.002 | 14.297 | 14.716 | 15.064 | 15.976 | 7.706 | 14.865 | 12.81 | 10.039 | 10.579 | 11.171 | 13.355 | 14.504 | 12.319 | 13.257 | 10.563 | 11.481 | 20.376 | 12.325 | 13.565 | 16.468 | 12.791 | 12.521 | 13.104 | 11.133 | 12.491 | 11.543 | 9.468 | 8.911 | 9.123 | 12.918 | 10.902 | 5.551 | 4.753 | 4.484 | 5.693 | 8.018 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -10.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 4 | 0 | 0 | 0 | 4.473 | 0 | 0 | 5.485 | 0 | 15.357 | 14.176 | 10.148 | 16.669 | 15.9 | 23.124 | 15.007 | 13.87 | 15.121 | 18.662 | 11.976 | 11.928 | 11.744 | 12.002 | 14.297 | 14.716 | 15.064 | 15.976 | 7.706 | 14.865 | 12.81 | 10.039 | 10.579 | 11.171 | 13.355 | 14.504 | 12.319 | 13.257 | 10.563 | 11.481 | 20.376 | 12.325 | 13.565 | 16.468 | 12.791 | 12.521 | 13.104 | 11.133 | 12.491 | 11.543 | 9.468 | 8.911 | 9.123 | 12.918 | 10.902 | 5.551 | 4.753 | 4.484 | 5.693 | 8.018 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0.787 | 0.748 | 0.727 | 0.727 | 0.71 | 0.678 | 0.681 | 0.711 | 0.667 | 0.621 | 0.644 | 0.703 | 0.691 | 0.74 | 0.72 | 0.706 | 0.76 | 0.741 | 0.758 | 0.808 | 0.708 | 0.744 | 0.706 | 0.699 | 0.619 | 0.61 | 0.567 | 0.522 | 0.602 | 0.515 | 0.491 | 0.515 | 0.453 | 0.469 | 0.497 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.05 | -13.17 | -18.608 | -18.338 | -30.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.689 | 0 | 0 | 19.05 | 13.17 | 18.608 | 18.338 | 30.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 0 | 4 | 0 | 0 | 0 | 4.473 | 0 | 0 | 39.689 | 0 | 16.144 | 14.924 | 10.875 | 17.396 | 16.61 | 23.802 | 15.688 | 14.581 | 15.788 | 19.283 | 12.62 | 12.631 | 12.435 | 12.742 | 15.017 | 15.422 | 15.824 | 16.717 | 8.464 | 15.673 | 13.518 | 10.783 | 11.285 | 11.87 | 13.974 | 15.114 | 12.886 | 13.779 | 11.165 | 11.996 | 20.867 | 12.84 | 14.018 | 16.937 | 13.288 | 12.521 | 13.104 | 11.133 | 13.035 | 11.543 | 9.468 | 8.911 | 9.654 | 12.918 | 10.902 | 5.551 | 5.394 | 4.484 | 5.693 | 8.018 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 3.835 | 0 | 0 | 0 | 3.987 | 0 | 0 | 4.379 | 0 | 4.129 | 4.14 | 4.127 | 4.162 | 3.3 | 3.292 | 3.359 | 3.407 | 3.442 | 3.508 | 3.582 | 3.64 | 3.72 | 3.771 | 3.79 | 3.87 | 3.967 | 3.926 | 4.056 | 4.173 | 4.265 | 4.375 | 4.478 | 4.556 | 4.613 | 4.631 | 4.581 | 4.588 | 4.429 | 4.269 | 4.15 | 4.042 | 4.001 | 4.044 | 4.115 | 4.285 | 4.339 | 4.174 | 3.919 | 3.829 | 3.883 | 3.63 | 3.665 | 3.318 | 2.923 | 2.935 | 2.81 | 2.781 | 0 | 2.891 |
Goodwill
| 0 | 0 | 0.36 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0.36 | 0 | 0 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.36 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0.36 | 0 | 0 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0.378 | 0.385 | 0.392 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 62.265 | 0 | 0 | 35.186 | 0 | 10.244 | 11.79 | 11.989 | 10.293 | 9.709 | 13.015 | 11.168 | 13.355 | 13.899 | 14.057 | 12.999 | 14.953 | 15.755 | 16.527 | 16.008 | 19.64 | 20.382 | 19.552 | 11.749 | 10.582 | 12.453 | 15.012 | 13.907 | 15.062 | 16.334 | 12.845 | 12.15 | 17.695 | 20.932 | 19.537 | 13.528 | 14.293 | 16.688 | 18.065 | 18.936 | 18 | 14.752 | 17.075 | 19.627 | 9.665 | 8.01 | 10.79 | 9.074 | 8.747 | 9.288 | 11.161 | 13.261 | 11.881 | 0 | 12.466 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | -62.21 | 0 | 0 | 209.187 | 0 | 0 | 15.57 | 0.86 | 14.095 | 12.649 | 15.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 313.939 | 0 | 0 | 0 | 284.42 | 0 | 0 | 1.604 | 0 | -14.373 | -15.93 | -1.22 | -14.455 | -13.009 | -16.307 | -14.527 | -16.762 | -17.341 | -17.565 | -16.581 | -18.593 | -19.475 | -20.298 | -19.798 | -23.51 | -24.349 | -23.478 | -15.805 | -14.755 | -16.718 | -19.387 | -18.385 | -19.618 | -20.947 | -17.476 | -16.731 | -22.283 | -25.361 | -23.806 | -17.678 | -18.335 | -20.689 | -22.109 | -23.051 | -22.285 | -19.091 | -21.249 | -23.546 | -13.494 | -11.893 | -14.788 | -12.738 | -12.443 | -12.596 | -14.488 | -16.071 | -14.662 | 0 | -15.357 |
Totaal niet-vlottende activa
| 0 | 0 | 318.134 | 0 | 0 | 0 | 288.822 | 0 | 0 | 250.716 | 0 | 14.373 | 15.93 | 16.116 | 14.455 | 13.009 | 16.307 | 14.527 | 16.762 | 17.341 | 17.565 | 16.581 | 18.593 | 19.475 | 20.298 | 19.798 | 23.51 | 24.349 | 23.478 | 15.805 | 14.755 | 16.718 | 19.387 | 18.385 | 19.618 | 20.947 | 17.476 | 16.731 | 22.283 | 25.361 | 23.806 | 17.678 | 18.335 | 20.689 | 22.109 | 23.051 | 22.285 | 19.091 | 21.249 | 23.546 | 13.494 | 11.893 | 14.788 | 12.738 | 12.443 | 12.596 | 14.488 | 16.071 | 14.662 | 0 | 15.357 |
Totaal activa
| 357.392 | 357.181 | 322.134 | 314.91 | 304.717 | 297.755 | 293.295 | 304.566 | 0 | 290.405 | 0 | 171.697 | 172.504 | 167.247 | 170.638 | 165.216 | 179.603 | 168.158 | 166.091 | 166.008 | 168.243 | 159.903 | 160.11 | 161.872 | 156.548 | 156.11 | 160.278 | 166.117 | 165.778 | 151.825 | 158.068 | 162.083 | 152.019 | 151.631 | 150.716 | 152.318 | 150.173 | 142.978 | 142.385 | 137.079 | 131.115 | 133.265 | 126.179 | 123.381 | 124.915 | 120.921 | 118.731 | 116.468 | 118.542 | 125.129 | 129.75 | 128.652 | 124.449 | 116.073 | 118.532 | 110.519 | 105.003 | 100.6 | 98.13 | 98.332 | 99.565 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.247 | 0 | 0 | 74.749 | 71.269 | 70.287 | 68.13 | 79.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 1.514 | 0 | 0 | 0 | 1.063 | 0 | 0 | 151.247 | 0 | 0 | 78.749 | 71.269 | 76.287 | 68.13 | 79.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 22.5 | 0 | 0 | 0 | 2.5 | 0 | 0 | 2.5 | 0 | 11 | 9 | 10.5 | 12 | 7 | 8 | 11 | 14 | 11 | 12 | 8.5 | 8.6 | 9.7 | 6.8 | 9.4 | 16 | 17 | 17.6 | 6.9 | 9.5 | 10.8 | 9.4 | 10.7 | 16.3 | 17.6 | 18.2 | 14.5 | 15.1 | 19.4 | 17 | 18.3 | 14.237 | 11.1 | 11.262 | 7.425 | 4.588 | 4.75 | 4.913 | 5.075 | 5.238 | 5.4 | 5.563 | 5.725 | 5.888 | 6.05 | 2.443 | 3.437 | 1.8 | 2.75 | 1.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 263.873 | 0 | 0 | 0 | 257.402 | 0 | 0 | 101.833 | 0 | -11 | -9 | -10.5 | -12 | -7 | -8 | -11 | -14 | -11 | -12 | -8.5 | -8.6 | -9.7 | -6.8 | -9.4 | -16 | -17 | -17.6 | -6.9 | -9.5 | -10.8 | -9.4 | -10.7 | -16.3 | -17.6 | -18.2 | -14.5 | -15.1 | -19.4 | -17 | -18.3 | -14.237 | -11.1 | -11.262 | -7.425 | -4.588 | -4.75 | -4.913 | -5.075 | -5.238 | -5.4 | -5.563 | -5.725 | -5.888 | -6.05 | -2.443 | -3.437 | -1.8 | -2.75 | -1.8 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 286.373 | 0 | 0 | 0 | 259.902 | 0 | 0 | 104.333 | 0 | 11 | 9 | 10.5 | 12 | 7 | 8 | 11 | 14 | 11 | 12 | 8.5 | 8.6 | 9.7 | 6.8 | 9.4 | 16 | 17 | 17.6 | 6.9 | 9.5 | 10.8 | 9.4 | 10.7 | 16.3 | 17.6 | 18.2 | 14.5 | 15.1 | 19.4 | 17 | 18.3 | 14.237 | 11.1 | 11.262 | 7.425 | 4.588 | 4.75 | 4.913 | 5.075 | 5.238 | 5.4 | 5.563 | 5.725 | 5.888 | 6.05 | 2.443 | 3.437 | 1.8 | 2.75 | 1.8 |
Totaal passiva
| 321.836 | 0 | 287.887 | 0 | 0 | 265.143 | 260.965 | 270.071 | 0 | 255.58 | 0 | 11 | 9 | 10.5 | 12 | 7 | 8 | 11 | 14 | 11 | 12 | 8.5 | 8.6 | 9.7 | 6.8 | 9.4 | 16 | 17 | 17.6 | 6.9 | 9.5 | 10.8 | 9.4 | 10.7 | 16.3 | 17.6 | 18.2 | 14.5 | 15.1 | 19.4 | 17 | 18.3 | 14.237 | 11.1 | 11.262 | 7.425 | 4.588 | 4.75 | 4.913 | 5.075 | 5.238 | 5.4 | 5.563 | 5.725 | 5.888 | 6.05 | 2.443 | 3.437 | 1.8 | 2.75 | 1.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0.496 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0.498 | 0 | 0.52 | 0.521 | 0.521 | 0.519 | 0.519 | 0.518 | 0.518 | 0.516 | 0.516 | 0.515 | 0.515 | 0.512 | 0.511 | 0.51 | 0.509 | 0.509 | 0.507 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.506 | 0.517 | 0.517 | 0.517 | 0.517 | 0.537 | 0.537 | 0.537 | 0.537 | 0.546 | 0.546 | 0.546 | 0.546 | 0.556 | 0.556 | 0.556 | 0.556 | 0.555 | 0.558 | 0.558 | 0.558 | 0.558 | 0.558 | 0.558 |
Ingehouden winsten
| 0 | 0 | 37.325 | 0 | 0 | 0 | 36.842 | 0 | 0 | 35.045 | 0 | 20.526 | 20.219 | 19.783 | 19.284 | 19.004 | 18.785 | 18.649 | 18.19 | 17.819 | 17.516 | 17.3 | 17.083 | 16.963 | 16.791 | 16.46 | 16.599 | 16.316 | 16.143 | 15.805 | 15.443 | 15.131 | 14.908 | 14.615 | 14.315 | 14.031 | 13.679 | 13.468 | 13.495 | 13.31 | 13.098 | 12.918 | 13.298 | 13.014 | 12.865 | 12.464 | 12.651 | 12.489 | 12.118 | 11.913 | 11.946 | 11.964 | 11.784 | 11.627 | 11.515 | 11.498 | 11.31 | 10.903 | 10.889 | 10.655 | 10.361 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -3.574 | 0 | 0 | 32.33 | -5.014 | 0 | 34.825 | -0.718 | 32.823 | 0.269 | 0.262 | 0.259 | 0.236 | 0.23 | 0.279 | 0.228 | 0.243 | 0.07 | 0.136 | 0.101 | 0.032 | -0.204 | -0.246 | -0.164 | -0.461 | -0.319 | -0.116 | -0.036 | 0.024 | 0.103 | 0.091 | 0.097 | 0.021 | 0.007 | 0.059 | -0.029 | 0.01 | -0.004 | 0.043 | 0.102 | 0.085 | 0 | 0.076 | 0.164 | 0.067 | 0.124 | 0.224 | 0.216 | 0.146 | 0.132 | 0.094 | 0.074 | 0.053 | 0.074 | 0.044 | 0.292 | 0.033 | -0.074 | -0.05 |
Overige totale aandeelhoudersvermogen
| 35.556 | 0 | 0 | 0 | 0 | 0.282 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 35.556 | 34.885 | 34.247 | 32.998 | 33.119 | 32.612 | 32.33 | 32.173 | 34.825 | 34.825 | 32.823 | 21.315 | 21.002 | 20.563 | 20.039 | 19.753 | 19.582 | 19.395 | 18.949 | 18.405 | 18.167 | 17.916 | 17.627 | 17.27 | 17.055 | 16.805 | 16.647 | 16.504 | 16.533 | 16.275 | 15.973 | 15.74 | 15.505 | 15.218 | 14.842 | 14.544 | 14.244 | 13.945 | 14.022 | 13.823 | 13.658 | 13.537 | 13.92 | 13.551 | 13.478 | 13.165 | 13.264 | 13.159 | 12.888 | 12.675 | 12.648 | 12.652 | 12.434 | 12.257 | 12.123 | 12.13 | 11.912 | 11.753 | 11.48 | 11.139 | 10.869 |
Totaal eigen vermogen
| 35.556 | 34.885 | 34.247 | 32.998 | 33.119 | 32.612 | 32.33 | 32.173 | 34.825 | 34.825 | 32.823 | 21.315 | 21.002 | 20.563 | 20.039 | 19.753 | 19.582 | 19.395 | 18.949 | 18.405 | 18.167 | 17.916 | 17.627 | 17.27 | 17.055 | 16.805 | 16.647 | 16.504 | 16.533 | 16.275 | 15.973 | 15.74 | 15.505 | 15.218 | 14.842 | 14.544 | 14.244 | 13.945 | 14.022 | 13.823 | 13.658 | 13.537 | 13.92 | 13.551 | 13.478 | 13.165 | 13.264 | 13.159 | 12.888 | 12.675 | 12.648 | 12.652 | 12.434 | 12.257 | 12.123 | 12.13 | 11.912 | 11.753 | 11.48 | 11.139 | 10.869 |
Totaal passiva en aandeelhoudersvermogen
| 357.392 | 357.181 | 322.134 | 314.91 | 304.717 | 297.755 | 293.295 | 302.244 | 34.825 | 290.405 | 32.823 | 171.697 | 172.504 | 167.247 | 170.638 | 165.216 | 179.603 | 168.158 | 166.091 | 166.008 | 168.243 | 159.903 | 160.11 | 161.872 | 156.548 | 156.11 | 160.278 | 166.117 | 165.778 | 151.825 | 158.068 | 162.083 | 152.019 | 151.631 | 150.716 | 152.318 | 150.173 | 142.978 | 142.385 | 137.079 | 131.115 | 133.265 | 126.179 | 123.381 | 124.915 | 120.921 | 118.731 | 116.468 | 118.542 | 125.129 | 129.75 | 128.652 | 124.449 | 116.073 | 118.532 | 110.519 | 105.003 | 100.6 | 98.13 | 98.332 | 99.565 |