Panostaja Oyj
HEL:PNA1V.HE
0.51 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 134.027 | 136.184 | 137.929 | 132.984 | 132.916 | 182.949 | 185.235 | 150.722 | 162.279 | 148.229 | 121.141 | 137.05 | 147.905 | 141.152 | 140.517 | 120.05 | 121.133 | 90.763 | 57.755 | 62.201 | 51.996 |
| Kosten van de omzet
| 120.702 | 125.458 | 100.664 | 91.929 | 89.023 | 125.691 | 126.716 | 130.909 | 108.231 | 99.298 | 82.513 | 97.413 | 103.579 | 79.734 | 69.671 | 64.826 | 68.97 | 46.27 | 26.94 | 33.716 | 28.568 |
| Brutowinst
| 13.325 | 10.726 | 37.265 | 41.055 | 43.893 | 57.258 | 58.519 | 19.813 | 54.048 | 48.931 | 38.628 | 39.637 | 44.326 | 61.418 | 70.846 | 55.224 | 52.163 | 44.493 | 30.815 | 28.485 | 23.428 |
| Brutowinstmarge
| 0.099 | 0.079 | 0.27 | 0.309 | 0.33 | 0.313 | 0.316 | 0.131 | 0.333 | 0.33 | 0.319 | 0.289 | 0.3 | 0.435 | 0.504 | 0.46 | 0.431 | 0.49 | 0.534 | 0.458 | 0.451 |
| Onderzoek- en ontwikkelingskosten
| 0 | 1.173 | 1.253 | 1.838 | 0 | 0.821 | 0.27 | 0.198 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 8.949 | 6.597 | 7.451 | 9.68 | 11.58 | 10.002 | 7.753 | 5.971 | 4.583 | 8.839 | 9.666 | 0 | 41.11 | 32.56 | 27.289 | 16.076 | 15.541 | 15.629 | 14.187 |
| Verkoop- en marketingkosten
| 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 7.328 | 0 | 15.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1.705 | 9.231 | 8.949 | 6.597 | 7.451 | 9.68 | 11.58 | 17.33 | 7.753 | 21.953 | 4.583 | 8.839 | 9.666 | -5.588 | 41.11 | 32.56 | 27.289 | 16.076 | 15.541 | 15.629 | 14.187 |
| Overige kosten
| 9.082 | 0 | 32.304 | 30.648 | 32.21 | 44.89 | 40.145 | 0 | 36.589 | 19.779 | 23.876 | 29.212 | 31.431 | 77.586 | 24.231 | 18.369 | 18.467 | 9.595 | 9.798 | 8.458 | 12.806 |
| Bedrijfskosten
| 10.787 | 11.834 | 41.253 | 39.083 | 39.661 | 55.231 | 51.995 | 17.33 | 44.342 | 41.748 | 28.459 | 38.051 | 41.097 | 71.998 | 65.341 | 50.929 | 45.756 | 25.671 | 25.339 | 24.087 | 26.993 |
| Bedrijfsresultaat
| 2.538 | -1.108 | -3.716 | 1.972 | 4.232 | 2.92 | 6.524 | 2.811 | 9.706 | 7.199 | 10.169 | 1.586 | 4.236 | 6.735 | 2.927 | 4.295 | 6.407 | 8.299 | 5.475 | 4.398 | -3.565 |
| Bedrijfsresultaat ratio
| 0.019 | -0.008 | -0.027 | 0.015 | 0.032 | 0.016 | 0.035 | 0.019 | 0.06 | 0.049 | 0.084 | 0.012 | 0.029 | 0.048 | 0.021 | 0.036 | 0.053 | 0.091 | 0.095 | 0.071 | -0.069 |
| Totaal overige inkomsten en kosten netto
| -5.604 | -3.167 | 6.896 | -1.951 | -2.425 | -1.067 | -5.017 | -1.608 | -1.397 | -3.762 | -4.589 | -2.844 | -3.71 | -2.607 | -2.149 | -2.243 | -2.013 | -0.815 | -0.54 | -0.622 | 6.642 |
| Inkomen voor belasting
| -3.066 | -4.275 | 3.18 | 0.021 | 1.807 | 1.853 | 1.507 | 1.203 | 8.309 | 3.437 | 5.58 | -1.258 | 0.526 | 4.128 | 0.778 | 2.052 | 4.394 | 7.484 | 4.935 | 3.776 | 3.077 |
| Inkomen voor belasting ratio
| -0.023 | -0.031 | 0.023 | 0 | 0.014 | 0.01 | 0.008 | 0.008 | 0.051 | 0.023 | 0.046 | -0.009 | 0.004 | 0.029 | 0.006 | 0.017 | 0.036 | 0.082 | 0.085 | 0.061 | 0.059 |
| Belastingkosten
| 0.149 | -0.633 | -0.39 | 0.062 | 1.275 | 1.283 | 1.848 | -2.24 | 1.498 | -0.277 | 3.603 | 0.968 | 2.181 | 0.524 | -0.363 | 0.707 | 1.635 | 1.9 | 1.21 | 1.007 | 0.647 |
| Nettowinst
| -3.953 | -2.875 | 1.331 | -1.7 | -4.351 | 1.64 | 24.069 | 2.137 | 4.154 | 7.834 | 5.385 | -4.628 | -1.984 | 0.937 | -3.205 | 1.345 | 13.797 | 5.934 | 8.628 | 2.769 | 2.038 |
| Nettowinstmarge
| -0.029 | -0.021 | 0.01 | -0.013 | -0.033 | 0.009 | 0.13 | 0.014 | 0.026 | 0.053 | 0.044 | -0.034 | -0.013 | 0.007 | -0.023 | 0.011 | 0.114 | 0.065 | 0.149 | 0.045 | 0.039 |
| WPA (Winst Per Aandeel)
| -0.075 | -0.055 | 0.025 | -0.032 | -0.083 | 0.031 | 0.46 | 0.035 | 0.069 | 0.14 | 0.094 | -0.09 | -0.039 | 0.019 | -0.06 | 0.015 | 0.28 | 0.12 | 0.27 | 0.071 | 0.08 |
| Verwaterde WPA
| -0.075 | -0.055 | 0.025 | -0.032 | -0.083 | 0.031 | 0.46 | 0.035 | 0.069 | 0.14 | 0.094 | -0.08 | -0.034 | 0.019 | -0.057 | 0.015 | 0.25 | 0.1 | 0.24 | 0.071 | 0.08 |
| EBITDA
| 14.771 | 11.605 | 17.396 | 14.222 | 18.875 | 13.916 | 16.764 | 10.299 | 17.159 | 12.334 | 13.683 | 12.258 | 10.43 | 12.72 | 7.502 | 8.382 | 10.009 | 11.25 | 6.685 | 5.518 | -1.54 |
| EBITDA ratio
| 0.11 | 0.085 | 0.126 | 0.107 | 0.142 | 0.076 | 0.091 | 0.068 | 0.106 | 0.083 | 0.113 | 0.089 | 0.071 | 0.09 | 0.053 | 0.07 | 0.083 | 0.124 | 0.116 | 0.089 | -0.03 |