Perpetual Energy Inc.
TSX:PMT.TO
0.395 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.336 | -24.564 | 6.322 | 3.732 | -4.203 | -0.235 | 24.531 | 8.234 | 4.47 | 7.162 | 5.669 | 51.141 | 27.017 | -2.706 | 14.443 | -7.491 | -8.831 | -59.718 | -32.498 | -20.349 | -36.276 | -4.892 | -0.331 | -12.259 | -1.325 | -6.465 | -6.498 | -8.082 | -7.219 | -14.172 | 20.379 | -10.919 | 64.925 | 32.764 | -93.539 | -67.139 | 104.121 | -32.717 | -18.273 | 36.414 | 2.549 | -17.324 | -12.118 | -7.267 | -5.327 | 32.332 | -52.879 | -6.158 | 25.899 | -13.04 | -38.691 | -24.343 | -5.626 | -27.26 | -19.875 | -1.71 | -44.211 | 37.25 | -11.287 | -44.151 | -8.728 | 78.559 | -8.986 | 180.796 | -55.365 | -85.66 | -4.97 | 5.246 | 6.126 | -39.261 | -68.254 | 19.619 | 21.816 | 7.969 | 17.928 | 30.432 | 11.357 | 2.153 | -30.484 | 2.89 | 5.029 | 1.902 | -3.477 | 11.993 | 17.502 | 26.416 |
Afschrijvingen & Amortisatie
| 3.569 | 4.063 | 7.588 | 3.475 | 6.632 | 5.588 | 5.633 | 4.759 | 3.941 | 4.154 | 4.328 | 3.559 | 3.196 | 2.986 | 2.906 | 3.447 | 2.901 | 6.279 | 6.96 | 7.498 | 8.171 | 8.559 | 7.777 | 8.262 | 8.783 | 10.124 | 9.415 | 8.967 | 7.929 | 8.629 | 6.948 | 15.783 | 17.462 | 17.547 | 20.857 | 23.061 | 19.496 | 24.95 | 25.258 | 22.249 | 24.492 | 22.737 | 24.113 | 22.555 | 24.517 | 21.692 | 23.781 | 26.441 | 27.384 | 28.061 | 27.057 | 28.696 | 31.548 | 28.749 | 50.978 | 57.036 | 60.077 | 55.484 | 58.819 | 43.38 | 47.201 | 48.29 | 49.129 | 56.018 | 57.195 | 56.2 | 60.647 | 61.925 | 50.845 | 46.751 | 55.054 | 49.386 | 51.174 | 45.45 | 42.63 | 38.22 | 34.591 | 34.994 | 36.333 | 25.573 | 24.144 | 22.964 | 20.315 | 15.772 | 15.616 | 10.972 |
Uitgestelde Inkomstenbelasting
| 1.159 | -7.333 | 2.142 | 0.867 | -0.912 | -0.03 | -15.894 | -4.759 | -3.941 | 0 | 0 | -49.281 | -31.265 | -0.436 | -17.175 | -0.194 | 1.611 | 49.261 | 24.616 | 15.097 | 30.952 | 1.487 | -0.094 | 8.22 | -0.717 | 4.748 | 9.997 | 6.559 | 3.359 | 0 | 109.54 | 0 | 0 | -51.671 | 135.592 | -4.159 | -122.999 | 6.747 | 10.79 | -41.275 | -5.841 | 8.195 | -7.982 | 0.242 | -5.453 | -47.323 | 40.206 | 14.364 | -4.264 | 0.511 | 1.303 | 0.351 | 0.546 | -0.569 | -0.561 | 2.683 | -5.703 | -0.011 | -0.849 | 6.117 | -3.667 | -1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.594 | 0.568 | 0.095 | 0.505 | 1.604 | 0.679 | 0.739 | 1.985 | 3.219 | 0.24 | -0.091 | 0.199 | 0.147 | 0.105 | 0.104 | 0.098 | 0.135 | 0.18 | 0.123 | -1.041 | 0.616 | 0.708 | 0.566 | 0.508 | 0.693 | 0.806 | 0.887 | 0.906 | 0.985 | 1.532 | 1.48 | 2.073 | 1.958 | 0.4 | 0.121 | 1.359 | 1.299 | 0.995 | 1.749 | 1.554 | 1.528 | 1.141 | 1.926 | 0.689 | 0.715 | 0.644 | 0.55 | 0.417 | 2.084 | 1.298 | 1.942 | 0.668 | 1.699 | 1.309 | -1.546 | 1.019 | 1.741 | 0.656 | 1.136 | 3.238 | 1.841 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 12.055 | -6.424 | -4.087 | -5.779 | 4.919 | -1.189 | -1.925 | -0.311 | 1.304 | -8.51 | -4.198 | 5.621 | 1.832 | 0.15 | -1.479 | 0.176 | 1.383 | 0.935 | -0.705 | 1.75 | 0.716 | 2.841 | -2.284 | 1.698 | 0.731 | 2.396 | -0.779 | -1.675 | -0.718 | -6.308 | 2.539 | -0.163 | -0.927 | -6.359 | 7.689 | 3.201 | 6.445 | 3.883 | 1.436 | 6.55 | -10.638 | -3.21 | 0.972 | 0.658 | 0.584 | -2.36 | 4.857 | -1.022 | -3.827 | 1.154 | -7.331 | 4.358 | -1.227 | -5.363 | 13.778 | -0.092 | -0.643 | 2.185 | 3.623 | -3.317 | -0.92 | 12.874 | 13.122 | -2.222 | -13.616 | 1.45 | -18.964 | 13.673 | -4.648 | 7.407 | 0.63 | -3.532 | -7.485 | 17.841 | 1.192 | 4.228 | -10.938 | 0.159 | -0.356 | -11.982 | 0.501 | 5.46 | -2.449 | -3.933 | 4.223 | -11.782 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.055 | -6.424 | -4.087 | -5.779 | 4.919 | -1.189 | -1.925 | -0.311 | 1.304 | -8.51 | -4.198 | 5.621 | 1.832 | 0.15 | -1.479 | 0.176 | 1.383 | 0.935 | -0.705 | 1.75 | 0.716 | 2.841 | -2.284 | 1.698 | 0.731 | 2.396 | -0.779 | -1.675 | -0.718 | -6.308 | 2.539 | -0.163 | -0.927 | -6.359 | 13.094 | -2.204 | 6.445 | -1.522 | 1.436 | 6.55 | -10.638 | -3.21 | 0.972 | 0.658 | 0.584 | -2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.122 | -2.222 | -13.616 | 1.45 | -18.964 | 13.673 | -4.648 | 7.407 | 0.63 | -3.532 | -7.485 | 17.841 | 1.192 | 4.228 | -10.938 | 0.159 | 0 | 0 | 0.501 | 5.46 | -2.449 | -3.933 | 4.223 | -11.782 |
Overige Niet-Contante Posten
| -3.627 | 37.116 | -3.534 | -0.34 | 0.255 | 2.623 | -1.846 | -1.159 | 2.578 | 7.38 | 0.243 | -4.584 | 1.927 | 1.583 | 0.097 | 1.426 | 0.024 | -0.051 | 0.214 | 2.554 | 0.116 | 0.589 | -0.471 | 0.3 | 0.27 | -0.411 | -2.069 | -0.897 | 0.392 | 16.659 | -136.146 | 7.299 | -69.352 | 0.549 | -64.145 | 46.279 | -1.688 | -1.898 | -3.294 | 1.787 | 10.515 | 2.993 | 5.442 | 0.94 | 1.543 | 0.599 | 0.86 | -25.319 | -37.827 | -4.932 | 25.47 | 8.043 | -9.181 | 18.28 | 37.436 | -15.548 | 23.641 | -13.938 | -14.996 | 49.312 | 52.525 | -90.684 | 15.914 | -162.036 | 76.914 | 80.911 | 1.569 | -29.137 | 13.676 | 52.052 | 67.936 | -10.279 | -18.891 | -1.18 | 0.132 | 6.293 | 20.324 | 5.173 | 50.673 | 2.838 | 0.739 | 0.991 | 8.3 | 2.079 | 0.449 | 0.423 |
Kasstroom uit Operationele Activiteiten
| 9.354 | -5.268 | 8.526 | 2.46 | 8.295 | 7.436 | 11.238 | 8.749 | 11.571 | 6.272 | 1.623 | 6.655 | 2.854 | 1.682 | -1.104 | -2.538 | -2.777 | -3.114 | -1.29 | 5.509 | 4.295 | 9.292 | 5.163 | 6.729 | 8.435 | 11.198 | 10.953 | 5.778 | 4.728 | -2.289 | 4.74 | -1.71 | -3.396 | -6.77 | 6.575 | 2.602 | 6.674 | 1.96 | 17.666 | 27.279 | 22.605 | 14.532 | 12.353 | 17.817 | 16.579 | 5.584 | 17.375 | 8.723 | 9.449 | 13.052 | 9.75 | 17.773 | 17.759 | 15.146 | 80.21 | 43.388 | 34.902 | 81.626 | 36.446 | 54.579 | 88.252 | 49.075 | 69.179 | 72.556 | 65.128 | 52.901 | 38.282 | 51.707 | 65.999 | 66.949 | 55.366 | 55.194 | 46.614 | 70.08 | 61.882 | 79.173 | 55.334 | 40.96 | 56.166 | 19.319 | 30.413 | 31.317 | 22.689 | 25.911 | 37.79 | 26.029 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.84 | -0.441 | -9.384 | -7.31 | -1.8 | -9.111 | -0.115 | -22.596 | -4.361 | -4.837 | -8.258 | -9.947 | -1.554 | -0.628 | -0.466 | -0.384 | -0.078 | -5.233 | -1.995 | -4.506 | -5.2 | -1.238 | -7.488 | -4.343 | -2.031 | -14.897 | -19.047 | -25.392 | -4.006 | -24.59 | -7.069 | -1.411 | -1.286 | -4.814 | -0.831 | -15.254 | -13.349 | -46.907 | -25.723 | -46.93 | -12.359 | -31.415 | -24.537 | -22.325 | -9.861 | -38.682 | -21.426 | -17.913 | -9.651 | -30.685 | -37.636 | -40.272 | -13.977 | -54.619 | 72.426 | -51.459 | -147.833 | -61.237 | -13.394 | -9.905 | -14.114 | -42.888 | -28.768 | -36.316 | -15.241 | -43.882 | -13.904 | -9.298 | -471.228 | -64.324 | -25.633 | -23.468 | -83.124 | -90.992 | 3.723 | -49.084 | 0 | 0 | -17.111 | -303.483 | -0.521 | -47.655 | -22.855 | 0.771 | -19.204 | -269.21 |
Netto Overnames
| 2.832 | 0 | 33.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.202 | 0.046 | -0.625 | 0 | -0.133 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | -1.261 | -0.61 | 0 | 0 | -0.224 | 0 | -0.208 | 0 | -0.012 | 0 | 0 | 0 | 0 | -0.24 | -0.003 | -0.756 | 0 | -0.091 | -0.151 | -0.42 | -0.566 | -5.466 | -1.803 | -0.023 | -1.753 | -0.014 | -0.837 | -0.949 | -5.342 | -1.795 | -0.209 | -123.268 | 0 | 0 | 0 | -0.076 | -5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.008 | -0.006 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.537 | 0 | -19.129 | 0 | 0 | 0 | 0 | 30.685 | 0 | 40.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.316 | 9.705 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.354 | 5.661 | 2.896 | 0 | 0 | 0 | 0 | 0 | 0 | 1.871 | 0 | 9.861 | 0 | 0 | 0 | 0 | 2.12 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.659 | -6.752 | 1.413 | 4.002 | -5.102 | 5.934 | -17.122 | 15.787 | -0.168 | -7.49 | 58.175 | 5.887 | 1.105 | 0.27 | 0.2 | -0.538 | 24.408 | 2.922 | -2.418 | -0.649 | 3.811 | -4.377 | 4.132 | -0.494 | -3.118 | -8.625 | -3.318 | 13.686 | -15.019 | 26.979 | -3.72 | 1.66 | 16.447 | 6.84 | -5.265 | 1.286 | 7.267 | -12.564 | 13.544 | 88.717 | -17.488 | 16.695 | -22.608 | 4.248 | -22.849 | 82.932 | 7.419 | 20.965 | 75.294 | 24.956 | 0.445 | -13.913 | -12.318 | 16.609 | 38.16 | 29.518 | 80.951 | -44.896 | 20.136 | 4.666 | -28.018 | 6.007 | 1.595 | 13.808 | -7.078 | 23.154 | 42.321 | -5.315 | -17.529 | 14.932 | 8.888 | 8.7 | 55.574 | -45.435 | -0.232 | 48.528 | -287.507 | -17.147 | -5.066 | 41.994 | -7.916 | 9.382 | 7.824 | -0.089 | 5.869 | -14.71 |
Kasstroom uit Investeringsactiviteiten
| -3.667 | -7.193 | 25.756 | -3.308 | -6.902 | -3.177 | -17.239 | -6.817 | -4.535 | -12.35 | 49.217 | -4.06 | -0.449 | -0.983 | -0.266 | -1.055 | 24.241 | 12.005 | 5.292 | -5.155 | -1.389 | -5.615 | -3.356 | -6.098 | -3.45 | -23.522 | -22.365 | -11.93 | -19.025 | 2.181 | -10.789 | 0.237 | 15.161 | 9.38 | -0.435 | -11.072 | -6.322 | -59.474 | -12.935 | 41.787 | -29.938 | -14.871 | -21.157 | -18.643 | -47.444 | 42.447 | -14.03 | 1.299 | 65.629 | 26.239 | -38.14 | -19.155 | -28.09 | -38.219 | -12.682 | -21.941 | -66.882 | -106.133 | 6.666 | -10.989 | -42.132 | -36.881 | -27.173 | -22.508 | -22.319 | -20.728 | 28.417 | -14.613 | -488.757 | -49.392 | -16.745 | -14.768 | -27.55 | -136.427 | 3.491 | -0.556 | -287.507 | -45.338 | -22.177 | -261.489 | -8.437 | -38.273 | -15.031 | 0.682 | -13.335 | -283.92 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.571 | -2.67 | -15.371 | -0.944 | -0.192 | -0.196 | -0.179 | -0.181 | -0.179 | -0.169 | -0.166 | -0.158 | -0.15 | -0.145 | -0.143 | -0.141 | -0.145 | -0.123 | -0.113 | -0.111 | -0.11 | -0.107 | -0.193 | -0.913 | -4.465 | -2.523 | -11.911 | -23.137 | -23.455 | -32.568 | -30.642 | -0.482 | -0.306 | -0.65 | -0.826 | -6.41 | -0.891 | -1.105 | -25.001 | -99.902 | -15.162 | 0 | -4.728 | -0.085 | -5.283 | -13.932 | -3.571 | -3.945 | -79.99 | -40.263 | 0 | -8.988 | 0 | 0 | -56.728 | -30.623 | -27.717 | -27.554 | -29.854 | -32.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | -0.116 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.006 | 0 | 0.002 | 0.096 | 0.087 | 8.945 | 0.738 | -0.25 | 0.026 | 22.117 | -0.243 | 0 | 0.002 | 0.34 | 0.025 | 0.024 | 0.006 | 0 | 0.004 | 0.003 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.146 | -0.003 | 0.222 | 0 | -0.55 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0.132 | 3.7 | 1.602 | 2.529 | 240.958 | 3.907 | 2.736 | 2.34 | 1.915 | 6.945 | 4.317 | 9.948 | 154.253 | 2.534 | -1.141 | 94.097 | 48.837 | 0.571 | 0 | -0.261 | 59.149 | 201.13 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.476 | -0.39 | -1.624 | 0 | -0.117 | -0.631 | -0.251 | -0.308 | -0.395 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.1 | -0.075 | 0 | -0.25 | 0 | -0.251 | -0.183 | -0.566 | 0 | 0 | 0 | 0 | -0.162 | -0.243 | 0 | 0 | -1.109 | -0.704 | -0.451 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.763 | -1.488 | 0 | 0 | -0.076 | 47.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.631 | -8.887 | -13.347 | -8.773 | -9.771 | -8.947 | -7.818 | -8.267 | -15.323 | -17.24 | -21.464 | -30.946 | -25.535 | -28.934 | -28.652 | -28.141 | -27.717 | -34.35 | -35.166 | -44.8 | -42.39 | -56.196 | -55.588 | -54.8 | -42.724 | -37.63 | -40.917 | -37.16 | -33.266 | -22.973 | -23.281 | -26.783 | -29.015 | -34.504 | -32.9 |
Overige Financieringsactiviteiten
| -3.017 | 0 | -0.163 | 2.182 | 0.423 | -4.063 | 6.297 | -1.12 | -6.606 | 5.465 | -49.7 | -2.321 | -2.255 | -0.784 | 1.513 | 3.734 | -21.319 | -8.768 | -3.889 | -0.193 | -2.746 | -3.47 | -1.734 | -0.631 | -0.276 | 14.847 | 11.661 | 6.239 | -23.455 | 26.517 | 4.245 | -0.482 | -31.674 | -0.812 | -3.781 | -5.946 | 20.472 | 45.677 | 5.006 | 57.548 | 22.489 | 0.339 | 13.528 | 0.908 | 6.135 | -4.106 | 0.226 | -6.077 | 4.912 | 0.972 | 29.299 | 18.492 | 18.996 | 36.42 | -1.401 | -29.124 | 68.644 | 59.879 | -4.991 | 4.208 | -28.88 | 9.27 | -11.259 | -24.513 | -14.007 | -7.221 | -40.16 | -11.906 | 216.15 | 13.702 | 3.443 | -0.376 | 35.217 | 114.99 | -14.89 | -45.841 | 115.55 | 42.761 | 4.312 | 181.339 | -47.84 | 29.666 | 19.125 | 2.683 | -49.1 | 89.661 |
Kasstroom uit Financieringsactiviteiten
| -8.702 | -2.796 | -16.01 | 0.848 | -1.393 | -4.259 | 6.001 | -1.932 | -7.036 | 4.988 | -49.75 | -2.595 | -2.405 | -0.699 | 1.37 | 3.593 | -21.464 | -8.891 | -4.002 | -0.354 | -2.906 | -3.677 | -1.807 | -0.631 | -4.985 | 12.324 | 11.412 | 6.152 | -23.934 | 35.462 | 4.983 | -0.732 | -31.648 | 21.305 | -4.024 | -12.356 | 20.474 | 46.017 | -19.97 | -42.33 | 7.333 | 0.339 | 8.804 | 0.826 | 0.872 | -18.038 | -3.345 | -10.022 | -75.078 | -39.291 | 28.39 | 1.382 | 10.331 | 23.073 | -67.528 | -21.447 | 31.98 | 24.507 | -43.112 | -43.59 | -46.12 | -12.194 | -42.006 | -50.048 | -42.809 | -32.173 | -66.699 | -37.094 | 422.758 | -17.557 | -38.621 | -40.426 | -19.064 | 66.347 | -65.373 | -78.617 | 232.173 | 4.378 | -33.989 | 242.17 | -21.976 | 6.956 | -7.658 | -26.593 | -24.455 | 257.891 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.015 | -5.257 | 18.272 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.231 | 35.354 | -1.066 | -2.205 | -19.883 | 23.915 | 2.116 | -20.826 | 20.826 | -11.497 | -15.239 | 26.736 | 0 | 0 | 0 | 0 | -29.993 | 29.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 10 | 13.015 | 18.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.231 | 2.877 | 3.943 | 6.148 | 26.031 | 2.116 | 0 | 20.826 | 0 | 11.497 | 26.736 | 0 | 0 | 0 | 0 | 0 | 29.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |