Perpetual Energy Inc.

TSX:PMT.TO

0.45 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten -2.04113.01518.272-17.651-2.557-2.615-1.575-1.703-1.884-1.9331.09-2.268-66.164-67.351-66.687-62.447-58.346-86.408-50.237-2.798-2.909-3.019-42.561-42.431-42.75200-42.304-4.40438.2312.8773.9436.14826.0312.116-11.7620.826011.49726.736000-1.838-3.44629.993-1.96300000000000000000000000000000000000000
Kortetermijnbeleggingen 2.0412.7781.6632.5221.3242.7231.8142.7455.357.0562.4093.90100000015.2221.7227.63534.19628.13237.67538.91736.43437.98542.30446.48949.4466.34365.65962.83171.875145.275207.081253.260000001.8381.4181.9241.9631.6412.2193.2821.8513.2494.66710.27850.53952.28165.58646.31534.21270.752112.040.1270.2721.6131.4261.0691.21000000000000000000
Liquide middelen en kortetermijnbeleggingen 2.04115.79319.9352.5221.3242.7231.8142.7455.357.0563.4993.901-66.164-67.351-66.687-62.447-58.346-86.40815.2221.7227.63534.19628.13237.67538.91736.43437.98542.30446.48987.67169.2269.60268.978197.906147.391207.081274.086011.49726.7360001.8381.41831.9171.9631.6412.2193.2821.8513.2494.66710.27850.53952.28165.58646.31534.21270.752112.040.1270.2721.6131.4261.0691.21000000000000000000
Nettovorderingen 9.93910.79516.48913.0978.53212.83715.80413.79318.18113.45711.67160.0344.1423.8313.9533.913.1523.4595.0565.8355.4537.3738.9317.3647.7459.49614.06913.46310.61112.06611.47313.68312.93317.13719.53225.56323.24137.93250.29748.15843.27853.48936.09934.18733.17336.04733.78727.72427.3135.60428.35636.93438.33935.45937.83847.48441.66434.07934.08735.86539.48963.61275.61275.07972.98665.1651.4970.87745.73243.44642.13738.2944.97957.83750.30547.67933.9432.12836.26418.28719.38919.02918.59921.03432.402
Voorraad -2.041-2.778-1.6630.750.8770.6540.674-2.745-5.35-7.0560066.16467.35166.68762.44758.34686.40800000000000000000-207.081-253.260000000-2.0280000000000000000000000000000000000000000
Overige vlottende activa 8.5497.6528.4054.472.9631.9475.4113.8030.6040.6361.5920.4821.1950.8540.8724.9466.8464.1421.1541.6391.8172.9678.151.4311.0592.5972.5225.4766.225.94111.316115.3853.7536.5395.464.799258.236107.20717.50229.76132.9271.2741.6953.7733.0876.11528.95210.98120.88436.824.1675.8834.5765.0285.375.57272.16112.9100045.26229.4140018.44742.513.2868.69221.35523.25415.57111.74000000000000
Totaal vlottende activa 20.52934.2444.82920.83913.69618.16123.70320.34124.13521.14916.76264.4175.3374.6854.8258.8569.99267.60121.4329.19434.90544.53645.21346.4747.72148.52754.57661.24363.32105.67892.009198.6785.664221.582172.383237.443302.303145.13979.296104.65576.20554.76337.79439.79837.67874.07964.70240.345150.41375.70634.37446.06647.58250.76593.747105.337179.41193.30468.299106.617151.529109.001105.29876.69274.41284.67695.2174.16354.42464.80165.39153.86156.71957.83750.30547.67933.9432.12836.26418.28719.38919.02918.59921.03432.402
Niet-vlottende activa:
Materiële vaste activa, netto 126.596129.003131.702178.138178.1182.106178.676182.81164.646166.472162.089153.248159.599130.535135.629121.103122.78105.64219.718254.65257.656281.963285.97285.835296.703314.539309.488295.206280.431284.061267.045267.45387.869397.156404.31512.039516.476582.664646.183676.844645.395679.815665.131643.196643.5665.795650.909755.653789.622934.691874.582950.612861.12954.75993.051,012.267933.156921.705977.0211,038.252951.572954.1531,014.7291,042.4241,081.3541,097.3381,134.0931,195.802720.474699.853781.152804.13851.158728.173727.306764.094531.057494.885568.324243.639267.099241.955248.017265.905269.015
Goodwill 0000000000000000000000000000000000000000000000000000029.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.129029.129000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000000000000029.129029.12929.12929.12929.69829.6980000000
Goodwill en immateriële activa 000-0.605-0.20800000000000000000000000000000000000000000000000029.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.12929.69829.6980000000
Langetermijnbeleggingen 1.5320.6762.6020.6050.208000.280.12500000000000000000000000025.81925.34624.78124.93823.9525.12325.55626.10827.26128.34729.46927.4385.7845.4936.08207.6920003.56214.4982.75318.52921.16725.4234.60741.863000000000000000000000000
Belastingvorderingen 20.00121.1613.82715.96916.83615.92415.894000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 6.9976.9976.9970.6050.2080.01500000000000000.0790.2661.9963.9060.3720.1320.2071.5060002.3515.0653.9050.7851.4110.1132.09500008.22511.016000-656.4020.0140.3550104.9673.031111.2850000000013.4069.8400.8891.5647.9482.422311.98115.4179.4915.1825.2697.4639.3315.24300000000
Totaal niet-vlottende activa 155.126157.836155.128194.712195.144198.045194.57183.09164.771166.472162.089153.248159.599130.535135.629121.103122.78105.64219.718254.729257.922283.959289.876286.207296.835314.746310.994295.206280.431284.061269.396272.515391.774423.76431.067536.933543.509606.614671.306702.4671.503715.301704.494672.665670.938671.579656.402761.749789.977942.383979.549953.643972.405987.4411,036.6771,044.149980.814972.0011,031.571,101.9881,022.564996.6881,053.6981,071.5531,111.3721,128.0311,171.171,227.353752.603740.963825.698842.75885.469762.571763.898802.554565.998524.583568.324243.639267.099241.955248.017265.905269.015
Totaal activa 175.655192.076199.957215.551208.84216.206218.273203.431188.906187.621178.851217.665164.936135.22140.454129.959132.772173.241241.148283.923292.827328.495335.089332.677344.556363.273365.57356.449343.751389.739361.405471.185477.438645.342603.45774.376845.812751.753750.602807.055747.708770.064742.288712.463708.616745.658721.104802.094940.391,018.0891,013.923999.7091,019.9871,038.2061,130.4241,149.4861,160.2251,065.3051,099.8691,208.6051,174.0931,105.6891,158.9961,148.2451,185.7841,212.7071,266.381,301.516807.027805.764891.089896.611942.188820.408814.203850.233599.938556.711604.588261.926286.488260.984266.616286.939301.417
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10.58812.30321.18821.77416.70820.54118.96236.06123.56317.69132.22327.22814.92611.42311.92413.6912.47215.18613.27817.1616.42813.59216.61215.71911.74221.31931.4133.78418.52334.40121.25723.38321.81528.96438.62137.46139.42459.21491.859109.38946.93371.72845.05937.38137.01547.86547.31535.939050.40454.39937.91476.52573.97960.46458.56167.163000050.47357.27854.61877.83148.75458.96867.20367.98943.23637.00728.00771.55936.9131.23624.12845.21521.67419.01213.70322.4398.72610.416.7723.914
Kortlopende schulden 1.8987.4963.10115.8380.6590.6320.7050.7060.7920.770.77840.62564.6665.70364.89660.51756.37984.29548.28511.0414.12529.23871.20672.58858.45115.92918.40618.62139.94762.5743.34310.63210.6324242106.318112.60387.36333.815.424159.049173.80370.618058.86100074.58574.2573.94473.641004.9286.09462.04262.8462.894120.5414.35915.6765.83600005.55245.124228.657222.243221.366282.28168.106182.196230.633214.066171.698170.81338.41486.9955.56436.43931.52460.633
Belastingschulden 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0000.78-16.708-20.541-18.962-36.061-23.563-17.691-32.223-27.228-14.926-11.423-11.924-13.69-12.472-15.186-13.278-17.16-16.428-13.592-16.612-15.719-11.742-21.319-31.41-33.784-18.523-34.401-64.6-23.383-21.815-28.964-38.621-37.4610-59.214-91.859-114.813-46.9330-45.0590-37.015000002.2092.215000000000000000000000000000000000
Overige kortlopende verplichtingen 7.36517.2974.3152.78821.30122.80821.18240.42236.07134.99838.63134.75922.46419.27419.89824.2624.2133.81326.78428.50221.04519.44720.6321.94520.34733.13143.02743.05627.67945.11781.477194.90260.88756.81870.61852.85214.98879.671103.213119.73163.16816.0251.5275.39639.8894.7411.5693.17495.49112.3482.9522.2296.6545.2527.3127.1776.4348.03331.03129.4953.77511.29711.24132.39671.20410.95616.30315.05912.0917.03716.90120.12620.03219.79619.39116.91414.58513.06513.467.9057.1688.9288.92811.1632.9
Totaal kortlopende verplichtingen 19.85137.09628.60441.1821.9623.4421.88741.12836.86335.76839.40975.38487.12484.97784.79484.77780.589118.10875.06939.54235.1748.68591.83694.53378.79849.0661.43361.67767.626107.68781.477205.53471.51998.818112.618159.17167.015167.034137.023119.731222.217261.551122.14542.77798.7552.60648.88439.113170.076137.002133.504115.99983.17979.23172.70471.832135.635110.87393.925150.0368.13477.44674.354187.014149.03559.7175.27187.812325.203288.93276.151269.499373.871224.812232.823271.675273.866206.437203.28560.022116.59773.21855.76759.454117.447
Langlopende verplichtingen:
Langetermijnschulden 26.11726.08333.09937.72851.40150.23852.8344.67143.63747.6840.46951.2235.20934.44234.1534.63234.51634.51378.581119.277116.07103.25761.07360.90675.248121.984106.49494.08365.86965.29860.1260.06460.01271.921271.658280.044280.516270.933270.69328.316205.186204.64302.215367.191300.487363.751376.824379.551386.989425.716393.004235.47285.772402.301453.319462.045400.964427.319459.838433.5512.553498.494514.776547.467556.777566.325596.114605.95152.706157.391157.265157.57262.23664.88887.486132.64134.28938.4190000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000253.72500000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000003.7532.452.0971.5532.1222.6830003.4940.49714.85616.086000000000000000.5692.0880000000
Overige niet-vlottende verplichtingen 31.8631.56216.92321.25323.93626.76228.23427.46327.82531.0332.92430.87630.87231.23434.57238.15937.88332.1439.4844.71140.91539.81140.79735.6537.09437.93737.69234.87837.18236.96737.09545.471176.697172.3171.99221.717219.056239.983236.606235.522234.36222.011219.632244.611244.921260.253259.334295.197317.762116.335366.872497.714485.827301.409317.499320.823281.75271.755272.418266.88260.991254.366272.292272.525256.654253.725228.564222.213163.903154.791144.511138.95149.186136.06589.20882.55258.06645.31678.74424.31123.85921.7019.1737.9157.511
Totaal niet-vlottende verplichtingen 57.97757.64550.02258.98175.3377781.06472.13471.46278.7173.39382.09666.08165.67668.72272.79172.39966.653118.061163.988156.985143.068101.8796.556112.342159.921144.186128.961103.051102.26597.215105.535236.707444.221443.648501.761499.572510.916507.296563.838439.546426.651521.847611.802545.408624.004636.158674.748704.751799.529762.326735.281773.152705.832773.501782.868682.714699.074735.75700.877788.4768.946787.068819.992813.431820.05824.678828.163316.609312.182301.776296.522211.422200.953176.694215.19392.92485.82378.74424.31123.85921.7019.1737.9157.511
Totaal passiva 77.82894.74178.626100.16197.297100.44102.951113.262108.325114.478112.802157.48153.205150.653153.516157.568152.988184.761193.13203.53192.155191.753193.706191.089191.14208.981205.619190.638170.677209.952178.692311.069308.226543.039556.266660.931666.587677.95644.319683.569661.763688.202643.992654.579644.158676.61685.042713.861874.827936.531895.83851.28856.331785.063846.205854.7818.349809.947829.675850.907856.534846.392861.4221,007.006962.466879.76899.949915.975641.812601.112577.927566.021585.293425.765409.517486.868366.79292.26282.02984.333140.45694.91964.9467.369124.958
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 99.51498.9998.98398.71599.09598.68398.61598.60197.19694.50194.80995.14397.62797.61697.33397.31897.30596.97496.87696.83196.3321,338.4061,338.3691,338.4311,338.2561,337.9611,336.8381,336.7341,335.8281,336.9081,325.7051,325.3931,325.4481,325.3181,297.9111,259.9021,259.5811,259.2551,258.841,258.7751,258.4031,257.8071,257.3151,257.3011,256.9991,255.8561,255.451,254.9681,254.365001,256.0181,257.6161,257.481,248.422000000000000000000000000000000
Ingehouden winsten -45.706-49.042-24.478-30.8-34.532-30.329-30.094-54.625-62.859-67.329-74.491-80.16-131.301-158.318-155.612-170.055-162.564-153.733-94.015-61.517-41.168-1,247.234-1,242.342-1,242.011-1,229.752-1,228.427-1,221.962-1,215.464-1,207.382-1,200.163-1,185.991-1,206.37-1,195.451-1,260.376-1,293.14-1,186.833-1,119.694-1,223.815-1,191.098-1,172.825-1,209.239-1,211.788-1,194.464-1,232.946-1,225.679-1,220.352-1,252.684-1,199.805-1,219.546-1,202.199-1,164.375-1,133.401-1,118.888-1,039.304-1,003.156-979.858-914.597-932.68-902.583-840.108-814.14-871.235-828.364-975.576-886.868-768.099-730.373-703.171-669.947-619.748-500.526-469.562-431.094-379.109-321.633-314.099-260.982-222.49852.502-119.844-101.9-77.781-43.881-25.27222.209
Overige gereserveerde algehele resultaten 000-000000-0000-452.467-449.481-464.575-461.128-458.227-544.964-513.552-506.054-475.283-466.724-458.947-450.685-441.902-431.778-422.363-413.396-405.467-398.342-2,137.124-2,123.448-2,107.302-2,089.755-2,041.3760.678-2,075.367-2,078.965-2,047.257-2,027.15813.72-1,989.95619.55819.15919.55619.30819.082-1,811.808-1,818.693-1,809.857-1,781.161-1,749.613-1,649.795-1,602.22-1,548.506-1,492.131-1,440.614-1,384.498-1,344.893-1,301.3287.3357.3357.3357.3387.3387.3387.3394.5274.5274.5274.5270.470.49-11.807-572.747-13.209-9.243-205.381-379.053-13.886-16.172-14.461-15.437-45.131
Overige totale aandeelhoudersvermogen 44.01947.38746.82647.47546.9847.41246.80146.19346.24445.97145.73145.20245.405497.736494.698509.703506.171503.466590.121558.631551.562520.853512.08504.115495.597486.66476.853466.904458.024448.509441.3412,178.2172,162.6632,144.6632,132.1682,081.75238.662,113.732,117.5062,084.7932,063.93922.1232,025.40113.97113.97913.98813.98813.9881,842.5523,102.453,092.3251,806.9731,774.5411,684.7621,639.6942,821.4532,746.7242,627.1732,555.6922,495.6272,431.2551,121.3261,116.711,107.4941,100.9061,091.6961,087.2941,079.432828.684817.934807.194795.625787.519773.262738.1261,250.211507.339496.192475.438676.49261.818260.018260.018260.279199.381
Totaal eigen vermogen van aandeelhouders 97.82797.335121.331115.39111.543115.766115.32290.16980.58173.14366.04960.18511.731-15.433-13.062-27.609-20.216-11.5248.01880.393100.672136.742141.383141.588153.416154.292159.951165.811173.074179.787182.713160.116169.212102.30347.184113.445179.22573.803106.283123.48685.94581.86298.29657.88464.45869.04836.06288.23365.56381.558118.093148.429163.656253.143282.74293.089339.996253.879268.611310.626315.787257.426295.681139.253221.376330.935364.259383.6163.264202.713311.195330.59356.895394.643404.686363.365233.148264.451322.559177.593146.032166.065201.676219.57176.459
Totaal eigen vermogen 97.82797.335121.331115.39111.543115.766115.32290.16980.58173.14366.04960.18511.731-15.433-13.062-27.609-20.216-11.5248.01880.393100.672136.742141.383141.588153.416154.292159.951165.811173.074179.787182.713160.116169.212102.30347.184113.445179.22573.803106.283123.48685.94581.86298.29657.88464.45869.04836.06288.23365.56381.558118.093148.429163.656253.143284.219294.786341.876255.358270.194357.698317.559259.297297.574141.239223.318332.947366.431385.541165.215204.652313.162330.59356.895394.643404.686363.365233.148264.451322.559177.593146.032166.065201.676219.57176.459
Totaal passiva en aandeelhoudersvermogen 175.655192.076199.957215.551208.84216.206218.273203.431188.906187.621178.851217.665164.936135.22140.454129.959132.772173.241241.148283.923292.827328.495335.089332.677344.556363.273365.57356.449343.751389.739361.405471.185477.438645.342603.45774.376845.812751.753750.602807.055747.708770.064742.288712.463708.616745.658721.104802.094940.391,018.0891,013.923999.7091,019.9871,038.2061,130.4241,149.4861,160.2251,065.3051,099.8691,208.6051,174.0931,105.6891,158.9961,148.2451,185.7841,212.7071,266.381,301.516807.027805.764891.089896.611942.188820.408814.203850.233599.938556.711604.588261.926286.488260.984266.616286.939301.417