Psychemedics Corporation
NASDAQ:PMD
2.67 (USD) • At close December 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | 1991 Q4 | 1991 Q1 | 1990 Q4 | 1989 Q2 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.405 | 1.434 | 1.421 | 1.964 | 1.37 | 2.445 | 4.38 | 4.75 | 3.458 | 1.79 | 2.127 | 1.992 | 1.968 | 2.651 | 2.19 | 2.833 | 1.809 | 3.672 | 5.331 | 7.283 | 6.492 | 7.097 | 3.226 | 4.069 | 6.016 | 7.721 | 8.284 | 8.165 | 5.604 | 2.961 | 6.869 | 3.938 | 4.112 | 2.28 | 2.004 | 2.689 | 1.722 | 2.104 | 2.746 | 3.612 | 2.612 | 2.349 | 2.209 | 3.971 | 2.843 | 2.729 | 2.513 | 3.066 | 3.663 | 4.762 | 4.726 | 5.564 | 3.502 | 2.618 | 2.719 | 3.72 | 2.873 | 2.674 | 3.186 | 4.84 | 3.616 | 4.954 | 5.487 | 6.63 | 6.911 | 7.118 | 6.31 | 6.097 | 4.613 | 4.232 | 3.788 | 4.18 | 3.039 | 1.99 | 2.255 | 3.353 | 3.202 | 2.433 | 2.069 | 3.26 | 3.676 | 2.37 | 2.548 | 3.022 | 3.082 | 3.249 | 3.164 | 3.649 | 3.351 | 3.291 | 2.735 | 3.111 | 2.703 | 2.81 | 2.346 | 3.435 | 3.349 | 1.044 | 1.201 | 0.9 | 0.5 | 0.9 | 0.5 | 0.7 | 0.3 | 0.03 | 1.7 | 0.6 | 0.4 | 0.7 | 0.6 | 1.5 | 0.7 | 1.3 | 2.7 | 0.2 | 0.4 | 0.7 | 0.4 | 0.5 | 6 | 5.2 | 1.7 | 1 | 0.9 | 0.8 | 0.8 | 1 | 1.7 | 1.9 | 1 | 0 | 1.3 | 0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.912 | 3.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 2.019 | 2.018 | 2.017 | 2.016 | 2.014 | 1.006 | 1.003 | 0 | 0 | 0 | 2.15 | 0.2 | 2.8 | 3.875 | 3.675 | 3.775 | 3.717 | 3.683 | 3.6 | 3.575 | 3.05 | 2.55 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 3.923 | 4.9 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.405 | 1.434 | 1.421 | 1.964 | 1.37 | 2.445 | 4.38 | 4.75 | 3.458 | 1.79 | 2.127 | 1.992 | 1.968 | 2.651 | 2.19 | 2.833 | 1.809 | 3.672 | 5.331 | 7.283 | 6.492 | 7.097 | 7.138 | 7.974 | 6.016 | 7.721 | 8.284 | 8.165 | 5.604 | 2.961 | 6.869 | 3.938 | 4.112 | 2.28 | 2.004 | 2.689 | 1.722 | 2.104 | 2.746 | 3.612 | 2.612 | 2.349 | 2.209 | 3.971 | 2.843 | 2.729 | 2.513 | 3.066 | 3.663 | 4.762 | 4.726 | 5.564 | 3.502 | 4.639 | 4.739 | 5.739 | 4.89 | 4.69 | 5.201 | 5.847 | 4.619 | 4.954 | 5.487 | 6.63 | 9.061 | 7.318 | 9.11 | 9.972 | 8.288 | 8.007 | 7.504 | 7.863 | 6.639 | 5.565 | 5.305 | 5.903 | 5.202 | 4.433 | 4.069 | 3.26 | 3.676 | 2.37 | 2.548 | 3.022 | 3.082 | 3.249 | 3.164 | 3.649 | 3.351 | 3.291 | 2.735 | 3.111 | 2.703 | 2.81 | 2.346 | 3.435 | 3.349 | 3.756 | 5.124 | 5.8 | 6.2 | 0.9 | 0.5 | 0.7 | 0.3 | 0.03 | 1.7 | 0.6 | 0.4 | 0.7 | 0.6 | 1.5 | 0.7 | 1.3 | 2.7 | 0.2 | 0.4 | 0.7 | 0.4 | 0.5 | 6 | 5.2 | 1.7 | 1 | 0.9 | 0.8 | 0.8 | 1 | 1.7 | 1.9 | 1 | 0 | 1.3 | 0.4 |
Nettovorderingen
| 3.325 | 3.074 | 3.896 | 3.705 | 4.978 | 4.01 | 4.067 | 4.078 | 5.756 | 7.39 | 7.365 | 6.794 | 6.95 | 6.51 | 6.539 | 5.851 | 5.723 | 4.586 | 3.558 | 3.78 | 5.171 | 4.526 | 5.131 | 4.829 | 8.067 | 5.195 | 6.062 | 4.488 | 5.421 | 5.825 | 3.787 | 5.837 | 6.272 | 5.46 | 4.819 | 3.539 | 5.453 | 4.516 | 4.49 | 4.078 | 5.757 | 5.623 | 4.819 | 4.369 | 5.294 | 5.19 | 5.217 | 5.475 | 5.343 | 5.352 | 4.851 | 5.055 | 6.197 | 5.056 | 4.496 | 3.906 | 4.336 | 4.268 | 3.216 | 3.016 | 3.81 | 2.829 | 2.742 | 3.398 | 4.312 | 3.876 | 3.57 | 3.555 | 4.739 | 4.166 | 3.462 | 3.196 | 4.276 | 4.387 | 3.38 | 3.272 | 3.602 | 3.562 | 3.527 | 3.29 | 3.036 | 3.353 | 2.699 | 2.15 | 2.41 | 2.329 | 1.975 | 1.724 | 2.844 | 3.124 | 2.354 | 2.025 | 2.846 | 3.18 | 2.766 | 2.988 | 3.958 | 4.189 | 2.576 | 3.2 | 4.3 | 4.5 | 3.9 | 3.1 | 3.6 | 4 | 3.1 | 3.8 | 4 | 4.1 | 2.9 | 2.7 | 2.7 | 2.7 | 2 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 1.6 | 0.9 | 1.4 | 0.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | 0.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0.489 | 0.388 | 0.327 | 0.602 | 0.543 | 0.439 | 0.377 | 0.469 | 0.406 | 0.351 | 0.293 | 0.365 | 0.304 | 0.253 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.002 | 0.922 | 0.848 | 0 | 1.119 | 1.383 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.336 | 0.365 | 0.462 | 0.414 | 0.4 | 0.396 | 0.421 | 0.461 | 0.457 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Overige vlottende activa
| 1.317 | 1.503 | 0.87 | 1.136 | 1.524 | 1.773 | 1.088 | 1.136 | 1.51 | 1.722 | 1.033 | 1.499 | 2.754 | 2.575 | 1.898 | 0.914 | 1.299 | 1.496 | 3.778 | 3.094 | 3.648 | 3.4 | 2.408 | 2.134 | 2.718 | 2.93 | 1.197 | 2.424 | 1.351 | 1.293 | 2.342 | 2.158 | 1.803 | 1.73 | 1.538 | 1.061 | 2.324 | 2.176 | 2.287 | 2.886 | 1.507 | 1.819 | 1.731 | 1.617 | 1.42 | 1.283 | 1.262 | 1.033 | 1.545 | 1.401 | 1.054 | 0.881 | 1.198 | 1.156 | 1.2 | 0.941 | 1.171 | 1.17 | 1.174 | 0.917 | 1.295 | 1.645 | 1.922 | 1.555 | 1.372 | 1.446 | 1.599 | 0.928 | 1.247 | 1.363 | 1.566 | 1.231 | 1.077 | 1.142 | 1.227 | 0.908 | 0.962 | 1.127 | 1.098 | 0.776 | 0.823 | 0.9 | 1.021 | 0.77 | 0.954 | 1.137 | 1.206 | 0.907 | 1.194 | 0.915 | 0.963 | 0.91 | 0.964 | 0.953 | 1.009 | 0.926 | 0.96 | 0.967 | 1.031 | 1 | 0.7 | 7.4 | 8.5 | 9.8 | 10.8 | 10.87 | 10.8 | 10.3 | 9.9 | 9.3 | 9.7 | 8.5 | 8 | 6.7 | 4.9 | 5.3 | 6.5 | 6.3 | 6.4 | 6.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 6.047 | 6.011 | 6.187 | 6.805 | 7.872 | 8.228 | 9.535 | 9.964 | 10.724 | 10.902 | 10.525 | 10.285 | 11.672 | 11.736 | 10.627 | 9.598 | 8.831 | 9.754 | 10.778 | 12.851 | 13.487 | 13.323 | 13.473 | 13.87 | 15.442 | 14.381 | 15.543 | 13.865 | 12.376 | 10.079 | 11.827 | 10.854 | 12.186 | 9.47 | 8.361 | 8.456 | 9.499 | 8.796 | 9.522 | 10.577 | 9.876 | 9.791 | 8.759 | 9.956 | 9.557 | 9.202 | 8.992 | 9.574 | 10.552 | 11.514 | 10.631 | 11.5 | 10.897 | 10.85 | 10.434 | 10.585 | 10.397 | 10.129 | 9.59 | 9.78 | 9.724 | 9.428 | 10.151 | 11.584 | 14.745 | 12.64 | 14.279 | 14.455 | 14.273 | 13.536 | 12.532 | 12.291 | 11.991 | 11.094 | 9.912 | 10.082 | 9.765 | 9.122 | 8.694 | 7.326 | 7.535 | 6.623 | 6.268 | 5.942 | 6.447 | 6.716 | 6.345 | 6.279 | 7.388 | 7.638 | 6.389 | 6.411 | 6.975 | 7.357 | 6.522 | 7.745 | 8.687 | 9.373 | 9.189 | 10.4 | 11.7 | 13.3 | 13.4 | 14.1 | 15.1 | 15.3 | 16.1 | 15.2 | 14.8 | 14.5 | 13.6 | 12.9 | 11.7 | 10.9 | 9.8 | 7.5 | 8.8 | 8.7 | 8.4 | 8.4 | 7.9 | 7.2 | 3 | 2.6 | 2 | 1.9 | 1.7 | 1.8 | 2.3 | 2.4 | 1.4 | 0.6 | 1.4 | 0.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.195 | 3.571 | 4.357 | 4.889 | 5.423 | 6.057 | 6.682 | 7.254 | 7.976 | 8.697 | 9.441 | 10.243 | 11.078 | 12.002 | 12.871 | 13.517 | 14.254 | 15.102 | 13.496 | 13.737 | 12.353 | 10.919 | 11.155 | 10.177 | 10.644 | 11.129 | 11.289 | 11.811 | 12.258 | 12.749 | 13.055 | 13.358 | 12.926 | 13.259 | 13.214 | 13.132 | 13.071 | 13.236 | 12.655 | 12.74 | 12.825 | 12.233 | 8.593 | 6.05 | 4.954 | 4.489 | 4.331 | 4.201 | 3.49 | 2.339 | 2.127 | 2.063 | 1.726 | 1.445 | 1.212 | 1.067 | 0.735 | 0.643 | 0.658 | 0.531 | 0.604 | 0.677 | 0.762 | 0.83 | 0.654 | 0.695 | 0.759 | 0.815 | 0.866 | 0.876 | 0.832 | 0.747 | 0.686 | 0.7 | 0.715 | 0.777 | 0.742 | 0.776 | 0.798 | 0.861 | 0.848 | 0.829 | 0.842 | 0.95 | 0.983 | 1.165 | 1.32 | 1.493 | 1.718 | 1.814 | 2.072 | 2.362 | 2.643 | 2.924 | 3.197 | 2.983 | 3.144 | 3.335 | 3.454 | 3.4 | 3.7 | 3.9 | 4 | 4.2 | 4 | 4 | 3.6 | 3.2 | 3.2 | 3 | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 | 2 | 1.8 | 1.7 | 1.5 | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.4 | 0.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0.944 | 0 | 1.284 | 0.85 | 0.691 | 0.935 | 0 | 0.16 | 0.16 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 536.097 | 488.759 | 388.104 | 0 | 601.667 | 543.38 | 438.618 | 0 | 469.443 | 405.993 | 351.403 | 0 | 0 | 304.124 | 252.573 | 0 | 451.681 | 402.76 | 361.424 | 0 | 362.153 | 316.231 | 277.846 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | 0.139 | 0.139 | 0.139 | 0.139 | 0.231 | 0.231 | 0.231 | 0.231 | 0.184 | 0.184 | 0.184 | 0.184 | 0.246 | 0.246 | 0.246 | 0.246 | 0.167 | 0.167 | 0.167 | 0.167 | 0.241 | 0.241 | 0.241 | 0.241 | 0.096 | 0.096 | 0.096 | 0.096 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.593 | 0.531 | 0.608 | 0.632 | 0.809 | 0.817 | 0.84 | 0.823 | 0.843 | 0.851 | 0.842 | 0.864 | 0.883 | 0.849 | 0.882 | 0.888 | 0.885 | 0.92 | 0.936 | 0.943 | 0.944 | 0.893 | 0.901 | 0.927 | 0.9 | 0.915 | 0.897 | 0.832 | 0.818 | 0.8 | 0.813 | 0.82 | -535.281 | -487.946 | -387.313 | 0.774 | -600.908 | -542.636 | -437.875 | 0.761 | -468.717 | -405.316 | -350.731 | 0.543 | 0.553 | -303.687 | -252.188 | 0.345 | -451.371 | -402.493 | -361.168 | 0.237 | -361.93 | -316.052 | -277.677 | 0.114 | 0.085 | 0.086 | 0.086 | 0.087 | 0.085 | 0.085 | 0.075 | 0.075 | 0.074 | 2.277 | 0.062 | 0.059 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.044 | 0.06 | 0.08 | 0.089 | 0.106 | 0.117 | 0.134 | 0.164 | 0.181 | 0.198 | 0.214 | 0.231 | 0.248 | 0.265 | 0.274 | 0.291 | 0.308 | 0.313 | 0.33 | 0.342 | 0.358 | 0.374 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 |
Totaal niet-vlottende activa
| 3.788 | 4.102 | 4.965 | 6.465 | 6.232 | 8.158 | 8.372 | 8.768 | 9.754 | 9.548 | 10.443 | 11.267 | 11.961 | 12.851 | 13.753 | 14.405 | 15.149 | 16.022 | 14.432 | 14.68 | 13.297 | 11.812 | 12.056 | 11.104 | 11.544 | 12.044 | 12.186 | 12.643 | 13.076 | 13.549 | 13.868 | 14.178 | 13.742 | 14.072 | 14.005 | 13.907 | 13.83 | 13.98 | 13.398 | 13.501 | 13.551 | 12.91 | 9.266 | 6.594 | 5.507 | 4.926 | 4.716 | 4.547 | 3.8 | 2.607 | 2.384 | 2.301 | 1.949 | 1.624 | 1.381 | 1.181 | 1.025 | 0.934 | 0.948 | 0.823 | 0.828 | 0.901 | 0.975 | 1.044 | 0.96 | 3.203 | 1.052 | 1.105 | 1.089 | 1.099 | 1.055 | 0.97 | 0.972 | 0.986 | 1 | 1.063 | 0.949 | 0.986 | 1.025 | 1.107 | 1.178 | 1.175 | 1.199 | 1.325 | 1.243 | 1.442 | 1.613 | 1.804 | 2.011 | 2.123 | 2.399 | 2.697 | 2.935 | 3.232 | 3.51 | 3.313 | 3.486 | 3.693 | 3.829 | 3.8 | 4.1 | 4.4 | 4.4 | 4.6 | 4.5 | 4.5 | 4.1 | 3.7 | 3.6 | 3.5 | 3 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.3 | 2.3 | 2.1 | 1.9 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.7 | 1.2 | 0.9 | 0.9 | 1 | 0.9 | 0.4 | 0.5 |
Totaal activa
| 9.835 | 10.113 | 11.152 | 13.27 | 14.104 | 16.386 | 17.907 | 18.732 | 20.478 | 20.45 | 20.968 | 21.552 | 23.633 | 24.587 | 24.38 | 24.003 | 23.98 | 25.776 | 25.21 | 27.531 | 26.784 | 25.135 | 25.529 | 24.974 | 26.986 | 26.425 | 27.729 | 26.508 | 25.452 | 23.628 | 25.695 | 25.032 | 25.929 | 23.543 | 22.366 | 22.363 | 23.328 | 22.777 | 22.92 | 24.078 | 23.428 | 22.701 | 18.024 | 16.55 | 15.064 | 14.128 | 13.708 | 14.121 | 14.352 | 14.121 | 13.015 | 13.801 | 12.846 | 12.474 | 11.815 | 11.766 | 11.422 | 11.062 | 10.539 | 10.602 | 10.552 | 10.329 | 11.126 | 12.628 | 15.705 | 15.843 | 15.331 | 15.561 | 15.363 | 14.635 | 13.588 | 13.261 | 12.963 | 12.08 | 10.912 | 11.145 | 10.714 | 10.108 | 9.719 | 8.434 | 8.713 | 7.798 | 7.467 | 7.267 | 7.69 | 8.157 | 7.959 | 8.083 | 9.399 | 9.762 | 8.787 | 9.108 | 9.91 | 10.588 | 10.031 | 11.058 | 12.174 | 13.067 | 13.017 | 14.2 | 15.8 | 17.7 | 17.8 | 18.7 | 19.6 | 19.8 | 20.2 | 18.9 | 18.4 | 18 | 16.6 | 15.7 | 14.5 | 13.6 | 12.5 | 10.2 | 11.1 | 11 | 10.5 | 10.3 | 9.6 | 8.9 | 4.7 | 4.4 | 3.8 | 3.7 | 3.4 | 3 | 3.2 | 3.3 | 2.4 | 1.5 | 1.8 | 1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.994 | 0.662 | 1.131 | 0.752 | 0.817 | 0.806 | 0.785 | 0.448 | 0.857 | 0.598 | 0.722 | 0.994 | 0.448 | 1.1 | 1.109 | 0.577 | 0.416 | 0.061 | 1.234 | 0.617 | 0.372 | 0.704 | 0.378 | 0.682 | 0.813 | 1.117 | 0.327 | 0.398 | 1.103 | 0.397 | 0.622 | 1.363 | 1.144 | 0.989 | 1.295 | 0.747 | 0.635 | 0.59 | 0.475 | 0.845 | 0.683 | 1.179 | 0.779 | 0.511 | 0.577 | 0.577 | 0.755 | 0.67 | 1.267 | 1.131 | 0.6 | 0.962 | 0.294 | 0.412 | 0.464 | 0.7 | 0.361 | 0.27 | 0.283 | 0.181 | 0.303 | 0.353 | 0.314 | 0.645 | 0.434 | 0.583 | 0.337 | 0.489 | 0.49 | 0.445 | 0.228 | 0.499 | 0.225 | 0.347 | 0.262 | 0.368 | 0.402 | 0.206 | 0.55 | 0.554 | 0.504 | 0.394 | 0.627 | 0.398 | 0.372 | 0.54 | 0.587 | 0.338 | 0.338 | 0.296 | 0.329 | 0.376 | 0.486 | 0.606 | 0.54 | 0.432 | 0.427 | 0.489 | 0.6 | 0.5 | 0.3 | 0.5 | 0.5 | 0.7 | 0.3 | 0.1 | 0.6 | 0.2 | 0.5 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 |
Kortlopende schulden
| 0.976 | 1.245 | 1.273 | 2.401 | 2.418 | 2.433 | 2.449 | 1.331 | 2.33 | 2.409 | 2.551 | 1.648 | 2.646 | 2.623 | 2.617 | 1.563 | 2.453 | 2.463 | 2.452 | 1.641 | 2.758 | 2.138 | 2.316 | 0.416 | 0.941 | 0.957 | 0.957 | 2.043 | 0.542 | 0.542 | 1.144 | 1.144 | 1.742 | 1.742 | 1.742 | 1.62 | 1.62 | 1.4 | 1.4 | 1.4 | 1.4 | 1.232 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.7 | 0.5 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.564 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 1.086 | 0 | 0.432 | 0 | 0.314 | 1.024 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0.263 | 0.205 | 0 | 0 | 0 | 0 | 0 | 4,660.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.013 | 0.017 | 0.017 | 0.022 | 0.032 | 0.036 | 0.045 | 0.059 | 0.123 | 0.154 | 0.166 | 0.193 | 0.212 | 0.243 | 0.288 | 0.364 | 0.361 | 0.392 | 0.626 | 0.623 | 0.603 | 0.591 | 0.581 | 0.578 | 0.503 | 0.488 | 0.469 | 0.458 | 0.449 | 0.432 | 0.424 | 0.414 | 0.401 | 0.386 | 0.672 | 0.683 | 0.69 | 0.753 | 0.748 | 0.733 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.823 | 1.842 | 1.78 | 1.003 | 2.15 | 2.4 | 2.556 | 3.168 | 2.989 | 2.29 | 2.051 | 2.988 | 2.248 | 0.925 | 0.604 | 1.797 | 0.473 | 0.759 | 1.227 | 3.013 | 1.556 | 1.359 | 1.677 | 2.348 | 3.908 | 3.014 | 3.888 | 1.706 | 2.905 | 1.993 | 2.889 | 1.549 | 1.588 | 1.461 | 1.11 | 1.198 | 1.4 | 1.797 | 1.282 | 1.351 | 1.972 | 1.671 | 2.444 | 2.448 | 1.598 | 1.082 | 0.774 | 1.414 | 0.984 | 1.098 | 0.742 | 1.322 | 1.441 | 1.502 | 1.262 | 1.302 | 0.743 | 0.91 | 0.748 | 1.091 | 0.867 | 0.821 | 0.946 | 1.269 | -4,658.936 | 0.965 | 1.013 | 0.951 | 0.886 | 0.768 | 0.721 | 0.866 | 1.171 | 0.958 | 0.74 | 1.292 | 1.236 | 1.297 | 1.563 | 1.158 | 1.641 | 1.238 | 1.237 | 1.326 | 1.268 | 1.234 | 0.964 | 1.016 | 1.314 | 0.882 | 0.661 | 1.207 | 1.125 | 1.313 | 0.787 | 1.79 | 1.963 | 2.33 | 1.637 | 1.7 | 1.9 | 2.6 | 2.1 | 2.2 | 2.8 | 2.7 | 2.6 | 1.9 | 2.1 | 1.6 | 1.1 | 1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 |
Totaal kortlopende verplichtingen
| 3.793 | 3.749 | 4.184 | 4.709 | 5.385 | 5.639 | 5.79 | 5.718 | 6.176 | 5.297 | 5.324 | 5.83 | 5.342 | 4.648 | 4.33 | 3.941 | 3.342 | 3.283 | 4.913 | 5.835 | 4.686 | 4.201 | 4.371 | 4.06 | 5.662 | 5.088 | 5.172 | 4.225 | 4.55 | 3.364 | 4.655 | 4.495 | 5.498 | 4.727 | 4.146 | 3.565 | 3.655 | 3.786 | 3.157 | 3.596 | 4.055 | 4.082 | 3.433 | 2.958 | 2.176 | 1.659 | 1.528 | 2.083 | 2.251 | 2.229 | 1.342 | 2.284 | 1.735 | 1.925 | 1.74 | 2.019 | 1.535 | 1.465 | 1.268 | 1.308 | 1.214 | 1.233 | 1.383 | 2.068 | 1.767 | 1.741 | 1.562 | 1.683 | 1.664 | 1.577 | 1.31 | 1.757 | 2.022 | 1.927 | 1.605 | 2.25 | 2.219 | 2.08 | 2.616 | 2.2 | 2.614 | 2.091 | 2.313 | 2.156 | 2.064 | 2.188 | 1.952 | 1.739 | 2.324 | 2.698 | 2.173 | 2.336 | 2.359 | 2.651 | 2.029 | 2.222 | 2.39 | 2.819 | 2.237 | 2.2 | 2.2 | 3.1 | 2.6 | 2.9 | 3.1 | 2.8 | 3.2 | 2.1 | 2.6 | 2.3 | 1.6 | 1.4 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.4 | 0.6 | 1.2 | 0.9 | 0.1 | 0.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.596 | 0.623 | 0.687 | 0.945 | 1.283 | 1.62 | 1.951 | 2.243 | 2.58 | 2.91 | 3.183 | 3.479 | 3.974 | 6.586 | 7.027 | 7.339 | 7.696 | 8.093 | 3.994 | 4.326 | 3.261 | 1.56 | 1.758 | 1.212 | 1.719 | 1.942 | 2.181 | 2.42 | 0.928 | 1.063 | 1.951 | 2.237 | 3.484 | 3.92 | 4.355 | 4.272 | 4.677 | 4.148 | 4.498 | 4.848 | 5.198 | 4.715 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.945 | -0.007 | 0 | 0 | -1.188 | 0 | 0.453 | 0 | 0 | -0.29 | -0.238 | -0.211 | -0.211 | 0 | -0.476 | -0.495 | -0.55 | -0.817 | -0.897 | -0.907 | -0.955 | -1.091 | -1.138 | -1.205 | -1.243 | -2.742 | -2.78 | -2.638 | -2.693 | -3.044 | -3.042 | -2.853 | -2.525 | -2.797 | -2.797 | -2.797 | -2.797 | -1.314 | -1.314 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.944 | 0.007 | 0 | 0 | 1.493 | 0 | 0.307 | 0 | 2.147 | 0.29 | 0.238 | 0.211 | 0.211 | 0 | 0.476 | 0.495 | 0.55 | 0.817 | 0.897 | 0.907 | 0.955 | 1.091 | 1.138 | 1.205 | 1.243 | 2.742 | 2.78 | 2.638 | 2.693 | 3.044 | 3.042 | 2.853 | 2.853 | 2.797 | 2.797 | 2.797 | 2.797 | 1.314 | 1.314 | 1.314 | 1.314 | 0.815 | 0.815 | 0.815 | 0.815 | 0.483 | 0.483 | 0.483 | 0.483 | 0 | 0 | 0 | 0 | 204.764 | 204.764 | 204.764 | 0 | 139.021 | 139.021 | 139.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0.596 | 0.623 | 0.687 | 1.889 | 1.29 | 1.62 | 1.951 | 2.243 | 2.58 | 3.217 | 3.183 | 3.479 | 4.264 | 6.824 | 7.238 | 7.55 | 7.696 | 8.569 | 4.489 | 4.876 | 4.078 | 2.457 | 2.665 | 2.167 | 2.81 | 3.08 | 3.386 | 3.663 | 3.67 | 3.843 | 4.589 | 4.93 | 6.528 | 6.962 | 7.208 | 7.125 | 7.474 | 6.945 | 7.295 | 7.645 | 6.512 | 6.029 | 2.157 | 1.314 | 0.815 | 0.815 | 0.815 | 0.815 | 0.483 | 0.483 | 0.483 | 0.483 | 0.294 | 0.423 | 0.477 | 0.716 | 0.378 | 0.292 | 0.315 | 0.217 | 0.347 | 0.412 | 0.437 | 0.799 | 0.6 | 0.776 | 0.549 | 0.732 | 0.779 | 0.809 | 0.589 | 0.892 | 0.851 | 0.97 | 0.865 | 0.958 | 0.983 | 0.783 | 1.053 | 1.042 | 0.973 | 0.853 | 1.076 | 0.831 | 0.796 | 0.955 | 0.988 | 0.723 | 1.01 | 0.979 | 1.019 | 1.129 | 0.109 | 0.109 | 0.109 | 0.109 | 0.168 | 0.168 | 0.168 | 0.2 | 0.3 | 0.1 | 0.5 | -0.1 | 0.3 | 0.1 | 0.6 | 0.1 | 0.5 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | -0.1 | 0.1 | 0.5 | 1 | 0.5 | 0.1 | 0.1 |
Totaal passiva
| 4.389 | 4.372 | 4.871 | 6.598 | 6.675 | 7.259 | 7.741 | 7.961 | 8.756 | 8.514 | 8.507 | 9.309 | 9.606 | 11.472 | 11.568 | 11.491 | 11.038 | 11.852 | 9.402 | 10.711 | 8.764 | 6.658 | 7.036 | 6.227 | 8.472 | 8.168 | 8.558 | 7.888 | 8.22 | 7.207 | 9.244 | 9.425 | 12.026 | 11.688 | 11.354 | 10.689 | 11.128 | 10.731 | 10.452 | 11.241 | 10.567 | 10.112 | 5.589 | 4.273 | 2.99 | 2.474 | 2.343 | 2.898 | 2.734 | 2.711 | 1.824 | 2.766 | 1.735 | 1.925 | 1.74 | 2.019 | 1.535 | 1.465 | 1.268 | 1.308 | 1.214 | 1.233 | 1.383 | 2.068 | 1.767 | 1.741 | 1.562 | 1.683 | 1.664 | 1.577 | 1.31 | 1.757 | 2.022 | 1.927 | 1.605 | 2.25 | 2.219 | 2.08 | 2.616 | 2.2 | 2.614 | 2.091 | 2.313 | 2.156 | 2.064 | 2.188 | 1.952 | 1.739 | 2.324 | 2.698 | 2.173 | 2.336 | 2.469 | 2.761 | 2.139 | 2.332 | 2.558 | 2.987 | 2.404 | 2.4 | 2.2 | 3.2 | 2.6 | 2.8 | 3.1 | 2.8 | 3.2 | 2.2 | 2.6 | 2.3 | 1.6 | 1.4 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.9 | 0.7 | 0.9 | 0.8 | 1 | 1 | 0.4 | 0.5 | 0.6 | 1.2 | 0.9 | 0.2 | 0.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -18.823 | -18.288 | -17.461 | -16.773 | -15.828 | -13.729 | -12.602 | -11.82 | -10.733 | -10.242 | -9.511 | -9.55 | -7.65 | -8.389 | -8.523 | -8.606 | -8.063 | -6.956 | -4.906 | -3.754 | -2.232 | -1.916 | -1.69 | -1.326 | -1.216 | -1.497 | -1.685 | -2.113 | -3.639 | -4.179 | -4.264 | -4.945 | -6.486 | -8.375 | -9.134 | -8.297 | -7.668 | -7.651 | -7.095 | -6.566 | -6.436 | -6.546 | -6.602 | -6.56 | -6.631 | -6.886 | -7.155 | -7.186 | -6.668 | -6.755 | -6.967 | -7.009 | -6.819 | -7.29 | -7.754 | -7.987 | -7.779 | -7.971 | -8.218 | -8.101 | -8.023 | -8.168 | -7.459 | -6.614 | -3.294 | -3.279 | -3.422 | -3.527 | -3.65 | -4.076 | -4.626 | -5.012 | -5.542 | -6.298 | -7.053 | -7.458 | -7.858 | -8.324 | -9.112 | -9.65 | -9.785 | -10.176 | -10.73 | -10.773 | -10.727 | -10.662 | -10.644 | -10.331 | -10.041 | -10.055 | -10.483 | -10.325 | -9.681 | -9.374 | -9.279 | -8.442 | -7.61 | -7.215 | -7.045 | -6.7 | -6.1 | -5.8 | -5.9 | -5.6 | -5.3 | -5.2 | -5.3 | -5.5 | -5.8 | -5.8 | -6.1 | -6.3 | -6.4 | -7.2 | -3.2 | -3.7 | -3.7 | -4.2 | -4.8 | -5.3 | -5.8 | -6.5 | -7 | -7.1 | -7.6 | -7.9 | -8.1 | -8 | -7.9 | -7.5 | -6.4 | -6 | -2.8 | -2.3 |
Overige gereserveerde algehele resultaten
| -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.634 | -1.633 | -1.647 | -1.624 | -1.696 | -1.365 | -1.447 | -1.399 | -1.584 | -1.403 | -0.25 | -0.238 | 0.037 | -0.071 | -9.577 | -8.9 | -8.241 | -7.695 | -7.162 | -6.643 | -6.538 | -6.25 | -6.125 | -5.789 | -5.801 | -5.528 | -5.368 | -5.176 | -5.018 | -4.804 | -4.598 | -4.396 | -4.222 | 0 | -11.161 | -11.026 | -10.917 | -10.831 | -10.747 | -10.664 | -10.585 | -10.505 | -10.445 | -10.382 | -10.308 | -10.231 | -10.144 | -10.048 | -10.226 | -10.143 | -10.062 | -9.977 | -9.89 | -9.803 | -9.716 | -9.63 | -9.559 | -9.489 | -9.421 | -9.343 | -9.252 | -9.163 | -9.203 | -9.099 | -8.987 | -8.873 | -8.756 | -8.633 | -8.445 | -8.259 | -8.053 | -7.829 | -7.59 | -7.354 | -7.053 | -6.754 | -0.389 | -0.39 | -0.391 | -0.392 | -0.399 | -0.394 | -0.395 | -0.4 | -0.4 | -4.6 | -4.3 | -3.9 | -3.7 | -3.5 | -3.2 | -3 | -2.9 | -2.7 | -2.5 | -2.4 | -2.3 | -2.2 | -2 | -1.9 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25.871 | 25.631 | 25.344 | 25.047 | 24.859 | 24.458 | 24.37 | 24.193 | 24.057 | 23.781 | 23.575 | 23.396 | 23.28 | 23.107 | 22.938 | 22.721 | 22.608 | 22.482 | 22.33 | 22.167 | 21.917 | 21.727 | 21.599 | 21.441 | 21.283 | 21.126 | 21.075 | 20.94 | 20.803 | 20.64 | 20.684 | 20.521 | 20.358 | 20.199 | 20.115 | 19.94 | 19.838 | 19.666 | 19.532 | 19.372 | 19.266 | 19.106 | 19.006 | 18.807 | 18.675 | 18.511 | 18.49 | 18.379 | 18.256 | 18.135 | 18.128 | 18.014 | 17.9 | 17.809 | 17.801 | 17.706 | 17.637 | 17.539 | 17.46 | 17.366 | 17.332 | 17.234 | 17.173 | 17.145 | 27.428 | 27.495 | 27.224 | 17.376 | 27.209 | 26.907 | 26.59 | 16.487 | 26.014 | 25.911 | 25.753 | 16.324 | 25.576 | 25.488 | 25.39 | 15.855 | 24.843 | 24.728 | 24.611 | 15.855 | 24.769 | 24.862 | 24.675 | 24.475 | 24.678 | 24.444 | 24.036 | 16.983 | 17.398 | 17.478 | 17.449 | 17.447 | 17.512 | 17.575 | 17.939 | 18.8 | 20 | 24.9 | 25.4 | 21.8 | 25.5 | 25.7 | 25.5 | 25.2 | 24.5 | 24.2 | 23.6 | 23 | 22.5 | 22.4 | 17 | 15.1 | 15.8 | 14.4 | 14.4 | 14.9 | 14.7 | 14.5 | 11 | 10.6 | 10.6 | 10.6 | 10.5 | 10.6 | 10.6 | 10.2 | 7.6 | 6.6 | 4.4 | 3.1 |
Totaal eigen vermogen van aandeelhouders
| 5.446 | 5.741 | 6.281 | 6.672 | 7.429 | 9.127 | 10.166 | 10.771 | 11.722 | 11.936 | 12.461 | 12.243 | 14.027 | 13.115 | 12.812 | 12.512 | 12.942 | 13.924 | 15.808 | 16.82 | 18.02 | 18.477 | 18.493 | 18.747 | 18.514 | 18.257 | 19.171 | 18.62 | 17.232 | 16.421 | 16.451 | 15.607 | 13.903 | 11.854 | 11.012 | 11.674 | 12.2 | 12.046 | 12.468 | 12.837 | 12.86 | 12.589 | 12.435 | 12.277 | 12.074 | 11.655 | 11.365 | 11.223 | 11.618 | 11.41 | 11.19 | 11.035 | 11.111 | 10.549 | 10.076 | 9.748 | 9.887 | 9.597 | 9.271 | 9.294 | 9.338 | 9.095 | 9.743 | 10.56 | 13.938 | 14.102 | 13.769 | 13.878 | 13.698 | 13.058 | 12.277 | 11.504 | 10.942 | 10.153 | 9.308 | 8.895 | 8.494 | 8.028 | 7.104 | 6.234 | 6.099 | 5.708 | 5.154 | 5.111 | 5.626 | 5.969 | 6.007 | 6.344 | 7.075 | 7.064 | 6.614 | 6.772 | 7.441 | 7.828 | 7.893 | 8.726 | 9.616 | 10.08 | 10.613 | 11.8 | 13.6 | 14.5 | 15.2 | 15.9 | 16.5 | 17 | 17 | 16.7 | 15.8 | 15.7 | 15 | 14.3 | 13.8 | 13 | 11.8 | 9.5 | 10.4 | 10.2 | 9.6 | 9.6 | 8.9 | 8 | 4 | 3.5 | 3 | 2.7 | 2.4 | 2.6 | 2.7 | 2.7 | 1.2 | 0.6 | 1.6 | 0.8 |
Totaal eigen vermogen
| 5.446 | 5.741 | 6.281 | 6.672 | 7.429 | 9.127 | 10.166 | 10.771 | 11.722 | 11.936 | 12.461 | 12.243 | 14.027 | 13.115 | 12.812 | 12.512 | 12.942 | 13.924 | 15.808 | 16.82 | 18.02 | 18.477 | 18.493 | 18.747 | 18.514 | 18.257 | 19.171 | 18.62 | 17.232 | 16.421 | 16.451 | 15.607 | 13.903 | 11.854 | 11.012 | 11.674 | 12.2 | 12.046 | 12.468 | 12.837 | 12.86 | 12.589 | 12.435 | 12.277 | 12.074 | 11.655 | 11.365 | 11.223 | 11.618 | 11.41 | 11.19 | 11.035 | 11.111 | 10.549 | 10.076 | 9.748 | 9.887 | 9.597 | 9.271 | 9.294 | 9.338 | 9.095 | 9.743 | 10.56 | 13.938 | 14.102 | 13.769 | 13.878 | 13.698 | 13.058 | 12.277 | 11.504 | 10.942 | 10.153 | 9.308 | 8.895 | 8.494 | 8.028 | 7.104 | 6.234 | 6.099 | 5.708 | 5.154 | 5.111 | 5.626 | 5.969 | 6.007 | 6.344 | 7.075 | 7.064 | 6.614 | 6.772 | 7.441 | 7.828 | 7.893 | 8.726 | 9.616 | 10.08 | 10.613 | 11.8 | 13.6 | 14.5 | 15.2 | 15.9 | 16.5 | 17 | 17 | 16.7 | 15.8 | 15.7 | 15 | 14.3 | 13.8 | 13 | 11.8 | 9.5 | 10.4 | 10.2 | 9.6 | 9.6 | 8.9 | 8 | 4 | 3.5 | 3 | 2.7 | 2.4 | 2.6 | 2.7 | 2.7 | 1.2 | 0.6 | 1.6 | 0.8 |
Totaal passiva en aandeelhoudersvermogen
| 9.835 | 10.113 | 11.152 | 13.27 | 14.104 | 16.386 | 17.907 | 18.732 | 20.478 | 20.45 | 20.968 | 21.552 | 23.633 | 24.587 | 24.38 | 24.003 | 23.98 | 25.776 | 25.21 | 27.531 | 26.784 | 25.135 | 25.529 | 24.974 | 26.986 | 26.425 | 27.729 | 26.508 | 25.452 | 23.628 | 25.695 | 25.032 | 25.929 | 23.543 | 22.366 | 22.363 | 23.328 | 22.777 | 22.92 | 24.078 | 23.428 | 22.701 | 18.024 | 16.55 | 15.064 | 14.128 | 13.708 | 14.121 | 14.352 | 14.121 | 13.015 | 13.801 | 12.846 | 12.474 | 11.815 | 11.766 | 11.422 | 11.062 | 10.539 | 10.602 | 10.552 | 10.329 | 11.126 | 12.628 | 15.705 | 15.843 | 15.331 | 15.561 | 15.363 | 14.635 | 13.588 | 13.261 | 12.963 | 12.08 | 10.912 | 11.145 | 10.714 | 10.108 | 9.719 | 8.434 | 8.713 | 7.798 | 7.467 | 7.267 | 7.69 | 8.157 | 7.959 | 8.083 | 9.399 | 9.762 | 8.787 | 9.108 | 9.91 | 10.588 | 10.031 | 11.058 | 12.174 | 13.067 | 13.017 | 14.2 | 15.8 | 17.7 | 17.8 | 18.7 | 19.6 | 19.8 | 20.2 | 18.9 | 18.4 | 18 | 16.6 | 15.7 | 14.5 | 13.6 | 12.5 | 10.2 | 11.1 | 11 | 10.5 | 10.3 | 9.6 | 8.9 | 4.7 | 4.4 | 3.8 | 3.7 | 3.4 | 3 | 3.2 | 3.3 | 2.4 | 1.5 | 1.8 | 1 |