Plexus Corp.
NASDAQ:PLXS
148.09 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 0 | 25.14 | 16.239 | 29.215 | 40.261 | 15.799 | 40.844 | 42.19 | 50.457 | 37.494 | 26.869 | 23.423 | 33.341 | 27.609 | 41.763 | 36.199 | 37.705 | 35.842 | 12.926 | 31.006 | 36.831 | 24.801 | 24.758 | 22.226 | 72.742 | 26.501 | 12.29 | -98.493 | 29.009 | 25.579 | 29.295 | 28.179 | 19.093 | 26.099 | 16.787 | 14.448 | 23.865 | 23.794 | 23.594 | 23.079 | 26.45 | 24.584 | 18.516 | 17.663 | 24.464 | 23.204 | 17.975 | 16.616 | 0.728 | 23.533 | 19.958 | 17.87 | 18.323 | 22.04 | 23.86 | 25.033 | 26.607 | 24.368 | 20.714 | 17.844 | 15.051 | 9.21 | 5.028 | 17.038 | 17.319 | 17.43 | 22.11 | 27.285 | 24.903 | 15.54 | 10.158 | 15.117 | 42.639 | 25.092 | 18.537 | 13.757 | 10.517 | -21.497 | -4.459 | 3.022 | -36.782 | -0.768 | 3.471 | 2.499 | -3.872 | -14.748 | -5.044 | -44.314 | -0.551 | 0.655 | -2.154 | -2.023 | 6.919 | 7.362 | 11.656 | 13.213 | 12.173 | 10.417 | 9.352 | 8.254 | 2.083 | 6.323 | 6.172 | 5.733 | 5.95 | 5.202 | 4.338 | 3.745 | 5.52 | 4.419 | 3.597 | 2.864 | 3.183 | 2.604 | 0.839 | 0.805 | 2.1 | 1.8 | 1.5 | 0.9 | 1 | 0.7 | 0.3 | 0.8 | 0.3 | 1.2 | 1.6 | 1.4 | 1.1 | 1 | 1.2 | 1 |
| Afschrijvingen & Amortisatie
| 0 | 19.735 | 19.373 | 19.141 | 18.392 | 17.932 | 17.144 | 16.29 | 15.847 | 15.906 | 15.447 | 15.489 | 15.229 | 15.114 | 15.835 | 14.836 | 14.474 | 14.278 | 13.973 | 13.965 | 13.411 | 13.327 | 12.894 | 12.574 | 12.535 | 12.159 | 11.9 | 11.702 | 11.545 | 11.296 | 11.04 | 11.449 | 11.625 | 11.886 | 11.874 | 12.029 | 11.876 | 11.9 | 11.945 | 12.657 | 11.854 | 12.062 | 11.962 | 11.986 | 12.195 | 12.429 | 12.379 | 12.473 | 12.316 | 12.177 | 12.102 | 12.619 | 12.606 | 11.694 | 11.421 | 11.305 | 10.946 | 10.395 | 9.757 | 9.054 | 9.033 | 8.663 | 8.671 | 8.101 | 7.759 | 7.366 | 7.101 | 6.993 | 6.992 | 6.759 | 6.507 | 6.33 | 6.121 | 5.696 | 5.657 | 5.836 | 5.412 | 6.043 | 5.991 | 6.444 | 6.247 | 6.381 | 6.377 | 6.444 | 6.488 | 6.235 | 7.037 | 7.375 | 8.847 | 9.313 | 10.052 | 8.392 | 7.953 | 8.021 | 7.172 | 6.744 | 5.677 | 4.17 | 3.351 | 3.109 | 4.387 | 1.997 | 1.859 | 1.75 | 1.921 | 1.666 | 1.568 | 1.427 | 1.444 | 1.125 | 1.024 | 0.894 | 1.33 | 0.767 | 0.744 | 0.812 | 1.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 1 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.9 | 0.2 |
| Uitgestelde Inkomstenbelasting
| 0 | 7.45 | 0 | 0 | -22.438 | 0 | 0 | 0 | 0 | 1.461 | 0.078 | 0.035 | -2.356 | -2.486 | 1.088 | 0.366 | -6.143 | 0.334 | 0.56 | 1.666 | -12.212 | 0.826 | 0.679 | 0.943 | -2.718 | 0.78 | 0.42 | 21.906 | -0.452 | 0.085 | -0.217 | -0.111 | -0.472 | -0.002 | 0.144 | 0.009 | -0.704 | -0.001 | 0.013 | 0.095 | -1.53 | -0.04 | -0.076 | -0.007 | -1.694 | -0.263 | 0.118 | 0.066 | 22.122 | 0.038 | 1.028 | 0.57 | -4.674 | 1.286 | 0.622 | -0.262 | 4.086 | -3.182 | -3.064 | -1.029 | -3.765 | 2.006 | 1.516 | -0.93 | 0.399 | -0.139 | 0.451 | -0.149 | 6.306 | 3.895 | 0.993 | 2.961 | -17.959 | -0.545 | 0.51 | -0.045 | -0.373 | -0.028 | 0.446 | -0.041 | 39.293 | -0.994 | 10.941 | -2.294 | -6.225 | -8.955 | 5.559 | -17.385 | -4.594 | 1.931 | 0.377 | -2.066 | 1.676 | -2.275 | -0.55 | -0.138 | -0.126 | -0.938 | -0.604 | -0.256 | -0.704 | -0.299 | -0.293 | -0.482 | -0.18 | -0.153 | -0.591 | -0.147 | 0.011 | 0 | -0.347 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 7.074 | 7.507 | 5.178 | 5.761 | 4.057 | 5.799 | 5.683 | 5.082 | 5.817 | 6.08 | 6.357 | 6.716 | 6.225 | 6.473 | 5.349 | 6.913 | 6.542 | 5.779 | 5.046 | 5.98 | 5.426 | 5.176 | 4.753 | 4.775 | 4.786 | 4.524 | 3.896 | 4.926 | 4.472 | 4.388 | 3.625 | 8.742 | 3.642 | 3.567 | 3.39 | 2.662 | 3.495 | 3.354 | 3.741 | 3.738 | 3.325 | 3.349 | 2.558 | 2.77 | 3.116 | 3.111 | 2.785 | 2.947 | 3.204 | 3.709 | 2.675 | 2.823 | 2.728 | 3.102 | 2.388 | 2.432 | 2.429 | 2.836 | 1.839 | 1.894 | 2.137 | 0 | 2.81 | 0 | 0 | 0 | 2.36 | 0 | 0 | 0 | 1.866 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 66.528 | 43.831 | -57.006 | 48.514 | -18.573 | 42.205 | -113.459 | -12.479 | -82.472 | 35.599 | -134.85 | -42.182 | -4.287 | 16.737 | -48.442 | 64.785 | -10.142 | -68.928 | 22.972 | 64.202 | -2.872 | -44.739 | -73.888 | -61.894 | -5.525 | -95.4 | 130.141 | 4.843 | -25.499 | -18.428 | 36.232 | -34.972 | -10.558 | 37.487 | -8.691 | -16.787 | -24.453 | 92.1 | -129.776 | -9.773 | -2.37 | -20.705 | -28.457 | 52.834 | 15.381 | 20.948 | -23.364 | 2.696 | -2.975 | 15.507 | -3.968 | 65.619 | -22.178 | 33.698 | -59.576 | -15.327 | -65.745 | -14.794 | -37.968 | 38.854 | 4.682 | 9.699 | 22.324 | -30.227 | -20.785 | 10.82 | -19.853 | -16.997 | -12.849 | -9.882 | -34.034 | -0.031 | -24.422 | 1.096 | -2.922 | 26.818 | 27.76 | -2.023 | -14.376 | 1.875 | -5.509 | -38.361 | -23.786 | -13.638 | -9.663 | 5.059 | 9.71 | -6.085 | 52.545 | -1.301 | 38.358 | 34.134 | -0.276 | -8.62 | -21.432 | -81.106 | -26.316 | -6.107 | -12.414 | -7.027 | -5.402 | -3.171 | -1.099 | 0.374 | -0.369 | -0.343 | 3.173 | -0.839 | 10.098 | -6.191 | -4.746 | 0.438 | 8.436 | -0.505 | 8.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| 0.054 | 15.969 | 8.936 | 9.432 | 42.609 | -45.459 | 73.886 | 10.506 | -139.945 | -46.751 | 16.06 | -70.159 | -51.611 | 40.089 | -25.54 | 3.585 | 41.095 | -53.97 | -7.075 | 28.746 | -31.37 | -14.607 | -16.477 | -34.24 | -15.983 | 17.603 | -63.787 | 31.461 | -44.699 | 5.653 | 24.214 | 68.537 | -41.975 | -52.747 | 35.442 | 22.29 | -36.432 | -7.689 | 35.914 | -56.669 | 3.645 | -26.75 | -2.212 | 5.891 | 30.944 | 0.954 | -45.606 | 33.365 | -9.934 | -18.06 | -30.597 | 20.014 | 17.079 | -21.188 | 39.607 | -6.947 | -35.736 | -32.139 | -9.043 | -40.531 | 12.026 | -3.981 | 0 | 26.253 | 0 | 0 | 0 | -18.081 | 0 | 0 | 0 | 19.855 | 0 | 0 | 0 | -7.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0.127 | 83.669 | 52.907 | -5.057 | 73.969 | 8.554 | -2.501 | -31.409 | -51.388 | -195.953 | -191.232 | -214.416 | -99.444 | -102.377 | -8.399 | 3.71 | 60.39 | -51.148 | -34.036 | -31.626 | 52.554 | 44.161 | -3.573 | -74.344 | -38.295 | -59.539 | -28.765 | -14.016 | 1.752 | -38.499 | -43.755 | -5.57 | 10.555 | -15.123 | -13.509 | 17.292 | 17.435 | -31.164 | -18.409 | -16.064 | -9.76 | -54.47 | -22.794 | -35.587 | 36.906 | 45.479 | -4.378 | -22.814 | 30.505 | 3.646 | -10.102 | 0.056 | 27.97 | 16.001 | 22.739 | -28.558 | -22.6 | -37.825 | -58.791 | -50.253 | -9.167 | 23.658 | 10.101 | -7.688 | 1.386 | -29.076 | -16.894 | -19.575 | -21.85 | -9.305 | -7.322 | -11.758 | 8.783 | -24.137 | -23.091 | -4.267 | -4.932 | -3.666 | 26.013 | -23.984 | -6.689 | 30.844 | -34.617 | -25.238 | -22.637 | -15.391 | -1.027 | -9.814 | -11.943 | 26.592 | -1.152 | 20.917 | 46.351 | 16.02 | 21.36 | -5.276 | -42.9 | -46.874 | -25.018 | -3.31 | -12.019 | -15.854 | 4.175 | -1.572 | -1.506 | 1.033 | 1.007 | 1.17 | 5.23 | 3.512 | 0.938 | -5.382 | -1.46 | 7.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -0.059 | -34.582 | -10.659 | 6.024 | -55.085 | -29.546 | -33.352 | -52.702 | 0 | 90.166 | 62.121 | 76.222 | 49.466 | 45.998 | 39.831 | -23.514 | -46.537 | 70.039 | -23.37 | 64.965 | 15.29 | -43.827 | -36.115 | 7.928 | 29.599 | 48.132 | 6.855 | 8.756 | 13.308 | 5.305 | 6.916 | -18.635 | -12.334 | 31.611 | 15.537 | -28.975 | -13.863 | 9.71 | 56.61 | -47.174 | -17.105 | 70.003 | 8.149 | 29.273 | 10.643 | -34.663 | 18.008 | -22.478 | -23.695 | 8.372 | 47.885 | 1.752 | -5.234 | -19.266 | -23.594 | -12.611 | 42.023 | -11.662 | 39.705 | 52.16 | 29.363 | -9.544 | 0 | 11.005 | 0 | 0 | 0 | 10.335 | 0 | 0 | 0 | -29.29 | 0 | 0 | 0 | 9.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 1.472 | -7.353 | -67.405 | -12.979 | 47.878 | 4.172 | -39.854 | 178.854 | 70.066 | 148.65 | 73.503 | 59.407 | 12.003 | 10.845 | -32.223 | 9.837 | 24.937 | -4.447 | -39.113 | 27.728 | 11.401 | 11.426 | 26.768 | -37.215 | -11.721 | -9.703 | 103.94 | 34.482 | 2.042 | -5.803 | -8.1 | 8.782 | 25.701 | 0.017 | -19.298 | 16.073 | 4.69 | 17.985 | -9.869 | 13.447 | 8.847 | -3.848 | -28.034 | -25.659 | 3.611 | 52.924 | -11.437 | 5.82 | 3.067 | 8.321 | -25.79 | 25.804 | 2.275 | -5.054 | -11.46 | 0.986 | 15.881 | 13.335 | 0.656 | 6.632 | -5.451 | -0.402 | -7.246 | -31.613 | 8.291 | 27.714 | 7.468 | 4.853 | -3.544 | -2.56 | -12.841 | -8.814 | -0.285 | 24.187 | 0.158 | 31.75 | 31.426 | -28.036 | 9.608 | 8.564 | -36.353 | -3.744 | 1.452 | 8.999 | 5.728 | 6.086 | 19.524 | 5.858 | 25.953 | -0.149 | 17.441 | -12.217 | -16.296 | -29.98 | -16.156 | -38.206 | 20.558 | 18.911 | -9.104 | 4.992 | 10.452 | -7.346 | 0.473 | 1.88 | -1.402 | -1.35 | 2.003 | -6.069 | 6.586 | -7.129 | 0.636 | 1.898 | 1.288 | 0 | 8.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 0 | -12.835 | -4.085 | 0.443 | -0.653 | -0.386 | -0.042 | 0.502 | -59.299 | 0.599 | 0.253 | 0.567 | 0.317 | 0.478 | 0.247 | -1.592 | 0.115 | 0.257 | 6.386 | 0.057 | 0.056 | 0.056 | 0.041 | 0.051 | -0.079 | -0.072 | 0.001 | -0.046 | -0.06 | 0.383 | 0.078 | 0.077 | 1.11 | 0.232 | 0.188 | 0.081 | 0.09 | 0.121 | -0.002 | -0.086 | 0.015 | 0.422 | 2.978 | -0.072 | 0.176 | 0.108 | -0.111 | -0.069 | -0.125 | -1.114 | -0.171 | 0.057 | -0.215 | 0.047 | 0.009 | -0.016 | -0.021 | -0.04 | -0.17 | -0.005 | -0.041 | -0.005 | 8.31 | 0.01 | 3.998 | 1.775 | 2.207 | 2.36 | 1.617 | 1.345 | 1.338 | 1.866 | 1.789 | 0.768 | 0.193 | 0 | 1.094 | 26.925 | 3.86 | 0.432 | 2.378 | 0.119 | 0.928 | 0.189 | -5.456 | 18.185 | 2.206 | -0.301 | 15.448 | 0.969 | 1.995 | -0.119 | 20.339 | 0.93 | 0.98 | 2.755 | 19.972 | 0 | 0 | 0 | 3.33 | 0 | 0 | 0 | 2.164 | 0 | 0 | 0 | 1.633 | 0 | -0.01 | 0.01 | 1.239 | 0 | 0 | 0 | -3.4 | -2 | -2 | 2.1 | -1.7 | -4.7 | -7.3 | -1.6 | -3.7 | -2.1 | -0.6 | -2.8 | -2.2 | 0.4 | -0.9 | -0.6 |
| Kasstroom uit Operationele Activiteiten
| 0 | 131.604 | 87.796 | -3.029 | 89.837 | 18.829 | 105.95 | -48.794 | -0.392 | -21.195 | 84.326 | -88.979 | 11.065 | 42.653 | 82.143 | 6.716 | 117.849 | 47.111 | -29.304 | 74.712 | 108.268 | 41.564 | -1.191 | -33.341 | 25.361 | 38.629 | -66.265 | 69.106 | 49.811 | 16.316 | 26.156 | 79.451 | 5.126 | 31.299 | 70.047 | 21.266 | 21.002 | 14.856 | 131.004 | -90.29 | 30.754 | 37.983 | 16.024 | 3.671 | 90.745 | 53.975 | 54.42 | 8.507 | 40.684 | 34.863 | 52.133 | 29.823 | 94.482 | 15.617 | 72.712 | -21.128 | 28.723 | -31.775 | 15.279 | -10.265 | 61.026 | 26.693 | 33.224 | 49.353 | -0.743 | 5.706 | 42.582 | 16.636 | 22.879 | 14.69 | 8.704 | -7.76 | 33.064 | 6.589 | 25.993 | 17.438 | 43.468 | 39.203 | 3.815 | -4.519 | 13.011 | -0.771 | -16.644 | -16.948 | -22.703 | -8.946 | 14.817 | -3.121 | 13.065 | 65.413 | 8.969 | 43.008 | 71.021 | 13.762 | 10.638 | 1.142 | -43.41 | -12.667 | 5.992 | -1.307 | 2.069 | 2.619 | 4.567 | 5.902 | 10.229 | 6.346 | 4.972 | 8.198 | 7.769 | 15.642 | -1.927 | -1.123 | 6.19 | 11.807 | 1.078 | 10.168 | 0.2 | 0.3 | 0.2 | 3.5 | -0.2 | -3.3 | -6 | -0.2 | -2.9 | -0.4 | 1.7 | -0.8 | -0.5 | 1.9 | 1.2 | 0.6 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | -17.358 | -22.86 | -28.656 | -24.255 | -30.303 | -26.406 | -23.085 | -16.584 | -20.847 | -30.935 | -33.246 | -22.715 | -11.235 | -7.269 | -15.88 | -8.865 | -10.544 | -17.004 | -13.675 | -15.998 | -20.046 | -29.653 | -24.903 | -10.703 | -22.962 | -12.413 | -16.702 | -14.095 | -9.822 | -7.671 | -6.95 | -7.347 | -7.019 | -5.012 | -11.745 | -8.178 | -10.223 | -7.08 | -9.595 | -6.995 | -27.654 | -8.84 | -21.795 | -23.863 | -30.958 | -27.458 | -25.843 | -18.629 | -12.168 | -10.744 | -22.156 | -26.66 | -19.205 | -14.923 | -13.263 | -27.342 | -15.897 | -19.12 | -12.315 | -15.232 | -11.894 | -6.807 | -23.494 | -16.45 | -13.977 | -10.267 | -13.635 | -9.984 | -7.796 | -16.01 | -14.047 | -8.673 | -4.739 | -11.925 | -9.528 | -8.549 | -4.557 | -4.527 | -4.074 | -8.743 | -3.005 | -2.726 | -3.612 | -3.978 | -2.273 | -5.454 | -10.667 | -9.197 | -8.455 | -6.458 | -6.65 | -8.822 | -6.529 | -15.595 | -23.614 | -19.457 | -12.099 | -7.467 | -5.205 | -8.943 | -3.767 | -2.641 | -2.845 | -2.155 | -2.07 | -1.128 | -4.023 | -2.993 | -3.968 | -2.458 | -1.319 | -2.477 | -0.746 | -0.325 | -0.596 | -1.1 | -0.3 | -0.5 | -0.2 | -0.8 | -2.6 | -1.6 | -3.5 | -2 | -1.1 | -0.6 | -0.4 | -0.4 | -0.6 | -2 | -0.3 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.244 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | -12.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | -18.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.4 | 0 | -14.3 | -39.1 | -10.5 | -10 | -18.2 | -24.35 | -2 | -8 | 0 | 0 | -17.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.821 | -21.044 | 0 | 0 | -20.775 | 0 | -36.225 | -0.475 | 0 | 0 | -29.601 | -18.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.4 | 0 | 66.8 | 39.6 | 0.5 | 10 | 18.2 | 9.35 | 2 | 3 | 0 | 0 | -4.005 | 0 | 0 | 4.005 | 82.977 | 8 | 10.41 | 1.212 | 110.954 | 7.892 | 6.688 | 13.026 | 0 | 0 | 0 | 20.3 | 16.076 | 20.149 | 0 | 0 | 3.051 | 1.954 | 27.123 | 33.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | -0.207 | 0.271 | 0.065 | 8.663 | 0.206 | 0.373 | 1.503 | 0.156 | -0.028 | 0.047 | -0.124 | 0.082 | 0.043 | -0.112 | 0.113 | -0.449 | -0.008 | 0.411 | 0.283 | -0.099 | 0.067 | 0.044 | 0.049 | -12.267 | 0.153 | 0.1 | 0.173 | 0.268 | 0.009 | 0.303 | 0.124 | 4.559 | 0.042 | -0.008 | 0.014 | 0.146 | 0.158 | 0.002 | 0.101 | 0.031 | 2.33 | 0.243 | 0.113 | 0.353 | 0.317 | 0.121 | 0.082 | 0.917 | 2.251 | -34.894 | 0.15 | 0.065 | 1.342 | 0.695 | 0.043 | 0.049 | 0.044 | 0.176 | 0.011 | 0.114 | 0.013 | 0.149 | 0.066 | 0.005 | 0.006 | 0.184 | 0.044 | 0.004 | 0.038 | 4.409 | 0.009 | 0.299 | 0.18 | -14.871 | -9.528 | 13.707 | -6 | 0 | 0 | -86.903 | 0 | 0 | 0 | -102.571 | 0 | 0 | 0 | 0.497 | 0 | -73.668 | 0.064 | 0.048 | -32.6 | 0.475 | 0 | 0.001 | -54.392 | 0.038 | 0.006 | -11.688 | 0.115 | 0.063 | 0.016 | 0.655 | -0.01 | 0.103 | -0.634 | 0.705 | 0.006 | 0.013 | 0 | -0.009 | 0.005 | -0.021 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.4 | -0.4 | 0 | 0 | -0.1 | 0.1 |
| Kasstroom uit Investeringsactiviteiten
| 0 | -17.565 | -22.589 | -28.591 | -15.592 | -30.097 | -26.033 | -21.582 | -16.428 | -20.875 | -30.888 | -33.37 | -22.633 | -11.192 | -7.381 | -15.767 | -9.314 | -10.552 | -16.593 | -13.392 | -16.097 | -19.979 | -29.609 | -23.674 | -22.97 | -22.809 | -12.313 | -16.529 | -13.827 | -9.813 | -7.368 | -6.826 | -2.788 | -6.977 | -5.02 | -11.731 | -8.032 | -10.065 | -7.078 | -9.494 | -6.964 | -25.324 | -8.597 | -21.682 | -23.51 | -30.641 | -27.337 | -25.761 | -17.712 | -8.826 | -45.638 | -20.006 | -26.595 | -17.863 | -14.228 | -13.22 | -27.293 | -15.853 | -18.944 | -12.304 | -15.118 | -11.881 | -6.658 | -23.428 | -16.445 | -13.971 | 42.417 | -13.091 | -19.98 | -7.758 | -11.601 | -29.038 | -8.374 | -9.559 | -26.796 | -9.528 | -12.347 | -10.557 | -4.527 | -0.069 | -12.669 | 4.995 | 7.684 | -2.4 | 4.405 | 5.619 | 1.234 | 2.359 | -9.52 | -28.502 | -80.126 | 13.714 | -13.473 | -18.98 | -51.345 | -24.089 | -35.394 | -64.537 | -9.907 | 9.498 | -20.631 | -3.652 | -2.578 | -2.829 | -1.5 | -2.08 | -1.025 | -4.657 | -2.288 | -3.962 | -2.445 | -1.319 | -2.486 | -0.741 | -0.346 | -0.563 | -1.1 | -0.3 | -0.5 | -0.2 | -0.8 | -2.6 | -1.7 | -3.5 | -2 | -1 | -0.2 | -0.8 | -0.4 | -0.6 | -2.1 | -0.2 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | -90.092 | -5.912 | -124.328 | -242.136 | -209.382 | -194.266 | -142.001 | -20.481 | -119.925 | -125.717 | -97.565 | -129.527 | -82.14 | -250.221 | -4.175 | -84.221 | -224.321 | -139.286 | -190.47 | -238.845 | -173.383 | -351.891 | -229.469 | -163.348 | -193.949 | -288.769 | -324.192 | -146.003 | -72.132 | -11.27 | -73.475 | -172.483 | -165.684 | -151.208 | -140.196 | -139.955 | -93.524 | -101.28 | -153.052 | -73.986 | -88.49 | -76.771 | -46.016 | -31.089 | -1.113 | -8.168 | -0.648 | -4.377 | -94.347 | -4.325 | -4.305 | -4.278 | -4.25 | -4.229 | -4.663 | -4.195 | -4.584 | -7.926 | -4.194 | -4.36 | -4.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0.007 | 0.021 | 0.182 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.307 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0.48 | 1.524 | 2.374 | 0.608 | 1.089 | 0.663 | 0.441 | 0.406 | 0.685 | 0.212 | 16.894 | 15.661 | 3.208 | 2.278 | 1.79 | 1.344 | 0.088 | 1.15 | 0.098 | 3.342 | 0.619 | 1.835 | 0.307 | 1.077 | 0.491 | 1.227 | 0.634 | 1.435 | 0.374 | 2.553 | 0.975 | 1.571 | 164.283 | -3.356 | 6.63 | 3.49 | 1.583 | 2.083 | 1.752 | 3.844 | 2.348 | 0.663 | 0.531 | 4.344 | 0.425 | 0.828 | 0.593 | 1.598 | 0.485 | 0.041 | 0 | 0.03 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.3 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -18.577 | -17.568 | -3.091 | -3.515 | -13.554 | -12.407 | -11.47 | -3.507 | -11.777 | -25.004 | -10.131 | -29.25 | -27.302 | -29.129 | -22.771 | -21.908 | 0 | -13.154 | -6.33 | -31.405 | -44.407 | -56.246 | -50.051 | -39.194 | -56.681 | -31.612 | -9.547 | -10.28 | -9.95 | -6.845 | -7.061 | -7.086 | -7.176 | -7.275 | -8.463 | -7.48 | -7.538 | -7.693 | -7.289 | -7.717 | -7.726 | -7.623 | -6.934 | -13.811 | -14.506 | -15.471 | -6.07 | 0 | 0 | 0 | 0 | -29.597 | -86.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.085 | -81.025 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -1.085 | -0.074 | -0.783 | -0.86 | -1.238 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.254 | -0.003 | -0.251 | -0.001 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0 | -0.013 | -7.934 | 129.909 | 175.335 | 218.943 | 148.811 | 192.909 | 0.173 | 146.049 | 188.479 | 177.739 | 134.035 | 90.835 | 143.636 | 2.124 | 83.351 | 259.962 | 171.175 | 163.744 | 199.19 | 217.399 | 429.619 | 232.27 | 165.444 | 167.946 | 283.753 | 224.686 | 167.774 | 68.571 | 25.615 | 76.361 | 176.77 | 174.398 | 148.172 | 138.94 | 139.037 | 99.337 | 99.595 | 153.639 | 73.75 | 90.288 | 77.731 | 52.535 | 33.053 | 0.609 | -0.282 | 0.048 | -0.033 | 89.21 | 7.101 | 0.265 | -0.672 | 178.288 | -80.763 | 0.192 | 0.229 | 8.411 | 12.47 | 2.045 | 1.806 | 1.373 | -3.656 | -7.877 | -3.649 | 148.928 | -100.51 | 0.097 | 4.634 | 4.401 | 1.878 | 2.805 | -0.444 | -0.42 | -0.409 | 0.792 | 0.993 | -0.616 | -7.845 | 6.2 | -16.343 | 0.191 | 15.374 | -0.223 | -0.13 | -1.798 | -0.384 | -0.437 | 6.321 | -7.351 | -42.856 | -8.474 | -9.173 | -4.317 | 4.589 | -69.84 | 82.074 | 50.995 | -0.003 | -0.002 | -4.45 | -0.002 | -0.055 | -0.054 | -0.054 | -0.053 | -0.054 | -3.303 | -5.803 | -9.813 | -0.271 | 4.182 | -4.324 | -11.53 | 0.975 | -11.525 | 3.4 | 0 | -1.1 | -1.9 | 0.5 | 6.9 | 8.4 | 3.3 | 4.6 | 1.4 | -1.2 | 1.9 | 0.5 | -1.4 | 0.4 | 0.2 |
| Kasstroom uit Financieringsactiviteiten
| 0 | -108.675 | -31.393 | 5.763 | -70.316 | -3.985 | -57.862 | 39.438 | 17.147 | 14.347 | 37.758 | 70.043 | -24.742 | -18.607 | -135.714 | -24.822 | -22.778 | 35.641 | 18.735 | -33.056 | -71.06 | -0.391 | 21.482 | -47.25 | -37.098 | -82.684 | -36.628 | -109.053 | 11.491 | -13.511 | 7.5 | -4.175 | -2.799 | 1.538 | -10.311 | -9.719 | -8.398 | -1.725 | -9.378 | -6.702 | -7.953 | -5.928 | -6.663 | -0.415 | -11.847 | -15.01 | -23.921 | -6.67 | -4.41 | -5.137 | 2.776 | -4.04 | -34.547 | 87.056 | -84.992 | -4.471 | -3.966 | 3.827 | 4.544 | -2.149 | -2.554 | -2.792 | -4.136 | -7.397 | -21.21 | 70.277 | -99.902 | 1.186 | 5.297 | 4.842 | 2.284 | 3.709 | -0.232 | 16.474 | 15.252 | 4 | 3.271 | 1.174 | -6.501 | 6.288 | -15.193 | 0.289 | 18.716 | 0.396 | 1.705 | -1.491 | 0.693 | 0.054 | 7.548 | -6.717 | -41.421 | -8.1 | -6.62 | -3.342 | 6.16 | 94.443 | 78.718 | 57.625 | 3.487 | 1.581 | -2.368 | 1.75 | 2.704 | 2.22 | -0.174 | -0.382 | 3.052 | -3.439 | -4.975 | -9.22 | 1.243 | 4.413 | -4.286 | -11.781 | 1.004 | -11.766 | 3.4 | 0 | -1.1 | -1.9 | 0.5 | 6.9 | 8.4 | 3.3 | 4.6 | 1.4 | -1.1 | 1.9 | 0.5 | -1.1 | 0.4 | 0.2 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | -0.568 | -1.132 | 1.615 | -0.829 | -1.557 | 0.398 | 3.379 | -2.687 | -3.323 | -0.711 | 0.184 | -0.674 | 0.131 | -1.469 | 2.912 | 2.494 | 0.155 | -0.672 | 0.604 | -0.256 | -0.154 | 0.804 | -0.548 | -1.158 | -2.9 | 3.67 | 2.073 | 1.82 | 1.989 | 0.843 | -3.567 | -0.254 | -1.977 | 0.352 | -2.194 | -2.296 | -4.532 | 2.063 | -0.42 | 0.44 | -0.112 | -1.225 | 0.717 | 0.873 | 0.773 | -0.838 | 0.488 | 1.148 | -0.745 | 0.199 | 0.4 | 0.038 | 0.538 | 0.391 | 0.073 | 0.577 | -0.024 | -0.782 | 0.267 | -0.465 | 2.143 | 0.509 | -6.107 | -2.131 | 0.322 | 0.521 | -0.293 | 0.707 | 0.726 | 0.447 | 1.049 | 0.704 | 1.573 | 0.557 | -0.97 | 0.11 | -1.714 | -0.282 | 0.99 | 0.072 | -0.196 | 0.454 | 1.135 | -0.016 | 0.917 | -0.308 | 0.428 | 1.135 | 0.489 | -0.146 | -0.053 | -0.03 | 0.04 | -0.191 | 0.162 | -0.292 | 0 | 0 | 0 | 2.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.3 | -3.3 | 1 | 5.9 | 7.7 | 3.7 | 4.9 | 0 | -1.5 | 1.6 | 0.9 | -1.3 | 0.9 | -0.4 |
| Netto Kasstroomverandering
| 0 | 4.796 | 32.682 | -24.242 | 3.1 | -16.81 | 22.453 | -27.559 | -2.36 | -31.046 | 90.485 | -52.122 | -36.984 | 12.985 | -62.421 | -30.961 | 88.251 | 72.355 | -27.834 | 28.868 | 20.855 | 21.04 | -8.514 | -104.813 | -35.865 | -69.764 | -111.536 | -54.403 | 49.295 | -5.019 | 27.131 | 64.883 | -0.715 | 23.883 | 55.068 | -2.378 | 2.276 | -1.466 | 116.611 | -106.906 | 16.277 | 6.619 | -0.461 | -17.709 | 56.261 | 9.097 | 2.324 | -23.436 | 19.71 | 20.155 | 9.47 | 6.177 | 33.378 | 85.348 | -26.117 | -38.746 | -1.959 | -43.825 | 0.097 | -24.451 | 42.889 | 14.163 | 22.939 | 12.421 | -40.529 | 62.334 | -14.382 | 4.438 | 8.903 | 12.5 | -0.166 | -32.04 | 25.162 | 15.077 | 15.006 | 10.94 | 34.502 | 28.106 | -7.495 | 2.69 | -14.779 | 4.317 | 10.21 | -17.817 | -16.609 | -3.901 | 16.436 | -0.28 | 12.228 | 30.683 | -112.724 | 48.569 | 50.898 | -8.52 | -34.738 | 71.658 | -0.378 | -19.579 | -0.428 | 9.772 | -17.992 | 0.717 | 4.693 | 5.293 | 8.555 | 3.884 | 6.999 | 0.102 | 0.506 | 2.46 | -3.119 | 1.961 | -0.582 | -0.715 | 1.736 | -2.161 | 3.4 | 0 | -1.1 | -1.9 | 0.5 | 6.9 | 8.4 | 3.3 | 4.6 | 0 | -1.1 | 1.9 | 0.5 | -1.1 | 0.4 | 0.2 |
| Kaspositie aan het Einde van de Periode
| 0 | 269.89 | 265.094 | 232.412 | 256.654 | 253.554 | 270.364 | 247.911 | 275.47 | 277.83 | 308.876 | 218.391 | 270.513 | 307.497 | 294.512 | 356.933 | 387.894 | 299.643 | 227.288 | 255.122 | 226.254 | 205.399 | 184.359 | 192.873 | 297.686 | 333.551 | 403.315 | 514.851 | 569.254 | 519.959 | 524.978 | 497.847 | 432.964 | 433.679 | 409.796 | 354.728 | 357.106 | 354.83 | 356.296 | 239.685 | 346.591 | 330.314 | 323.695 | 324.156 | 341.865 | 285.604 | 276.507 | 274.183 | 297.619 | 277.909 | 257.754 | 248.284 | 242.107 | 208.729 | 123.381 | 149.498 | 188.244 | 190.203 | 234.028 | 233.931 | 258.382 | 215.493 | 201.33 | 178.391 | 165.97 | 206.499 | 144.165 | 158.547 | 154.109 | 145.206 | 132.706 | 132.872 | 164.912 | 139.75 | 124.673 | 109.667 | 98.727 | 64.225 | 36.119 | 43.614 | 40.924 | 55.703 | 51.386 | 41.176 | 58.993 | 75.602 | 79.503 | 63.067 | 63.347 | 51.119 | 20.436 | 133.16 | 84.591 | 33.693 | 42.213 | 76.951 | 5.293 | 5.671 | 25.25 | 25.678 | 15.906 | 33.898 | 33.181 | 28.488 | 23.195 | 14.64 | 10.756 | 3.757 | 3.655 | 3.149 | 0.689 | 3.808 | 1.847 | 2.429 | 3.144 | 1.408 | 3.4 | 0 | -1.1 | -0.8 | 0.5 | 7.7 | 8.4 | 3.3 | 4.6 | 0.9 | -1.1 | 1.9 | 0.5 | -0.8 | 0.4 | 0.2 |