Plexus Corp.
NASDAQ:PLXS
148.09 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 345.109 | 269.89 | 265.094 | 231.982 | 256.233 | 252.965 | 269.664 | 247.88 | 274.805 | 276.608 | 307.964 | 217.067 | 270.172 | 303.255 | 294.37 | 356.724 | 385.807 | 296.545 | 225.83 | 252.914 | 223.761 | 198.395 | 184.028 | 188.799 | 297.269 | 332.723 | 402.47 | 506.694 | 568.86 | 519.172 | 524.52 | 496.505 | 432.964 | 433.679 | 409.796 | 354.728 | 357.106 | 354.83 | 356.296 | 239.685 | 346.591 | 330.314 | 323.695 | 324.156 | 341.865 | 285.604 | 276.507 | 274.183 | 297.619 | 277.909 | 257.754 | 248.284 | 242.107 | 208.729 | 123.381 | 149.498 | 188.244 | 190.203 | 234.028 | 233.931 | 258.382 | 215.493 | 201.33 | 178.391 | 165.97 | 206.499 | 144.165 | 158.547 | 154.109 | 145.206 | 132.706 | 132.872 | 164.912 | 139.75 | 124.673 | 109.667 | 98.727 | 64.225 | 36.119 | 43.614 | 40.924 | 55.703 | 51.386 | 41.176 | 58.993 | 75.602 | 79.503 | 63.067 | 63.347 | 51.119 | 20.436 | 133.16 | 84.591 | 33.693 | 42.213 | 76.951 | 5.293 | 5.671 | 25.25 | 25.678 | 15.906 | 33.898 | 33.181 | 28.488 | 23.195 | 14.64 | 10.756 | 3.757 | 3.655 | 3.149 | 0.689 | 3.808 | 1.847 | 2.429 | 3.144 | 1.408 | 3.6 | 1.1 | 1.1 | 2.5 | 1.1 | 1.4 | 1.8 | 0.8 | 0.2 | 0.6 | 0.9 | 0.9 | 0.5 | 0.3 | 0.5 | 0.3 | 0.7 | 0.3 | 1.3 | 0.8 | 0.4 | 0.2 | 0.3 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.182 | 0 | 0.193 | 0.135 | 0.034 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.5 | 55 | 45 | 45 | 45 | 30 | 30 | 25 | 10 | 10 | 6 | 0 | 0 | 4.005 | 0.079 | 8.079 | 18.489 | 19.701 | 25.419 | 33.311 | 39.999 | 53.025 | 52.204 | 31.16 | 0.475 | 20.775 | 16.076 | 36.225 | 0.475 | 0 | 3.051 | 5.005 | 2.527 | 17.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 345.109 | 269.89 | 265.094 | 231.982 | 256.233 | 252.965 | 269.664 | 247.88 | 274.805 | 276.608 | 307.964 | 217.067 | 270.172 | 303.255 | 294.37 | 356.724 | 385.807 | 296.545 | 225.83 | 252.914 | 223.761 | 198.395 | 184.028 | 188.799 | 297.269 | 332.723 | 402.47 | 506.694 | 568.86 | 519.172 | 524.52 | 496.505 | 432.964 | 433.679 | 409.796 | 354.728 | 357.106 | 354.83 | 356.296 | 239.685 | 346.591 | 330.314 | 323.695 | 324.156 | 341.865 | 285.604 | 276.507 | 274.183 | 297.619 | 277.909 | 257.754 | 248.284 | 242.107 | 208.729 | 123.381 | 149.498 | 188.244 | 190.203 | 234.028 | 233.931 | 258.382 | 215.493 | 201.33 | 178.391 | 165.97 | 206.499 | 144.165 | 213.047 | 209.109 | 190.206 | 177.706 | 177.872 | 194.912 | 169.75 | 149.673 | 119.667 | 108.727 | 70.225 | 36.119 | 43.614 | 44.929 | 55.782 | 59.465 | 59.665 | 78.694 | 101.021 | 112.814 | 103.066 | 116.372 | 103.323 | 51.596 | 133.635 | 105.366 | 49.769 | 78.438 | 77.426 | 5.293 | 8.722 | 30.255 | 28.205 | 33.13 | 33.898 | 33.181 | 28.488 | 23.195 | 14.64 | 10.756 | 3.757 | 3.655 | 3.149 | 0.689 | 3.808 | 1.847 | 2.429 | 3.144 | 1.408 | 3.6 | 1.1 | 1.1 | 2.5 | 1.1 | 1.4 | 1.8 | 0.8 | 0.2 | 0.6 | 0.9 | 0.9 | 0.5 | 0.3 | 0.5 | 0.3 | 0.7 | 0.3 | 1.3 | 0.8 | 0.4 | 0.2 | 0.3 | 0.1 |
Nettovorderingen
| 622.366 | 759.768 | 776.697 | 787.847 | 803.839 | 839.893 | 794.474 | 852.978 | 876.236 | 741.56 | 687.172 | 694.703 | 634.967 | 583.374 | 625.016 | 597.897 | 596.032 | 635.765 | 574.089 | 568.745 | 579.125 | 564.512 | 531.856 | 511.262 | 394.827 | 379.136 | 400.262 | 334.776 | 365.513 | 318.168 | 320.495 | 343.661 | 416.888 | 375.24 | 325.392 | 360.22 | 384.68 | 349.922 | 342.163 | 378.851 | 324.072 | 328.17 | 301.374 | 300.275 | 305.35 | 335.118 | 335.279 | 290.458 | 323.21 | 312.51 | 295.23 | 264.287 | 284.019 | 301.213 | 279.534 | 318.533 | 311.205 | 274.663 | 242.317 | 233.904 | 193.222 | 205.44 | 200.665 | 225.746 | 253.496 | 241.099 | 228.813 | 249.064 | 230.826 | 199.131 | 194.442 | 190.476 | 209.737 | 218.128 | 176.259 | 174.844 | 167.345 | 170.877 | 171.458 | 153.499 | 148.301 | 138.393 | 137.246 | 117.906 | 111.125 | 81.107 | 80.909 | 90.905 | 95.903 | 89.788 | 120.432 | 87.692 | 114.055 | 127.142 | 131.785 | 110.468 | 140.048 | 110.932 | 74.963 | 73.434 | 69.318 | 50.341 | 51.393 | 47.243 | 48.433 | 47.917 | 45.542 | 41.889 | 47.648 | 43.107 | 50.121 | 40.706 | 35.312 | 34.908 | 36.137 | 38.294 | 47.6 | 42.8 | 38.1 | 35.2 | 43.7 | 29.1 | 27.2 | 21.3 | 18.7 | 18.2 | 20.1 | 17.8 | 17.8 | 17.3 | 14.8 | 13.4 | 12.6 | 12 | 9.6 | 7.1 | 5.6 | 4.9 | 2.1 | 3 |
Voorraad
| 1,311.434 | 1,434.297 | 1,518.729 | 1,575.094 | 1,562.037 | 1,641.673 | 1,649.719 | 1,645.011 | 1,602.783 | 1,561.264 | 1,374.285 | 1,185.915 | 972.312 | 874.718 | 771.605 | 764.322 | 763.461 | 819.543 | 765.818 | 735.803 | 700.938 | 757.206 | 802.261 | 798.271 | 794.346 | 755.809 | 701.666 | 669.894 | 654.642 | 653.101 | 609.709 | 564.813 | 564.131 | 575.121 | 563.291 | 549.501 | 569.371 | 588.453 | 557.04 | 539.577 | 525.97 | 516.956 | 462.209 | 440.482 | 404.02 | 439.583 | 484.327 | 480.992 | 457.691 | 487.749 | 492.347 | 456.179 | 455.836 | 484.041 | 499.482 | 521.391 | 492.43 | 468.87 | 430.851 | 372.753 | 322.352 | 313.457 | 336.243 | 346.219 | 340.244 | 342.309 | 312.957 | 295.537 | 275.854 | 253.763 | 244.129 | 236.69 | 224.342 | 232.824 | 207.905 | 183.779 | 180.098 | 174.75 | 172.379 | 198.809 | 173.518 | 166.841 | 198.01 | 162.889 | 136.515 | 120.722 | 104.906 | 104.019 | 94.032 | 98.184 | 124.118 | 114.36 | 135.409 | 197.384 | 199.329 | 221.417 | 215.998 | 169.467 | 107.345 | 82.327 | 79.017 | 57.554 | 41.7 | 45.875 | 44.303 | 44.854 | 45.887 | 46.894 | 47.931 | 55.318 | 58.83 | 59.768 | 54.386 | 54.883 | 62.031 | 55.588 | 49 | 60.7 | 59.2 | 57 | 60 | 52.3 | 52.3 | 49.4 | 35.1 | 32.7 | 29.4 | 29.6 | 29.8 | 26.9 | 24.6 | 27 | 26.3 | 23.6 | 19.6 | 16.8 | 14.2 | 7.8 | 5.6 | 3.4 |
Overige vlottende activa
| 198.241 | 76.895 | 70.531 | 54.879 | 49.693 | 64.166 | 65.717 | 68.401 | 62.298 | 73.771 | 64.64 | 62.47 | 53.094 | 46.151 | 37.787 | 39.194 | 31.772 | 32.836 | 27.537 | 33.719 | 31.974 | 30.584 | 30.987 | 31.435 | 30.302 | 31.221 | 32.313 | 31.362 | 28.046 | 29.581 | 25.13 | 24.066 | 19.364 | 25.911 | 27.095 | 23.13 | 22.882 | 26.012 | 26.929 | 28.814 | 27.757 | 28.706 | 25.36 | 24.164 | 23.87 | 22.267 | 22.199 | 19.01 | 15.785 | 30.592 | 31.806 | 30.563 | 26.608 | 42.019 | 41.244 | 38.235 | 34.112 | 33.074 | 28.411 | 25.659 | 24.478 | 23.666 | 28.49 | 27.873 | 27.259 | 22.309 | 19.883 | 19.191 | 18.366 | 17.655 | 17.855 | 16.83 | 16.458 | 6.318 | 6.852 | 5.953 | 5.82 | 11.175 | 10.278 | 10.404 | 7.699 | 22.374 | 24.405 | 32.395 | 32.049 | 40.315 | 39.555 | 42.826 | 35.504 | 38.023 | 37.458 | 36.083 | 23.979 | 22.738 | 19.016 | 16.174 | 13.56 | 12.679 | 10.954 | 10 | 9.932 | 9.005 | 9.136 | 6.297 | 5.32 | 5.085 | 4.978 | 5.232 | 3.552 | 3.288 | 2.941 | 4.738 | 3.204 | 2.75 | 2.719 | 4.173 | 2.7 | 2.9 | 2.5 | 2.5 | 4 | 2.6 | 2.7 | 3.4 | 1.7 | 1.7 | 2.1 | 1.5 | 0.8 | 0.8 | 1 | 0.6 | 1 | 1 | 0.7 | 0.5 | 0.4 | 1.2 | 0.4 | 0.1 |
Totaal vlottende activa
| 2,477.15 | 2,540.85 | 2,631.051 | 2,650.232 | 2,672.223 | 2,799.286 | 2,780.274 | 2,814.301 | 2,816.122 | 2,654.425 | 2,434.973 | 2,161.479 | 1,930.886 | 1,811.74 | 1,728.92 | 1,758.346 | 1,779.159 | 1,787.787 | 1,594.732 | 1,593.389 | 1,538.291 | 1,557.701 | 1,549.463 | 1,533.841 | 1,517.161 | 1,499.717 | 1,537.556 | 1,550.883 | 1,617.455 | 1,520.809 | 1,480.312 | 1,430.387 | 1,433.347 | 1,419.867 | 1,336.096 | 1,298.241 | 1,344.725 | 1,325.616 | 1,288.839 | 1,193.326 | 1,230.839 | 1,208.035 | 1,116.529 | 1,093.01 | 1,079.022 | 1,084.834 | 1,120.558 | 1,066.888 | 1,096.537 | 1,108.76 | 1,077.137 | 999.313 | 1,008.57 | 1,036.002 | 943.641 | 1,027.657 | 1,025.991 | 966.81 | 935.607 | 866.247 | 798.434 | 758.056 | 766.728 | 778.229 | 786.969 | 812.216 | 705.818 | 776.839 | 734.155 | 660.755 | 634.132 | 621.868 | 645.449 | 627.02 | 540.689 | 484.243 | 461.99 | 427.027 | 390.234 | 406.326 | 374.447 | 383.39 | 419.126 | 372.855 | 358.383 | 343.165 | 338.184 | 340.816 | 341.811 | 329.318 | 333.604 | 371.77 | 378.809 | 397.033 | 428.568 | 425.485 | 374.899 | 301.8 | 223.517 | 193.966 | 191.397 | 150.798 | 135.41 | 127.903 | 121.251 | 112.496 | 107.163 | 97.772 | 102.786 | 104.862 | 112.581 | 109.02 | 94.749 | 94.97 | 104.031 | 99.463 | 102.9 | 106.4 | 100.9 | 97.2 | 108.8 | 85.4 | 84 | 74.9 | 55.7 | 53.2 | 52.5 | 49.8 | 48.9 | 45.3 | 40.9 | 41.3 | 40.6 | 36.9 | 31.2 | 25.2 | 20.6 | 14.1 | 8.4 | 6.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 575.472 | 548.723 | 556.909 | 566.399 | 561.399 | 548.396 | 532.182 | 512.394 | 509.839 | 494.283 | 492.936 | 484.5 | 467.181 | 447.383 | 447.891 | 452.908 | 453.54 | 451.941 | 456.039 | 461.62 | 384.224 | 381.351 | 373.918 | 361.311 | 341.306 | 334.528 | 324.484 | 318.358 | 314.665 | 305.763 | 282.827 | 284.968 | 291.225 | 300.816 | 307.227 | 313.656 | 317.351 | 322.821 | 323.722 | 327.577 | 334.926 | 338.379 | 333.315 | 333.985 | 325.061 | 314.511 | 295.138 | 281.24 | 265.191 | 253.001 | 253.826 | 264.887 | 265.505 | 247.785 | 237.435 | 235.568 | 235.714 | 222.839 | 215.955 | 205.843 | 197.469 | 195.548 | 192.788 | 194.122 | 179.123 | 171.366 | 168.77 | 163.616 | 159.517 | 152.997 | 149.907 | 147.412 | 134.437 | 129.755 | 130.617 | 128.686 | 123.14 | 120.252 | 122.497 | 128.044 | 129.586 | 122.757 | 126.357 | 129.655 | 131.51 | 140.647 | 159.929 | 161.706 | 170.834 | 172.987 | 172.313 | 145.263 | 145.928 | 124.394 | 117.91 | 108.506 | 89.5 | 62.424 | 42.011 | 37.838 | 35.868 | 25.005 | 23.252 | 22.471 | 21.355 | 20.961 | 20.575 | 20.986 | 18.687 | 17.088 | 14.298 | 12.848 | 12.423 | 11.156 | 11.182 | 11.614 | 11.8 | 12.3 | 12.3 | 12.6 | 12.9 | 21.9 | 21.7 | 19.8 | 17.2 | 14.3 | 12.7 | 12.2 | 12.3 | 12.4 | 12.6 | 12.6 | 11.4 | 11.4 | 11.3 | 10.4 | 11 | 11 | 9.8 | 6.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.742 | 7.275 | 7.884 | 7.886 | 7.881 | 8.062 | 7.941 | 7.783 | 7.746 | 7.4 | 7.312 | 6.859 | 6.79 | 34.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.513 | 64.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 7.214 | 7.511 | 7.807 | 8.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.79 | 6.995 | 7.005 | 35.199 | 35.601 | 34.179 | 34.23 | 34.543 | 33.928 | 32.269 | 32.124 | 31.229 | 0 | 0 | 67.084 | 67.096 | 69.104 | 70.514 | 68.243 | 48.394 | 50.363 | 48.882 | 26.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1.1 | 1.4 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 7.214 | 7.511 | 7.807 | 8.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.742 | 7.275 | 7.884 | 7.886 | 7.881 | 8.062 | 7.941 | 7.783 | 7.746 | 7.4 | 7.312 | 6.859 | 6.79 | 6.995 | 7.005 | 35.199 | 35.601 | 34.179 | 34.23 | 34.543 | 33.928 | 32.269 | 32.124 | 31.229 | 31.513 | 64.957 | 67.084 | 67.096 | 69.104 | 70.514 | 68.243 | 48.394 | 50.363 | 48.882 | 26.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1.1 | 1.4 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 73.919 | 55.119 | 62.665 | 62.721 | 62.59 | 40.35 | 39.405 | 39.337 | 0 | 26.919 | 27.271 | 27.346 | 27.385 | 25.015 | 22.351 | 21.446 | 21.422 | 14.089 | 14.071 | 14.127 | 13.654 | 10.827 | 10.889 | 10.832 | 10.825 | 5.432 | 5.464 | 5.302 | 5.292 | 4.786 | 4.733 | 4.709 | 4.834 | 3.536 | 3.591 | 3.584 | 3.635 | 3.493 | 3.506 | 3.548 | 3.675 | 2.477 | 2.477 | 2.482 | 2.51 | 4.068 | 3.771 | 3.98 | 4.335 | 11.33 | 10.656 | 10.962 | 12.47 | 10.158 | 8.265 | 9.62 | 11.787 | 13.732 | 11.694 | 10.209 | 10.305 | 7.423 | 9.947 | 10.586 | 2.62 | 2.399 | 2.352 | 2.323 | 2.31 | 3.665 | 4.606 | 5.512 | 4.542 | 1.725 | 0.064 | 0.088 | 0 | 1.161 | 1.21 | 1.223 | 0 | 26.625 | 23.306 | 26.293 | 24.921 | 16.411 | 7.741 | 11.112 | 0.355 | 0.178 | 3.514 | 3.708 | 3.624 | 4.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 27.28 | 26.183 | 26.032 | 25.261 | 24.96 | 30.911 | 30.159 | 29.26 | 67.264 | 28.836 | 34.868 | 36.321 | 36.441 | 37.299 | 39.226 | 39.358 | 35.727 | 34.707 | 30.356 | 35.761 | 64.714 | 59.138 | 59.07 | 55.892 | 55.111 | 54.952 | 42.47 | 41.664 | 38.77 | 37.274 | 36.475 | 36.115 | 36.413 | 36.731 | 36.61 | 36.559 | 36.677 | 40.309 | 40.082 | 38.491 | 39.586 | 39.424 | 42.421 | 43.937 | 41.091 | 41.547 | 41.609 | 41.541 | 42.136 | 37.82 | 37.728 | 16.527 | 17.98 | 18.587 | 17.674 | 17.263 | 16.887 | 16.539 | 16.927 | 16.692 | 16.464 | 15.649 | 15.227 | 15.562 | 16.243 | 15.954 | 15.985 | 12.631 | 12.472 | 11.844 | 11.44 | 11.022 | 9.634 | 9.226 | 8.958 | 8.869 | 8.343 | 8.236 | 8.101 | 8.103 | 7.496 | 6.55 | 6.71 | 6.695 | 5.971 | 4.93 | 5.019 | 5.11 | 5.988 | 4.477 | 5.279 | 3.792 | 3.65 | 3.429 | 3.335 | 3.325 | 2.327 | 2.623 | 2.473 | 2.608 | 2.371 | 1.23 | 1.173 | 1.116 | 1.059 | 1.159 | 1.111 | 1.062 | 0.344 | 0.275 | 0.237 | 0.2 | 0.202 | 0.23 | 0.262 | 0.297 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 1.3 | 2 | 4 |
Totaal niet-vlottende activa
| 676.671 | 630.025 | 645.606 | 654.381 | 648.949 | 619.657 | 601.746 | 580.991 | 577.103 | 550.038 | 555.075 | 548.167 | 531.007 | 509.697 | 509.468 | 513.712 | 510.689 | 500.737 | 500.466 | 511.508 | 462.592 | 458.53 | 451.388 | 435.842 | 415.481 | 394.912 | 372.418 | 365.324 | 358.727 | 347.823 | 324.035 | 325.792 | 332.472 | 341.083 | 347.428 | 353.799 | 357.663 | 366.623 | 367.31 | 369.616 | 378.187 | 380.28 | 378.213 | 380.404 | 368.662 | 360.126 | 340.518 | 326.761 | 311.662 | 302.151 | 302.21 | 292.376 | 295.955 | 276.53 | 263.374 | 262.451 | 264.388 | 253.11 | 244.576 | 232.744 | 224.238 | 218.62 | 217.962 | 226.012 | 205.261 | 197.603 | 194.993 | 186.451 | 182.361 | 176.447 | 173.736 | 171.692 | 156.013 | 148.018 | 146.434 | 144.345 | 138.478 | 136.654 | 167.007 | 172.971 | 171.261 | 190.162 | 190.916 | 196.571 | 194.671 | 194.112 | 203.918 | 209.441 | 242.134 | 244.726 | 248.202 | 221.867 | 223.716 | 200.894 | 169.639 | 162.194 | 140.709 | 91.454 | 44.484 | 40.446 | 38.239 | 26.235 | 24.425 | 23.587 | 22.414 | 22.12 | 21.686 | 22.048 | 19.031 | 17.363 | 14.535 | 13.048 | 12.625 | 11.386 | 11.444 | 11.911 | 12.2 | 12.6 | 12.7 | 12.9 | 13.2 | 22.4 | 22.2 | 20.2 | 17.8 | 14.9 | 13.3 | 12.9 | 13.2 | 13 | 13.3 | 13.2 | 12.1 | 12.1 | 12.2 | 11.3 | 12.7 | 13.4 | 13.2 | 10.3 |
Totaal activa
| 3,153.821 | 3,170.875 | 3,276.657 | 3,304.613 | 3,321.172 | 3,418.943 | 3,382.02 | 3,395.292 | 3,393.225 | 3,204.463 | 2,990.048 | 2,709.646 | 2,461.893 | 2,321.437 | 2,238.388 | 2,272.058 | 2,289.848 | 2,288.524 | 2,095.198 | 2,104.897 | 2,000.883 | 2,016.231 | 2,000.851 | 1,969.683 | 1,932.642 | 1,894.629 | 1,909.974 | 1,916.207 | 1,976.182 | 1,868.632 | 1,804.347 | 1,756.179 | 1,765.819 | 1,760.95 | 1,683.524 | 1,652.04 | 1,702.388 | 1,692.239 | 1,656.149 | 1,562.942 | 1,609.026 | 1,588.315 | 1,494.742 | 1,473.414 | 1,447.684 | 1,444.96 | 1,461.076 | 1,393.649 | 1,408.199 | 1,410.911 | 1,379.347 | 1,291.689 | 1,304.525 | 1,312.532 | 1,207.015 | 1,290.108 | 1,290.379 | 1,219.92 | 1,180.183 | 1,098.991 | 1,022.672 | 976.676 | 984.69 | 1,004.241 | 992.23 | 1,009.819 | 900.811 | 963.29 | 916.516 | 837.202 | 807.868 | 793.56 | 801.462 | 775.038 | 687.123 | 628.588 | 600.468 | 563.681 | 557.241 | 579.297 | 545.708 | 573.552 | 610.042 | 569.426 | 553.054 | 537.277 | 542.102 | 550.257 | 583.945 | 574.044 | 581.806 | 593.637 | 602.525 | 597.927 | 598.207 | 587.679 | 515.608 | 393.254 | 268.001 | 234.412 | 229.636 | 177.033 | 159.835 | 151.49 | 143.665 | 134.616 | 128.849 | 119.82 | 121.817 | 122.225 | 127.116 | 122.068 | 107.374 | 106.356 | 115.475 | 111.374 | 115.1 | 119 | 113.6 | 110.1 | 122 | 107.8 | 106.2 | 95.1 | 73.5 | 68.1 | 65.8 | 62.7 | 62.1 | 58.3 | 54.2 | 54.5 | 52.7 | 49 | 43.4 | 36.5 | 33.3 | 27.5 | 21.6 | 16.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 606.378 | 592.644 | 627.427 | 647.386 | 646.61 | 697.112 | 729.225 | 753.755 | 805.583 | 853.203 | 767.536 | 711.248 | 634.969 | 579.571 | 529.948 | 488.969 | 516.297 | 553.254 | 483.441 | 515.484 | 444.944 | 430.586 | 476.481 | 516.989 | 506.322 | 473.374 | 431.659 | 420.984 | 413.999 | 394.22 | 382.312 | 375.601 | 397.2 | 410.537 | 383.092 | 368.03 | 400.71 | 416.19 | 407.428 | 347.139 | 396.363 | 413.401 | 348.205 | 337.3 | 313.404 | 304.913 | 337.694 | 320.808 | 341.276 | 358.734 | 350.293 | 299.492 | 307.152 | 307.864 | 322.447 | 346.622 | 360.686 | 321.812 | 331.389 | 290.498 | 233.061 | 207.804 | 218.064 | 243.392 | 231.638 | 252.182 | 254.349 | 245.15 | 237.034 | 196.617 | 192.744 | 191.214 | 215.332 | 230.303 | 191.903 | 169.863 | 159.068 | 138.172 | 109.905 | 123.308 | 100.588 | 75.605 | 111.685 | 97.338 | 91.445 | 75.086 | 61.079 | 66.101 | 67.31 | 61.39 | 70.422 | 47.841 | 52.307 | 75.711 | 89.947 | 95.046 | 106.257 | 113.304 | 69.043 | 49.621 | 55.928 | 44.874 | 36.705 | 36.22 | 36.948 | 35.288 | 35.575 | 34.592 | 35.099 | 34.607 | 36.583 | 33.477 | 27.758 | 26.011 | 28.808 | 28.267 | 23.3 | 31 | 28.7 | 27.4 | 36.9 | 26.6 | 26.7 | 24 | 12.6 | 11.4 | 14.5 | 13.8 | 14.7 | 15 | 12.6 | 12.8 | 13.4 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 157.325 | 266.165 | 254.245 | 251.119 | 240.205 | 304.781 | 294.011 | 329.076 | 268.884 | 250.012 | 222.393 | 151.417 | 66.313 | 60.468 | 50.229 | 148.408 | 146.829 | 145.993 | 107.88 | 67.847 | 100.702 | 138.976 | 93.197 | 8.633 | 5.532 | 6.365 | 180.772 | 179.881 | 286.934 | 267.297 | 92.623 | 78.879 | 78.507 | 78.279 | 2.3 | 2.864 | 3.513 | 4.281 | 4.774 | 4.793 | 4.368 | 4.232 | 3.901 | 3.796 | 3.574 | 2.984 | 2.893 | 10.31 | 10.211 | 13.838 | 17.518 | 17.446 | 17.35 | 17.191 | 17.119 | 17.052 | 17.409 | 17.31 | 17.655 | 21.626 | 16.907 | 17 | 16.92 | 17.014 | 16.694 | 1.638 | 1.581 | 1.815 | 1.72 | 1.701 | 1.643 | 1.049 | 0.997 | 1.245 | 1.553 | 1.758 | 0.77 | 1.165 | 2.077 | 2.744 | 0.811 | 1.038 | 1.639 | 1.038 | 0.958 | 1.038 | 1.726 | 1.726 | 1.652 | 1.625 | 8.984 | 8.982 | 8.175 | 9.201 | 8.109 | 8.091 | 8.365 | 6.46 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.062 | 0.114 | 0.165 | 0.216 | 0.216 | 0.214 | 0.213 | 0.223 | 0.193 | 0.063 | 0.088 | 0.101 | 0.107 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 1.5 | 1.6 | 1.6 | 1.4 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 5.5 | 2 | 1.4 |
Belastingschulden
| 17.198 | 17.198 | 17.198 | 31.382 | 31.382 | 31.382 | 31.382 | 42.019 | 0 | 42.167 | 42.33 | 47.974 | 0 | 47.974 | 47.974 | 53.618 | 53.899 | 53.899 | 53.899 | 59.572 | 59.572 | 58.296 | 58.296 | 63.848 | 56.13 | 91.905 | 91.905 | 99.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 709.152 | 146.2 | 165.3 | 709.709 | 760.351 | 582.172 | 531.683 | 511.037 | 0 | 390.779 | 364.572 | 265.759 | 204.985 | 179.831 | 175.099 | 155.911 | 159.972 | 173.027 | 136.545 | 137.014 | 139.841 | 130.626 | 129.068 | 112.663 | 90.782 | 101.679 | 104.914 | 102.823 | 107.837 | 81.326 | 83.544 | 83.491 | 84.637 | 87.333 | 70.62 | 71.863 | 81.359 | 76.049 | 75.83 | 62.78 | 56.155 | 49.903 | 43.866 | 45.496 | 69.295 | 105.608 | 96.778 | 36.388 | 36.384 | 35.044 | 33.805 | 31.106 | 38.482 | 32.542 | 29.506 | 29.581 | 97.123 | 29.695 | 28.277 | 25.831 | 61.173 | 27.18 | 31.6 | 28.626 | 26.863 | 22.267 | 16.357 | 57.834 | 12.932 | 7.943 | 7.601 | 56.454 | 62.961 | 5.923 | 10.129 | 8.068 | 1.727 | 42.831 | 41.925 | 39.459 | 45.736 | 44.063 | 44.726 | 41.897 | 40.886 | 37.913 | 42.757 | 43.498 | 39.091 | 40.1 | 35.241 | 28.296 | 25.221 | 31.115 | 30.422 | 33.801 | 36.555 | 27.175 | 18.485 | 18.781 | 16.398 | 12.193 | 11.26 | 11.945 | 12.106 | 10.694 | 9.611 | 7.12 | 10.801 | 9.846 | 7.926 | 9.02 | 6.889 | 7.115 | 4.77 | 5.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 170.439 | 719.698 | 689.863 | 135.348 | 165.501 | 356.912 | 362.943 | 360.592 | 931.722 | 366.749 | 304.636 | 238.061 | 222.436 | 181.689 | 165.582 | 162.168 | 180.419 | 165.346 | 172.991 | 169.59 | 180.016 | 175.448 | 145.928 | 141.536 | 135.037 | 127.854 | 115.817 | 113.489 | 98.821 | 92.293 | 82.957 | 90.922 | 90.092 | 82.15 | 73.142 | 75.745 | 93.716 | 83.804 | 80.392 | 75.777 | 90.429 | 81.937 | 90.609 | 88.389 | 85.103 | 75.228 | 77.809 | 83.139 | 92 | 84.94 | 82.067 | 76.577 | 91.693 | 85.892 | 81.585 | 85.185 | 27.301 | 90.356 | 73.691 | 64.129 | 28.18 | 59.191 | 63.481 | 62.541 | 72.697 | 70.702 | 58.893 | 14.386 | 55.353 | 55.38 | 52.872 | 6.249 | 7.091 | 67.423 | 54.661 | 55.662 | 61.033 | 14.542 | 11.303 | 13.872 | 11.952 | 14.348 | 15.873 | 16.372 | 14.779 | 17.217 | 18.11 | 13.589 | 13.904 | 13.965 | 15.496 | 14.798 | 16.051 | 12.979 | 11.991 | 10.119 | 10.126 | 8.707 | 8.758 | 7.411 | 8.65 | 3.943 | 3.839 | 4.418 | 3.787 | 3.475 | 3.391 | 2.322 | 3.414 | 6.226 | 6.308 | 8.161 | 8.614 | 7.957 | 7.447 | 5.404 | 8.2 | 10.5 | 9.1 | 7.3 | 8.5 | 6 | 5.8 | 5.1 | 4.5 | 4.4 | 4 | 4.1 | 4.2 | 3.3 | 3.2 | 3.7 | 2.9 | 2.5 | 12.5 | 9.1 | 16.2 | 6.7 | 2.9 | 3.4 |
Totaal kortlopende verplichtingen
| 1,643.294 | 1,724.707 | 1,736.835 | 1,743.562 | 1,812.667 | 1,940.977 | 1,917.862 | 1,954.46 | 2,006.189 | 1,860.743 | 1,659.137 | 1,366.485 | 1,128.703 | 1,001.559 | 920.858 | 955.456 | 1,003.517 | 1,037.62 | 900.857 | 889.935 | 865.503 | 875.636 | 844.674 | 779.821 | 737.673 | 709.272 | 833.162 | 817.177 | 907.591 | 835.136 | 641.436 | 628.893 | 650.436 | 658.299 | 529.154 | 518.502 | 579.298 | 580.324 | 568.424 | 490.489 | 547.315 | 549.473 | 486.581 | 474.981 | 471.376 | 488.733 | 515.174 | 450.645 | 479.871 | 492.556 | 483.683 | 424.621 | 454.677 | 443.489 | 450.657 | 478.44 | 502.519 | 459.173 | 451.012 | 402.084 | 339.321 | 311.175 | 330.065 | 351.573 | 347.892 | 346.789 | 331.18 | 319.185 | 307.039 | 261.641 | 254.86 | 254.966 | 286.381 | 304.894 | 258.246 | 235.351 | 222.598 | 196.71 | 165.21 | 179.383 | 159.087 | 135.054 | 173.923 | 156.645 | 148.068 | 131.254 | 123.672 | 124.914 | 121.957 | 117.08 | 130.143 | 99.917 | 101.754 | 129.006 | 140.469 | 147.057 | 161.303 | 155.646 | 96.296 | 75.823 | 80.986 | 61.02 | 51.814 | 52.645 | 52.955 | 49.622 | 48.793 | 44.25 | 49.528 | 50.892 | 51.04 | 50.851 | 43.324 | 41.171 | 41.126 | 38.873 | 31.6 | 42.1 | 38.4 | 35.3 | 46 | 33.4 | 33.3 | 29.7 | 17.8 | 16.3 | 19 | 18.5 | 20.4 | 19.9 | 17.4 | 17.9 | 17.6 | 15 | 13.8 | 10.2 | 17.3 | 12.2 | 4.9 | 4.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 122.268 | 51.361 | 151.274 | 228.107 | 229.405 | 227.983 | 219.987 | 219.421 | 221.404 | 216.977 | 220.416 | 223.418 | 225.003 | 220.883 | 223.481 | 225.2 | 224.754 | 226.703 | 225.944 | 223.3 | 187.278 | 187.581 | 187.12 | 187.567 | 183.085 | 180.204 | 27.217 | 26.047 | 26.173 | 26.138 | 185.638 | 184.136 | 184.002 | 184.479 | 259.565 | 259.289 | 259.257 | 259.284 | 260.025 | 260.99 | 262.046 | 263.056 | 256.09 | 256.949 | 257.773 | 258.758 | 258.789 | 259.516 | 260.211 | 260.843 | 261.542 | 265.941 | 270.292 | 274.677 | 103.961 | 108.22 | 112.466 | 117.485 | 121.692 | 125.908 | 133.936 | 138.301 | 141.376 | 145.517 | 154.532 | 174.132 | 24.456 | 24.681 | 25.082 | 25.46 | 25.551 | 25.739 | 25.653 | 21.666 | 21.623 | 21.959 | 22.31 | 22.523 | 22.638 | 29.912 | 23.16 | 39.248 | 38.542 | 23.625 | 23.502 | 23.639 | 24.494 | 24.96 | 25.356 | 24.235 | 23.671 | 64.382 | 70.016 | 52.118 | 49.101 | 45.146 | 141.409 | 46.893 | 0.137 | 0.139 | 0.142 | 0.145 | 0.147 | 0.15 | 0.152 | 0.155 | 0.157 | 0.211 | 3.516 | 9.32 | 19.123 | 19.424 | 15.372 | 19.674 | 31.188 | 30.209 | 41.7 | 37.9 | 37.7 | 38.8 | 40.7 | 47.3 | 46.8 | 40.1 | 29.6 | 26.5 | 21.8 | 20.5 | 20.6 | 18.7 | 18.2 | 19.7 | 19.4 | 19.3 | 16.4 | 14.5 | 5.7 | 6.4 | 6.7 | 6.9 |
Uitgestelde opbrengsten niet-vlottend
| -8.234 | 31.923 | 33.915 | 31.382 | 31.382 | 31.382 | 0 | 5.616 | 0 | 6.289 | 0 | 47.974 | 47.974 | 47.974 | 47.974 | 53.618 | 53.899 | 53.899 | 53.899 | 59.572 | 59.572 | 58.296 | 58.296 | 63.848 | 56.13 | 91.905 | 91.905 | 99.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.234 | 4.293 | 4.429 | 4.41 | 4.35 | 4.444 | 4.901 | 5.616 | 0 | 6.289 | 5.295 | 5.307 | 5.677 | 6.475 | 7.042 | 6.596 | 6.433 | 6.394 | 6.363 | 6.463 | 5.305 | 14.829 | 14.991 | 14.61 | 14.376 | 15.178 | 19.738 | 21.906 | 0 | 0 | 0 | 0 | 0 | 9.08 | 9.664 | 9.664 | 9.664 | 5.189 | 5.19 | 5.19 | 5.191 | 2.125 | 2.128 | 2.128 | 2.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 1.144 | 0.769 | 1.758 | 0 | 0 | 0 | 0 | 4.67 | 1.518 | 1.28 | 2.046 | 3.646 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.721 | 1.363 | 1.056 | 0.477 | 0.169 | 0.104 | 0.215 | 0.728 | 0.951 | 0.741 | 0.7 | 0.894 | 0.908 | 1.013 | 0.998 | 0.666 | 0.666 | 0.665 | 0.661 | 0.718 | 0.718 | 0.718 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 |
Overige niet-vlottende verplichtingen
| 63.434 | 92.231 | 90.442 | 30.397 | 28.986 | 29.795 | 56.888 | 59.92 | 69.901 | 55.975 | 64.609 | 22.367 | 26.304 | 24.096 | 25.081 | 24.229 | 23.765 | 19.087 | 15.577 | 17.255 | 17.649 | 19.098 | 20.326 | 18.674 | 20.235 | 15.71 | 17.449 | 17.331 | 16.479 | 16.052 | 15.835 | 15.608 | 14.584 | 13.917 | 14.03 | 13.791 | 11.897 | 12.379 | 14.042 | 13.975 | 13.341 | 13.477 | 13.45 | 17.335 | 17.106 | 17.93 | 18.066 | 18.973 | 19.095 | 18.939 | 18.826 | 19.316 | 20.674 | 21.709 | 21.994 | 22.974 | 23.539 | 22.643 | 21.525 | 21.381 | 21.969 | 18.932 | 19.203 | 21.435 | 15.861 | 14.874 | 12.867 | 13.863 | 7.614 | 9.664 | 9.434 | 9.398 | 7.861 | 6.77 | 12.625 | 13.369 | 13.499 | 14.043 | 14.911 | 11.183 | 12.048 | 12.137 | 8.938 | 10.01 | 10.468 | 10.381 | 10.366 | 12.045 | 5.943 | 4.612 | 4.307 | 4.023 | 3.903 | 2.795 | 2.687 | 2.551 | 2.478 | 2.531 | 2.317 | 2.106 | 1.89 | 0.787 | 0.645 | 0.608 | 0.519 | 0.436 | 0.355 | 0.274 | 0.192 | 0.112 | 0.064 | 0.016 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 2.3 |
Totaal niet-vlottende verplichtingen
| 185.702 | 179.808 | 280.06 | 294.296 | 294.123 | 293.604 | 281.776 | 290.573 | 291.305 | 285.53 | 290.32 | 299.066 | 304.958 | 299.428 | 303.578 | 309.643 | 308.851 | 306.083 | 301.783 | 306.59 | 269.804 | 279.804 | 280.733 | 284.699 | 273.826 | 302.997 | 156.309 | 165.181 | 42.652 | 42.19 | 201.473 | 199.744 | 198.586 | 207.476 | 283.259 | 282.744 | 280.818 | 276.852 | 279.257 | 280.155 | 280.578 | 278.658 | 271.668 | 276.412 | 277.007 | 276.688 | 276.855 | 278.489 | 279.306 | 279.782 | 280.368 | 285.257 | 290.966 | 296.386 | 125.955 | 131.194 | 136.005 | 140.128 | 143.217 | 147.289 | 155.905 | 157.233 | 160.579 | 166.952 | 170.393 | 190.184 | 38.467 | 39.313 | 36.212 | 35.124 | 34.985 | 35.137 | 33.514 | 33.106 | 35.766 | 36.608 | 37.855 | 40.212 | 39.309 | 41.095 | 35.208 | 51.385 | 47.48 | 33.635 | 33.97 | 34.02 | 34.86 | 37.005 | 31.299 | 28.847 | 27.978 | 68.405 | 73.919 | 54.913 | 53.509 | 49.06 | 144.943 | 49.901 | 2.623 | 2.349 | 2.247 | 1.66 | 1.743 | 1.499 | 1.371 | 1.485 | 1.42 | 1.498 | 4.706 | 10.098 | 19.853 | 20.105 | 16.033 | 20.392 | 31.906 | 30.927 | 42.5 | 38.4 | 38.2 | 39.3 | 41.1 | 47.9 | 47.4 | 40.6 | 30.3 | 27.2 | 22.5 | 21.1 | 21 | 19.1 | 18.6 | 20 | 19.8 | 19.7 | 16.6 | 15 | 6.2 | 6.7 | 6.9 | 9.3 |
Totaal passiva
| 1,828.996 | 1,904.515 | 2,016.895 | 2,037.858 | 2,106.79 | 2,234.581 | 2,199.638 | 2,245.033 | 2,297.494 | 2,146.273 | 1,949.457 | 1,665.551 | 1,433.661 | 1,300.987 | 1,224.436 | 1,265.099 | 1,312.368 | 1,343.703 | 1,202.64 | 1,196.525 | 1,135.307 | 1,155.44 | 1,125.407 | 1,064.52 | 1,011.499 | 1,012.269 | 989.471 | 982.358 | 950.243 | 877.326 | 842.909 | 828.637 | 849.022 | 865.775 | 812.413 | 801.246 | 860.116 | 857.176 | 847.681 | 770.644 | 827.893 | 828.131 | 758.249 | 751.393 | 748.383 | 765.421 | 792.029 | 729.134 | 759.177 | 772.338 | 764.051 | 709.878 | 745.643 | 739.875 | 576.612 | 609.634 | 638.524 | 599.301 | 594.229 | 549.373 | 495.226 | 468.408 | 490.644 | 518.525 | 518.285 | 536.973 | 369.647 | 358.498 | 343.251 | 296.765 | 289.845 | 290.103 | 319.895 | 338 | 294.012 | 271.959 | 260.453 | 236.922 | 204.519 | 220.478 | 194.295 | 186.439 | 221.403 | 190.28 | 182.038 | 165.274 | 158.532 | 161.919 | 153.256 | 145.927 | 158.121 | 168.322 | 175.673 | 183.919 | 193.978 | 196.117 | 306.246 | 205.547 | 98.919 | 78.172 | 83.233 | 62.68 | 53.557 | 54.144 | 54.326 | 51.107 | 50.213 | 45.748 | 54.234 | 60.99 | 70.893 | 70.956 | 59.357 | 61.563 | 73.032 | 69.8 | 74.1 | 80.5 | 76.6 | 74.6 | 87.1 | 81.3 | 80.7 | 70.3 | 48.1 | 43.5 | 41.5 | 39.6 | 41.4 | 39 | 36 | 37.9 | 37.4 | 34.7 | 30.4 | 25.2 | 23.5 | 18.9 | 11.8 | 14.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.545 | 0.545 | 0.545 | 0.543 | 0.543 | 0.543 | 0.543 | 0.541 | 0.541 | 0.541 | 0.541 | 0.539 | 0.538 | 0.538 | 0.538 | 0.536 | 0.535 | 0.534 | 0.534 | 0.532 | 0.529 | 0.529 | 0.528 | 0.526 | 0.526 | 0.525 | 0.524 | 0.522 | 0.519 | 0.519 | 0.518 | 0.515 | 0.513 | 0.511 | 0.508 | 0.506 | 0.506 | 0.505 | 0.503 | 0.501 | 0.5 | 0.499 | 0.537 | 0.495 | 0.492 | 0.49 | 0.489 | 0.489 | 0.489 | 0.487 | 0.487 | 0.484 | 0.483 | 0.483 | 0.481 | 0.48 | 0.478 | 0.478 | 0.476 | 0.471 | 0.47 | 0.469 | 0.468 | 0.468 | 0.468 | 0.467 | 0.465 | 0.465 | 0.464 | 0.464 | 0.463 | 0.463 | 0.462 | 0.462 | 0.452 | 0.44 | 0.438 | 0.435 | 0.433 | 0.432 | 0.432 | 0.431 | 0.43 | 0.427 | 0.426 | 0.423 | 0.423 | 0.421 | 0.42 | 0.419 | 0.419 | 0.418 | 0.418 | 0.414 | 0.412 | 0.411 | 0.371 | 0.184 | 0.178 | 0.176 | 0.175 | 0.152 | 0.151 | 0.15 | 0.148 | 0.148 | 0.148 | 0.148 | 0.147 | 0.073 | 0.072 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,823.143 | 1,781.922 | 1,756.782 | 1,740.543 | 1,711.328 | 1,671.067 | 1,655.268 | 1,614.424 | 1,572.234 | 1,521.777 | 1,484.283 | 1,457.414 | 1,433.991 | 1,400.65 | 1,373.041 | 1,331.278 | 1,295.079 | 1,257.374 | 1,221.532 | 1,208.606 | 1,178.677 | 1,141.846 | 1,117.045 | 1,092.287 | 1,062.246 | 989.504 | 963.003 | 950.713 | 1,049.206 | 1,020.196 | 994.618 | 965.323 | 937.144 | 918.051 | 891.952 | 875.165 | 860.717 | 836.852 | 813.058 | 789.464 | 766.385 | 739.935 | 715.351 | 696.835 | 679.172 | 654.708 | 631.504 | 613.529 | 596.913 | 596.185 | 572.652 | 552.694 | 534.824 | 516.501 | 494.38 | 470.601 | 445.568 | 418.961 | 394.593 | 373.879 | 356.035 | 340.984 | 331.774 | 326.746 | 309.708 | 292.389 | 273.981 | 251.871 | 224.586 | 199.683 | 184.143 | 173.985 | 158.868 | 116.229 | 91.137 | 72.6 | 58.843 | 48.326 | 69.823 | 74.282 | 71.26 | 108.042 | 108.81 | 105.339 | 102.84 | 106.712 | 121.46 | 126.504 | 170.818 | 171.37 | 170.714 | 172.868 | 174.891 | 167.972 | 160.61 | 148.954 | 136.577 | 124.404 | 112.409 | 103.057 | 94.803 | 85.575 | 79.252 | 73.372 | 67.92 | 62.566 | 57.562 | 53.314 | 49.761 | 44.241 | 39.822 | 36.309 | 33.699 | 30.516 | 28.166 | 27.327 | 26.8 | 24.6 | 23.1 | 21.6 | 21 | 19.7 | 18.6 | 17.9 | 17.6 | 16.9 | 16.6 | 15.4 | 13.8 | 12.4 | 11.3 | 10.3 | 9.1 | 8 | 6.7 | 5.1 | 3.6 | 3.2 | 4.5 | 1.9 |
Overige gereserveerde algehele resultaten
| 10.614 | -15.732 | -8.698 | -3.444 | -24.33 | -12.009 | -7.736 | -13.812 | -36.028 | -21.294 | -7.182 | -3.29 | -2.984 | -0.048 | -0.264 | 7.696 | -5.059 | -15.459 | -24.223 | -10.357 | -17.784 | -12.058 | -10.973 | -13.472 | -11.979 | -8.284 | 4.704 | -1.297 | -4.979 | -13.171 | -22.529 | -28.301 | -11.539 | -7.167 | 1.732 | -7.334 | -6.471 | 5.404 | 5.897 | 8.577 | 18.582 | 20.854 | 20.62 | 22.135 | 20.237 | 15.566 | 17.497 | 18.298 | 16.184 | 9.377 | 12.965 | 10.558 | 8.129 | 12.781 | 11.682 | 7.871 | 6.865 | 4.897 | 5.44 | 5.124 | 4.68 | 4.253 | 2.751 | 2.206 | 10.774 | 12.34 | 13.306 | 11.999 | 11.612 | 11.13 | 10.655 | 10.435 | 9.452 | 9.111 | 8.058 | 6.146 | 7.315 | 6.854 | 13.11 | 16.092 | 11.796 | 12.184 | 13.111 | 11.359 | 6.536 | 6.258 | 3.384 | 4.09 | 2.867 | 1.189 | -1.734 | -0.743 | -0.389 | -1.006 | -1.518 | 0.022 | -0.285 | -44.2 | -44.2 | -47.2 | -44.2 | -35.5 | -33.9 | -0.074 | -30.78 | -25.3 | -25.3 | -25.3 | -25.335 | -23.9 | -23.1 | -22.1 | -21.253 | -20.3 | -19.6 | -19 | -18.3 | -17.4 | -16.9 | -15.7 | -15.7 | -13.4 | -13.4 | -13.4 | -11.8 | -11.8 | -11.8 | -11.8 | -9.5 | -9.5 | -9.5 | -9.5 | -7.8 | -7.8 | -7.8 | -6.2 | -4.7 | -3.1 | -1.8 | -1.1 |
Overige totale aandeelhoudersvermogen
| -509.477 | -500.375 | -488.867 | -470.887 | -473.159 | -475.239 | -465.693 | -450.894 | -441.016 | -442.834 | -437.051 | -410.568 | -403.313 | -380.69 | -359.363 | -332.551 | -313.075 | -297.628 | -305.285 | -290.409 | -295.846 | -269.526 | -231.156 | -174.178 | -129.65 | -99.385 | -47.728 | -16.089 | -18.807 | -16.238 | -11.169 | -9.995 | -9.321 | -16.22 | -23.081 | -17.543 | -12.48 | -7.698 | -10.99 | -6.244 | -4.334 | -1.104 | -0.015 | 2.556 | -0.6 | 8.775 | 19.557 | 32.199 | 35.436 | 32.524 | 29.192 | 18.075 | 15.446 | 42.892 | 123.86 | 201.522 | 198.944 | 196.283 | 185.445 | 170.144 | 166.261 | 162.562 | 159.053 | 156.296 | 152.995 | 167.65 | 243.412 | 340.457 | 336.603 | 329.16 | 322.762 | 318.574 | 312.785 | 311.236 | 293.464 | 277.443 | 273.419 | 271.144 | 269.356 | 268.013 | 267.925 | 266.456 | 266.288 | 262.021 | 261.214 | 258.61 | 258.303 | 257.323 | 256.584 | 255.139 | 254.286 | 252.772 | 251.932 | 246.628 | 244.725 | 242.175 | 72.699 | 107.319 | 100.695 | 100.207 | 95.625 | 64.126 | 60.775 | 23.898 | 52.051 | 46.095 | 46.226 | 45.91 | 43.01 | 40.821 | 39.429 | 36.838 | 35.506 | 34.512 | 33.812 | 33.182 | 32.5 | 31.3 | 30.8 | 29.6 | 29.6 | 20.2 | 20.3 | 20.3 | 19.6 | 19.5 | 19.5 | 19.5 | 16.4 | 16.4 | 16.4 | 15.8 | 14 | 14.1 | 14.1 | 12.4 | 10.9 | 8.5 | 7.1 | 2 |
Totaal eigen vermogen van aandeelhouders
| 1,324.825 | 1,266.36 | 1,259.762 | 1,266.755 | 1,214.382 | 1,184.362 | 1,182.382 | 1,150.259 | 1,095.731 | 1,058.19 | 1,040.591 | 1,044.095 | 1,028.232 | 1,020.45 | 1,013.952 | 1,006.959 | 977.48 | 944.821 | 892.558 | 908.372 | 865.576 | 860.791 | 875.444 | 905.163 | 921.143 | 882.36 | 920.503 | 933.849 | 1,025.939 | 991.306 | 961.438 | 927.542 | 916.797 | 895.175 | 871.111 | 850.794 | 842.272 | 835.063 | 808.468 | 792.298 | 781.133 | 760.184 | 736.493 | 722.021 | 699.301 | 679.539 | 669.047 | 664.515 | 649.022 | 638.573 | 615.296 | 581.811 | 558.882 | 572.657 | 630.403 | 680.474 | 651.855 | 620.619 | 585.954 | 549.618 | 527.446 | 508.268 | 494.046 | 485.716 | 473.945 | 472.846 | 531.164 | 604.792 | 573.265 | 540.437 | 518.023 | 503.457 | 481.567 | 437.038 | 393.111 | 356.629 | 340.015 | 326.759 | 352.722 | 358.819 | 351.413 | 387.113 | 388.639 | 379.146 | 371.016 | 372.003 | 383.57 | 388.338 | 430.689 | 428.117 | 423.685 | 425.315 | 426.852 | 414.008 | 404.229 | 391.562 | 209.362 | 187.707 | 169.082 | 156.24 | 146.403 | 114.353 | 106.278 | 97.346 | 89.339 | 83.509 | 78.636 | 74.072 | 67.583 | 61.235 | 56.223 | 51.112 | 48.017 | 44.793 | 42.443 | 41.574 | 41 | 38.5 | 37 | 35.5 | 34.9 | 26.5 | 25.5 | 24.8 | 25.4 | 24.6 | 24.3 | 23.1 | 20.7 | 19.3 | 18.2 | 16.6 | 15.3 | 14.3 | 13 | 11.3 | 9.8 | 8.6 | 9.8 | 2.8 |
Totaal eigen vermogen
| 1,324.825 | 1,266.36 | 1,259.762 | 1,266.755 | 1,214.382 | 1,184.362 | 1,182.382 | 1,150.259 | 1,095.731 | 1,058.19 | 1,040.591 | 1,044.095 | 1,028.232 | 1,020.45 | 1,013.952 | 1,006.959 | 977.48 | 944.821 | 892.558 | 908.372 | 865.576 | 860.791 | 875.444 | 905.163 | 921.143 | 882.36 | 920.503 | 933.849 | 1,025.939 | 991.306 | 961.438 | 927.542 | 916.797 | 895.175 | 871.111 | 850.794 | 842.272 | 835.063 | 808.468 | 792.298 | 781.133 | 760.184 | 736.493 | 722.021 | 699.301 | 679.539 | 669.047 | 664.515 | 649.022 | 638.573 | 615.296 | 581.811 | 558.882 | 572.657 | 630.403 | 680.474 | 651.855 | 620.619 | 585.954 | 549.618 | 527.446 | 508.268 | 494.046 | 485.716 | 473.945 | 472.846 | 531.164 | 604.792 | 573.265 | 540.437 | 518.023 | 503.457 | 481.567 | 437.038 | 393.111 | 356.629 | 340.015 | 326.759 | 352.722 | 358.819 | 351.413 | 387.113 | 388.639 | 379.146 | 371.016 | 372.003 | 383.57 | 388.338 | 430.689 | 428.117 | 423.685 | 425.315 | 426.852 | 414.008 | 404.229 | 391.562 | 209.362 | 187.707 | 169.082 | 156.24 | 146.403 | 114.353 | 106.278 | 97.346 | 89.339 | 83.509 | 78.636 | 74.072 | 67.583 | 61.235 | 56.223 | 51.112 | 48.017 | 44.793 | 42.443 | 41.574 | 41 | 38.5 | 37 | 35.5 | 34.9 | 26.5 | 25.5 | 24.8 | 25.4 | 24.6 | 24.3 | 23.1 | 20.7 | 19.3 | 18.2 | 16.6 | 15.3 | 14.3 | 13 | 11.3 | 9.8 | 8.6 | 9.8 | 2.8 |
Totaal passiva en aandeelhoudersvermogen
| 3,153.821 | 3,170.875 | 3,276.657 | 3,304.613 | 3,321.172 | 3,418.943 | 3,382.02 | 3,395.292 | 3,393.225 | 3,204.463 | 2,990.048 | 2,709.646 | 2,461.893 | 2,321.437 | 2,238.388 | 2,272.058 | 2,289.848 | 2,288.524 | 2,095.198 | 2,104.897 | 2,000.883 | 2,016.231 | 2,000.851 | 1,969.683 | 1,932.642 | 1,894.629 | 1,909.974 | 1,916.207 | 1,976.182 | 1,868.632 | 1,804.347 | 1,756.179 | 1,765.819 | 1,760.95 | 1,683.524 | 1,652.04 | 1,702.388 | 1,692.239 | 1,656.149 | 1,562.942 | 1,609.026 | 1,588.315 | 1,494.742 | 1,473.414 | 1,447.684 | 1,444.96 | 1,461.076 | 1,393.649 | 1,408.199 | 1,410.911 | 1,379.347 | 1,291.689 | 1,304.525 | 1,312.532 | 1,207.015 | 1,290.108 | 1,290.379 | 1,219.92 | 1,180.183 | 1,098.991 | 1,022.672 | 976.676 | 984.69 | 1,004.241 | 992.23 | 1,009.819 | 900.811 | 963.29 | 916.516 | 837.202 | 807.868 | 793.56 | 801.462 | 775.038 | 687.123 | 628.588 | 600.468 | 563.681 | 557.241 | 579.297 | 545.708 | 573.552 | 610.042 | 569.426 | 553.054 | 537.277 | 542.102 | 550.257 | 583.945 | 574.044 | 581.806 | 593.637 | 602.525 | 597.927 | 598.207 | 587.679 | 515.608 | 393.254 | 268.001 | 234.412 | 229.636 | 177.033 | 159.835 | 151.49 | 143.665 | 134.616 | 128.849 | 119.82 | 121.817 | 122.225 | 127.116 | 122.068 | 107.374 | 106.356 | 115.475 | 111.374 | 115.1 | 119 | 113.6 | 110.1 | 122 | 107.8 | 106.2 | 95.1 | 73.5 | 68.1 | 65.8 | 62.7 | 62.1 | 58.3 | 54.2 | 54.5 | 52.7 | 49 | 43.4 | 36.5 | 33.3 | 27.5 | 21.6 | 16.9 |