
Protalix BioTherapeutics, Inc.
AMEX:PLX
1.4 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.494 | 3.236 | -2.203 | -4.595 | -6.044 | -1.852 | 19.339 | -3.131 | -3.74 | -3.567 | -5.334 | -2.286 | -6.667 | -4.199 | -11.241 | -5.475 | 0.397 | -4.437 | -4.15 | 1.667 | 0.291 | -3.56 | -7.743 | -7.264 | 9.781 | -15.544 | -11.294 | -9.4 | -15.141 | -11.437 | 0.45 | -59.148 | -2.624 | -7.29 | -10.736 | -8.526 | -12.419 | -3.82 | -5.071 | -5.972 | -8.469 | -8.01 | -6.119 | -7.345 | -10.885 | -5.747 | -6.837 | -4.321 | -9.877 | -5.479 | 9.642 | -5.904 | -8.913 | -8.875 | -13.689 | -5.052 | -8.528 | -2.474 | -10.041 | -7.955 | -14.936 | -5.894 | -5.427 | -5.183 | -6.576 | -6.496 | -4.229 | -5.113 | -5.131 | -4.746 | -9.154 | -3.45 | -9.301 | -0.107 | 0.029 | -0.011 | -0.02 | -0.032 | -0.013 | -0.01 | -0.032 | -0.043 | -0.059 | -0.027 | -0.046 | -0.032 | -0.03 | -0.032 | -0.05 | -0.032 | -0.032 | -0.036 | -0.056 | -0.048 | -0.053 | -0.172 | -0.065 | 0.012 | -0.012 | -0.041 | -0.377 | -0.211 | -0.038 | -0.372 | -0.89 | -0.01 | -0.05 | -0.2 | -0.19 | -0.2 | -0.14 | -0.1 | 0.08 | 0.03 |
Afschrijvingen & Amortisatie
| 0.334 | 0.329 | 0.319 | 0.322 | 0.313 | 0.305 | 0.293 | 0.28 | 0.275 | 0.273 | 0.268 | 0.27 | 0.259 | 0.285 | 0.288 | 0.286 | 0.291 | 0.301 | 0.334 | 0.376 | 0.412 | 0.421 | 0.379 | 0.405 | 0.414 | 0.411 | 0.416 | 0.43 | 0.451 | 0.483 | 0.494 | 0.492 | 0.494 | 0.483 | 0.49 | 0.516 | 0.559 | 0.588 | 0.607 | 0.616 | 0.722 | 0.79 | 0.8 | 0.828 | 0.85 | 0.871 | 0.892 | 0.926 | 0.92 | 0.912 | 0.93 | 0.93 | 0.933 | 0.897 | 0.923 | 0.878 | 0.889 | 0.789 | 0.758 | 0.697 | 0.583 | 0.478 | 0.474 | 0.455 | 0.374 | 0.345 | 0.32 | 0.262 | 0.229 | 0.253 | 0.145 | 0.132 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.012 | 0.027 | 0.06 | 0.07 | 0.07 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.443 | -0.069 | -0.138 | 3.092 | 0.038 | -3.141 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.842 | -0.014 | -0.023 | -0.023 | -0.628 | 0.026 | 0.103 | -0.119 | 0.038 | 0.037 | -0.024 | 0.067 | 0.033 | 0.004 | -0.168 | 1.143 | -0.035 | -14.22 | 52.465 | -7.546 | -0.434 | 0.704 | -0.315 | 1.517 | 0.058 | -0.009 | -0.005 | -0.009 | 0.047 | 0.028 | 0.049 | 0.023 | 0.04 | 0.038 | 0.041 | -1.709 | 5.571 | -9.451 | 5.829 | 8.996 | 9.148 | 18.736 | -0.007 | -0.281 | -0.313 | -0.023 | 0 | -0.169 | -0.007 | -0.007 | -0.035 | -2.139 | 0 | 0 | 0 | -11.674 | 0 | 0 | -1.456 | -3.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.654 | 0.62 | 0.998 | 0.981 | 1.367 | 1.097 | 0.438 | 0.546 | 0.539 | 0.422 | 0.288 | 0.836 | 0.418 | 0.563 | 0.578 | 0.816 | 1.014 | 1.414 | 0.267 | 0.431 | 0.236 | 0.196 | 0.113 | 0.29 | 0.418 | 0.022 | 0.012 | 0.062 | 0.046 | 0.075 | 0.098 | 0.118 | 0.223 | 0.163 | 0.227 | 0.375 | 0.383 | 0.446 | 0.554 | 0.419 | 0.559 | 0.106 | -0.093 | 0.67 | 0.636 | 0.954 | 1.132 | 1.367 | 1.686 | 2.306 | 3.63 | 0.129 | 0.156 | 0.209 | 0.279 | 0.242 | 0.395 | 0.355 | 0.248 | 0.284 | 0.681 | 0.838 | 0.702 | 0.462 | 3.071 | 0 | 0 | 2.174 | 10.845 | 0 | 0 | 1.451 | 3.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.447 | -5.932 | -2.152 | 8.084 | 7.774 | -6.069 | -11.542 | -0.702 | 0.3 | -6.327 | -1.377 | -4.611 | 0.492 | -0.251 | 15.875 | -6.215 | -10.606 | -1.103 | -5.148 | -10.273 | -5.308 | -1.303 | 1.183 | -1.407 | -15.465 | 28.171 | 2.226 | -1.407 | 29.943 | -1.954 | 2.603 | -1.489 | 1.492 | 3.731 | -2.451 | -1.655 | 5.969 | -6.201 | -1.199 | -1.873 | 1.634 | -3.595 | -1.099 | -2.665 | 4.646 | -4.329 | -3.292 | -7.521 | 9.231 | -5.86 | -1.269 | -1.361 | 0.974 | -0.651 | 7.766 | -0.146 | -0.553 | -8.096 | -2.772 | -2.22 | 72.725 | -0.787 | 1.219 | -1.985 | 2.932 | -0.787 | 0.557 | -0.691 | 1.163 | 0.667 | 0.234 | -1.021 | 0.339 | 0.008 | -0.036 | -0.042 | 0.017 | 0.011 | -0.005 | -0.02 | 0.016 | 0 | 0.015 | -0.04 | 0.022 | 0.012 | -0.013 | -0.021 | 0.024 | 0.009 | -0.003 | -0.026 | -1.109 | 0.015 | 0.614 | 0.087 | 0.331 | -0.06 | -0.018 | -0.059 | -0.051 | -0.028 | -0.372 | -0.631 | -1.6 | -0.1 | -4.4 | 7.8 | -7.9 | 0.1 | 7.3 | 7.3 | 7.3 | 0 |
Vorderingen
| -0.752 | 1.323 | 0 | 1.746 | 3.76 | -4.307 | -3.704 | 3.823 | 4.498 | -5.768 | 2.39 | -2.314 | 3.043 | -2.488 | 0.695 | -2.282 | 1.308 | 2.404 | 2.47 | -4.091 | 4.955 | -1.956 | 0.797 | -3.608 | 0.562 | 0.328 | -0.477 | -3.512 | 6.492 | -2.929 | -0.446 | -3.092 | 0.225 | 3.594 | -3.737 | -1.215 | 3.187 | -3.146 | 0.694 | -0.735 | -0.221 | -0.181 | 0.347 | -0.744 | 2.702 | -0.392 | -0.364 | -0.042 | 2.342 | -1.637 | -1.732 | 1.27 | 1.081 | 0.761 | 3.703 | -1.654 | -0.158 | -4.999 | -0.249 | -1.454 | 0.5 | -0.662 | 0.58 | -1.642 | 0.636 | 0 | 0 | -0.658 | 0.14 | 0 | 0 | -0.908 | -1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.044 | 3.52 | 1.627 | -3.301 | 2.538 | -1.948 | 0.668 | -3.499 | -2.242 | 1.945 | 0.087 | 1.36 | -3.224 | -1.09 | 0.275 | -0.833 | 0.199 | -2.216 | -1.577 | -1.333 | -0.63 | -0.527 | -0.291 | 1.862 | -0.61 | -0.981 | 0.041 | 0.814 | -0.354 | -0.42 | 0.041 | -1.855 | -0.385 | 1.207 | -0.33 | 0.03 | -2.644 | 0.029 | 0.511 | -0.212 | 0.163 | 0.305 | -0.608 | 1.43 | -0.38 | -0.386 | -1.418 | -1.734 | -1.981 | -1.029 | -0.766 | 0.016 | 0.148 | 0.11 | 0.564 | 0.088 | 3.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0.744 | 0 | -1.414 | 1.475 | 0.177 | 3.293 | 0.353 | -4.804 | 0.426 | -3.853 | -1.011 | 1.388 | 1.65 | -1.055 | 0.575 | -0.97 | 2.93 | -2.371 | 2.611 | 2.735 | 3.435 | 0.632 | 0.864 | -0.244 | -0.517 | -0.193 | -1.009 | 4.902 | 3.32 | 0 | 2.37 | 2.139 | -0.906 | 1.679 | -0.47 | -1.873 | -2.519 | -0.984 | -0.893 | 0.954 | -1.916 | 0.63 | -0.45 | -1.322 | -2.365 | -0.043 | -3.005 | 2.977 | -1.759 | 2.37 | -0.242 | 6.147 | -0.382 | 0 | 0 | -3.162 | 0 | 0 | 0 | 1.375 | 0 | 0 | -0.343 | 1.375 | 0 | 0 | -0.033 | 0.903 | 0 | 0 | -0.113 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.349 | -11.519 | -3.779 | 12.799 | 0.001 | 0.009 | -11.799 | -1.379 | 2.848 | -2.93 | -0.001 | -2.646 | -0.715 | 1.677 | 15.96 | -3.675 | -11.143 | -4.221 | -3.67 | -7.46 | -12.368 | -2.255 | 0.045 | -0.525 | -15.173 | 29.341 | 2.855 | 2.3 | 18.903 | -1.925 | 3.008 | 1.088 | -0.487 | -0.164 | -0.063 | 0.043 | 7.299 | -0.565 | -1.42 | -0.033 | 0.738 | -1.803 | -1.468 | -2.901 | 3.646 | -1.186 | -1.467 | -2.74 | 5.893 | -1.435 | -1.141 | -2.405 | -6.402 | -1.14 | 3.499 | 1.42 | -1.141 | -3.097 | -2.523 | -0.766 | 70.85 | -0.125 | 0.639 | 0 | 0.921 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.07 | 0.008 | -0.036 | -0.042 | 0 | 0 | -0.005 | -0.02 | 0 | 0 | 0.015 | -0.04 | 0 | 0.012 | -0.013 | -0.021 | 0 | 0.009 | -0.003 | -0.026 | 0 | 0.015 | 0.614 | 0.087 | 0 | -0.06 | -0.018 | -0.059 | 0 | -0.028 | -0.372 | -0.631 | -1.6 | 0 | -3.4 | 7.8 | -7.9 | 0.1 | 0 | 0 | 7.3 | 0 |
Overige Niet-Contante Posten
| -0.044 | 5.409 | -0.503 | 5.874 | -2.907 | -0.407 | -0.414 | 0.009 | 0.015 | -0.005 | -1.201 | -0.038 | 0.403 | 0.88 | 1.03 | 0.777 | 1.377 | 0.849 | 0.836 | 0.579 | 0.801 | 0.983 | 0.861 | 0.724 | 0.781 | 0.546 | 0.672 | 1.07 | 1.148 | 2.329 | 1.956 | -0.864 | 0.623 | -0.096 | 0.074 | -0.02 | 0.134 | 0.269 | -0.228 | 0.394 | 0.689 | 1.114 | -0.036 | 0.123 | -0.012 | -0.005 | -0.042 | -0.078 | 1.57 | -5.479 | 9.642 | -5.904 | -8.758 | -8.875 | -18.838 | 0.097 | 0.047 | 0.059 | 0.022 | 0.249 | 0.234 | -0.039 | -0.234 | 0.304 | 0.099 | 0.609 | -0.288 | 1.735 | 0.708 | 2.153 | 6.678 | 1.525 | 4.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0 | 0 | 0 | 0 | -0.16 | 0 | 0.094 | 0 | -0.131 | 0 | -0.028 | 0.017 | 0.275 | -0.168 | -0.031 | 0.432 | 2.04 | -0.82 | 4.8 | -7.68 | 7.92 | -0.15 | -7.27 | -7.28 | -7.38 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 3.991 | 4.105 | -3.61 | 4.188 | 3.595 | -6.888 | 4.973 | -2.998 | -2.611 | -9.204 | -7.356 | -5.829 | -5.087 | -1.88 | 6.516 | -9.834 | -7.55 | -3.604 | -7.835 | -7.117 | -3.687 | -3.225 | -5.17 | -7.276 | -4.004 | 13.639 | -7.964 | -9.413 | 17.59 | -10.539 | -8.619 | -8.426 | -7.338 | -3.443 | -11.692 | -9.625 | -3.857 | -8.66 | -5.346 | -6.421 | -4.874 | -9.548 | -6.519 | -8.34 | -4.742 | -8.216 | -8.109 | -9.586 | 1.821 | -8.029 | 13.124 | -6.281 | -6.612 | -8.147 | -4.823 | -3.988 | -8.031 | -9.68 | -11.808 | -8.945 | 59.118 | -5.411 | -3.273 | -5.982 | -2.239 | -6.329 | -3.64 | -3.807 | -3.86 | -1.673 | -2.097 | -2.819 | -4.931 | -0.099 | -0.007 | -0.054 | -0.003 | -0.021 | -0.018 | -0.031 | -0.015 | -0.043 | -0.043 | -0.066 | -0.024 | -0.021 | -0.043 | -0.049 | -0.026 | -0.023 | -0.035 | -0.062 | -1.325 | -0.034 | 0.655 | -0.086 | 0.136 | -0.048 | -0.058 | -0.083 | -0.09 | -0.394 | -0.413 | -0.511 | -0.38 | -0.86 | 0.41 | -0.08 | -0.17 | -0.25 | -0.11 | -0.08 | -0.01 | -0.07 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.425 | -0.087 | -0.172 | -0.598 | -0.25 | -0.447 | -0.204 | -0.248 | -0.213 | -0.058 | -0.128 | -0.229 | -0.448 | -0.344 | -0.281 | -0.386 | -0.275 | -0.102 | -0.212 | -0.066 | -0.028 | -0.392 | -0.037 | -0.17 | -0.188 | -0.104 | -0.145 | -0.249 | -0.29 | -0.138 | -0.323 | -0.22 | -0.117 | -0.157 | -0.324 | -0.251 | -0.004 | -0.128 | -0.233 | -0.099 | -0.168 | -0.246 | -0.108 | -0.263 | -0.222 | -0.327 | -0.699 | -0.642 | -0.251 | -0.77 | -0.237 | -0.81 | -0.704 | -0.985 | -1.412 | -2.604 | -1.039 | -1.343 | -2.512 | -2.961 | -0.547 | -1.422 | -2.921 | -1.305 | -0.728 | -0.739 | -1.087 | -0.817 | -1.263 | -0.263 | -0.293 | -0.516 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.003 | -0.034 | -0.09 | -0.03 | -3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.835 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | -16 | 37.835 | 0 | 0 | -37.835 | 7.5 | 7.5 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | -0.047 | -0.125 | 0 | 0 | -0.042 | -0.043 | -0.045 | -0.031 | -0.046 | -0.036 | -0.041 | -0.018 | -0.042 | 0.02 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -5 | 5 | 5 | 6 | 0 | 0 | 37.835 | 5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -14.895 | 20.414 | -0.008 | -0.008 | -0.092 | -20.432 | 4.982 | -0.02 | -15.834 | -0.03 | 0.485 | -0.028 | 0.049 | -0.027 | 0.321 | -0.016 | 0.367 | 0.405 | -0.056 | -0.013 | 0.057 | -0.054 | -0.058 | -0.201 | 0.272 | -0.124 | 0.026 | -0.079 | 0.256 | 0.022 | -0.363 | -0.063 | -0.209 | 0.091 | -0.042 | -0.042 | 39.907 | -0.041 | -0.015 | 0 | -0.001 | -0.021 | -0.087 | -0.107 | -0.096 | -0.092 | -0.024 | -0.047 | -0.125 | -0.049 | -0.002 | -0.042 | -0.165 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.019 | -0.007 | 0.061 | -0.032 | -0.217 | -0.042 | -0.039 | -0.038 | -0.03 | -0.017 | -0.018 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | -0.552 | 0 | 0 | 0.061 | 0.01 | 0.01 | 0.009 | 0.009 | 1.308 | 0.02 | -0.045 | 0.031 | -0.125 | 0.03 | 0.114 | 0.051 | -0.78 | 0.68 | 0.644 | 0.017 | -0 | -0.18 | -0.17 | 0 | -0.05 | 0 | -0.01 | 0.01 | 0.01 | 0.07 |
Kasstroom uit Investeringsactiviteiten
| -15.32 | 20.327 | -0.18 | -0.606 | -0.342 | -20.879 | -0.222 | 4.732 | 4.953 | 5.912 | 0.357 | -16.257 | 37.436 | 4.629 | 7.54 | -30.684 | 7.592 | 7.803 | -0.268 | -35.079 | 0.029 | -0.446 | -0.095 | -0.371 | 0.084 | -0.228 | -0.119 | -0.328 | -0.034 | -0.116 | -0.686 | -0.283 | -0.242 | -0.066 | -0.366 | -0.293 | 39.903 | -0.169 | -0.248 | -0.099 | -0.169 | -0.267 | -0.195 | -0.37 | -0.271 | -0.419 | -0.723 | -0.689 | -0.376 | -0.819 | -0.239 | -0.852 | -0.747 | -1.028 | -1.443 | -2.65 | -1.075 | -1.384 | -2.53 | -3.003 | -0.541 | -1.441 | -2.928 | -1.264 | -0.76 | -0.956 | -1.129 | -0.856 | -1.301 | -0.293 | -0.31 | -0.534 | -0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | -0.552 | 0 | 0 | 0.061 | 0.01 | 0.01 | 0.009 | 0.009 | 1.308 | 0.02 | -0.045 | 0.031 | -0.125 | 0.03 | 0.114 | 0.051 | -0.778 | 0.68 | 0.647 | -0.017 | -0.09 | -0.21 | -3.55 | 0 | -0.05 | 0 | -0.01 | 0.01 | 0.01 | 0.07 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -25.99 | 0 | -4.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.752 | 0 | 0 | 9.542 | 0 | -6.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 3.626 | 0 | 0 | 0 | 0 | 0 | 9.721 | 14.233 | 4.075 | 1.52 | 2.643 | 0 | -46.2 | 0 | 0 | 46.2 | 4.867 | 4 | -1.264 | 38.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.328 | 0 | -0.06 | 25.538 | -20.65 | 0 | -0.03 | 20.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 45.757 | 0.003 | 0 | 12.91 | 0 | 14.869 | 0.024 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -20.42 | 0 | 0 | -14.233 | 0 | 0.712 | 0 | 0 | 0 | 2.643 | 0 | -4.086 | 0 | 0 | 46.2 | -0.215 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.726 | 0 | -4.235 | 0 | 19.695 | 0 | 0 | 0 | 6.101 | 0 | 0.534 | 0 | 0.003 | 0.012 | 0 | 0.031 | 0.082 | 66.93 | 0.03 | 0 | 0.134 | 0.01 | 1.05 | 0.036 | 0.014 | 0.004 | 0.003 | 0.256 | 0.342 | 0.132 | 0.025 | 0.002 | 0.093 | 0.192 | 0.008 | 0 | 0.056 | -0.059 | 0 | 0.003 | 0.021 | -0.086 | 0 | -0.039 | 16.708 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 5.97 | 0.02 | 0.3 | 0.26 | 0.19 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 3.626 | -20.42 | 0 | 0 | 0 | 0 | 10.433 | 14.233 | 4.075 | 1.52 | 2.643 | 0 | -4.046 | -25.99 | 0 | 42.114 | 4.652 | 4.472 | -1.264 | 38.607 | 0 | 0 | 0 | 0 | -4.752 | 0 | -4.752 | 0 | -13.452 | 9.542 | -4.235 | -6.726 | 19.695 | 0 | 0 | 0 | 6.101 | 0 | 0.534 | 0 | 0.003 | 0.012 | 0 | 0.031 | -0.068 | 66.93 | 0.03 | 0 | 0.134 | -0.14 | 0.99 | 25.574 | 0.014 | 0.004 | -0.027 | 20.936 | 0.342 | 0.132 | 0.025 | 0.002 | 0.093 | 0.192 | 0.008 | 0 | 0.002 | 0 | -0.036 | -0.017 | 45.778 | -0.083 | 0 | 12.871 | 16.708 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.02 | 0 | 5.97 | 0.02 | 0.3 | 0.26 | 0.19 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.054 | -0.002 | -0.02 | -0.007 | -0.027 | -0.009 | -0.036 | -0.042 | -0.026 | 0 | -0.04 | -0.011 | 0.04 | 0.001 | -0.004 | -0.031 | 0.038 | 0.019 | 0.044 | -0.037 | 0.008 | 0.017 | -0.002 | 0.202 | -0.14 | 0.13 | -0.157 | -0.103 | 0.125 | 0.062 | 0.056 | 0.171 | -0.154 | 0.203 | 0.015 | 0.213 | -0.021 | -0.161 | 0.34 | -0.289 | -0.51 | -1.024 | 0.168 | -0.029 | 0.082 | -0.024 | 0.058 | 0.11 | 0.24 | -0.076 | -0.2 | 0.163 | -0.218 | -0.319 | 0.12 | 0.029 | 0.263 | 0.372 | -0.09 | 0.044 | -0.014 | 0.138 | 0.414 | -0.439 | -0.452 | -0.03 | 0.383 | 0.649 | 0.756 | 0 | 0 | 0 | 3.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.649 | 4.01 | -3.81 | 3.575 | 3.226 | -27.776 | 15.148 | 15.925 | 6.391 | -1.772 | -4.396 | -22.097 | 28.343 | -23.24 | 14.052 | 1.565 | 4.732 | 8.69 | -9.323 | -3.626 | -3.65 | -3.654 | -5.267 | -7.445 | -4.06 | 13.541 | -12.992 | -9.844 | 17.681 | -1.051 | -13.484 | -15.264 | 11.961 | -3.306 | -12.043 | -9.705 | 42.126 | -8.99 | -4.72 | -6.809 | -5.55 | -10.827 | -6.546 | -8.708 | -4.999 | 58.271 | -8.744 | -10.165 | 1.819 | -9.064 | 13.675 | 18.604 | -7.563 | -9.49 | -6.173 | 14.327 | -8.501 | -10.56 | -14.403 | -11.902 | 58.656 | -6.522 | -5.779 | -7.685 | -3.449 | -7.315 | -4.422 | -4.031 | 41.373 | -2.049 | -2.407 | 9.518 | 14.552 | -0.099 | -0.007 | -0.054 | 0.491 | -0.021 | -0.018 | -0.031 | -0.015 | -0.043 | 0.509 | -0.066 | -0.577 | -0.021 | -0.043 | 0.012 | -0.016 | -0.013 | -0.026 | -0.053 | -0.017 | -0.013 | 0.61 | -0.055 | 0.011 | -0.052 | 0.056 | -0.032 | -0.867 | 0.286 | 0.234 | -0.535 | -0.48 | -1.07 | 2.81 | -0.05 | 0.07 | 0.01 | 0.07 | -0.07 | -0 | -0.01 |
Kaspositie aan het Einde van de Periode
| 19.76 | 27.409 | 23.399 | 27.209 | 23.634 | 20.408 | 48.184 | 33.036 | 17.111 | 10.72 | 12.492 | 16.888 | 38.985 | 10.642 | 33.882 | 19.83 | 18.265 | 13.533 | 4.843 | 14.166 | 17.792 | 21.442 | 25.096 | 30.363 | 37.808 | 41.868 | 28.327 | 41.319 | 51.163 | 33.482 | 34.533 | 48.017 | 63.281 | 51.32 | 54.626 | 66.669 | 76.374 | 34.248 | 43.238 | 47.958 | 54.767 | 60.317 | 71.144 | 77.69 | 86.398 | 91.397 | 33.126 | 41.87 | 52.035 | 50.216 | 59.28 | 45.605 | 27.001 | 34.564 | 44.054 | 50.227 | 35.9 | 44.401 | 54.961 | 69.364 | 81.266 | 22.61 | 29.132 | 34.911 | 42.596 | 46.045 | 53.36 | 57.782 | 61.813 | 20.44 | 22.489 | 24.896 | 15.378 | 0.826 | 0.925 | 0.932 | 0.985 | 0.494 | 0.515 | 0.533 | 0.564 | 0.579 | 0.622 | 0.113 | 0.179 | 0.756 | 0.777 | 0.819 | 0.808 | 0.824 | 0.837 | 0.863 | 0.916 | 0.933 | 0.946 | 0.336 | 0.391 | 0.38 | 0.432 | 0.376 | 0.407 | 1.275 | 0.989 | 0.755 | 1.32 | 1.73 | 3.31 | 0.05 | 0.77 | 0.71 | 0.77 | -0.07 | 25.1 | 25.09 |