poLight ASA
OSE:PLT.OL
12.36 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 180.141 | 199.311 | 95.33 | 114.788 | 132.772 | 153.172 | 53.569 | 82.936 | 104.413 | 124.439 | 150.151 | 156.365 | 164.067 | 55.631 | 68.417 | 76.335 | 79.364 | 89.945 | 50.87 | 72.314 | 79.907 | 91.419 | 107.47 | 126.093 | 167.611 | 59.792 | 75.244 | 92.55 | 110.913 | 128.196 | 146.058 | 166.953 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 180.141 | 199.311 | 95.33 | 114.788 | 132.772 | 153.172 | 53.569 | 82.936 | 104.413 | 124.439 | 150.151 | 156.365 | 164.067 | 55.631 | 68.417 | 76.335 | 79.364 | 89.945 | 50.87 | 72.314 | 79.907 | 91.419 | 107.47 | 126.093 | 167.611 | 59.792 | 75.244 | 92.55 | 110.913 | 128.196 | 146.058 | 166.953 |
Nettovorderingen
| 9.678 | 11.244 | 6.157 | 8.194 | 7.298 | 10.427 | 15.927 | 10.257 | 4.071 | 8.736 | 8.122 | 22.078 | 10.016 | 11.859 | 8.727 | 10.81 | 16.563 | 6.046 | 6.399 | 7.296 | 9.655 | 8.364 | 7.515 | 7.729 | 8.021 | 7.028 | 5.377 | 6.358 | 5.529 | 0 | 0 | 0 |
Voorraad
| 63.476 | 64.771 | 67.79 | 70.089 | 69.632 | 66.281 | 56.768 | 45.577 | 36.025 | 30.496 | 20.695 | 16.836 | 12.236 | 8.571 | 8.852 | 9.166 | 9.547 | 9.254 | 8.967 | 7.728 | 8.535 | 8.298 | 9.5 | 7.372 | 7.495 | 3.548 | 1.889 | 1.781 | 5.162 | 1.831 | 0.449 | 0 |
Overige vlottende activa
| 0.351 | 0.22 | 0.382 | 0.626 | 0.419 | -0.001 | 1.216 | -0.001 | 7.437 | 11.714 | 10.828 | 24.979 | -0.001 | -0.001 | 13.148 | 0.001 | 0.328 | 0.282 | 0.299 | 0.565 | 0.291 | 0.4 | 0.585 | 0.901 | 0.52 | 1.433 | 0.897 | 1.127 | 1.03 | 6.948 | 5.661 | 7.368 |
Totaal vlottende activa
| 253.646 | 275.546 | 169.659 | 193.697 | 210.121 | 229.879 | 127.48 | 138.769 | 147.875 | 166.649 | 181.674 | 198.18 | 186.318 | 76.06 | 90.417 | 96.312 | 105.802 | 105.527 | 66.535 | 87.903 | 98.388 | 108.481 | 125.07 | 142.095 | 183.647 | 71.801 | 83.407 | 101.816 | 122.634 | 136.975 | 152.168 | 174.321 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.853 | 11.327 | 11.751 | 12.002 | 12.903 | 13.676 | 14.125 | 14.619 | 10.594 | 10.745 | 8.078 | 7.134 | 6.418 | 6.351 | 1.582 | 1.804 | 2.493 | 2.395 | 2.834 | 3.158 | 3.45 | 2.521 | 2.915 | 1.605 | 1.613 | 1.804 | 1.62 | 1.874 | 2.097 | 2.401 | 2.666 | 2.71 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.124 | 13.943 | 0 | 17.58 | 0 | 0 | 0 | 24.855 | 0 | 0 | 0 | 33.377 | 0 | 0 | 0 | 43.645 | 46.217 | 48.791 | 51.365 | 53.936 | 74.697 | 0 | 0 | 75.829 | 73.67 | 0 | 0 | 67.445 | 67.803 | 0 | 53.731 | 0.076 |
Goodwill en immateriële activa
| 12.124 | 13.943 | 15.762 | 17.58 | 19.399 | 21.218 | 23.036 | 24.855 | 26.674 | 28.492 | 30.811 | 33.377 | 35.944 | 38.511 | 41.079 | 43.645 | 46.217 | 48.791 | 51.365 | 53.936 | 74.697 | 77.024 | 77.123 | 75.829 | 73.67 | 71.851 | 0 | 67.445 | 67.803 | 0 | 53.731 | 0.076 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | -0 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 69.454 | -0.001 | 0.001 | 61.562 | 0 | 42.438 |
Totaal niet-vlottende activa
| 20.978 | 25.27 | 27.513 | 29.582 | 32.302 | 34.893 | 37.161 | 39.474 | 37.268 | 39.237 | 38.889 | 40.511 | 42.363 | 44.863 | 42.661 | 45.448 | 48.711 | 51.186 | 54.199 | 57.094 | 78.148 | 79.545 | 80.038 | 77.434 | 75.283 | 73.655 | 71.074 | 69.318 | 69.901 | 63.963 | 56.397 | 45.224 |
Totaal activa
| 274.624 | 300.816 | 197.172 | 223.279 | 242.423 | 264.773 | 164.641 | 178.242 | 185.143 | 205.886 | 220.563 | 238.691 | 228.681 | 120.923 | 133.077 | 141.761 | 154.512 | 156.713 | 120.734 | 144.997 | 176.535 | 188.026 | 205.108 | 219.529 | 258.93 | 145.457 | 154.481 | 171.134 | 192.535 | 200.938 | 208.565 | 219.545 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 2.862 | 5.331 | 4.105 | 5.893 | 5.546 | 9.023 | 8.935 | 10.612 | 4.539 | 10.897 | 7.607 | 4.518 | 2.947 | 1.937 | 3.003 | 1.442 | 11.279 | 8.5 | 7.16 | 1.648 | 11.1 | 10.082 | 13.543 | 15.172 | 43.19 | 17.454 | 10.444 | 5.372 | 18.517 | 17.29 | 18.957 | 9.391 |
Kortlopende schulden
| 0.26 | 1.072 | 1.372 | 1.026 | 1.163 | 1.142 | 1.122 | 1.1 | 0.998 | 0.98 | 0.961 | 0.942 | 1.083 | 1.056 | 0.586 | 1.048 | 1.061 | 1.284 | 1.262 | 1.241 | 1.204 | 1.251 | 1.811 | 0.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.155 | 0.177 | 0 | 0.135 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.257 | 0 | 0 | 0 | 9.31 | 9.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.227 | 0 | 10.43 | 0 | 0 | 0 | 12.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.101 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.836 | 3.475 | 4.409 | 8.971 | -5.545 | -9.022 | 6.898 | 2.257 | 5.666 | 1.575 | 6.801 | 11.371 | 9.955 | -1.938 | 16.426 | -1.441 | -10.09 | -7.311 | -5.716 | -1.647 | -9.911 | -8.893 | -12.354 | -13.096 | -39.449 | -13.15 | -4.931 | -5.642 | -14.453 | -17.088 | -18.752 | 2.726 |
Totaal kortlopende verplichtingen
| 13.077 | 15.209 | 13.991 | 21.783 | 16.02 | 19.819 | 25.89 | 24.581 | 15.742 | 24.349 | 22.976 | 21.349 | 16.932 | 22.219 | 23.018 | 12.921 | 13.529 | 10.973 | 9.866 | 15.853 | 13.493 | 12.522 | 16.543 | 18.073 | 48.286 | 23.135 | 17.157 | 20.538 | 23.781 | 18.692 | 20.362 | 22.708 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.383 | 1.329 | 1.322 | 1.951 | 2.136 | 2.419 | 2.696 | 2.97 | 3.178 | 3.434 | 3.686 | 3.934 | 4.013 | 4.358 | 0 | 0 | 0.522 | 0.11 | 0.44 | 0.766 | 1.082 | 0.108 | 0.432 | 0 | 0 | 0 | 0.6 | 0.6 | 1.2 | 1.2 | 1.8 | 1.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.455 | 0 | 0.004 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 2.49 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 15.772 | 44.39 | 18.654 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.383 | 1.784 | 1.322 | 1.955 | 2.136 | 2.419 | 2.695 | 2.969 | 3.177 | 3.434 | 3.686 | 3.933 | 4.013 | 4.358 | -0.001 | 2.49 | 0.522 | 0.11 | 0.441 | 0.766 | 1.082 | 0.107 | 0.432 | 15.772 | 44.39 | 18.654 | 0.6 | 0.6 | 1.2 | 1.2 | 1.8 | 1.8 |
Totaal passiva
| 13.46 | 16.993 | 15.313 | 23.738 | 18.156 | 22.238 | 28.585 | 27.55 | 18.919 | 27.783 | 26.662 | 25.282 | 20.945 | 26.577 | 23.017 | 12.921 | 14.051 | 11.083 | 10.307 | 16.619 | 14.575 | 12.629 | 16.975 | 18.073 | 48.286 | 23.135 | 17.757 | 21.138 | 24.981 | 19.892 | 22.162 | 24.508 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.281 | 28.206 | 15.581 | 0 | 38.411 | 24.974 | 12.238 | 433.768 | 0 | 26.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.185 | 5.185 | 2.648 | 2.648 | 2.648 | 2.647 | 2.078 | 2.078 | 2.078 | 2.078 | 2.077 | 2.077 | 2.053 | 1.826 | 1.826 | 1.81 | 1.81 | 1.809 | 1.623 | 1.623 | 1.623 | 1.623 | 1.623 | 1.623 | 1.605 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 | 0.542 |
Ingehouden winsten
| -61.319 | -38.586 | -17.161 | 1.108 | -51.05 | -32.701 | -13.278 | 1.699 | -46.563 | -34.646 | -622.864 | -603.335 | -597.092 | -591.91 | -576.178 | -554.238 | -34.402 | -29.298 | -16.699 | 1.542 | -39.261 | -25.772 | -13.053 | -433.768 | -58.043 | -27.14 | -12.883 | 0.425 | -27.108 | -13.325 | -7.873 | 0.782 |
Overige gereserveerde algehele resultaten
| 1.369 | 1.295 | 1.396 | 1.281 | 1.369 | 1.552 | 1.47 | 1.13 | 1.136 | 1.098 | 1.023 | 1.035 | 1.036 | 1.032 | 1.001 | -11.715 | 1.121 | 1.092 | 1.118 | -10.948 | 0.85 | 0.798 | 0.815 | -10.549 | 0.818 | 0.884 | 1.028 | -12.601 | 0.808 | 0.517 | 0.422 | 0.401 |
Overige totale aandeelhoudersvermogen
| 315.929 | 315.929 | 194.503 | 194.504 | 271.3 | 271.037 | 145.786 | 145.785 | 209.573 | 209.573 | 813.665 | 813.632 | 801.739 | 683.398 | 683.411 | 692.983 | 138.651 | 143.821 | 108.804 | 136.161 | 160.337 | 173.774 | 186.51 | 210.382 | 266.264 | 121.78 | 148.037 | 161.63 | 193.312 | 193.312 | 193.312 | 193.312 |
Totaal eigen vermogen van aandeelhouders
| 261.164 | 283.823 | 181.386 | 199.541 | 224.267 | 242.535 | 136.056 | 150.692 | 166.224 | 178.103 | 193.901 | 213.409 | 207.736 | 94.346 | 110.06 | 128.84 | 140.461 | 145.63 | 110.427 | 128.378 | 161.96 | 175.397 | 188.133 | 201.456 | 210.644 | 122.322 | 136.724 | 149.996 | 167.554 | 181.046 | 186.403 | 195.037 |
Totaal eigen vermogen
| 261.164 | 283.823 | 181.386 | 199.541 | 224.267 | 242.535 | 136.056 | 150.692 | 166.224 | 178.103 | 193.901 | 213.409 | 207.736 | 94.346 | 110.06 | 128.84 | 140.461 | 145.63 | 110.427 | 128.378 | 161.96 | 175.397 | 188.133 | 201.456 | 210.644 | 122.322 | 136.724 | 149.996 | 167.554 | 181.046 | 186.403 | 195.037 |
Totaal passiva en aandeelhoudersvermogen
| 274.624 | 300.816 | 196.699 | 223.279 | 242.423 | 264.773 | 164.641 | 178.242 | 185.143 | 205.886 | 220.563 | 238.691 | 228.681 | 120.923 | 133.077 | 141.761 | 154.512 | 156.713 | 120.734 | 144.997 | 176.535 | 188.026 | 205.108 | 219.529 | 258.93 | 145.457 | 154.481 | 171.134 | 192.535 | 200.938 | 208.565 | 219.545 |