Preformed Line Products Company
NASDAQ:PLPC
124.19 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.607 | 37.239 | 36.406 | 45.175 | 38.929 | 43.609 | 44.358 | 30.737 | 30.393 | 29.643 | 24.291 | 28.12 | 32.126 | 22.655 | 24.097 | 19.869 | 23.392 | 29.949 | 39.592 | 29.744 | 28.209 | 11.629 | 8.409 | 9.47 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 53.607 | 37.239 | 36.406 | 45.175 | 38.929 | 43.609 | 44.358 | 30.737 | 30.393 | 29.643 | 24.291 | 28.12 | 32.126 | 22.655 | 24.097 | 19.869 | 23.392 | 29.949 | 39.592 | 29.744 | 28.209 | 11.629 | 8.409 | 9.47 |
Nettovorderingen
| 106.892 | 125.261 | 98.203 | 92.686 | 83.517 | 73.139 | 73.972 | 63.415 | 63.626 | 67.942 | 67.587 | 61.695 | 68.949 | 56.102 | 49.245 | 36.899 | 40.482 | 30.029 | 26.481 | 29.217 | 24.225 | 24.763 | 29.251 | 30.839 |
Voorraad
| 148.814 | 147.458 | 114.507 | 97.537 | 95.718 | 85.259 | 77.886 | 74.484 | 69.912 | 80.037 | 73.835 | 86.916 | 88.613 | 73.121 | 56.036 | 48.412 | 47.563 | 40.415 | 37.618 | 36.264 | 31.113 | 33.75 | 38.637 | 43.648 |
Overige vlottende activa
| 15.502 | 18.212 | 22.995 | 20.916 | 13.811 | 12.256 | 10.914 | 20.471 | 15.958 | 23.041 | 20.021 | 17.37 | 15.802 | 15.464 | 9.581 | 7.49 | 7.751 | 7.647 | 9.534 | 9.029 | 5.432 | 8.38 | 6.933 | 3.826 |
Totaal vlottende activa
| 324.815 | 328.17 | 272.111 | 256.314 | 231.975 | 214.263 | 207.13 | 189.107 | 188.497 | 200.663 | 185.734 | 194.101 | 205.49 | 167.342 | 138.959 | 112.67 | 119.188 | 105.536 | 110.393 | 101.603 | 89.631 | 78.522 | 83.23 | 87.783 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 219.563 | 175.011 | 149.774 | 125.965 | 124.018 | 102.955 | 108.598 | 105.104 | 91.965 | 102.531 | 100.461 | 93.326 | 82.86 | 76.266 | 67.766 | 55.94 | 62.901 | 52.81 | 48.804 | 48.169 | 47.888 | 48.569 | 54.206 | 58.743 |
Goodwill
| 29.497 | 28.004 | 28.194 | 29.508 | 27.84 | 15.621 | 16.544 | 15.769 | 15.821 | 17.792 | 13.873 | 15.537 | 12.199 | 12.346 | 6.925 | 5.52 | 3.928 | 2.166 | 2.018 | 2.13 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.981 | 14.082 | 12.039 | 14.443 | 15.116 | 8.458 | 10.02 | 10.475 | 11.288 | 14.121 | 11.787 | 14.038 | 11.352 | 12.735 | 8.087 | 3.858 | 5.637 | 2.546 | 4.889 | 5.377 | 5.553 | 5.596 | 7.41 | 8.077 |
Goodwill en immateriële activa
| 42.478 | 42.086 | 40.233 | 43.951 | 42.956 | 24.079 | 26.564 | 26.244 | 27.109 | 31.913 | 25.66 | 29.575 | 23.551 | 25.081 | 15.012 | 9.378 | 9.565 | 4.712 | 4.889 | 5.377 | 5.553 | 5.596 | 7.41 | 8.077 |
Langetermijnbeleggingen
| 0 | 0 | 0.2 | 0.6 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.148 |
Belastingvorderingen
| 7.109 | 5.32 | 3.839 | 10.863 | 7.564 | 6.9 | 7.774 | 10.208 | 5.299 | 5.773 | 3.416 | 6.069 | 5.585 | 3.615 | 5.873 | 6.943 | 4.022 | 5.145 | 2.06 | 1.213 | 0.434 | 0.863 | 1.435 | 1.323 |
Overige niet-vlottende activa
| 9.186 | 17.892 | 22.861 | 23.394 | 26.758 | 10.3 | 9.719 | 10.274 | 11.703 | 13.087 | 17.135 | 9.993 | 9.862 | 8.675 | 7.762 | 5.944 | 8.19 | 2.76 | 2.401 | 2.446 | 6.116 | 11.234 | 14.909 | 4.537 |
Totaal niet-vlottende activa
| 278.336 | 240.309 | 216.907 | 204.773 | 201.596 | 144.534 | 152.655 | 151.83 | 136.076 | 153.304 | 146.672 | 138.963 | 121.858 | 113.637 | 96.413 | 78.205 | 84.678 | 65.427 | 58.154 | 57.205 | 59.991 | 66.262 | 77.96 | 82.828 |
Totaal activa
| 603.151 | 568.479 | 489.018 | 461.087 | 433.571 | 358.797 | 359.785 | 340.937 | 324.573 | 353.967 | 332.406 | 333.064 | 327.348 | 280.979 | 235.372 | 190.875 | 203.866 | 170.963 | 168.547 | 158.808 | 149.622 | 144.784 | 161.19 | 170.611 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 37.788 | 46.839 | 42.376 | 31.646 | 28.282 | 26.414 | 25.141 | 21.978 | 20.377 | 22.332 | 21.75 | 21.822 | 25.63 | 27.001 | 18.764 | 14.632 | 16.083 | 11.606 | 10.878 | 11.111 | 7.367 | 7.844 | 9.56 | 10.289 |
Kortlopende schulden
| 15.125 | 22.722 | 21.525 | 24.884 | 14.112 | 10.49 | 2.312 | 2.763 | 0.523 | 1.925 | 1.3 | 0.468 | 2.631 | 2.522 | 4.511 | 3.595 | 6.025 | 5.895 | 5.962 | 2.007 | 2.903 | 2.922 | 14.399 | 2.249 |
Belastingschulden
| 1.672 | 2.465 | 1.108 | 5.456 | 1.758 | 0.815 | 1.903 | 1.055 | 1.646 | 1.802 | 1.076 | 6.328 | 3.809 | 2.548 | 1.379 | 1.1 | 0.772 | 1.129 | 0.881 | 0.777 | 0 | 0 | 0 | 1.976 |
Uitgestelde opbrengsten
| 0.14 | 5.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.18 | 18.393 | 13.703 | 15.857 | 12.886 | 11.955 | 11.696 | 11.605 | 8.944 |
Overige kortlopende verplichtingen
| 56.732 | 43.309 | 40.526 | 41.788 | 36.921 | 31.768 | 33.477 | 29.659 | 29.345 | 29.268 | 28.089 | 29.625 | 29.763 | 24.487 | 21.686 | 15.921 | 19.469 | 14.775 | 17.004 | 14.027 | 15.701 | 13.188 | 13.679 | 11.73 |
Totaal kortlopende verplichtingen
| 111.317 | 115.335 | 105.535 | 103.774 | 81.073 | 69.487 | 62.833 | 55.455 | 51.891 | 55.327 | 52.215 | 58.243 | 61.833 | 56.558 | 46.34 | 35.248 | 42.349 | 33.405 | 34.725 | 27.922 | 25.971 | 23.954 | 37.638 | 26.244 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 56.688 | 75.813 | 48.55 | 42.249 | 62.051 | 24.96 | 34.598 | 43.066 | 31.939 | 31.839 | 13.054 | 9.322 | 27.991 | 9.374 | -4.064 | 2.653 | 3.01 | 2.204 | 0.122 | 2.362 | 2.515 | 5.847 | 2.341 | 20.16 |
Uitgestelde opbrengsten niet-vlottend
| 0.008 | 4.165 | -2.791 | -2.921 | -3.116 | -1.711 | -2.09 | -2.078 | -3.447 | -3.283 | 6.583 | -4.485 | -3.79 | -4.735 | 7.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.536 | 4.165 | 2.791 | 2.921 | 3.116 | 1.711 | 2.09 | 2.078 | 3.447 | 3.283 | 3.621 | 4.485 | 24.666 | 19.582 | 1.515 | 0.725 | 1.486 | 0.439 | 0.157 | 0.187 | 0.097 | 0.161 | 0.431 | 0.307 |
Overige niet-vlottende verplichtingen
| 15.454 | 14.542 | 16.042 | 20.074 | 18.763 | 13.269 | 21.727 | 16.795 | 18.312 | 20.593 | 11.186 | 19.945 | 0 | 15.976 | 6.434 | 15.248 | 6.396 | 3.982 | 0 | 0 | 0.309 | 0.726 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 75.678 | 94.52 | 67.383 | 65.244 | 83.93 | 39.94 | 58.415 | 61.939 | 53.698 | 55.715 | 27.861 | 33.752 | 52.657 | 28.956 | 18.211 | 18.626 | 10.892 | 6.625 | 0.279 | 2.549 | 2.921 | 6.734 | 2.772 | 20.467 |
Totaal passiva
| 186.995 | 209.855 | 172.918 | 169.018 | 165.003 | 109.427 | 121.248 | 117.394 | 105.589 | 111.042 | 80.076 | 91.995 | 114.49 | 85.514 | 64.551 | 53.874 | 53.241 | 40.03 | 35.004 | 30.471 | 28.892 | 30.688 | 40.41 | 46.711 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 10.591 | 12.274 | 12.423 | 12.203 | 11.924 | 9.008 | 6.186 | 0.039 | 1.21 | 0.369 | 0 | 0.1 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13.607 | 3.09 | 3.083 | 2.088 | 1.867 | 1.654 | 0.759 | 0.454 | 0.426 | 0 | 1.476 | 4.234 | 10.667 | 9.342 | 10.497 | 10.448 | 10.762 | 10.721 | 11.47 | 11.413 | 11.629 | 11.545 | 11.514 | 11.536 |
Ingehouden winsten
| 520.154 | 460.93 | 410.673 | 379.035 | 353.292 | 334.17 | 311.765 | 303.415 | 292.311 | 244.47 | 238.168 | 227.622 | 206.512 | 184.06 | 165.953 | 146.624 | 140.339 | 131.734 | 135.481 | 128.738 | 123.022 | 123.124 | 128.721 | 127.994 |
Overige gereserveerde algehele resultaten
| -60.306 | -69.987 | -61.719 | -54.551 | -57.353 | -59.583 | -47.44 | -57.369 | -54.151 | -35.134 | -17.702 | -13.664 | -17.039 | -6.01 | -11.369 | -24.511 | -4.1 | -13.084 | -14.645 | -12.359 | -14.393 | -20.655 | -19.455 | -15.674 |
Overige totale aandeelhoudersvermogen
| -57.291 | -45.657 | -46.022 | -45.434 | -40.252 | -37.879 | -38.381 | -35.011 | -31.654 | 21.156 | 21.082 | 16.355 | 0.887 | 7.548 | 5.885 | 3.704 | 2.72 | 1.562 | 1.237 | 0.545 | 0.472 | 0.082 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 416.164 | 358.637 | 316.117 | 292.078 | 268.535 | 249.37 | 238.537 | 223.543 | 218.984 | 242.925 | 252.33 | 241.069 | 212.858 | 196.14 | 170.966 | 136.265 | 149.721 | 130.933 | 133.543 | 128.337 | 120.73 | 114.096 | 120.78 | 123.856 |
Totaal eigen vermogen
| 416.156 | 358.624 | 316.1 | 292.069 | 268.568 | 249.37 | 238.537 | 223.543 | 218.984 | 242.925 | 252.33 | 241.069 | 212.183 | 195.465 | 170.821 | 137.001 | 150.625 | 130.933 | 133.543 | 128.337 | 120.73 | 114.096 | 120.78 | 123.9 |
Totaal passiva en aandeelhoudersvermogen
| 603.151 | 568.479 | 489.018 | 461.087 | 433.571 | 358.797 | 359.785 | 340.937 | 324.573 | 353.967 | 332.406 | 333.064 | 327.348 | 280.979 | 235.372 | 190.875 | 203.866 | 170.963 | 168.547 | 158.808 | 149.622 | 144.784 | 161.19 | 170.611 |