PolyMet Mining Corp. (PLM) - Kasstroomoverzicht per kwartaal

Home
PLM
Financiële Gegevens

2.1 (USD) • At close November 6, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	-4.001	-5.283	-7.735	-8.038	-9.717	-8.602	-2.95	-3.794	-5.128	-3.697	-4.029	-3.341	-6.051	-7.409	-49.597	-1.578	-0.91	-5.818	-2.909	-1.688	-2.656	-7.79	-2.251	-2.688	-3.225	-3.228	-2.094	-1.555	-2.352	-2.429	-1.661	-1.698	-3.558	-2.263	-1.619	-1.61	-1.784	-2.957	-1.753	-1.762	-1.66	-2.141	-1.253	-1.982	-1.25	-0.493	-0.046	-1.187	-1.319	-3.72	-0.21	-2.494	-0.859	-6.165	-0.841	-1.035	-0.982	0	-1.221	-1.555	-0.974	-1.909	-0.374	-0.51	-0.897	-1.586	-2.863	-7.769	-5.675	-6.289	-5.757	-1.597	-2.287	-1.286	-0.97	-1.24	-0.281	0.045	-0.089	-0.05	-0.053	-0.107	-0.063	-0.19	-0.111	-0.119	-0.108	-0.222	-0.101	-0.116	-0.091	0.001	-0.405	-0.154	-0.287	-0.39	-0.274	-0.275	-0.255	-0.129	-0.07	-0.204
Afschrijvingen & Amortisatie Numbers are in millions	0.113	0.059	0.061	0.061	0.06	0.061	0.063	0.065	0.064	0.065	0.056	0.062	0.053	0.053	0.029	0.029	0.031	0.033	0.032	0.033	0.032	0.033	0.001	0.001	0.001	0.001	0.001	0.008	0.008	0.008	0.008	0.008	0.008	0.008	0.008	0.008	0.008	0.004	0.01	0.006	0.006	0.008	0.008	0.013	0.009	0.008	0.008	0.007	0.008	0.008	0.008	0.008	0.007	0.008	0.009	0.007	0.007	0.007	0.007	0.009	0.008	0.029	0.016	0.006	0.005	0.002	0.002	0.002	0.001	-0.001	0.003	0.002	0.001	0.001	0.001	0	0	0	0	0	0	0.001	0	0.003	0.002	0.011	0.003	0.004	0.004	0.008	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde Inkomstenbelasting Numbers are in millions	0.001	-8.536	0.075	0.079	0.492	-0.153	-0.183	-0.002	-0.487	-0.872	0.094	-0.072	-0.001	-0.288	47.625	-0.412	-0.206	1.941	0.866	0.041	0.033	4.147	0.443	-0.009	1.322	-0.001	0.013	0.001	-0.017	-0.01	0	0.006	1.854	0.017	0.004	0	-0.004	0.01	0.048	0	0	0	0	0	0	-0.072	0	0	0	2.777	-0.186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0.643	0.373	0.425	0.29	0.831	0.233	0.107	0.459	0.4	0.361	0.322	0.648	0.511	0.14	0.12	0.109	1.189	0.105	0.182	0.276	1.179	0.283	0.672	0.14	0.811	0.137	0.233	0.627	0.056	0.148	0.127	0.126	0.622	0.134	0.216	0.149	1.244	0.103	0.116	0.234	0.304	0.214	1.121	0.616	0.028	0.029	0.032	0.536	0.05	0	0.024	0.01	0.033	0.097	0.332	0.453	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	1.016	1.1	-2.526	0.576	3.153	1.003	-1.117	-1.554	1.535	0.721	-1.925	-1.983	-1.757	2.71	-1.295	-0.245	2.198	0.32	-0.034	0.464	0.149	-0.313	0.128	0.087	-0.603	0.45	0.138	0.081	-0.19	0.224	0.186	0.423	-0.307	0.045	0.205	-0.11	0.131	-0.198	-0.77	0.784	-3.02	2.471	0.078	-0.304	0.096	-0.056	0.21	0.157	-0.498	0.08	-0.174	-0.511	-0.082	-0.282	0.191	-0.08	0.491	0.132	-1.347	1.394	-0.816	0.149	-0.841	-0.566	0.517	0.244	0.772	-0.196	-1.174	-0.913	2.397	0.11	-0.038	-0.881	0.085	0.027	-0.066	0.088	-0.087	-0.002	-0	0.083	-0.004	-0.007	-0.017	0.011	0.062	-0.18	-0.26	0.409	-0.706	-0.002	0.675	-0.202	0.406	-0.204	0.137	-0.065	-0.001	0.136	-0.07	0
Vorderingen Numbers are in millions	0.001	-0	0	0	0	0	0	0	0	0.001	0	0	0	-0.001	0.107	0.06	-0.218	0.493	-0.381	-0.008	0.007	-0.002	0.013	0.004	0.022	-0.016	0.023	-0.02	-0.027	-0.007	0.02	0.377	-0.074	-0.078	-0.133	-0.055	1.305	-0.05	-0.267	-0.13	-0.143	-0	-0	-0.042	-0.267	0	0	0	0	-0.222	0.006	-0.008	-0.006	0.032	-0.076	0.022	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.387	0	0	0	-0.855	0	0	0	-2.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	1.015	1.1	-2.526	0.576	3.153	1.003	-1.117	-1.554	1.535	0.721	-1.925	-1.983	-1.757	2.711	-1.402	-0.305	2.416	-0.173	0.347	0.472	0.142	-0.311	0.115	0.083	-0.625	0.466	0.115	0.101	-0.163	0.231	0.166	0.046	-0.233	0.123	0.338	-0.055	-1.174	-0.148	-0.503	0.914	-2.877	0	0	-0.262	0.363	-0.302	0	0	0	0.302	-0.18	-0.503	-0.076	-0.314	0.267	-0.102	0.488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.706	-0.002	0.675	0	0.406	-0.204	0.137	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	-0.683	3.946	3.742	3.288	2.865	4.104	1.372	1.501	0.828	0.387	1.298	0.964	0.951	0.566	48.33	0.259	0.212	2.379	1.335	0.497	1.035	4.569	0.925	0.472	1.813	0.377	0.335	0.378	0.371	0.424	0.438	0.428	2.219	0.402	0.411	0.419	0.424	0.414	0.455	0.337	0.373	0.735	0.005	0.111	0.025	-0.238	-0.484	0.172	0.172	3.048	-0.074	1.925	0.091	5.028	0.104	0.101	0.095	-0.62	0.449	0.896	0.341	1.089	0.08	0.125	0.391	0.06	-0.168	4.168	1.952	1.602	1.605	0.13	0.187	0.448	0.026	0.752	0	-0.159	-0	-0.039	0.042	-0.001	0.008	0.028	-0.008	0	-0.014	-0.001	-0.031	-0.091	0.024	-0	0	0.071	-0.063	0.199	0	-0.066	-0.066	0.066	0	0.14
Kasstroom uit Operationele Activiteiten Numbers are in millions	-3.645	-8.071	-6.01	-3.609	-2.857	-2.756	-2.399	-3.675	-2.242	-2.124	-4.239	-3.976	-6.156	-3.569	-2.393	-1.415	1.64	-1.897	-1.471	-0.512	-1.164	-2.322	-0.914	-1.456	-1.874	-1.589	-1.483	-0.855	-1.536	-1.717	-0.881	-0.712	-1.512	-1.186	-0.861	-1.077	-1.072	-1.493	-1.955	-0.519	-4.067	1.377	-0.948	-1.041	-0.504	-0.751	-0.283	-0.819	-1.101	-0.534	-0.653	-1.048	-0.833	-1.378	-0.44	-0.675	0.064	-0.481	-2.112	0.744	-1.441	-0.642	-1.119	-0.945	0.016	-1.28	-2.257	-3.795	-4.896	-5.602	-1.751	-1.355	-2.137	-1.717	-0.858	-0.461	-0.347	-0.026	-0.175	-0.091	-0.011	-0.024	-0.059	-0.167	-0.134	-0.097	-0.056	-0.398	-0.389	0.21	-0.773	-0.001	0.27	-0.285	0.056	-0.395	-0.137	-0.406	-0.323	0.074	-0.14	-0.064
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-1.964	-1.514	-2.259	-1.754	-1.797	-2.162	-2.31	-1.546	-1.589	-1.758	-1.907	-1.682	-2.45	-2.553	-5.189	-4.956	-5.181	-5.664	-26.841	-10.178	-5.808	-4.998	-7.044	-6.166	-4.937	-5.613	-6.339	-4.635	-6.858	-7.456	-6.138	-8.078	-5.806	-6.258	-6.552	-6.227	-8.216	-5.889	-6.339	-8.241	-4.855	-4.346	-3.797	-4.072	-6.188	-4.995	-3.874	-7.847	-2.914	-3.785	-3.793	-4.166	-4.775	-5.201	-4.4	-3.847	-4.306	-4.506	-5.779	-6.362	-6.129	-7.799	-4.374	-5.228	-3.76	-3.401	-0.748	-0.016	-0.006	-1.006	0	0	0	-0.002	-0.009	0	0	-0.5	-0	0	0	0	0	-0.012	-0.015	-0.172	-0.108	-0.079	-0.25	-0.005	1.47	0.005	-1.485	-0.915	-0.42	-0.395	-0.137	-0.001	0.001	0	0	-0.066
Netto Overnames Numbers are in millions	0.081	8.959	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	-89.524	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.529	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	8.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.047	0	0	0	0	0.082	0	0	0	0	0	0	0	0	0	0.048	0.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	0.004	0.007	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-0.081	0.009	0.709	-0.703	0	0	0.182	0	0.162	0	0	0	0	-0.062	-0.195	0.207	0.693	-0.057	-28.236	-3.105	0.425	0	-0.81	0	0	0	0	0	0	0.25	0	0	-0.1	0.226	0	0	-0.1	-0.426	0	0	0	0	0	0	-2.092	3.242	0.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.365	-0.365	-1.466	-0.5	0	0	0	0	0.807	0	0	0	-0.001	0	0	0	0.215	0	0	0	0	0.028	0.046	0.001	-0.005	0.017	-0	0.04	-0.812	-1.688	0	0	0.069	0	0	0	-0.273	-0.256	-0.268	0.07	0.066
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-82.988	7.445	-1.55	-2.457	-1.797	-2.162	-2.128	-1.546	-1.427	-1.758	-1.907	-1.682	-2.45	-2.553	-5.189	-4.749	-4.488	-5.721	-37.127	-10.178	-5.383	-4.998	-6.997	-6.166	-4.937	-5.613	-6.339	-4.553	-6.858	-7.206	-6.138	-8.078	-5.806	-6.258	-6.552	-6.227	-8.216	-6.215	-6.315	-8.241	-4.855	-4.346	-3.797	-4.072	-6.188	-1.753	-3.624	-7.847	-2.914	-3.785	-3.793	-4.166	-4.775	-5.201	-4.4	-3.847	-4.306	-4.506	-5.779	-6.362	-6.129	-7.434	-5.268	-6.694	-4.26	-3.401	-0.748	-0.016	-0.006	-0.199	0	-0.004	0	-0.003	-0.009	-0.004	0	-0.285	-0	0.037	0	0	0.033	0.038	-0.006	-0.176	-0.09	-0.079	-0.21	-0.816	-0.218	0.005	-1.485	-0.846	-0.42	-0.395	-0.137	-0.275	-0.255	-0.268	0.07	0
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.882	0	0	0	0	0	0	0	0	0	0	-5.111	0	0	0	0	0	0	0	0	0	-39.886	0	-19.943	0	0	0	0	0	-7	-0.5	-0.496	-0.504	-0.5	-0.5	-0.5	-0.5	-9.444	-0.25	-0.222	-0.278	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	90.872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.565	0.274	0.5	0.061	0	0.181	0	0	0	0.45	28.085	0	0	0.156	0.035	0.025	0	0	0	0	0	-116.743	0	58.372	0	-0.001	9.982	0	0.148	19.829	0.068	10.745	0.067	10.186	0.321	0.179	0.016	25.241	0	0	0.231	0.026	0.006	0.407	0.013	0.103	0.165	-0.098	39.656	0.001	0.227	4.192	10.655	5.62	12.614	0.022	3.954	-0.152	0.251	1.843	0.708	0.733	0.184	0.06	0.068	0	0	0	0	0	0	0	0	-0.105	1.634	-0.007	1.823	-0.014	0.072	1.819	1.371	0.297	0.3	0.632	0.559	-0.002
Terugkoop van Gewone Aandelen Numbers are in millions	0	-0.001	-0	0	0	-0.001	-0	0	0	-0	-0	0	-0	0	0	-0.003	-0.017	-0.212	0	0	0	-0.377	0	0	0	-0.119	0	0	0	0.155	-0.155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0.091	-0.571	9.995	7	7	0.007	-0	0.01	0	0.007	-0	0.009	0.007	0.007	0	15	-11.953	0	45	0	0.02	5	0	0	0	0	3	10.943	0	11	6	8	0.008	0.008	0	0	0	-0	0	0.038	0.02	-0	0.01	0	0	0.013	-0	4	0	0	0	-0.036	0	-9.75	4.764	4.946	-0.015	6.83	6.974	-0.415	-0.505	-0.51	-0.515	-1.514	0.246	-0.614	-0.336	-0.203	-0.297	-3.697	3.676	0.022	0	0.763	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.136	-0.003	-0.133	0	0.065	-0.065	0	0	0
Kasstroom uit Financieringsactiviteiten Numbers are in millions	90.872	-0.572	9.995	7	7	7.29	-0.005	9.917	0	6.791	-0.119	9	6.915	6.888	0	14.997	2.713	0.062	45.5	0.061	19.723	4.804	14.917	0	0	0.331	31.085	5.832	0	11.156	5.88	8.025	7.954	0.008	0	0	0	-0	0	38.429	19.943	-0.001	9.982	0	0.148	12.829	-0.432	14.249	-0.437	9.686	-0.179	-0.357	-0.484	24.935	4.514	4.724	-0.062	6.856	6.98	-0.008	-0.492	-0.407	-0.35	-1.612	39.902	-0.613	-0.109	3.989	10.358	1.922	16.29	0.043	3.954	0.611	0.251	1.843	0.708	0.733	0.184	0.06	0.068	0	0	0	0	0.278	0	0	0	-0.105	1.634	-0.007	1.823	0.122	0.069	1.686	1.371	0.362	0.235	0.632	0.559	-0.002
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	-0.001	0.001	0.007	-0.005	-0.002	0.001	0	0	0	0	0.002	0.002	0.001	-0.004	-0.012	-0.003	-0.002	0.001	-0.007	-0.004	0.004	0	-0.001	0	0.002	0.001	-0.013	-0.009	0.017	-0.006	0	-0.006	0.002	-0.017	-0.004	0	0.004	-0	0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	4.238	-1.197	2.442	0.929	2.344	2.373	-4.532	4.696	-3.669	2.909	-6.263	3.344	-1.69	0.762	-7.594	8.83	-0.137	-7.555	6.895	-10.633	13.18	-2.516	7.005	-7.622	-6.809	-6.87	23.25	0.415	-8.377	2.227	-1.139	-0.771	0.638	0.435	-7.417	-7.304	-9.203	-7.718	-8.27	29.669	11.021	-2.97	5.237	-5.113	-6.544	10.325	-4.339	5.583	-4.452	5.367	-4.625	-5.571	-6.092	18.356	-0.326	0.202	-4.304	1.869	-0.911	-5.626	-8.062	-8.483	-6.737	-9.251	35.658	-5.294	-3.114	0.178	5.456	-3.879	14.538	-1.316	1.817	-1.109	-0.616	1.379	0.361	0.422	0.008	0.006	0.056	-0.024	-0.026	-0.129	-0.141	0.004	-0.146	-0.478	-0.599	-0.707	0.647	-0.006	0.608	-1.139	-0.219	0.887	1.097	-0.317	-0.344	0.433	0.489	-0.144
Kaspositie aan het Einde van de Periode Numbers are in millions	14.087	9.849	11.046	8.604	7.675	5.331	2.958	7.49	2.794	6.463	3.554	9.817	6.473	8.163	7.401	14.995	6.165	6.302	13.857	6.962	17.595	4.415	11.248	4.243	11.865	18.674	25.544	2.294	1.879	10.256	8.029	9.168	9.939	9.301	8.866	16.283	23.587	32.79	40.508	48.778	19.109	8.088	11.058	5.821	10.934	17.478	7.153	11.492	5.909	10.361	4.994	9.619	15.19	21.282	2.926	3.252	3.05	7.354	5.485	6.396	12.022	20.084	28.567	35.304	44.555	8.897	14.191	17.305	17.127	11.671	15.55	1.012	2.328	0.511	1.62	2.236	0.857	0.496	0.074	0.066	0.059	0.003	0.027	0.053	0.182	0.323	0.318	0.465	0.942	1.487	2.194	1.547	1.553	0.968	2.107	2.326	1.44	0.331	0.648	0.992	0.559	0.069

PolyMet Mining Corp.

AMEX:PLM Add to watchlist

AMEX:PLM