PolyMet Mining Corp. (PLM) - Balans per kwartaal

Home
PLM
Financiële Gegevens

2.1 (USD) • At close November 6, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	14.087	9.849	11.046	8.604	7.675	5.331	2.958	7.49	2.794	6.463	3.554	9.817	6.473	8.163	7.401	14.995	6.165	6.302	13.857	6.962	17.595	4.415	11.248	4.243	11.865	18.674	25.544	2.294	1.879	10.256	8.029	9.168	9.939	9.301	8.866	16.283	23.587	32.79	40.508	48.778	19.109	8.088	11.058	5.821	10.934	17.478	7.153	11.492	5.909	10.361	4.994	9.619	15.19	21.282	2.926	3.252	3.05	7.354	5.485	6.396	12.022	20.084	28.567	35.304	44.555	8.897	14.191	17.305	17.127	11.671	15.55	1.012	0.738	0.511	1.62	2.236	0.857	0.496	0.074	0.066	0.059	0.003	0.027	0.053	0.182	0.323	0.318	0.465	0.942	1.487	2.194	1.547	1.553	0.968	2.107	2.659	1.44	0.331	0.648	0.992	0.559	0.069	0.213
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.023	0.017	0.017	0.014	0.015	0.029	0.03	0.047	0.062	0.084	0.066	0.088	0.068	0.119	0.14	0.168	0.129	0.065	0.057	0.149	0.518	1.244	1.445	2.326	2.307	0	0	0	0	0	0	0	0	1.59	0.807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.017	0	0	0	0.068	0.066	0.069	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	14.087	9.849	11.046	8.604	7.675	5.331	2.958	7.49	2.794	6.463	3.554	9.817	6.473	8.163	7.401	14.995	6.165	6.302	13.857	6.962	17.595	4.415	11.248	4.243	11.865	18.674	25.544	2.294	1.879	10.256	8.029	9.168	9.939	9.301	8.866	16.283	23.587	32.79	40.508	48.801	19.126	8.105	11.072	5.836	10.963	17.508	7.2	11.554	5.993	10.427	5.082	9.687	15.309	21.422	3.094	3.381	3.115	7.411	5.634	6.914	13.266	21.529	30.893	37.611	44.555	8.897	14.191	17.305	17.127	11.671	15.55	1.012	2.328	1.318	1.62	2.236	0.857	0.496	0.074	0.066	0.059	0.003	0.027	0.053	0.182	0.323	0.318	0.465	0.942	1.487	2.211	1.547	1.553	0.968	2.175	2.725	1.508	0.331	0.648	0.992	0.559	0.069	0.213
Nettovorderingen Numbers are in millions	0.327	1.049	0.34	1.051	0.679	0.577	0.342	0.352	0.396	0.4	0.385	0.482	0.473	0.541	0.472	0.578	0.578	0.332	0.796	0.436	0.426	0.433	0.69	0.738	0.733	0.749	0.842	0.408	0.454	0.429	0.356	0.37	0.74	0.381	0.303	0.17	0.115	1.42	1.37	1.103	0.973	0.83	0.797	0.665	0.707	0.44	0.496	0.502	0.381	0.318	0.096	0.102	0.094	0.088	0.12	0.094	0.066	0.069	0.062	0.067	0.182	0.168	0.102	0.064	0.068	0.061	0.04	0.076	0.038	0.041	0.177	0.028	0.034	0.045	0.039	0.029	0.022	0.022	0.013	0.009	0.006	0.006	0.007	0.006	0.021	0.022	0.024	0.06	0.07	0.012	0.104	0.135	0.135	0.069	0.068	0.066	0.069	0.066	0.065	0.066	0.14	0.069	0.071
Voorraad Numbers are in millions	82.643	1.304	1.725	0	0	1.106	1.088	0.716	0.92	1.352	1.201	0.762	0.622	0.811	1.037	0.936	1.165	1.119	1.159	0.435	0.95	0.965	0	0	0	0.811	1.01	0.896	0.948	1.283	0.906	1.113	1.124	1.107	1.072	1.292	1.299	1.192	0.968	1.01	1.406	0.769	0.708	0.538	0.506	0.933	3.57	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.004	0	0.001	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	0.083	0.002	0.002	0.667	0.763	0.002	0.001	0.001	0.001	0.002	0.002	0.001	0.001	0.001	0.002	0.002	0.002	0.001	0.002	0.001	0.001	0.001	0	0	0	0.002	0.002	0.001	0.001	0.002	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.003	0.002	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0.008	0.01	0.021	0	0	0	0.069	0	0	0	0.132	0	-0.066	0	0	-0
Totaal vlottende activa Numbers are in millions	97.14	12.204	13.113	10.322	9.117	7.016	4.389	8.559	4.111	8.217	5.142	11.062	7.569	9.516	8.912	16.511	7.91	7.754	15.814	7.834	18.972	5.814	12.678	5.964	13.423	20.236	27.398	3.599	3.282	11.97	9.292	10.652	11.805	10.79	10.242	17.746	25.002	35.405	42.848	50.916	21.507	9.706	12.579	7.04	12.177	18.882	11.27	16.103	10.723	11.381	5.924	10.488	15.793	22.022	3.546	3.793	3.55	7.95	6.296	7.572	14.056	22.49	31.492	38.358	45.316	9.168	14.281	17.429	17.192	11.788	15.751	1.059	2.367	1.605	1.663	2.265	0.88	0.523	0.087	0.075	0.067	0.009	0.034	0.061	0.204	0.363	0.347	0.533	1.023	1.52	2.315	1.682	1.688	1.106	2.243	2.791	1.577	0.53	0.713	0.992	0.699	0.137	0.284
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	428.759	427.504	442.053	432.023	429.242	426.301	422.721	422.252	419.103	417.257	415.559	417.982	414.875	413.022	410.132	455.92	464.498	449.693	433.548	419.582	409.374	401.535	395.778	386.823	375.967	364.913	351.165	347.156	333.174	321.649	314.071	306.996	299.316	296.247	271.243	262.374	254.841	246.028	236.155	229.505	226.016	220.429	221.768	182.855	174.646	170.689	163.927	155.107	145.252	130.231	128.993	125.963	121.134	115.832	109.821	103.62	97.948	93.067	86.959	78.242	70.731	65.019	56.306	48.579	42.797	38.166	15.216	14.413	14.252	14.247	0.015	0.018	0.015	0.016	0.516	0.506	0.502	0.502	0.002	0.002	0	0.042	0.042	6.232	6.294	6.282	6.116	6.01	5.936	5.496	4.565	4.441	4.456	3.041	2.107	1.728	1.44	0.132	0.13	0.132	0.07	0.069	0.071
Goodwill Numbers are in millions	12.138	12.148	24.264	24.277	24.289	24.302	24.315	0	0	0	24.366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.986	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0.012	0.012	0.024	0.024	0.024	0.024	0.024	24.352	24.365	24.378	0.024	24.403	24.416	24.429	24.38	24.185	24.185	24.185	24.185	6.235	3.13	3.13	3.13	0	0	1.888	1.888	1.888	1.888	1.888	1.888	1.888	1.888	6.192	6.192	6.192	6.192	6.092	5.992	5.992	5.992	5.992	0.006	5.992	5.992	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	12.15	12.16	24.288	24.301	24.313	24.326	24.339	24.352	24.365	24.378	24.39	24.403	24.416	24.429	24.38	24.185	24.185	24.185	24.185	6.235	3.13	3.13	3.13	0	0	1.888	1.888	1.888	1.888	1.888	1.888	1.888	1.888	6.192	6.192	6.192	6.192	6.092	5.992	5.992	5.992	5.992	5.992	5.992	5.992	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	8.03	7.768	13.399	13.138	13.871	15.753	16.677	16.299	16.412	15.738	15.623	14.375	13.958	12.468	13.891	12.678	12.529	12.182	12.082	2.422	2.458	2.495	2.63	2.566	2.582	2.012	2.301	2.251	2.211	2.153	2.388	2.335	2.283	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.42	0	0	1.815	1.794	1.988	1.764	1.754	1.739	1.725	1.71	1.695	1.69	1.68	1.665	1.574	1.397	1.247	0	0	0	0.73	0.73	0.73	0.73	0	0	0	0	0	0	0	0	0	0.013	0.022	0.022	0.022	0.025	0.025	0.027	0	0	0	0	0	0	0	1.258	0.972	0.794	0.559	0.618	0.781
Totaal niet-vlottende activa Numbers are in millions	448.939	447.432	479.74	469.462	467.426	466.38	463.737	462.903	459.88	457.373	455.572	456.76	453.249	449.919	448.403	492.783	501.212	486.06	469.815	428.239	414.962	407.16	401.538	389.389	378.549	368.813	355.354	351.295	337.273	325.69	318.347	311.219	303.487	302.439	277.435	268.566	261.033	252.12	242.147	235.497	232.008	226.421	227.76	188.847	180.638	170.689	163.927	155.107	145.252	133.651	128.993	125.963	122.949	117.626	111.809	105.384	99.702	94.806	88.684	79.952	72.426	66.709	57.986	50.244	44.371	39.563	16.463	14.413	14.252	14.247	0.744	0.747	0.745	0.745	0.517	0.507	0.502	0.502	0.002	0.002	0	0.042	0.043	6.245	6.316	6.304	6.138	6.035	5.961	5.523	4.565	4.441	4.456	3.041	2.107	1.728	1.44	1.39	1.101	0.926	0.629	0.687	0.852
Totaal activa Numbers are in millions	546.079	459.636	492.853	479.784	476.543	473.396	468.126	471.462	463.991	465.59	460.714	467.822	460.818	459.435	457.315	509.294	509.122	493.814	485.629	436.073	433.934	412.974	414.216	395.353	391.972	389.049	382.752	354.894	340.555	337.66	327.639	321.871	315.292	313.229	287.677	286.312	286.035	287.525	284.995	286.413	253.515	236.127	240.339	195.887	192.815	189.571	175.197	171.21	155.975	145.032	134.917	136.451	138.742	139.648	115.355	109.177	103.252	102.756	94.98	87.524	86.482	89.199	89.478	88.602	89.687	48.731	30.744	31.842	31.444	26.035	16.496	1.806	3.111	2.35	2.18	2.771	1.382	1.025	0.09	0.077	0.067	0.052	0.076	6.305	6.52	6.667	6.485	6.569	6.984	7.043	6.88	6.123	6.144	4.147	4.35	4.519	3.016	1.92	1.814	1.918	1.327	0.824	1.136
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	0.004	0.005	0.003	0.004	0.004	0.003	0.003	0.004	0.006	0.003	0.003	0.004	0.005	0.006	0.005	0.005	0.007	0.004	0.004	0.005	0.004	0.003	0	0	0	0.003	0.003	0.004	0.003	0.003	0.002	0.003	0.003	0.003	0.002	0.002	0.002	0.004	0.003	0.004	0.003	0.005	0.003	0.002	0.002	0.002	0.002	0	0	0	0	0	0	0	0	0	0	0	3.631	4.038	2.299	4.266	3.512	2.434	2.948	1.518	1.045	0.333	0.491	1.717	2.713	0.164	0.045	0.331	0.161	0.062	0.029	0.099	0.001	0.046	0.046	0.083	0	0.003	0.027	0.063	0.039	0.017	0.209	0.408	0.078	0.74	0.743	0.138	0.272	0.266	0	0.066	0	0.132	0	0	0.071
Kortlopende schulden Numbers are in millions	0.067	97.97	94.518	81.277	71.788	62.79	17.812	17.536	17.264	16.997	16.735	0.091	0.1	0.074	0.06	0.057	0.054	243.213	235.467	184.217	178.9	154.373	137.474	117.268	112.483	0	0	96.679	87.282	4.962	71.019	63.559	54.636	38.065	37.601	4.443	0	31.967	31.603	0	19.919	0	0	0	0	0	34.755	6.25	6.5	6.75	2	2	2	2	2	1.75	1.5	1.25	1	1	1.156	1.401	1.726	1.977	2	2	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	-0.004	-0.005	-0.003	-0.004	-0.004	-0.003	-0.003	-0.004	-0.006	-0.003	-0.003	-0.004	-0.005	-0.006	-0.005	-0.005	-0.007	-0.004	-0.004	-0.005	-0.004	-0.003	0	0	0	0	0	-0.004	-0.003	-0.003	-0.002	-0.003	-0.003	-0.003	-0.002	-0.002	0	-0.004	-0.003	0	-0.003	0	0	0	0	0	-0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	4.767	5.451	4.981	5.506	5.336	3.838	4.183	5.62	6.989	4.634	3.645	5.256	6.348	7.425	5.804	7.949	10.856	7.371	5.702	8.876	7.377	5.3	5.423	4.894	4.359	3.966	5.361	5.867	4.936	4.843	6.005	6.183	5.723	4.394	3.573	3.541	3.735	5.306	4.308	5.055	4.584	7.072	4.691	2.781	2.666	2.505	2.869	3.632	3.53	3.852	2.868	2.987	3.276	3.709	4.061	3.568	3.456	3.118	0.338	0.338	0.338	0.265	0	0	0	0	0.012	0.022	0	0	0	0	0	0	0	0	0	0	0	0.038	0.038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal kortlopende verplichtingen Numbers are in millions	4.834	103.421	99.499	86.783	77.128	66.631	21.998	23.16	24.259	21.634	20.383	5.351	6.453	7.505	5.869	8.011	10.917	250.588	241.173	193.098	186.281	159.676	142.897	122.162	116.842	3.969	5.364	102.55	92.221	9.808	77.026	69.745	60.362	42.462	41.176	7.986	3.737	37.277	35.914	5.059	24.506	7.077	4.694	2.783	2.668	2.507	37.626	9.882	10.03	10.602	4.868	4.987	5.276	5.709	6.061	5.318	4.956	4.368	4.969	5.376	3.793	5.932	5.238	4.411	4.948	3.518	2.057	1.355	1.491	2.717	2.713	0.164	0.045	0.331	0.161	0.062	0.029	0.099	0.001	0.084	0.083	0.083	0	0.003	0.027	0.063	0.039	0.017	0.209	0.408	0.078	0.74	0.743	0.138	0.272	0.266	0	0.066	0.065	0.132	0	0	0.071
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0.074	0.086	0.205	0.238	0.271	0.303	36.087	35.324	26.031	25.491	19.198	35.184	27.456	21.574	16.057	15.769	0.605	0	0	0	0	0	0	0	0	107.906	103.542	0	0	79.009	0	0	0	7.855	0	32.701	36.691	4.276	4.194	35.35	34.903	34.458	34.006	33.586	33.136	32.69	4.577	33.167	29.445	29.408	33.78	33.763	33.815	33.782	33.643	28.777	23.914	24.006	16.714	10.573	10.7	10.834	10.668	10.89	11.362	11.853	0.755	1.006	1.171	1.421	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0.492	0.492	0.492	0.492	0.492	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	32.218	32.172	64.483	56.622	55.402	54.291	52.434	52.677	51.099	50.976	51.494	54.01	52.309	51.436	51.249	51.944	62.629	0	0	0	0	60.622	0	0	0	69.845	64.5	0	0	64.186	0	0	0	70.536	0	51.701	50.548	49.64	47.415	47.212	52.333	51.68	56.794	23.87	20.928	22.008	20.473	15.394	14.328	2.404	2.492	2.382	2.455	2.59	3.14	3.036	2.985	2.89	3.415	3.387	3.277	3.282	3.313	3.341	3.523	3.422	2.629	2.571	2.511	2.511	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	32.784	32.75	65.18	57.352	56.165	54.594	88.521	88.001	77.13	76.467	70.692	89.194	79.765	73.01	67.306	67.713	63.234	60.584	59.414	55.687	58.897	60.622	70.356	70.6	70.741	177.751	168.042	70.067	64.967	143.195	63.976	64.057	65.596	78.391	53.573	84.402	87.239	53.916	51.609	82.562	87.236	86.138	90.8	57.456	54.064	54.698	25.05	48.561	43.773	31.812	36.272	36.145	36.27	36.372	36.783	31.813	26.899	26.896	20.129	13.96	13.977	14.116	13.981	14.231	14.885	15.275	3.384	3.577	3.681	3.931	0	0	0	0	0	-0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0.067	0.068	-0.069	0	0	0	0	0	0	0	0	0
Totaal passiva Numbers are in millions	37.618	136.171	164.679	144.135	133.293	121.225	110.519	111.161	101.389	98.101	91.075	94.545	86.218	80.515	73.175	75.724	74.151	311.172	300.587	248.785	245.178	220.298	213.253	192.762	187.583	181.72	173.406	172.617	157.188	153.003	141.002	133.802	125.958	120.853	94.749	92.388	90.976	91.193	87.523	87.621	111.742	93.215	95.494	60.239	56.732	57.205	62.676	58.443	53.803	42.414	41.14	41.132	41.546	42.081	42.844	37.131	31.855	31.264	25.098	19.336	17.77	20.048	19.219	18.642	19.833	18.793	5.441	4.932	5.173	6.649	2.713	0.164	0.045	0.331	0.161	0.062	0.029	0.099	0.001	0.084	0.083	0.083	0	0.003	0.027	0.063	0.039	0.017	0.209	0.408	0.078	0.807	0.81	0.069	0.272	0.266	0	0.066	0.065	0.132	0	0	0.071
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	720.173	531.32	530.272	530.267	530.267	530.267	528.722	528.717	528.717	528.717	527.908	527.822	527.822	527.434	526.884	525.733	525.641	272.538	271.269	270.666	270.561	270.468	269.516	269.36	268.895	268.895	268.282	243.141	243.091	242.917	242.438	241.742	241.662	241.489	240.599	240.55	240.491	240.33	239.68	239.655	181.24	181.215	0.181	0.172	0.172	0.168	0.154	0	0	0	0	132.376	0	132.066	0	105.89	105.169	104.768	0	0	0	0	0	0	0	0	0	0	60.201	49.023	34.949	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-287.167	-283.166	-277.883	-270.148	-262.11	-252.393	-243.791	-240.841	-237.047	-231.919	-228.222	-224.193	-220.852	-214.801	-207.392	-157.795	-156.217	-155.307	-149.489	-146.58	-144.892	-142.236	-130.563	-128.312	-125.624	-122.399	-119.171	-117.077	-115.522	-113.17	-110.741	-109.08	-107.382	-103.824	-101.561	-99.942	-98.332	-96.548	-93.591	-91.838	-90.076	-88.416	-86.275	-85.022	-83.04	-81.79	-82.319	-82.273	-81.086	-78.832	-75.112	-74.902	-72.408	-71.549	-64.84	-63.999	-62.964	-60.825	-60.039	-58.818	-57.263	-56.289	-54.38	-54.006	-53.496	-52.599	-51.013	-47.511	-39.742	-34.067	-27.778	-22.021	-20.425	-18.138	-16.852	-15.883	-14.643	-14.362	-14.407	-14.318	-14.267	-14.214	-14.107	-7.881	-7.691	-7.579	-7.46	-7.351	-7.131	-6.784	-6.581	-6.661	-6.685	-6.428	-6.185	-5.782	-5.553	-5.097	-4.73	-4.564	-4.68	-4.532	-4.402
Overige gereserveerde algehele resultaten Numbers are in millions	75.455	75.311	75.785	75.53	75.093	74.297	72.676	72.425	70.932	70.691	69.953	69.648	67.63	66.287	64.648	64.481	64.396	64.26	62.111	62.051	61.936	63.293	60.859	60.392	59.967	59.682	59.084	55.062	54.647	53.759	53.174	53.641	52.047	51.704	50.883	50.309	49.893	49.543	48.376	47.968	47.602	47.106	46.923	0	0	0	0	0	0	-0.006	0.017	-0.002	0.049	0.071	0.096	0.059	0.008	0	0	0	0	0	-0.169	-0.142	0	0	0	0	-0.047	0	3.697	1.33	1.193	1.769	0.943	0.917	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.151	1.766	1.766	3.007	3.007	3.007	3.007	3.007	3.007	3.007	3.007	3.007	3.007	184.016	220.498	218.951	213.988	194.686	195.04	183.258	181.456	168.872	37.847	169.555	36.979	137.255	30.096	29.184	27.549	129.921	127.006	125.975	125.44	124.808	124.108	123.35	82.537	76.316	74.421	5.86	4.431	2.914	22.333	22.298	18.388	17.927	17.675	15.996	15.287	14.495	14.311	14.251	14.183	14.183	14.183	14.183	14.183	13.906	13.902	13.905	13.42	13.383	11.976	12.019	10.507	10.263	10.036	8.569	6.95	6.479	6.35	6.007	5.356	5.468
Totaal eigen vermogen van aandeelhouders Numbers are in millions	508.461	323.465	328.174	335.649	343.25	352.171	357.607	360.301	362.602	367.489	369.639	373.277	374.6	378.92	384.14	433.57	434.971	182.642	185.042	187.288	188.756	192.676	200.963	202.591	204.389	207.329	209.346	182.277	183.367	184.657	186.637	188.069	189.334	192.376	192.928	193.924	195.059	196.332	197.472	198.792	141.773	142.912	144.845	135.648	136.083	132.366	112.521	112.767	102.172	102.618	93.777	95.319	97.196	97.567	72.511	72.046	71.397	71.492	69.882	68.188	68.712	69.151	70.259	69.96	69.854	29.938	25.303	26.91	26.271	19.387	13.782	1.642	3.066	2.019	2.019	2.709	1.353	0.926	0.088	-0.007	-0.016	-0.031	0.076	6.302	6.493	6.604	6.446	6.551	6.774	6.636	6.802	5.315	5.334	4.078	4.078	4.254	3.016	1.853	1.749	1.786	1.327	0.824	1.065
Totaal eigen vermogen Numbers are in millions	508.461	323.465	328.174	335.649	343.25	352.171	357.607	360.301	362.602	367.489	369.639	373.277	374.6	378.92	384.14	433.57	434.971	182.642	185.042	187.288	188.756	192.676	200.963	202.591	204.389	207.329	209.346	182.277	183.367	184.657	186.637	188.069	189.334	192.376	192.928	193.924	195.059	196.332	197.472	198.792	141.773	142.912	144.845	135.648	136.083	132.366	112.521	112.767	102.172	102.618	93.777	95.319	97.196	97.567	72.511	72.046	71.397	71.492	69.882	68.188	68.712	69.151	70.259	69.96	69.854	29.938	25.303	26.91	26.271	19.387	13.782	1.642	3.066	2.019	2.019	2.709	1.353	0.926	0.088	-0.007	-0.016	-0.031	0.076	6.302	6.493	6.604	6.446	6.551	6.774	6.636	6.802	5.315	5.334	4.078	4.078	4.254	3.016	1.853	1.749	1.786	1.327	0.824	1.065
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	546.079	459.636	492.853	479.784	476.543	473.396	468.126	471.462	463.991	465.59	460.714	467.822	460.818	459.435	457.315	509.294	509.122	493.814	485.629	436.073	433.934	412.974	414.216	395.353	391.972	389.049	382.752	354.894	340.555	337.66	327.639	321.871	315.292	313.229	287.677	286.312	286.035	287.525	284.995	286.413	253.515	236.127	240.339	195.887	192.815	189.571	175.197	171.21	155.975	145.032	134.917	136.451	138.742	139.648	115.355	109.177	103.252	102.756	94.98	87.524	86.482	89.199	89.478	88.602	89.687	48.731	30.744	31.842	31.444	26.035	16.496	1.806	3.111	2.35	2.18	2.771	1.382	1.025	0.09	0.077	0.067	0.052	0.076	6.305	6.52	6.667	6.485	6.569	6.984	7.043	6.88	6.123	6.144	4.147	4.35	4.519	3.016	1.92	1.814	1.918	1.327	0.824	1.136

PolyMet Mining Corp.

AMEX:PLM Add to watchlist

AMEX:PLM