Platinum Group Metals Ltd.
AMEX:PLG
1.02 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.701 | 4.765 | 5.803 | 7.105 | 6.989 | 8.218 | 10.022 | 11.566 | 12.33 | 13.628 | 9.583 | 8.072 | 6.059 | 8.989 | 9.787 | 4.78 | 1.308 | 1.33 | 2.456 | 1.083 | 5.55 | 1.252 | 3.132 | 1.969 | 3.017 | 5.229 | 1.023 | 1.097 | 3.414 | 12.527 | 25.005 | 27.507 | 16.45 | 45.488 | 48.248 | 80.784 | 38.829 | 78.966 | 115.973 | 56.928 | 99.463 | 148.091 | 182.625 | 75.279 | 106.037 | 131.821 | 160.697 | 8.269 | 17.789 | 27.767 | 47.975 | 51.415 | 65.498 | 73.098 | 77.26 | 141.755 | 2.231 | 4.533 | 31.215 | 30.139 | 30.099 | 2.629 | 4.926 | 6.364 | 1.675 | 5.608 | 2.061 | 13.422 | 11.994 | 13.545 | 8.871 | 9.948 | 9.107 | 1.151 | 3.3 | 2.188 | 2.316 | 4.113 | 1.409 | 2.385 | 1.846 | 0.855 | 1.69 | 2.546 | 0.719 | 1.065 | 1.495 | 0.241 | 0.577 | 0.259 | 0.371 | 0.566 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.422 | 7.084 | 7.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 2.789 | 1.949 | 1.103 | 0.693 | 0.556 | 1.052 | 1.724 | 7.769 | 4.249 | 2.092 | 0.196 | 0.179 | 0.184 | 0.19 | 0.191 | 0.192 | 0.187 | 0.212 | 0.201 | 0.204 | 0.212 | 0.253 | 0.219 | 0.223 | 0.047 | 0.042 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.701 | 4.765 | 5.803 | 7.105 | 6.989 | 8.218 | 10.022 | 11.566 | 12.33 | 13.628 | 9.583 | 8.072 | 6.059 | 8.989 | 9.787 | 4.78 | 1.308 | 1.33 | 2.456 | 1.083 | 5.55 | 1.252 | 3.132 | 10.391 | 10.101 | 12.858 | 1.023 | 1.097 | 3.414 | 12.527 | 25.005 | 27.507 | 16.45 | 45.488 | 48.248 | 80.784 | 38.829 | 78.966 | 115.973 | 56.928 | 99.463 | 148.091 | 182.625 | 75.279 | 106.037 | 131.821 | 160.697 | 8.269 | 17.789 | 27.767 | 47.975 | 51.415 | 65.498 | 73.098 | 77.26 | 141.755 | 2.231 | 4.533 | 31.296 | 32.928 | 32.048 | 3.732 | 5.619 | 6.92 | 2.728 | 7.332 | 9.83 | 17.671 | 14.086 | 13.741 | 9.05 | 10.132 | 9.297 | 1.342 | 3.492 | 2.375 | 2.528 | 4.313 | 1.613 | 2.597 | 2.099 | 1.074 | 1.913 | 2.593 | 0.76 | 1.065 | 1.495 | 0.241 | 0.637 | 0.259 | 0.371 | 0.566 |
Nettovorderingen
| 0.225 | 0.092 | 0 | 0 | 0 | 0.436 | 0.45 | 0.674 | 0.382 | 0.556 | 0.325 | 0.685 | 0.476 | 0.251 | 0.436 | 2.151 | 0 | 0.123 | 0.401 | 0.285 | 0.507 | 0.435 | 0.19 | 0.243 | 0.863 | 0.943 | 2.882 | 0.626 | 2.058 | 2.979 | 5.331 | 5.8 | 6.087 | 0 | 0 | 5.994 | 0 | 6.238 | 0 | 6.511 | 12.736 | 9.559 | 0 | 0 | 5.975 | 5.794 | 3.542 | 1.756 | 1.502 | 2.989 | 3.844 | 2.861 | 1.885 | 4.083 | 3.708 | 0.639 | 1.198 | 0.488 | 2.492 | 1.756 | 1.422 | 0.39 | 0.429 | 0.281 | 0.975 | 0.683 | 1.153 | 0.6 | 0.566 | 0.535 | 0.439 | 0.597 | 0.357 | 0.176 | 0.299 | 0.085 | 0.29 | 0.192 | 0 | 0.307 | 0.184 | 0 | 0 | 0.046 | 0.055 | 0.09 | 0.103 | 0.143 | 0.222 | 0.056 | 0.042 | 0.15 |
Voorraad
| 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.047 | 0 | 0.068 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.303 | 0.125 | 0.228 | 0.234 | 0.348 | 0.134 | 0.246 | 0.256 | 0.052 | 0.136 | 0.179 | 0.269 | 0.071 | 0.24 | 0.32 | 0.302 | 0.385 | 0.188 | 0.277 | 0.286 | 0.298 | 0.137 | 0.2 | 0.186 | 0.352 | 1.1 | 73.946 | 76.175 | 70.534 | 1.265 | 0.701 | 0.259 | 0.367 | 0.324 | 0.337 | 0.263 | 0.346 | 0.431 | 1.574 | 1.365 | 0.657 | 0.417 | 0.618 | 0.761 | 1.064 | 4.395 | 5.931 | 0.516 | 7.069 | 0.227 | 0.542 | 0.435 | 0.224 | 0.162 | 1.114 | 0.98 | 1.029 | 2.219 | 0.092 | 0.066 | 0.093 | 0.433 | 0.042 | 0.07 | 0.087 | 1.764 | 0.25 | 0.071 | 2.913 | 0.122 | 0.075 | 0.056 | 0.116 | 0.066 | 0.022 | 0.011 | 0.045 | 0.081 | 0.047 | 0.067 | 0.043 | 0.017 | 0.028 | 0.024 | 0.036 | 0.01 | 0.027 | 0.015 | 0.038 | 0.018 | 0.009 | 0.025 |
Totaal vlottende activa
| 4.229 | 4.982 | 6.136 | 7.517 | 7.552 | 8.788 | 10.718 | 12.496 | 12.764 | 14.32 | 10.087 | 9.026 | 6.606 | 9.48 | 10.543 | 7.233 | 1.911 | 1.641 | 3.134 | 1.654 | 6.355 | 1.824 | 3.522 | 10.82 | 11.316 | 14.901 | 77.851 | 77.898 | 76.006 | 16.771 | 31.037 | 33.566 | 22.904 | 55.348 | 54.25 | 87.041 | 49.164 | 86.136 | 121.374 | 64.557 | 112.855 | 158.067 | 188.679 | 78.641 | 113.076 | 139.813 | 170.17 | 10.538 | 22.826 | 30.983 | 52.09 | 54.492 | 67.494 | 77.343 | 82.082 | 143.374 | 4.393 | 7.24 | 33.88 | 34.717 | 33.517 | 4.555 | 6.07 | 7.235 | 3.79 | 9.779 | 11.233 | 18.343 | 17.565 | 14.338 | 9.527 | 10.757 | 9.712 | 1.551 | 3.813 | 2.471 | 2.862 | 4.546 | 1.801 | 2.937 | 2.304 | 1.23 | 2.041 | 2.662 | 0.834 | 1.165 | 1.625 | 0.399 | 0.896 | 0.324 | 0.422 | 0.729 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 47.551 | 44.589 | 0.562 | 43.176 | 42.234 | 39.177 | 40.229 | 41.845 | 40.725 | 43.732 | 43.588 | 41.802 | 44.423 | 44.85 | 40.083 | 38.891 | 35.396 | 34.538 | 37.96 | 39.832 | 37.243 | 36.426 | 36.443 | 35.33 | 30.463 | 29.267 | 26.376 | 21.651 | 24.443 | 342.167 | 550.497 | 538.014 | 492.042 | 457.987 | 423.686 | 434.248 | 438.945 | 436.505 | 420.07 | 406.612 | 384.627 | 335.088 | 292.924 | 278.283 | 243.847 | 204.597 | 203.378 | 184.987 | 182.988 | 167.313 | 172.064 | 151.277 | 170.803 | 138.433 | 130.09 | 115.118 | 109.709 | 102.77 | 6.164 | 6.097 | 5.864 | 5.903 | 5.101 | 5.114 | 5.918 | 6.199 | 6.21 | 5.708 | 5.441 | 5.049 | 4.367 | 4.278 | 5.492 | 15.655 | 13.842 | 12.122 | 10.339 | 7.896 | 6.88 | 6.173 | 4.654 | 4.221 | 3.899 | 3.593 | 2.841 | 2.929 | 2.42 | 2.195 | 1.91 | 1.699 | 1.911 | 0.971 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.466 | 23.439 | 5.726 | 5.504 | 3.749 | 3.083 | 3.064 | 2.958 | 2.971 | 2.495 | 2.544 | 2.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.466 | 23.439 | 5.726 | 5.504 | 3.749 | 3.083 | 3.064 | 2.958 | 2.971 | 2.495 | 2.544 | 2.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.19 | 0.194 | 0.184 | 0.166 | 0.17 | 0.167 | 0.145 | 0.132 | 0.108 | 0.111 | 0.046 | 0.048 | 0.065 | 0.071 | 0.073 | 0.075 | 0.07 | 0.082 | 1.206 | 0.076 | 0.079 | 5.934 | 5.792 | 5.262 | 4.912 | 4.464 | 4.33 | 4.575 | 4.36 | 4.521 | 4.615 | 4.691 | 4.691 | 4.545 | 4.278 | 4.331 | 3.256 | 3.13 | 3.299 | 9.675 | 8.759 | 0 | 0 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 19.87 | 19.79 | 18.899 | 18.06 | 14.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.313 | 0.279 | 42.728 | 0.247 | 0.235 | 0.204 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.646 | 2.496 | 1.984 | 0 | 3.868 | 3.441 | 2.706 | 2.739 | 9.75 | 16.322 | 21.921 | 27.401 | 30.868 | 44.799 | 47.023 | 41.609 | 54.581 | 53.84 | 52.26 | 0.158 | 0.151 | 0.138 | 0.14 | 0.124 | 0 | 0.089 | 0.098 | 14.053 | 17.905 | 17.237 | 14.925 | 15.443 | 11.799 | 12.378 | 10.686 | 10.702 | 9.822 | 0.02 | 0.022 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.115 | 0.141 | 0 | 0.05 | 0.048 | 0 |
Totaal niet-vlottende activa
| 47.864 | 44.868 | 43.29 | 43.423 | 42.469 | 39.381 | 40.432 | 42.049 | 40.915 | 43.926 | 43.772 | 41.968 | 44.593 | 45.017 | 40.228 | 39.023 | 35.504 | 34.649 | 38.006 | 39.88 | 37.308 | 36.497 | 36.516 | 35.405 | 30.533 | 29.349 | 27.582 | 21.727 | 24.522 | 348.101 | 556.289 | 543.276 | 496.954 | 462.451 | 428.016 | 438.823 | 445.952 | 443.522 | 426.669 | 411.303 | 393.186 | 343.074 | 299.908 | 285.353 | 256.854 | 224.049 | 228.598 | 222.064 | 222.614 | 212.112 | 219.087 | 194.766 | 225.384 | 215.74 | 205.789 | 121.001 | 115.365 | 106.658 | 29.257 | 29.074 | 27.721 | 27.023 | 21.968 | 21.711 | 26.797 | 23.435 | 21.135 | 21.151 | 17.239 | 17.427 | 15.053 | 14.981 | 15.314 | 15.675 | 13.864 | 12.142 | 10.36 | 7.896 | 6.88 | 6.173 | 4.654 | 4.221 | 3.899 | 3.593 | 2.841 | 3.117 | 2.535 | 2.336 | 1.91 | 1.749 | 1.959 | 0.971 |
Totaal activa
| 52.093 | 49.85 | 49.426 | 50.94 | 50.021 | 48.169 | 51.15 | 54.545 | 53.679 | 58.246 | 53.859 | 50.994 | 51.199 | 54.497 | 50.771 | 46.256 | 37.415 | 36.29 | 41.14 | 41.534 | 43.663 | 38.321 | 40.038 | 46.225 | 41.849 | 44.25 | 105.433 | 99.625 | 100.528 | 364.872 | 587.326 | 576.842 | 519.858 | 517.799 | 482.264 | 525.864 | 495.116 | 529.658 | 548.042 | 475.86 | 506.041 | 501.141 | 488.588 | 363.995 | 369.93 | 363.862 | 398.768 | 232.602 | 245.44 | 243.095 | 271.177 | 249.258 | 292.878 | 293.083 | 287.872 | 264.376 | 119.758 | 113.897 | 63.136 | 63.791 | 61.238 | 31.578 | 28.038 | 28.946 | 30.587 | 33.214 | 32.368 | 39.494 | 34.805 | 31.765 | 24.58 | 25.738 | 25.027 | 17.226 | 17.677 | 14.613 | 13.223 | 12.442 | 8.681 | 9.111 | 6.958 | 5.451 | 5.94 | 6.255 | 3.674 | 4.282 | 4.159 | 2.734 | 2.806 | 2.073 | 2.381 | 1.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.905 | 0.142 | 0 | 0.001 | 1.319 | 0.001 | 0.001 | 1.193 | 1.04 | 0.001 | 0.921 | 1.251 | 2.463 | 1.449 | 1.21 | 0.79 | 1.412 | 0.659 | 0.939 | 1.546 | 4.022 | 2.191 | 3.72 | 4.198 | 3.572 | 2.742 | 4.312 | 7.722 | 16.443 | 12.521 | 15.23 | 16.832 | 16.92 | 8.04 | 5.054 | 10.118 | 16.37 | 7.35 | 7.607 | 23.491 | 26.279 | 16.508 | 10.071 | 17.077 | 23.769 | 8.754 | 7.863 | 6.306 | 7.832 | 0 | 0 | 0 | 0 | 0 | 2.126 | 0 | 1.323 | 0 | 0 | 0 | 0.786 | 0 | 0 | 2.063 | 2.707 | 2.852 | 1.301 | 5.807 | 2.167 | 1.142 | 0.687 | 0.904 | 1.924 | 0.855 | 1.824 | 0.73 | 1.682 | 0.691 | 0.563 | 0.438 | 0.503 | 0.185 | 0.042 | 0.273 | 0.122 | 0.072 | 0.21 | 0.042 | 0.072 | 0.04 | 0.135 | 0.125 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.995 | 27.804 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.429 | 43.78 | 49.883 | 0 | 0 | 105.7 | 92.253 | 46.305 | 16.667 | 9.124 | 2.083 | 26.667 | 16.667 | 6.667 | 3.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.007 | 0.002 | 0.003 | 0.004 | 0.006 | 0.001 | 0.003 | 0.004 | 0.01 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.427 | 0.427 | 0.427 | 0 | 0 | 0.359 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.255 | -2.463 | -1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -16.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0.27 | -0.097 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0.094 | 0.397 | 0.66 | 0.048 | 0.621 | 0.9 | 0 | 0.081 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 2.89 | 2.824 | 2.748 | 2.776 | 2.887 | 0 | 0 | 0 | 0 | 0 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.113 | 6.946 | 5.898 | 6.111 | 2.719 | 0.251 | 1.839 | 0.818 | 1.335 | 1.211 | 1.284 | 0 | 0.813 | 2.088 | 0 | 0 | 0 | 1.083 | 1.169 | 3.421 | 0.631 | 1.265 | 0.913 | -0 | -0 | -0 | -0 | -1.25 | -0.422 | -0.468 | -0 | 0 | -0.359 | -0.359 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.905 | 0.236 | 0.397 | 0.661 | 1.367 | 0.622 | 0.901 | 1.193 | 1.121 | 0.769 | 0.921 | 24.246 | 30.267 | 2.749 | 1.21 | 0.79 | 4.302 | 3.483 | 3.687 | 4.322 | 6.909 | 47.62 | 47.5 | 54.081 | 3.572 | 2.742 | 113.488 | 99.975 | 62.748 | 29.188 | 24.354 | 18.915 | 43.587 | 24.707 | 11.721 | 13.955 | 16.264 | 7.35 | 7.607 | 23.491 | 26.281 | 16.508 | 10.071 | 17.077 | 23.769 | 8.754 | 7.863 | 6.306 | 7.832 | 7.113 | 6.946 | 5.898 | 6.111 | 2.719 | 2.378 | 1.839 | 2.141 | 1.335 | 1.211 | 1.284 | 0.786 | 0.813 | 2.088 | 2.063 | 2.707 | 2.852 | 2.387 | 6.982 | 5.595 | 1.775 | 1.955 | 1.821 | 1.93 | 0.856 | 1.826 | 0.734 | 1.687 | 0.692 | 0.565 | 0.441 | 0.503 | 0.185 | 0.042 | 0.549 | 0.122 | 0.072 | 0.21 | 0.042 | 0.072 | 0.04 | 0.135 | 0.125 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.263 | 0.276 | 0.292 | 0.302 | 0.317 | 0.346 | 0 | 0.022 | 0.044 | 0.067 | 0.088 | 0.113 | 0.13 | 28.867 | 29.32 | 34.068 | 36.747 | 36.723 | 35.969 | 35.808 | 34.86 | 16.11 | 15.835 | 15.742 | 57.144 | 54.979 | 15.681 | 15.734 | 61.046 | 67.035 | 74.444 | 79.722 | 54.586 | 61.299 | 70.095 | 70.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.008 | 0.008 | 0.015 | 0.014 | 0.014 | 0.014 | 0.02 | 0.02 | 0.019 | 0.019 | 0.023 | 0.023 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.691 | -63.494 | -62.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 5.12 | 5.655 | 6.276 | 9.376 | 9.653 | 10.232 | 10.654 | 10.948 | 10.727 | 11.325 | 11.296 | 11.691 | 12.848 | 12.98 | 13.52 | 10.879 | 12.28 | 11.233 | 21.914 | 24.493 | 22.493 | 21.405 | 20.58 | 11.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.34 | 0.346 | 0.36 | 0.325 | 0.264 | 0.269 | 0 | 0.259 | 0.314 | 0.291 | 0.276 | 0.277 | 0.203 | 0.193 | 0.197 |
Overige niet-vlottende verplichtingen
| 1.175 | 1.647 | 0.861 | 0.979 | 0.963 | 1.032 | 1.007 | 1.198 | 0.959 | 1.068 | 1.139 | 1.114 | 1.329 | 1.655 | 1.395 | 0.673 | 0.509 | 0.339 | 0.247 | 0.167 | 3.051 | 1.229 | 2.646 | 2.646 | 0.663 | 1.325 | 0 | 0 | 0 | 5.887 | 5.837 | 2.38 | 2.237 | 7.149 | 7.127 | 7.796 | 8.571 | 2.464 | 2.397 | 1.477 | 1.505 | 1.375 | 1.321 | 1.369 | 1.335 | 1.406 | 1.519 | 1.532 | 1.45 | 1.263 | 1.048 | 0.561 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.438 | 1.923 | 1.153 | 1.281 | 1.28 | 1.378 | 1.007 | 1.22 | 1.003 | 1.135 | 1.227 | 1.227 | 1.459 | 30.522 | 30.715 | 34.741 | 37.256 | 37.062 | 36.216 | 35.975 | 37.911 | 17.339 | 18.481 | 18.388 | 57.807 | 56.304 | 15.681 | 15.734 | 61.046 | 72.922 | 80.281 | 82.102 | 56.823 | 68.448 | 77.222 | 78.602 | 8.571 | 11.839 | 12.05 | 11.709 | 12.159 | 12.323 | 12.049 | 12.693 | 12.63 | 13.097 | 14.367 | 14.513 | 14.97 | 12.143 | 13.327 | 11.794 | 22.573 | 24.493 | 22.493 | 21.405 | 20.58 | 11.278 | 0 | 0 | 0 | 0 | 0 | 2.063 | 2.707 | 2.852 | 0.009 | 0.008 | 0.008 | 0.015 | 0.014 | 0.014 | 0.014 | 0.02 | 0.02 | 0.019 | 0.019 | 0.363 | 0.369 | 0.384 | 0.325 | 0.264 | 0.269 | 0.273 | 0.259 | 0.314 | 0.291 | 0.276 | 0.277 | 0.203 | 0.193 | 0.197 |
Totaal passiva
| 2.343 | 2.159 | 1.551 | 1.942 | 2.647 | 2 | 1.908 | 2.413 | 2.124 | 1.904 | 2.148 | 25.473 | 31.726 | 33.271 | 31.925 | 35.531 | 41.558 | 40.545 | 39.903 | 40.297 | 44.82 | 64.959 | 65.981 | 72.469 | 61.379 | 59.046 | 129.169 | 115.709 | 123.794 | 102.11 | 104.635 | 101.017 | 100.41 | 93.155 | 88.943 | 92.557 | 24.835 | 19.19 | 19.658 | 35.2 | 38.44 | 28.831 | 22.12 | 29.77 | 36.399 | 21.852 | 22.23 | 20.818 | 22.802 | 19.256 | 20.273 | 17.693 | 28.684 | 27.212 | 24.871 | 23.244 | 22.72 | 12.613 | 1.211 | 1.284 | 0.786 | 0.813 | 2.088 | 2.063 | 2.707 | 2.852 | 2.396 | 6.99 | 5.603 | 1.79 | 1.969 | 1.835 | 1.944 | 0.877 | 1.846 | 0.753 | 1.706 | 1.055 | 0.934 | 0.825 | 0.828 | 0.449 | 0.311 | 0.549 | 0.382 | 0.386 | 0.501 | 0.318 | 0.348 | 0.243 | 0.329 | 0.322 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 939.787 | 939.823 | 938.546 | 939.451 | 937.04 | 937.102 | 937.12 | 936.201 | 934.976 | 935.307 | 929.539 | 902.48 | 890.783 | 888.123 | 887.247 | 875.84 | 861.89 | 859.728 | 859.728 | 855.168 | 855.27 | 824.98 | 823.229 | 818.493 | 818.454 | 818.163 | 801.585 | 800.894 | 800.894 | 800.894 | 782.564 | 755.32 | 714.19 | 714.51 | 683.346 | 683.346 | 540.82 | 576.242 | 572.428 | 514.896 | 543.32 | 544.42 | 530.903 | 400.607 | 403.562 | 413.116 | 415.685 | 257.505 | 258.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.465 | 17.759 | 17.33 | 0 | 0 | 12.533 | 12.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -780.002 | -779.145 | -776.252 | -776.42 | -774.735 | -772.928 | -771.516 | -770.149 | -768.397 | -767.338 | -765.949 | -763.239 | -759.771 | -755.335 | -752.934 | -748.91 | -746.313 | -745.13 | -741.722 | -738.585 | -739.018 | -735.087 | -729.651 | -726.387 | -715.344 | -694.924 | -677.046 | -663.847 | -667.617 | -363.843 | -174.076 | -127.651 | -125.245 | -106.204 | -107.099 | -105.124 | -86.216 | -91.875 | -88.348 | -104.311 | -110.806 | -101.099 | -90.711 | -84.706 | -80.961 | -73.05 | -61.083 | -59.413 | -55.705 | -20.529 | -19.058 | -18.832 | -20.201 | -18.377 | -16.237 | -11.669 | -7.128 | -3.24 | -32.92 | -31.792 | -31.243 | -29.817 | -24.435 | -23.638 | -25.657 | -26.262 | -25.308 | -23.363 | -20.987 | -19.426 | -16.187 | -15.41 | -13.941 | -12.906 | -12.036 | -10.486 | -9.731 | -8.615 | -7.971 | -6.466 | -5.392 | -4.281 | -3.812 | -3.767 | -3.243 | -2.643 | -2.348 | -1.846 | -1.669 | -1.602 | -0.96 | -0.616 |
Overige gereserveerde algehele resultaten
| -167.69 | -170.105 | -170.886 | -170.429 | -170.337 | -172.263 | -169.409 | -166.247 | -166.155 | -162.018 | -161.622 | -162.949 | -159.226 | -157.994 | -160.799 | -160.974 | -164.124 | -163.671 | -160.531 | -158.285 | -159.637 | -157.381 | -158.881 | -156.925 | -159.742 | -173.749 | -158.827 | -167.57 | -170.505 | -191.505 | -182.719 | -215.421 | -232.179 | -259.861 | -258.965 | -223.781 | -56.996 | -51.189 | -33.974 | -55.432 | -58.841 | -57.488 | -54.336 | -55.309 | -58.32 | -60.295 | -40.318 | -46.293 | -36.777 | -54.988 | -38.553 | -25.462 | -3.489 | -3.497 | -3.492 | -3.35 | -3.221 | -3.324 | -2.847 | -1.763 | -0.891 | -2.156 | -3.125 | -3.752 | -2.136 | -2.496 | -2.575 | -0.283 | -2.24 | -2.112 | -1.336 | -0.577 | -0.596 | -0.168 | -0.144 | 1.475 | 1.451 | 1.303 | 1.325 | 0.156 | 0.103 | 0.082 | 0.048 | 0.032 | 0.03 | -0.014 | -0.013 | 0 | -0.013 | -0.008 | -0.007 | 0 |
Overige totale aandeelhoudersvermogen
| 34.651 | 34.367 | 35.37 | 34.264 | 33.761 | 33.358 | 32.831 | 32.744 | 32.077 | 31.633 | 31.278 | 31.058 | 30.102 | 29.663 | 28.949 | 28.525 | 28.278 | 27.92 | 27.524 | 27.029 | 26.883 | 26.521 | 25.966 | 25.966 | 25.95 | 25.939 | 25.925 | 25.904 | 25.87 | 25.786 | 25.754 | 24.075 | 24.003 | 23.928 | 23.853 | 23.646 | 23.645 | 0 | 20.044 | 20.154 | 55.553 | 20.226 | 20.303 | 17.513 | 17.637 | 18.04 | -83.169 | -86.919 | 17.053 | 265.12 | 274.767 | 244.175 | 275.937 | 276.208 | 271.383 | 244.92 | 96.872 | 97.32 | 97.692 | 96.063 | 92.585 | 62.739 | 53.511 | 54.273 | 55.673 | 59.12 | 57.856 | 56.149 | 52.429 | 51.513 | 40.134 | 39.889 | 37.619 | 29.424 | 28.011 | 22.871 | 21.247 | 20.002 | 15.718 | 14.595 | 11.419 | 9.284 | 9.441 | 9.441 | 6.505 | 6.553 | 6.02 | 4.263 | 4.139 | 3.439 | 3.02 | 1.993 |
Totaal eigen vermogen van aandeelhouders
| 26.746 | 24.94 | 25.44 | 26.866 | 25.729 | 25.269 | 29.026 | 32.549 | 32.501 | 37.584 | 33.246 | 7.35 | 1.888 | 4.457 | 2.463 | -5.519 | -20.269 | -21.153 | -15.001 | -14.673 | -16.608 | -40.967 | -39.337 | -38.853 | -30.682 | -24.571 | -8.363 | -4.619 | -11.358 | 271.332 | 451.523 | 436.323 | 380.769 | 372.373 | 341.135 | 378.087 | 416.516 | 453.325 | 470.118 | 374.695 | 394.25 | 406.059 | 405.588 | 278.105 | 281.918 | 297.81 | 332.455 | 170.527 | 182.677 | 189.603 | 217.156 | 199.881 | 252.247 | 254.335 | 251.654 | 229.9 | 86.523 | 90.756 | 61.925 | 62.507 | 60.452 | 30.766 | 25.95 | 26.883 | 27.88 | 30.362 | 29.972 | 32.504 | 29.201 | 29.975 | 22.611 | 23.903 | 23.082 | 16.35 | 15.831 | 13.86 | 11.517 | 11.387 | 7.747 | 8.286 | 6.13 | 5.002 | 5.629 | 5.706 | 3.293 | 3.896 | 3.659 | 2.417 | 2.458 | 1.829 | 2.052 | 1.377 |
Totaal eigen vermogen
| 49.75 | 47.688 | 47.875 | 48.998 | 47.374 | 46.169 | 49.242 | 52.132 | 51.555 | 56.342 | 51.711 | 25.521 | 19.473 | 21.226 | 18.846 | 10.725 | -4.143 | -4.255 | 1.237 | 1.237 | -1.157 | -26.638 | -25.943 | -26.244 | -19.53 | -14.796 | -23.736 | -16.084 | -23.266 | 262.762 | 482.691 | 475.825 | 419.448 | 424.644 | 393.321 | 433.307 | 470.281 | 510.468 | 528.385 | 440.66 | 467.602 | 472.31 | 466.468 | 334.225 | 333.531 | 342.01 | 376.538 | 211.783 | 222.637 | 223.84 | 250.904 | 231.566 | 264.194 | 265.871 | 263.001 | 241.132 | 97.037 | 101.284 | 61.925 | 62.507 | 60.452 | 30.766 | 25.95 | 26.883 | 27.88 | 30.362 | 29.972 | 32.504 | 29.201 | 29.975 | 22.611 | 23.903 | 23.082 | 16.35 | 15.831 | 13.86 | 11.517 | 11.387 | 7.747 | 8.286 | 6.13 | 5.002 | 5.629 | 5.706 | 3.293 | 3.896 | 3.659 | 2.417 | 2.458 | 1.829 | 2.052 | 1.377 |
Totaal passiva en aandeelhoudersvermogen
| 52.093 | 49.85 | 49.426 | 50.94 | 50.021 | 48.169 | 51.15 | 54.545 | 53.679 | 58.246 | 53.859 | 50.994 | 51.199 | 54.497 | 50.771 | 46.256 | 37.415 | 36.29 | 41.14 | 41.534 | 43.663 | 38.321 | 40.038 | 46.225 | 41.849 | 44.25 | 105.433 | 99.625 | 100.528 | 364.872 | 587.326 | 576.842 | 519.858 | 517.799 | 482.264 | 525.864 | 495.116 | 529.658 | 548.042 | 475.86 | 506.041 | 501.141 | 488.588 | 363.995 | 369.93 | 363.862 | 398.768 | 232.602 | 245.44 | 243.095 | 271.177 | 249.258 | 292.878 | 293.083 | 287.872 | 264.376 | 119.758 | 113.897 | 63.136 | 63.791 | 61.238 | 31.578 | 28.038 | 28.946 | 30.587 | 33.214 | 32.368 | 39.494 | 34.805 | 31.765 | 24.58 | 25.738 | 25.027 | 17.226 | 17.677 | 14.613 | 13.223 | 12.442 | 8.681 | 9.111 | 6.958 | 5.451 | 5.94 | 6.255 | 3.674 | 4.282 | 4.159 | 2.734 | 2.806 | 2.073 | 2.381 | 1.7 |