Prologis, Inc.
NYSE:PLD
114.21 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,036.389 | 2,007.954 | 1,956.621 | 1,889.247 | 1,914.664 | 2,450.971 | 1,768.587 | 1,751.592 | 1,750.892 | 1,252.08 | 1,219.128 | 1,277.233 | 1,183.049 | 1,150.842 | 1,148.316 | 1,111.597 | 1,082.773 | 1,266.124 | 978.241 | 826.016 | 942.181 | 790.372 | 772.052 | 807.085 | 682.432 | 621.276 | 693.656 | 619.922 | 602.874 | 766.183 | 629.155 | 620.115 | 704.565 | 602.155 | 606.3 | 643.201 | 580.622 | 510.404 | 462.847 | 450.865 | 415.151 | 460.089 | 434.682 | 416.746 | 430.185 | 419.474 | 490.616 | 494.916 | 512.105 | 520.748 | 500.064 | 457.608 | 501.393 | 335.901 | 165.768 | 164.512 | 158.696 | 158.618 | 157.952 | 162.614 | 157.535 | 147.37 | 165.529 | 167.136 | 162.495 | 209.299 | 176.486 | 169.841 | 166.304 | 171.432 | 168.007 | 180.918 | 187.695 | 180.273 | 181.513 | 158.599 | 175.422 | 172.277 | 172.374 | 160.612 | 176.529 | 165.626 | 166.241 | 156.281 | 150.167 | 154.687 | 163.025 | 133.506 | 164.98 | 157.823 | 159.162 | 154.528 | 155.457 | 146.026 | 144.834 | 132.534 | 121.371 | 113.479 | 110.323 | 78.393 | 133.316 | 126.902 | 109.572 | 104.027 | 94.061 | 85.014 | 75.785 |
Kosten van de omzet
| 488.767 | 1,153.076 | 1,170.573 | 1,125.429 | 500.145 | 538.844 | 484.263 | 438.83 | 415.262 | 327.517 | 327.485 | 321.925 | 308.996 | 290.232 | 327.334 | 290.977 | 291.281 | 313.654 | 274.192 | 230.189 | 244.268 | 218.344 | 226.126 | 220.134 | 182.574 | 168.179 | 186.801 | 175.698 | 164.731 | 199.78 | 184.455 | 171.773 | 185.138 | 168.591 | 171.874 | 177.004 | 161.619 | 145.714 | 147.295 | 130.424 | 124.766 | 137.413 | 134.68 | 121.007 | 130.935 | 137.587 | 153.828 | 138.954 | 146.55 | 147.106 | 141.977 | 129.626 | 144.074 | 92.736 | 52.062 | 46.23 | 46.803 | 48.474 | 49.709 | 49.618 | 46.621 | 42.513 | 49.568 | 46.325 | 44.157 | 48.108 | 0 | 0 | 19.237 | 18.869 | 18.876 | 0 | 20.329 | 20.346 | 20.463 | 0 | 20.646 | 20.494 | 19.845 | 0 | 19.275 | 19.559 | 19.427 | 0 | 17.664 | 21.47 | 18.249 | 0 | 22.864 | 62.001 | 64.923 | 0 | 17.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,547.622 | 854.878 | 786.048 | 763.818 | 1,414.519 | 1,912.127 | 1,284.324 | 1,312.762 | 1,335.63 | 924.563 | 891.643 | 955.308 | 874.053 | 860.61 | 820.982 | 820.62 | 791.492 | 952.47 | 704.049 | 595.827 | 697.913 | 572.028 | 545.926 | 586.951 | 499.858 | 453.097 | 506.855 | 444.224 | 438.143 | 566.403 | 444.7 | 448.342 | 519.427 | 433.564 | 434.426 | 466.197 | 419.003 | 364.69 | 315.552 | 320.441 | 290.385 | 322.676 | 300.002 | 295.739 | 299.25 | 281.887 | 336.788 | 355.962 | 365.555 | 373.642 | 358.087 | 327.982 | 357.319 | 243.165 | 113.706 | 118.282 | 111.893 | 110.144 | 108.243 | 112.996 | 110.914 | 104.857 | 115.961 | 120.811 | 118.338 | 161.191 | 176.486 | 169.841 | 147.067 | 152.563 | 149.131 | 180.918 | 167.366 | 159.927 | 161.05 | 158.599 | 154.776 | 151.783 | 152.529 | 160.612 | 157.254 | 146.067 | 146.814 | 156.281 | 132.503 | 133.217 | 144.776 | 133.506 | 142.116 | 95.822 | 94.239 | 154.528 | 138.078 | 146.026 | 144.834 | 132.534 | 121.371 | 113.479 | 110.323 | 78.393 | 133.316 | 126.902 | 109.572 | 104.027 | 94.061 | 85.014 | 75.785 |
Brutowinstmarge
| 0.76 | 0.426 | 0.402 | 0.404 | 0.739 | 0.78 | 0.726 | 0.749 | 0.763 | 0.738 | 0.731 | 0.748 | 0.739 | 0.748 | 0.715 | 0.738 | 0.731 | 0.752 | 0.72 | 0.721 | 0.741 | 0.724 | 0.707 | 0.727 | 0.732 | 0.729 | 0.731 | 0.717 | 0.727 | 0.739 | 0.707 | 0.723 | 0.737 | 0.72 | 0.717 | 0.725 | 0.722 | 0.715 | 0.682 | 0.711 | 0.699 | 0.701 | 0.69 | 0.71 | 0.696 | 0.672 | 0.686 | 0.719 | 0.714 | 0.718 | 0.716 | 0.717 | 0.713 | 0.724 | 0.686 | 0.719 | 0.705 | 0.694 | 0.685 | 0.695 | 0.704 | 0.712 | 0.701 | 0.723 | 0.728 | 0.77 | 1 | 1 | 0.884 | 0.89 | 0.888 | 1 | 0.892 | 0.887 | 0.887 | 1 | 0.882 | 0.881 | 0.885 | 1 | 0.891 | 0.882 | 0.883 | 1 | 0.882 | 0.861 | 0.888 | 1 | 0.861 | 0.607 | 0.592 | 1 | 0.888 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.82 | 0 | 48.298 | 28.996 | 12.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.154 | 106.596 | 111.291 | 98.309 | 96.673 | 95.647 | 99.777 | 85.42 | 87.903 | 83.114 | 74.646 | 73.823 | 66.97 | 74.342 | 78.032 | 66.144 | 74.348 | 64.664 | 69.689 | 65.542 | 65.199 | 66.276 | 69.701 | 56.698 | 62.244 | 57.615 | 62.428 | 59.709 | 57.656 | 60.077 | 53.617 | 56.433 | 58.157 | 56.934 | 50.543 | 65.509 | 59.375 | 57.027 | 56.288 | 65.987 | 58.203 | 60.375 | 63.203 | 63.067 | 55.034 | 54.909 | 56.197 | 60.608 | 55.886 | 51.415 | 60.159 | 0 | 53.341 | 51.84 | 0 | 0 | 28.715 | 30.093 | 0 | 0 | 27.156 | 33.744 | 0 | 0 | 34.415 | 33.794 | 35.153 | 0 | 35.145 | 30.26 | 29.854 | 0 | 25.851 | 25.144 | 23.048 | 20.339 | 19.665 | 18.629 | 18.799 | 13.25 | 15.747 | 15.081 | 15.036 | 12.542 | 10.843 | 12.17 | 12.174 | 13 | 12.376 | 10.762 | 9.945 | 9.64 | 8.796 | 9.201 | 8.183 | 6.428 | 5.987 | 5.984 | 5.351 | 6.107 | 6.107 | 4.278 | 4.072 | 3.235 | 2.832 | 3.144 | 2.718 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.153 | 0 | 0 | 0.24 | -8.059 | 0 | 0 | 0.312 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 98.154 | 106.596 | 111.291 | 98.309 | 96.673 | 95.647 | 99.777 | 85.42 | 87.903 | 83.114 | 74.646 | 73.823 | 66.97 | 74.342 | 78.032 | 66.144 | 74.348 | 64.664 | 69.689 | 65.542 | 65.199 | 66.276 | 69.701 | 56.698 | 62.244 | 57.615 | 62.428 | 59.709 | 57.656 | 60.077 | 53.617 | 56.433 | 58.157 | 56.934 | 50.543 | 65.509 | 59.375 | 57.027 | 56.288 | 65.987 | 58.203 | 60.375 | 63.203 | 63.067 | 55.034 | 54.909 | 56.197 | 78.207 | 55.886 | 51.415 | 60.159 | 50.797 | 53.341 | 51.84 | 30.902 | 33.784 | 28.861 | 30.246 | 32.265 | 31.655 | 27.396 | 25.685 | 31.51 | 40.78 | 34.727 | 34.178 | 35.153 | 34.251 | 35.145 | 30.26 | 29.854 | 30.219 | 25.851 | 25.144 | 23.048 | 20.339 | 19.665 | 18.629 | 18.799 | 13.25 | 15.747 | 15.081 | 15.036 | 12.542 | 10.843 | 12.17 | 12.174 | 13 | 12.376 | 10.762 | 9.945 | 9.64 | 8.796 | 9.201 | 8.183 | 6.428 | 5.987 | 5.984 | 5.351 | 6.107 | 6.107 | 4.278 | 4.072 | 3.235 | 2.832 | 3.144 | 2.718 |
Overige kosten
| 664.948 | -118.04 | -123.535 | -156.438 | -49.051 | -101.703 | 609.551 | 624.489 | 408.454 | 413.934 | 406.236 | 404.209 | 395.219 | 399.93 | 401.019 | 421.503 | 403.758 | 406.174 | 360.544 | 292.746 | 284.548 | 287.891 | 287.843 | 289.173 | 256.093 | 208.188 | 207.32 | 226.098 | 204.996 | 231.054 | 229.197 | 227.701 | 228.646 | 234.282 | 254.685 | 295.137 | 256.236 | 220.315 | 175.383 | 179.498 | 154.07 | 167.027 | 165.333 | 165.466 | 165.259 | 165.736 | 181.619 | 188.832 | 200.202 | 186.77 | 193.136 | 192.085 | 200.529 | 123.079 | 54.986 | 53.145 | 51.92 | 47.007 | 48.634 | 53.938 | 50.215 | 44.408 | 42.101 | 42.098 | 45.897 | 42.263 | 44.836 | 0 | 36.8 | 57.207 | 74.494 | 0 | 119.658 | 94.548 | 90.208 | 65.919 | 88.446 | 88.763 | 88.278 | 80.695 | 86.052 | 84.878 | 81.706 | 81.175 | 72.604 | 76.701 | 75.409 | 63.404 | 74.407 | 68.815 | 66.744 | 54.563 | 74.31 | 77.066 | 64.429 | 61.398 | 50.706 | 47.719 | 44.165 | 326.38 | 0 | 0 | 0 | 269.921 | 0 | 0 | 0 |
Bedrijfskosten
| 763.102 | 755.345 | 123.535 | 156.438 | 751.025 | 709.975 | 709.328 | 709.909 | 496.357 | 497.048 | 480.882 | 478.032 | 462.189 | 474.272 | 479.051 | 487.647 | 478.106 | 470.838 | 430.233 | 358.288 | 349.747 | 354.167 | 357.544 | 345.871 | 318.337 | 265.803 | 269.748 | 285.807 | 262.652 | 291.131 | 282.814 | 284.134 | 286.803 | 291.216 | 305.228 | 360.646 | 315.611 | 277.342 | 231.671 | 245.485 | 212.273 | 227.402 | 228.536 | 228.533 | 220.293 | 220.645 | 237.816 | 267.039 | 256.088 | 238.185 | 253.295 | 242.882 | 253.87 | 174.919 | 86.834 | 86.929 | 80.781 | 77.253 | 82.09 | 85.593 | 77.611 | 70.093 | 73.611 | 82.878 | 80.624 | 76.441 | 97.809 | 22.348 | 120.243 | 116.463 | 116.54 | -50.554 | 145.509 | 119.692 | 113.256 | 86.258 | 108.111 | 107.392 | 107.077 | 93.945 | 101.799 | 99.959 | 96.742 | 93.717 | 83.447 | 88.871 | 87.583 | 76.404 | 86.783 | 79.577 | 76.689 | 64.203 | 83.106 | 86.267 | 72.612 | 67.826 | 56.693 | 53.703 | 49.516 | 332.487 | -42.475 | -46.062 | -47.958 | 273.156 | -39.883 | -35.768 | -32.038 |
Bedrijfsresultaat
| 1,250.971 | 736.838 | 662.513 | 607.38 | 882.108 | 1,411.79 | 579.043 | 811.449 | 914.97 | 533.317 | 488.712 | 1,335.336 | 765.66 | 700.866 | 532.197 | 482.38 | 556.52 | 611.987 | 468.057 | 559.64 | 471.48 | 442.056 | 376.59 | 241.08 | 181.521 | 187.294 | 237.107 | 158.417 | 175.491 | 275.272 | 161.886 | 164.208 | 232.624 | 142.348 | 129.198 | 105.551 | 103.392 | 87.348 | 83.881 | 74.956 | 78.112 | 95.274 | 71.466 | 67.206 | 78.957 | 61.242 | 98.972 | -161.532 | 79.03 | 107.044 | 90.879 | 45.091 | 90.766 | -40.393 | 23.175 | 31.353 | 31.112 | 32.891 | 23.18 | 27.403 | 33.303 | 34.764 | -122.967 | 37.933 | 37.714 | 84.75 | 53.363 | 48.645 | 46.061 | 54.969 | 51.467 | 66.192 | 65.703 | 60.581 | 68.257 | 72.341 | 67.311 | 64.885 | 65.297 | 66.667 | 74.73 | 68.902 | 69.499 | 67.815 | 66.72 | 65.816 | 75.442 | 57.102 | 78.197 | 78.246 | 82.473 | 90.325 | 72.351 | 59.759 | 72.222 | 64.708 | 64.678 | 59.776 | 60.807 | -332.487 | 42.475 | 46.062 | 47.958 | -273.156 | 39.883 | 35.768 | 32.038 |
Bedrijfsresultaat ratio
| 0.614 | 0.367 | 0.339 | 0.321 | 0.461 | 0.576 | 0.327 | 0.463 | 0.523 | 0.426 | 0.401 | 1.045 | 0.647 | 0.609 | 0.463 | 0.434 | 0.514 | 0.483 | 0.478 | 0.678 | 0.5 | 0.559 | 0.488 | 0.299 | 0.266 | 0.301 | 0.342 | 0.256 | 0.291 | 0.359 | 0.257 | 0.265 | 0.33 | 0.236 | 0.213 | 0.164 | 0.178 | 0.171 | 0.181 | 0.166 | 0.188 | 0.207 | 0.164 | 0.161 | 0.184 | 0.146 | 0.202 | -0.326 | 0.154 | 0.206 | 0.182 | 0.099 | 0.181 | -0.12 | 0.14 | 0.191 | 0.196 | 0.207 | 0.147 | 0.169 | 0.211 | 0.236 | -0.743 | 0.227 | 0.232 | 0.405 | 0.302 | 0.286 | 0.277 | 0.321 | 0.306 | 0.366 | 0.35 | 0.336 | 0.376 | 0.456 | 0.384 | 0.377 | 0.379 | 0.415 | 0.423 | 0.416 | 0.418 | 0.434 | 0.444 | 0.425 | 0.463 | 0.428 | 0.474 | 0.496 | 0.518 | 0.585 | 0.465 | 0.409 | 0.499 | 0.488 | 0.533 | 0.527 | 0.551 | -4.241 | 0.319 | 0.363 | 0.438 | -2.626 | 0.424 | 0.421 | 0.423 |
Totaal overige inkomsten en kosten netto
| -183.306 | 217.722 | 1.094 | 127.001 | 357.943 | 306.384 | -48.343 | -173.696 | 192.873 | 162.953 | 760.232 | 5.428 | 509.786 | 380.867 | 150.014 | 87.257 | 117.866 | 100.088 | 353.533 | 258.733 | 215.523 | 274.407 | 251.492 | 525.353 | 270.25 | 242.474 | 216.673 | 250.529 | 815.247 | 100.951 | 138.53 | 389.581 | 162.915 | 233.513 | 187.365 | 99.54 | 292.92 | 124.818 | 327.034 | 420.454 | 114.287 | 123.306 | 18.89 | 42.861 | -34.882 | 29.104 | 347.146 | -234.194 | -21.105 | -11.751 | 230.362 | -63.579 | 78.915 | -108.789 | 5.341 | 7.138 | 2.368 | 4.389 | 5.994 | -9.833 | 9.418 | 9.055 | -139.13 | -201.77 | 29.169 | 38.37 | 45.151 | 35.895 | 59.679 | 111.923 | 19.948 | 114.049 | 7.381 | 11.834 | -33.964 | 5.105 | -35.936 | -13.293 | -20.97 | -148.336 | 2.124 | 3.235 | 1.709 | 18.734 | 3.546 | -65.816 | 7.429 | 5.723 | 0.618 | 2.768 | -0.288 | -6.904 | 8.773 | -59.759 | -72.222 | 1.648 | 11.63 | 0.832 | -0.011 | 20.696 | 21.532 | 11.525 | -19.944 | 300.992 | -11.011 | -7.79 | -4.132 |
Inkomen voor belasting
| 1,067.665 | 954.56 | 663.607 | 734.381 | 840.384 | 1,358.718 | 530.7 | 637.753 | 1,107.843 | 696.27 | 1,248.944 | 1,340.764 | 857.166 | 699.508 | 425.41 | 348.887 | 344.675 | 501.449 | 552.077 | 447.529 | 504.099 | 437.458 | 387.277 | 709.208 | 389.476 | 379.095 | 408.511 | 351.154 | 931.364 | 302.761 | 230.289 | 484.668 | 323.161 | 300.933 | 238.342 | 128.777 | 321.514 | 145.111 | 353.203 | 427.37 | 123.863 | 143.512 | 18.883 | 28.299 | -35.157 | 2.33 | 342.717 | -265.152 | -26.041 | 1.672 | 206.808 | -102.971 | 50.943 | -148.325 | -2.729 | 9.152 | 10.927 | 7.191 | -0.466 | -13.117 | 67.14 | 21.374 | -129.301 | -197.412 | 28.151 | 77.019 | 42.932 | 97.199 | 73.11 | 118.269 | 25.682 | 87.755 | 33.387 | 75.353 | 27.577 | 141.183 | 29.068 | 40.789 | 46.767 | 57.934 | 32.049 | 20.203 | 17.82 | 29.562 | 26.953 | 18.126 | 59.378 | 38.01 | 27.074 | 28.85 | 30.495 | 32.003 | 31.577 | 29.933 | 44.44 | 25.884 | 34.846 | 30.007 | 31.045 | 52.193 | 52.579 | 43.317 | 28.014 | 27.836 | 28.872 | 27.978 | 27.906 |
Inkomen voor belasting ratio
| 0.524 | 0.475 | 0.339 | 0.389 | 0.439 | 0.554 | 0.3 | 0.364 | 0.633 | 0.556 | 1.024 | 1.05 | 0.725 | 0.608 | 0.37 | 0.314 | 0.318 | 0.396 | 0.564 | 0.542 | 0.535 | 0.553 | 0.502 | 0.879 | 0.571 | 0.61 | 0.589 | 0.566 | 1.545 | 0.395 | 0.366 | 0.782 | 0.459 | 0.5 | 0.393 | 0.2 | 0.554 | 0.284 | 0.763 | 0.948 | 0.298 | 0.312 | 0.043 | 0.068 | -0.082 | 0.006 | 0.699 | -0.536 | -0.051 | 0.003 | 0.414 | -0.225 | 0.102 | -0.442 | -0.016 | 0.056 | 0.069 | 0.045 | -0.003 | -0.081 | 0.426 | 0.145 | -0.781 | -1.181 | 0.173 | 0.368 | 0.243 | 0.572 | 0.44 | 0.69 | 0.153 | 0.485 | 0.178 | 0.418 | 0.152 | 0.89 | 0.166 | 0.237 | 0.271 | 0.361 | 0.182 | 0.122 | 0.107 | 0.189 | 0.179 | 0.117 | 0.364 | 0.285 | 0.164 | 0.183 | 0.192 | 0.207 | 0.203 | 0.205 | 0.307 | 0.195 | 0.287 | 0.264 | 0.281 | 0.666 | 0.394 | 0.341 | 0.256 | 0.268 | 0.307 | 0.329 | 0.368 |
Belastingkosten
| 4.214 | 43.059 | 32.8 | 58.497 | 41.243 | 79.227 | 32.071 | -17.684 | 38.669 | 49.834 | 29.222 | 39.911 | 59.435 | 49.195 | 25.717 | 40.88 | 12.154 | 46.511 | 30.913 | 21.287 | 13.086 | 26.632 | 13.512 | 18.718 | 13.956 | 14.104 | 16.552 | 12.281 | 17.947 | 14.781 | 9.6 | 17.966 | 15.919 | 5.142 | 15.537 | 2.02 | 14.328 | 4.851 | 1.891 | -0.354 | -23.264 | -8.918 | 6.88 | 22.199 | 12.18 | 20.488 | 51.866 | 3.364 | -19.983 | 8.075 | 12.124 | -8.184 | -2.838 | 6.429 | -14.857 | -9.152 | -10.927 | -7.191 | -0.315 | 13.117 | -67.14 | -21.374 | -10.903 | 197.412 | -28.151 | -77.019 | -42.932 | -97.199 | -73.11 | -118.269 | -25.682 | -87.755 | -33.387 | -75.353 | -27.577 | -141.183 | -29.068 | -40.789 | -46.767 | -57.934 | -32.049 | -20.203 | -17.82 | -29.562 | -26.953 | -18.126 | -59.378 | -38.01 | -27.074 | -28.85 | -30.495 | -32.003 | -31.577 | -29.933 | -44.44 | -25.884 | -34.846 | -30.007 | -31.045 | -52.193 | -52.579 | -43.317 | -28.014 | -27.836 | -28.872 | -27.978 | -27.906 |
Nettowinst
| 1,005.719 | 861.348 | 585.715 | 630.936 | 747.627 | 1,216.028 | 464.623 | 587.214 | 1,015.464 | 611.393 | 1,150.785 | 1,248.662 | 723.538 | 600.176 | 367.347 | 281.894 | 302.694 | 406.173 | 491.053 | 386.991 | 452.146 | 385.276 | 348.546 | 598.06 | 347.836 | 336.087 | 367.378 | 300.886 | 877.893 | 268.617 | 204.929 | 442.197 | 280.926 | 277.079 | 209.73 | 119.995 | 260.65 | 141.918 | 346.876 | 410.287 | 137.915 | 81.18 | 6.801 | 61.192 | -5.399 | 2.299 | 284.829 | -218.408 | -36.221 | 1.929 | 212.979 | -35.183 | 65.315 | -143.829 | 12.128 | 9.152 | 10.927 | 7.191 | -0.151 | -13.117 | 67.14 | 21.374 | -118.398 | -197.412 | 28.151 | 77.019 | 42.932 | 97.199 | 73.11 | 118.269 | 25.682 | 87.755 | 33.387 | 75.353 | 27.577 | 141.183 | 29.068 | 40.789 | 46.767 | 57.934 | 32.049 | 20.203 | 17.82 | 29.562 | 26.953 | 18.126 | 59.378 | 38.01 | 27.074 | 28.85 | 30.495 | 32.003 | 31.577 | 29.933 | 44.44 | 25.884 | 34.846 | 30.007 | 31.045 | 52.193 | 52.579 | 43.317 | 28.014 | 27.836 | 28.872 | 27.978 | 27.906 |
Nettowinstmarge
| 0.494 | 0.429 | 0.299 | 0.334 | 0.39 | 0.496 | 0.263 | 0.335 | 0.58 | 0.488 | 0.944 | 0.978 | 0.612 | 0.522 | 0.32 | 0.254 | 0.28 | 0.321 | 0.502 | 0.469 | 0.48 | 0.487 | 0.451 | 0.741 | 0.51 | 0.541 | 0.53 | 0.485 | 1.456 | 0.351 | 0.326 | 0.713 | 0.399 | 0.46 | 0.346 | 0.187 | 0.449 | 0.278 | 0.749 | 0.91 | 0.332 | 0.176 | 0.016 | 0.147 | -0.013 | 0.005 | 0.581 | -0.441 | -0.071 | 0.004 | 0.426 | -0.077 | 0.13 | -0.428 | 0.073 | 0.056 | 0.069 | 0.045 | -0.001 | -0.081 | 0.426 | 0.145 | -0.715 | -1.181 | 0.173 | 0.368 | 0.243 | 0.572 | 0.44 | 0.69 | 0.153 | 0.485 | 0.178 | 0.418 | 0.152 | 0.89 | 0.166 | 0.237 | 0.271 | 0.361 | 0.182 | 0.122 | 0.107 | 0.189 | 0.179 | 0.117 | 0.364 | 0.285 | 0.164 | 0.183 | 0.192 | 0.207 | 0.203 | 0.205 | 0.307 | 0.195 | 0.287 | 0.264 | 0.281 | 0.666 | 0.394 | 0.341 | 0.256 | 0.268 | 0.307 | 0.329 | 0.368 |
WPA (Winst Per Aandeel)
| 1.08 | 0.93 | 0.63 | 0.68 | 0.79 | 1.28 | 0.49 | 0.64 | 1.37 | 0.83 | 1.55 | 1.76 | 0.98 | 0.81 | 0.5 | 0.36 | 0.4 | 0.55 | 0.7 | 0.6 | 0.71 | 0.61 | 0.55 | 0.97 | 0.6 | 0.63 | 0.69 | 0.55 | 1.65 | 0.5 | 0.38 | 0.83 | 0.53 | 0.52 | 0.4 | 0.22 | 0.49 | 0.27 | 0.67 | 0.82 | 0.27 | 0.15 | 0.01 | 0.13 | -0.011 | -0.046 | 0.58 | -0.48 | -0.079 | -0.02 | 0.44 | -0.095 | 0.12 | -0.47 | 0.05 | 0.057 | 0.04 | 0 | -0.001 | -0.1 | 0.001 | 0 | -1.2 | -2.03 | 0 | 0.001 | 0.39 | 1 | 0.001 | 0.001 | 0 | 1 | 0 | 0.001 | 0 | 1.68 | 0 | 0.001 | 0.001 | 0.71 | 0 | 0 | 0.18 | 0.36 | 0 | 0 | 0.001 | 0.46 | 0.32 | 0.35 | 0.37 | 0.38 | 0.37 | 0.33 | 0.5 | 0.31 | 0.39 | 0.33 | 0.34 | 0.6 | 0.58 | 0.48 | 0.3 | 0.32 | 0.32 | 0.33 | 0.33 |
Verwaterde WPA
| 1.08 | 0.9 | 0.63 | 0.68 | 0.77 | 1.25 | 0.49 | 0.63 | 1.33 | 0.8 | 1.5 | 1.7 | 0.97 | 0.81 | 0.49 | 0.4 | 0.4 | 0.54 | 0.7 | 0.65 | 0.71 | 0.6 | 0.55 | 1.02 | 0.6 | 0.62 | 0.68 | 0.62 | 1.63 | 0.5 | 0.38 | 0.86 | 0.52 | 0.52 | 0.39 | 0.22 | 0.49 | 0.27 | 0.65 | 0.81 | 0.23 | 0.13 | 0.01 | 0.12 | -0.011 | -0.046 | 0.57 | -0.47 | -0.079 | -0.02 | 0.44 | -0.095 | 0.12 | -0.47 | 0.05 | 0.057 | 0.04 | 0 | -0.001 | -0.098 | 0.001 | 0 | -1.2 | -2.03 | 0 | 0.001 | 0.39 | 0.97 | 0.001 | 0.001 | 0 | 0.96 | 0 | 0.001 | 0 | 1.61 | 0 | 0.001 | 0.001 | 0.68 | 0 | 0 | 0.17 | 0.36 | 0 | 0 | 0.001 | 0.45 | 0 | 0 | 0 | 0.38 | 0.37 | 0.33 | 0.5 | 0.31 | 0.39 | 0.33 | 0.34 | 0.6 | 0.58 | 0.48 | 0.3 | 0.32 | 0.32 | 0.32 | 0.32 |
EBITDA
| 1,947.043 | 1,374.143 | 1,300.018 | 1,245.726 | 1,376.869 | 1,874.962 | 1,253.131 | 1,279.944 | 1,325.648 | 915.649 | 885.359 | 1,732.161 | 1,238.263 | 1,110.519 | 861.639 | 797.278 | 802.163 | 932.177 | 943.936 | 744.178 | 807.73 | 755.406 | 707.067 | 952.434 | 678.68 | 610.178 | 635.011 | 583.675 | 1,161.933 | 586.897 | 514.12 | 751.586 | 597.022 | 589.058 | 552.267 | 474.072 | 603.484 | 405.859 | 583.975 | 303.618 | 332.939 | 314.023 | 256.017 | 274.062 | 250.908 | 274.707 | 625.866 | 276.046 | 265.253 | 325.727 | 550.375 | 291.991 | 398.432 | 132.836 | 84.317 | 80.37 | 89.577 | 83.332 | 72.668 | 92.821 | 141.699 | 87.52 | -47.168 | 282.117 | 104.491 | 148.323 | 84.605 | 53.882 | 114.092 | 159.756 | 66.964 | 61.103 | 82.655 | 124.549 | 70.937 | 115.246 | 72.31 | 86.356 | 90.252 | 254.031 | 76.56 | 58.456 | 106.024 | 78.075 | 52.715 | 56.46 | 94.551 | 90.856 | 60.613 | 60.822 | 60.17 | 115.505 | 70.538 | 87.082 | 99.076 | 94.183 | 76.36 | 81.575 | 80.01 | -254.424 | 169.209 | 175.931 | 175.227 | -149.976 | 148.227 | 133.693 | 118.94 |
EBITDA ratio
| 0.956 | 0.684 | 0.664 | 0.659 | 0.719 | 0.765 | 0.709 | 0.731 | 0.757 | 0.731 | 0.726 | 1.356 | 1.047 | 0.965 | 0.75 | 0.717 | 0.741 | 0.736 | 0.965 | 0.901 | 0.857 | 0.956 | 0.916 | 1.18 | 0.995 | 0.982 | 0.915 | 0.942 | 1.927 | 0.766 | 0.817 | 1.212 | 0.847 | 0.978 | 0.911 | 0.737 | 1.039 | 0.795 | 1.262 | 0.673 | 0.802 | 0.683 | 0.589 | 0.658 | 0.583 | 0.655 | 1.276 | 0.558 | 0.518 | 0.625 | 1.101 | 0.638 | 0.795 | 0.395 | 0.509 | 0.489 | 0.564 | 0.525 | 0.46 | 0.571 | 0.899 | 0.594 | -0.285 | 1.688 | 0.643 | 0.709 | 0.479 | 0.317 | 0.686 | 0.932 | 0.399 | 0.338 | 0.44 | 0.691 | 0.391 | 0.727 | 0.412 | 0.501 | 0.524 | 1.582 | 0.434 | 0.353 | 0.638 | 0.5 | 0.351 | 0.365 | 0.58 | 0.681 | 0.367 | 0.385 | 0.378 | 0.747 | 0.454 | 0.596 | 0.684 | 0.711 | 0.629 | 0.719 | 0.725 | -3.245 | 1.269 | 1.386 | 1.599 | -1.442 | 1.576 | 1.573 | 1.569 |