The Children's Place, Inc.
NASDAQ:PLCE
14.2 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.573 | 12.96 | 13.639 | 13.522 | 18.846 | 18.242 | 16.689 | 19.244 | 28.193 | 58.494 | 54.787 | 67.062 | 63.982 | 65.376 | 63.548 | 64.456 | 36.119 | 71.751 | 68.487 | 66.059 | 65.357 | 66.111 | 69.136 | 92.95 | 106.405 | 90.121 | 244.519 | 257.743 | 202.332 | 175.628 | 193.709 | 192.243 | 170.829 | 174.801 | 187.534 | 183.923 | 145.753 | 141.282 | 173.291 | 170.787 | 170.949 | 131.432 | 173.997 | 141.746 | 149.675 | 186.26 | 194.128 | 203.101 | 158.621 | 204.826 | 176.655 | 152.621 | 151.503 | 212.347 | 183.657 | 170.526 | 196.033 | 223.509 | 168.38 | 102.28 | 152.198 | 224.275 | 226.206 | 185.98 | 146.704 | 118.315 | 82.076 | 111.225 | 84.569 | 120.157 | 116.991 | 133.942 | 97.419 | 175.752 | 173.323 | 122.428 | 121.958 | 106.467 | 165.196 | 45.344 | 31.333 | 84.295 | 74.772 | 44.182 | 25.194 | 47.359 | 36.645 | 14.446 | 31.705 | 66.204 | 45.191 | 8.653 | 9.922 | 24.193 | 8.141 | 7.509 | 4.769 | 6.56 | 2.204 | 1.8 | 1.7 | 26 | 16.4 | 1.2 | 0.9 | 3.6 | 0.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 55.8 | 55.8 | 49.3 | 75.1 | 75.1 | 58.801 | 40.1 | 34.6 | 59.58 | 59.28 | 52 | 39 | 29 | 64 | 62.5 | 52.5 | 35 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.563 | 75.175 | 13.315 | 12.665 | 175.752 | 0 | 0 | 0 | 42.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.573 | 12.96 | 13.639 | 13.522 | 18.846 | 18.242 | 16.689 | 19.244 | 28.193 | 58.494 | 54.787 | 67.062 | 63.982 | 65.376 | 63.548 | 64.456 | 36.119 | 71.751 | 68.487 | 66.059 | 65.357 | 66.111 | 69.136 | 92.95 | 106.405 | 90.121 | 259.519 | 272.743 | 258.132 | 231.428 | 243.009 | 267.343 | 245.929 | 233.602 | 227.634 | 218.523 | 205.333 | 200.562 | 225.291 | 209.787 | 199.949 | 195.432 | 236.497 | 194.246 | 184.675 | 201.26 | 209.128 | 203.101 | 158.621 | 204.826 | 176.655 | 152.621 | 151.503 | 212.347 | 183.657 | 170.526 | 196.033 | 223.509 | 168.38 | 102.28 | 152.198 | 224.275 | 226.206 | 185.98 | 146.704 | 118.315 | 82.076 | 111.225 | 84.569 | 175.72 | 192.166 | 147.257 | 110.084 | 175.752 | 173.323 | 122.428 | 121.958 | 148.982 | 165.196 | 45.344 | 31.333 | 84.295 | 74.772 | 44.182 | 25.194 | 47.359 | 36.645 | 14.446 | 31.705 | 66.204 | 45.191 | 8.653 | 9.922 | 24.193 | 8.141 | 7.509 | 4.769 | 6.56 | 2.204 | 1.8 | 1.7 | 26 | 16.4 | 1.2 | 0.9 | 3.6 | 0.9 |
Nettovorderingen
| 61.926 | 28.286 | 33.219 | 51.712 | 33.073 | 25.659 | 49.584 | 48.82 | 44.445 | 28.812 | 21.863 | 38.758 | 38.864 | 42.619 | 39.534 | 31.376 | 29.634 | 37.173 | 32.812 | 39.471 | 39.638 | 39.562 | 35.123 | 40.111 | 47.622 | 31.96 | 26.094 | 32.432 | 33.077 | 31.538 | 31.413 | 30.605 | 35.255 | 25.539 | 26.315 | 36.501 | 31.283 | 25.041 | 31.928 | 28.126 | 30.05 | 25.099 | 25.96 | 26.267 | 29.722 | 22.223 | 18.49 | 25.948 | 23.408 | 18.656 | 17.382 | 25.867 | 22.76 | 21.269 | 16.121 | 20.945 | 18.905 | 16.26 | 16.91 | 16.739 | 21.792 | 19.299 | 19.639 | 24.213 | 26.15 | 34.661 | 45.698 | 44.693 | 36.2 | 35.525 | 35.173 | 45.536 | 34.853 | 35.301 | 29.121 | 26.702 | 22.162 | 21.248 | 23.987 | 14.249 | 12.974 | 9.879 | 8.462 | 12.747 | 15.412 | 14.973 | 13.571 | 17.047 | 17.506 | 14.439 | 11.895 | 19.089 | 16.79 | 13.165 | 9.118 | 13.647 | 14.368 | 12.217 | 5.112 | 6.9 | 5.1 | 4.9 | 2.7 | 3.2 | 3 | 2.9 | 1.9 |
Voorraad
| 520.593 | 425.156 | 362.099 | 462.411 | 536.98 | 504.194 | 447.795 | 548.719 | 616.436 | 549.167 | 428.813 | 441.817 | 461.391 | 417.808 | 388.141 | 427.629 | 381.022 | 335.795 | 327.165 | 389.815 | 386.174 | 341.174 | 303.466 | 376.858 | 366.461 | 334.68 | 324.435 | 363.788 | 311.047 | 257.298 | 286.343 | 325.463 | 296.584 | 250.28 | 268.831 | 327.324 | 314.03 | 281.059 | 297.631 | 342.455 | 338.979 | 304.291 | 322.422 | 337.172 | 325.695 | 251.285 | 266.976 | 266.4 | 239.012 | 193.852 | 212.916 | 256.425 | 244.061 | 192.714 | 210.523 | 232.902 | 214.301 | 182.356 | 206.227 | 250.599 | 262.986 | 181.984 | 211.227 | 232.776 | 219.1 | 179.065 | 285.28 | 392.685 | 333.87 | 231.077 | 239.039 | 300.404 | 254.626 | 215.326 | 214.702 | 261.16 | 180.708 | 158.2 | 161.969 | 143.367 | 136.563 | 100.731 | 96.128 | 95.893 | 87.321 | 70.374 | 75.417 | 84.343 | 62.261 | 49.772 | 59.095 | 79.304 | 68.6 | 48.404 | 68.105 | 77.784 | 62.914 | 47.715 | 56.021 | 57.7 | 46.4 | 28.2 | 35.3 | 40.9 | 30.8 | 18 | 20.3 |
Overige vlottende activa
| 35.251 | 43.21 | 43.169 | 69.71 | 65.108 | 58.504 | 47.875 | 76.924 | 99.666 | 82.88 | 76.075 | 119.256 | 90.022 | 50.594 | 55.86 | 32.318 | 44.87 | 45.642 | 21.416 | 39.844 | 59.016 | 27.156 | 27.67 | 72.634 | 103.848 | 136.138 | 46.456 | 43.78 | 107 | 64.56 | 50.398 | 53.132 | 80.045 | 47.404 | 58.528 | 52.106 | 65.641 | 52.295 | 54.429 | 49.423 | 72.716 | 52.94 | 44.441 | 48.498 | 91.593 | 83.172 | 89.011 | 91.53 | 64.793 | 55.788 | 57.105 | 54.448 | 64.576 | 53.962 | 67.4 | 73.545 | 84.355 | 76.221 | 65.365 | 90.049 | 100.143 | 84.88 | 62.518 | 183.189 | 185.581 | 191.474 | 97.822 | 101.48 | 91.626 | 58.951 | 59.227 | 57.46 | 72.645 | 42.902 | 43.937 | 54.809 | 60.551 | 41.902 | 41.007 | 23.588 | 26.631 | 22.014 | 20.07 | 21.065 | 26.042 | 18.462 | 19.57 | 24.849 | 23.537 | 18.295 | 15.844 | 15.261 | 23.321 | 14.529 | 13.609 | 13.26 | 16.493 | 10.864 | 10.247 | 11.5 | 16.6 | 10.4 | 8.1 | 16.1 | 17.2 | 15.9 | 15.3 |
Totaal vlottende activa
| 627.343 | 509.612 | 452.126 | 597.355 | 654.007 | 606.599 | 561.943 | 664.795 | 748.457 | 687.463 | 581.538 | 607.265 | 609.248 | 582.432 | 547.083 | 539.62 | 469.86 | 468.24 | 449.88 | 516.067 | 521.427 | 474.003 | 435.395 | 547.386 | 573.712 | 526.33 | 656.504 | 691.653 | 656.356 | 553.294 | 611.163 | 676.543 | 627.542 | 556.825 | 581.308 | 634.454 | 616.287 | 558.957 | 609.279 | 629.791 | 641.694 | 577.762 | 629.32 | 606.183 | 592.177 | 521.613 | 545.235 | 550.27 | 485.834 | 473.122 | 473.325 | 489.361 | 482.9 | 480.292 | 477.701 | 497.918 | 513.594 | 498.346 | 456.882 | 459.667 | 537.119 | 510.438 | 519.59 | 626.158 | 577.535 | 523.515 | 510.876 | 650.083 | 546.265 | 501.273 | 525.605 | 550.657 | 472.208 | 469.281 | 459.994 | 465.099 | 385.379 | 370.332 | 392.159 | 226.548 | 207.501 | 216.919 | 199.432 | 173.887 | 153.969 | 151.168 | 145.203 | 140.685 | 135.009 | 148.71 | 132.025 | 122.307 | 118.633 | 100.291 | 98.973 | 112.2 | 98.544 | 77.356 | 73.584 | 77.9 | 69.8 | 69.5 | 62.5 | 61.4 | 51.9 | 40.4 | 38.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 274.835 | 290.766 | 300.101 | 262.502 | 253.569 | 291.096 | 305.355 | 315.016 | 322.357 | 348.592 | 349.659 | 368.673 | 400.766 | 433.009 | 462.01 | 488.75 | 520.759 | 561.657 | 630.718 | 664.385 | 678.922 | 708.538 | 260.357 | 262.38 | 257.055 | 260.762 | 258.537 | 266.23 | 263.311 | 263.884 | 264.28 | 274.747 | 277.195 | 283.448 | 290.98 | 302.216 | 307.1 | 309.548 | 310.301 | 318.871 | 311.21 | 315.314 | 312.149 | 318.021 | 311.867 | 334.443 | 330.101 | 335.953 | 330.838 | 329.058 | 323.863 | 326.623 | 331.277 | 327.017 | 320.601 | 317.564 | 318.255 | 315.567 | 312.801 | 311.113 | 310.795 | 314.331 | 318.116 | 336.921 | 333.783 | 338.45 | 357.458 | 449.87 | 402.108 | 367.504 | 341.739 | 311.425 | 282.998 | 260.318 | 248.628 | 237.467 | 228.918 | 222.312 | 222.722 | 153.866 | 146.016 | 146.408 | 146.707 | 149.354 | 154.617 | 156.846 | 155 | 161.537 | 159.645 | 149.889 | 144.657 | 136.456 | 131.377 | 130.317 | 121.975 | 113.648 | 110.264 | 101.451 | 87.674 | 83.7 | 70.9 | 55.5 | 42.3 | 41.9 | 38.8 | 35.4 | 32.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13 | 41 | 41.123 | 70.291 | 70.491 | 70.691 | 70.891 | 71.091 | 71.292 | 71.492 | 71.692 | 71.892 | 72.092 | 72.292 | 72.492 | 72.692 | 72.892 | 73.09 | 73.291 | 73.386 | 73.456 | 73.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13 | 41 | 41.123 | 70.291 | 70.491 | 70.691 | 70.891 | 71.091 | 71.292 | 71.492 | 71.692 | 71.892 | 72.092 | 72.292 | 72.492 | 72.692 | 72.892 | 73.09 | 73.291 | 73.386 | 73.456 | 73.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -35.237 | -35.798 | 0 | 0 | 0 | 0 | 0 | -23.109 | -27.801 | -36.362 | -37.433 | -45.579 | -93.697 | -91.926 | -68.573 | -12.941 | 0 | -15.59 | -15.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 35.237 | 35.798 | 36.432 | 36.616 | 20.916 | 20.013 | 24.568 | 23.109 | 27.801 | 36.362 | 37.433 | 45.579 | 93.697 | 91.926 | 68.573 | 12.941 | 17.615 | 15.59 | 15.106 | 17.75 | 12.722 | 8.484 | 9.986 | 12.698 | 51.015 | 46.567 | 50.103 | 29.734 | 28.495 | 25.368 | 25.527 | 22.23 | 36.751 | 35.256 | 38.178 | 35.58 | 43.186 | 39.818 | 40.71 | 45.806 | 46.522 | 49.722 | 44.689 | 43.678 | 49.523 | 47.606 | 50.084 | 49.054 | 53.686 | 55.058 | 53.485 | 51.931 | 55.759 | 56.406 | 56.32 | 79.934 | 60.008 | 69.753 | 61.853 | 96.104 | 76.932 | 91.163 | 89.033 | 125.292 | 82.073 | 84.78 | 84.014 | 69.039 | 55.336 | 55.546 | 48.711 | 43.492 | 0 | 0 | 0 | 9.384 | 0 | 0 | 12.413 | 12.428 | 9.2 | 0.293 | 0 | 8.288 | 0 | 5.332 | 5.332 | 5.332 | 4.166 | 4.166 | 4.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.236 | 6.957 | 6.958 | 43.233 | 45.018 | 10.052 | 11.476 | 12.799 | 12.339 | 12.911 | 34.571 | 40.536 | 46.342 | 45.969 | 55.127 | 105.881 | 104.428 | 81.949 | 27.508 | 14.269 | 29.732 | 29.757 | 13.544 | 14.765 | 15.093 | 13.849 | 12.489 | 4.526 | 4.441 | 4.975 | 5.322 | 3.497 | 3.432 | 3.416 | 3.43 | 3.937 | 3.311 | 3.42 | 3.458 | 3.573 | 3.673 | 3.753 | 3.355 | 3.991 | 4.215 | 4.327 | 4.396 | 4.159 | 4.272 | 4.339 | 4.407 | 4.51 | 4.016 | 4.168 | 4.098 | 4.202 | 4.27 | 4.347 | 4.443 | 4.528 | 5.207 | 5.298 | 5.947 | 6.298 | 6.705 | 2.878 | 3.911 | 3.136 | 3.119 | 3.095 | 3.103 | 4.794 | 5.258 | 4.818 | 5.206 | 14.518 | 12.73 | 12.89 | 3.123 | 14.054 | 14.337 | 1.401 | 1.099 | 0 | 9.033 | 9.308 | 0.837 | 6.129 | 0.816 | 0.813 | 0.835 | 11.471 | 10.017 | 8.431 | 10.748 | 10.647 | 9.973 | 9.864 | 9.701 | 8.8 | 7.6 | 7.5 | 6 | 2.7 | 7.6 | 7.2 | 8.9 |
Totaal niet-vlottende activa
| 294.071 | 338.723 | 348.182 | 376.026 | 369.078 | 408.271 | 424.338 | 419.822 | 426.001 | 457.563 | 455.922 | 481.101 | 519.2 | 551.27 | 589.629 | 667.323 | 698.079 | 716.696 | 731.517 | 769.655 | 782.11 | 811.951 | 291.651 | 289.867 | 280.632 | 284.597 | 283.724 | 321.771 | 314.319 | 318.962 | 299.336 | 306.739 | 305.995 | 312.391 | 316.64 | 342.904 | 345.667 | 351.146 | 349.339 | 365.63 | 354.701 | 359.777 | 361.31 | 368.534 | 365.804 | 383.459 | 378.175 | 389.635 | 382.716 | 383.481 | 377.324 | 384.819 | 390.351 | 384.67 | 376.63 | 377.525 | 378.931 | 376.234 | 397.178 | 375.649 | 385.755 | 381.482 | 420.167 | 420.151 | 431.651 | 430.361 | 486.661 | 535.079 | 490.007 | 454.613 | 413.881 | 371.555 | 343.802 | 313.847 | 297.326 | 251.985 | 241.648 | 235.202 | 235.229 | 167.92 | 160.353 | 160.222 | 160.234 | 158.554 | 163.943 | 166.154 | 164.125 | 167.666 | 165.793 | 156.034 | 150.824 | 152.093 | 145.56 | 142.914 | 132.723 | 124.295 | 120.237 | 111.315 | 97.375 | 92.5 | 78.5 | 63 | 48.3 | 44.6 | 46.4 | 42.6 | 41 |
Totaal activa
| 921.414 | 848.335 | 800.308 | 973.381 | 1,023.085 | 1,014.87 | 986.281 | 1,084.617 | 1,174.458 | 1,145.026 | 1,037.46 | 1,088.366 | 1,128.448 | 1,133.702 | 1,136.712 | 1,206.943 | 1,167.939 | 1,184.936 | 1,181.397 | 1,285.722 | 1,303.537 | 1,285.954 | 727.046 | 837.253 | 854.344 | 810.927 | 940.228 | 1,013.424 | 970.675 | 872.256 | 910.499 | 983.282 | 933.537 | 869.216 | 897.948 | 977.358 | 961.954 | 910.103 | 958.618 | 995.421 | 996.395 | 937.539 | 990.63 | 974.717 | 957.981 | 905.072 | 923.41 | 939.905 | 868.55 | 856.603 | 850.649 | 874.18 | 873.251 | 864.962 | 854.331 | 875.443 | 892.525 | 874.58 | 854.06 | 835.316 | 922.874 | 891.92 | 939.757 | 1,046.309 | 1,009.186 | 953.876 | 997.537 | 1,185.162 | 1,036.272 | 955.886 | 939.486 | 922.212 | 816.01 | 783.128 | 757.32 | 717.084 | 627.027 | 605.534 | 627.388 | 394.468 | 367.854 | 377.141 | 359.666 | 332.441 | 317.912 | 317.322 | 309.328 | 308.351 | 300.802 | 304.744 | 282.849 | 274.4 | 264.193 | 243.205 | 231.696 | 236.495 | 218.781 | 188.671 | 170.959 | 170.4 | 148.3 | 132.5 | 110.8 | 106 | 98.3 | 83 | 79.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 215.793 | 193.1 | 225.549 | 182.594 | 262.369 | 223.244 | 177.147 | 221.432 | 303.776 | 260.634 | 183.758 | 173.055 | 227.579 | 228.149 | 252.124 | 283.943 | 279.014 | 263.984 | 213.115 | 235.491 | 236.619 | 205.643 | 194.786 | 223.607 | 250.184 | 219.488 | 210.3 | 249.562 | 219.334 | 152.439 | 178.208 | 189.39 | 198.675 | 127.454 | 154.541 | 183.738 | 193.723 | 130.899 | 155.323 | 150.426 | 162.718 | 120.654 | 150.652 | 117.554 | 153.235 | 69.644 | 87.461 | 99.342 | 72.809 | 34.784 | 55.516 | 54.96 | 67.738 | 23.635 | 50.73 | 79.626 | 68.564 | 45.588 | 55.547 | 62.612 | 89.249 | 58.155 | 73.333 | 79.913 | 80.287 | 59.303 | 80.807 | 166.82 | 124.751 | 87.841 | 82.169 | 124.358 | 101.58 | 92.3 | 81.62 | 87.282 | 82.065 | 86.943 | 78.106 | 40.721 | 46.401 | 43.622 | 35.173 | 34.152 | 35.488 | 29.02 | 30.805 | 32.5 | 29.169 | 22.072 | 22.177 | 26.457 | 24.675 | 19.918 | 28.345 | 26.991 | 27.272 | 23.486 | 20.216 | 21.5 | 18.2 | 19.1 | 13.3 | 14.8 | 12.5 | 9.2 | 9.5 |
Kortlopende schulden
| 384.265 | 296.768 | 295.95 | 424.895 | 130.532 | 375.576 | 365.566 | 342.07 | 362.92 | 179.132 | 266.415 | 216.514 | 219.982 | 258.14 | 344.363 | 351.964 | 321.864 | 300.926 | 292.676 | 248.562 | 255.39 | 286.855 | 48.861 | 65 | 89.335 | 46.8 | 21.46 | 56.4 | 54.5 | 27.4 | 15.38 | 0 | 43.86 | 25 | 0 | 34.351 | 29.584 | 11.186 | 0 | 19.1 | 26.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 15 | 30 | 30 | 30 | 27.936 | 88.976 | 108.886 | 72.225 | 0 | 0 | 0 | 0 | 0 | 0 | 55.299 | 23.09 | 0 | 37.268 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.442 | 0 | 0 | 0 | 0 | 0 | 7.365 | 25.177 | 0 | 3.324 | 23.851 | 28.968 | 0 | 6.507 | 15.1 | 16.5 | 0 | 0 | 6.1 | 12.6 | 0 | 1.1 |
Belastingschulden
| 3.384 | 3.476 | 12.509 | 2.167 | 2.938 | 3.534 | 11.657 | 0.506 | 2.482 | 6.001 | 15.131 | 10.701 | 4.536 | 6.418 | 19.444 | 7.445 | 5.666 | 2.629 | 9.151 | 7.171 | 5.068 | 2.452 | 4.327 | 7.598 | 4.545 | 1.326 | 12.343 | 6.79 | 3.359 | 21.999 | 18.976 | 26.877 | 4.635 | 3.272 | 7.804 | 5.141 | 2.571 | 0.489 | 6.789 | 4.547 | 1.648 | 0.786 | 7.728 | 15.502 | 3.832 | 6.076 | 10.264 | 7.911 | 3.046 | 1.749 | 6.564 | 3.932 | 2.108 | 1.061 | 6.919 | 2.457 | 1.029 | 0.231 | 1.212 | 3.121 | 3.869 | 0.789 | 3.166 | 8.448 | 5.526 | 3.845 | 3.845 | 43.576 | 6.67 | 3.701 | 20.116 | 17.035 | 11.711 | 12.544 | 49.078 | 0 | 0 | 9.604 | 16.135 | 0 | 0.819 | 8.27 | 9.733 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -3.384 | 7.6 | 4.832 | 9.6 | -412.812 | 5.9 | 6.58 | 13.2 | 16.5 | 5.3 | 9.584 | 28.27 | 4.536 | 12.453 | 8.975 | 8.773 | 5.666 | 2.629 | 4.321 | 7.171 | 5.068 | 2.452 | 4.4 | 7.598 | 4.545 | 1.326 | 7.941 | 6.79 | 3.359 | 21.999 | 6.098 | 26.877 | 4.635 | 3.272 | 15.486 | 5.141 | 2.571 | 0.489 | 15.08 | 4.547 | 1.648 | 0 | 10.859 | 0 | 0 | 0 | 9.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.869 | 0.789 | 3.166 | 114.731 | 93.619 | 103.759 | 106.084 | 150.844 | 121.033 | 0 | 0 | 0 | 0 | 0 | 0 | 89.348 | 0 | 0 | 3.784 | 0 | 0 | 0 | 2.654 | 0 | 40.473 | 37.149 | 0 | 0 | 0 | 0 | 0 | 30.317 | 27.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 95.074 | 79.872 | 77.564 | 96.086 | 404.312 | 116.933 | 94.015 | 119.66 | 123.919 | 271.904 | 116.938 | 224.128 | 220.298 | 180.727 | 93.593 | 133.407 | 202.998 | 191.461 | 75.744 | 169.374 | 177.12 | 105.252 | 79.025 | 115.583 | 103.244 | 97.487 | 108.48 | 116.426 | 119.292 | 96.372 | 116.633 | 184.85 | 111.994 | 95.06 | 112.677 | 110.474 | 119.363 | 104.19 | 112.355 | 123.062 | 123.56 | 110.351 | 112.969 | 118.832 | 120.022 | 101.094 | 93.781 | 105.264 | 91.637 | 90.241 | 69.475 | 90.229 | 82.903 | 82.424 | 72.747 | 95.396 | 80.849 | 80.868 | 88.757 | 101.765 | 89.219 | 133.051 | 100.496 | 222.498 | 202.028 | 229.122 | 136.867 | 122.63 | 121.033 | 133.163 | 139.571 | 128.135 | 108.768 | 91.853 | 95.366 | 98.825 | 89.33 | 73.51 | 83.44 | 56.183 | 41.598 | 38.131 | 40.251 | 44.008 | 40.473 | 37.784 | 35.124 | 36.947 | 35.969 | 37.844 | 32.506 | 35.882 | 29.328 | 35.568 | 26.36 | 30.057 | 25.032 | 29.937 | 19.521 | 24.5 | 18.5 | 21.3 | 13.7 | 12.3 | 9.1 | 9.5 | 7.6 |
Totaal kortlopende verplichtingen
| 698.516 | 573.216 | 616.404 | 705.742 | 800.151 | 719.287 | 648.385 | 683.668 | 793.097 | 717.671 | 591.826 | 624.398 | 672.395 | 679.469 | 714.157 | 776.759 | 809.542 | 759 | 595.007 | 660.598 | 674.197 | 600.202 | 331.399 | 411.788 | 447.308 | 365.101 | 360.524 | 429.178 | 396.485 | 298.21 | 329.197 | 401.117 | 359.164 | 250.786 | 275.022 | 333.704 | 345.241 | 246.764 | 274.467 | 297.135 | 314.456 | 231.791 | 271.349 | 251.888 | 277.089 | 176.814 | 191.506 | 212.517 | 167.492 | 126.774 | 131.555 | 149.121 | 152.749 | 107.12 | 130.396 | 177.479 | 150.442 | 126.687 | 145.516 | 167.498 | 220.337 | 171.966 | 206.995 | 340.859 | 317.841 | 320.206 | 310.495 | 441.912 | 324.679 | 224.705 | 241.856 | 269.528 | 222.059 | 196.697 | 226.064 | 241.406 | 194.485 | 170.057 | 214.949 | 96.904 | 88.818 | 90.023 | 85.157 | 78.16 | 76.732 | 67.246 | 65.929 | 69.447 | 65.138 | 59.916 | 54.683 | 69.704 | 79.18 | 55.486 | 58.029 | 80.899 | 81.272 | 53.423 | 46.244 | 61.1 | 53.2 | 40.4 | 27 | 33.2 | 34.2 | 18.7 | 18.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 275.95 | 284.998 | 167.891 | 126.442 | 113.499 | 137.673 | 146.234 | 153.808 | 162.104 | 178.813 | 184.446 | 203.217 | 248.927 | 269.961 | 289.519 | 308.46 | 254.187 | 281.839 | 311.908 | 331.615 | 341.828 | 367.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 55 | 55 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -2.757 | 0 | 0 | 0 | -8.689 | 0 | 0 | 0 | 6.873 | 0 | 0 | 0 | 6.026 | 0 | 0 | 0 | 7.03 | 0 | 0 | 0 | 7.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.945 | 99.861 | 99.975 | 94.394 | 97.478 | 95.614 | 97.32 | 98.705 | 101.334 | 104.043 | 101.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 2.757 | 0 | 0 | 0 | 8.689 | 0 | 0 | 0 | -6.873 | 0 | 0 | 0 | -6.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.82 | 24.971 | 25.032 | 23.126 | 23.505 | 32.089 | 33.184 | 34.965 | 35.076 | 34.858 | 35.716 | 38.503 | 38.941 | 39.262 | 31.859 | 44.355 | 42.695 | 39.062 | 33.269 | 39.07 | 38.256 | 38.071 | 74.18 | 82.007 | 83.913 | 102.689 | 98.561 | 73.78 | 76.53 | 78.362 | 85.015 | 87.85 | 91.953 | 94.931 | 95.133 | 94.127 | 87.888 | 92.546 | 95.033 | 97.62 | 98.444 | 100.335 | 102.503 | 107.294 | 105.576 | 106.848 | 110.955 | 112.164 | 113.314 | 110.606 | 109.728 | 118.418 | 120.623 | 122.241 | 116.208 | 118.291 | 116.931 | 20.639 | 119.574 | 114.584 | 119.304 | 15.911 | 129.883 | 140.984 | 140.119 | 141.504 | 214.809 | 207.417 | 197.963 | 196.505 | 175.843 | 173.202 | 158.481 | 147.673 | 138.39 | 125.324 | 113.64 | 107.298 | 100.776 | 15.608 | 18.404 | 17.727 | 17.504 | 15.815 | 15.189 | 15.047 | 14.391 | 13.405 | 12.169 | 11.512 | 11.16 | 8.557 | 7.929 | 7.459 | 7 | 6.016 | 5.506 | 5.214 | 4.649 | 4 | 3.5 | 3.3 | 3.2 | 3 | 3 | 2.8 | 2.7 |
Totaal niet-vlottende verplichtingen
| 291.77 | 309.969 | 192.923 | 149.568 | 137.004 | 169.762 | 179.418 | 188.773 | 197.18 | 213.671 | 220.162 | 241.72 | 287.868 | 309.224 | 329.178 | 352.815 | 296.882 | 320.901 | 351.203 | 370.685 | 380.084 | 405.378 | 81.21 | 82.007 | 83.913 | 102.689 | 106.005 | 73.78 | 76.53 | 78.362 | 85.015 | 87.85 | 91.953 | 94.931 | 95.133 | 94.127 | 87.888 | 92.546 | 95.033 | 97.62 | 98.444 | 100.335 | 102.503 | 107.294 | 105.576 | 106.848 | 110.955 | 112.164 | 113.314 | 110.606 | 109.728 | 118.418 | 120.623 | 122.241 | 116.208 | 118.291 | 116.931 | 117.959 | 119.574 | 114.584 | 119.304 | 140.565 | 184.883 | 195.984 | 195.119 | 141.504 | 214.809 | 207.417 | 197.963 | 196.505 | 175.843 | 173.202 | 158.481 | 147.673 | 138.39 | 125.324 | 113.64 | 107.298 | 100.776 | 15.608 | 18.404 | 17.727 | 17.504 | 15.815 | 15.189 | 15.047 | 14.391 | 13.405 | 12.169 | 11.512 | 11.16 | 8.557 | 7.929 | 7.459 | 7 | 6.016 | 5.506 | 5.214 | 4.649 | 4 | 3.5 | 3.3 | 3.2 | 3 | 3 | 2.8 | 2.7 |
Totaal passiva
| 990.286 | 883.185 | 809.327 | 855.31 | 937.155 | 889.049 | 827.803 | 872.441 | 990.277 | 931.342 | 811.988 | 866.118 | 960.263 | 988.693 | 1,043.335 | 1,129.574 | 1,106.424 | 1,079.901 | 946.21 | 1,031.283 | 1,054.281 | 1,005.58 | 412.609 | 493.795 | 531.221 | 467.79 | 466.529 | 502.958 | 473.015 | 376.572 | 414.212 | 488.967 | 451.117 | 345.717 | 370.155 | 427.831 | 433.129 | 339.31 | 369.5 | 394.755 | 412.9 | 332.126 | 373.852 | 359.182 | 382.665 | 283.662 | 302.461 | 324.681 | 280.806 | 237.38 | 241.283 | 267.539 | 273.372 | 229.361 | 246.604 | 295.77 | 267.373 | 244.646 | 265.09 | 282.082 | 339.641 | 312.531 | 391.878 | 536.843 | 512.96 | 461.71 | 525.304 | 649.329 | 522.642 | 421.21 | 417.699 | 442.73 | 380.54 | 344.37 | 364.454 | 366.73 | 308.125 | 277.355 | 315.725 | 112.512 | 107.222 | 107.75 | 102.661 | 93.975 | 91.921 | 82.293 | 80.32 | 82.852 | 77.307 | 71.428 | 65.843 | 78.261 | 87.109 | 62.945 | 65.029 | 86.915 | 86.778 | 58.637 | 50.893 | 65.1 | 56.7 | 43.7 | 30.2 | 36.2 | 37.2 | 21.5 | 20.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 59.187 | 0 | 0 | 144.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.041 | 0.016 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.278 | 1.274 | 1.259 | 1.255 | 1.254 | 1.247 | 1.229 | 1.266 | 1.309 | 1.342 | 1.396 | 1.447 | 1.483 | 1.469 | 1.464 | 1.464 | 1.464 | 1.458 | 1.476 | 1.531 | 1.572 | 1.592 | 1.588 | 1.63 | 1.649 | 1.741 | 1.726 | 1.749 | 1.772 | 1.748 | 1.776 | 1.816 | 1.857 | 1.894 | 1.948 | 2.014 | 2.046 | 2.074 | 2.108 | 2.136 | 2.171 | 2.2 | 2.223 | 2.232 | 2.243 | 2.287 | 2.318 | 2.399 | 2.415 | 2.443 | 2.471 | 2.494 | 2.549 | 2.601 | 2.613 | 2.619 | 2.782 | 2.77 | 2.747 | 2.739 | 2.967 | 2.95 | 2.947 | 2.938 | 2.933 | 2.923 | 2.914 | 2.909 | 2.909 | 2.909 | 2.909 | 2.909 | 2.903 | 2.872 | 2.796 | 2.775 | 2.772 | 2.746 | 2.722 | 2.694 | 2.687 | 2.685 | 2.673 | 2.666 | 2.663 | 2.661 | 2.657 | 2.656 | 2.65 | 2.645 | 2.637 | 2.63 | 2.625 | 2.62 | 2.61 | 2.589 | 2.582 | 2.576 | 2.57 | 2.6 | 2.5 | 2.5 | 2.5 | 0 | 2.5 | 2.5 | 0 |
Ingehouden winsten
| -204.774 | -172.66 | -134.865 | -6.015 | -44.477 | -9.207 | 22.54 | 79.375 | 45.532 | 71.913 | 77.914 | 69.753 | 15.697 | 0.563 | -42.79 | -50.538 | -63.862 | -16.838 | 108.215 | 121.131 | 113.789 | 144.889 | 180.792 | 210.751 | 198.581 | 212.731 | 226.303 | 272.633 | 260.234 | 275.026 | 274.912 | 276.955 | 266.424 | 304.626 | 321.148 | 337.11 | 317.251 | 352.527 | 374.074 | 372.922 | 352.932 | 378.196 | 389.563 | 382.851 | 346.75 | 389.636 | 389.682 | 385.164 | 360.985 | 391.649 | 384.051 | 373.518 | 362.07 | 394.965 | 381.997 | 358.349 | 393.368 | 401.918 | 374.016 | 339.978 | 358.625 | 365.676 | 342.164 | 303.38 | 279.323 | 279.312 | 259.794 | 318.287 | 305.984 | 334.075 | 325.968 | 281.307 | 239.779 | 262.79 | 247.449 | 213.818 | 184.564 | 202.838 | 192.633 | 169.594 | 151.912 | 161.823 | 150.29 | 135.115 | 123.503 | 132.859 | 127.333 | 125.044 | 123.44 | 133.607 | 118.399 | 99.462 | 80.745 | 84.637 | 71.817 | 56.865 | 40.019 | 38.501 | 29.127 | 15.6 | 2.9 | 1.5 | -5.9 | -15.9 | -24.4 | -23.8 | -26.6 |
Overige gereserveerde algehele resultaten
| -17.235 | -13.865 | -16.496 | -17.499 | -15.964 | -17.065 | -16.247 | -17.011 | -11.027 | -14.668 | -14.186 | -12.962 | -13.285 | -12.93 | -13.816 | -15.17 | -14.437 | -14.913 | -13.545 | -13.442 | -15.245 | -15.542 | -14.934 | -15.734 | -15.449 | -14.01 | -12.831 | -17.64 | -13.09 | -25.362 | -20.341 | -23.348 | -19.761 | -15.603 | -27.485 | -20.243 | -20.264 | -12.394 | -17.493 | -2.944 | 1.093 | 0.29 | -1.529 | 7.335 | 7.516 | 12.04 | 13.258 | 12.966 | 12.392 | 15.164 | 12.685 | 13.747 | 17.893 | 19.209 | 13.157 | 11.539 | 10.431 | 11.385 | 7.561 | 6.855 | 7.283 | -0.438 | -3.09 | -1.764 | 11.486 | 12.117 | 13.934 | 20.289 | 11.013 | 7.968 | 4.344 | 8.27 | 7.706 | 8.942 | 8.249 | 6.911 | 5.293 | 4.081 | 4.935 | 5.705 | 2.68 | 1.815 | 2.754 | 0.938 | 0.604 | 0.567 | 0.253 | -0.114 | -0.281 | -0.012 | -0.012 | -0.013 | -0.021 | -0.014 | -0.012 | -0.015 | -0.014 | -0.007 | -0.007 | 0 | -24.9 | 0 | 0 | -17.7 | 0 | 0 | -12.8 |
Overige totale aandeelhoudersvermogen
| 151.859 | 150.401 | 141.083 | 140.33 | 145.117 | 150.846 | 147.22 | 148.546 | 148.367 | 155.097 | 156.905 | 164.01 | 164.29 | 155.908 | 145.355 | 141.613 | 138.35 | 135.328 | 136.085 | 145.219 | 149.14 | 149.435 | 144.306 | 146.811 | 138.342 | 142.675 | 256.065 | 253.724 | 248.744 | 244.272 | 239.94 | 238.892 | 233.9 | 232.582 | 230.243 | 230.646 | 229.792 | 228.586 | 228.747 | 228.552 | 227.299 | 224.727 | 226.521 | 223.117 | 218.807 | 217.447 | 215.691 | 214.695 | 211.952 | 209.967 | 194.556 | 216.882 | 217.367 | 218.826 | 209.96 | 207.166 | 218.571 | 241.763 | 204.646 | 203.662 | 214.358 | 211.201 | 205.858 | 204.912 | 202.484 | 197.814 | 195.591 | 194.348 | 193.724 | 189.724 | 188.566 | 186.996 | 185.082 | 164.154 | 147.065 | 126.85 | 126.273 | 118.514 | 111.373 | 103.963 | 103.353 | 103.068 | 102.225 | 99.747 | 99.221 | 98.942 | 98.765 | 97.913 | 97.686 | 97.076 | 95.982 | 94.06 | 93.735 | 93.017 | 92.252 | 90.141 | 89.416 | 88.964 | 88.376 | 87.1 | 86.2 | 84.8 | 84 | 103.4 | 83 | 82.8 | 97.9 |
Totaal eigen vermogen van aandeelhouders
| -68.872 | -34.85 | -9.019 | 118.071 | 85.93 | 125.821 | 158.478 | 212.176 | 184.181 | 213.684 | 225.472 | 222.248 | 168.185 | 145.009 | 93.377 | 77.369 | 61.515 | 105.035 | 235.187 | 254.439 | 249.256 | 280.374 | 314.437 | 343.458 | 323.123 | 343.137 | 473.699 | 510.466 | 497.66 | 495.684 | 496.287 | 494.315 | 482.42 | 523.499 | 527.793 | 549.527 | 528.825 | 570.793 | 589.118 | 600.666 | 583.495 | 605.413 | 616.778 | 615.535 | 575.316 | 621.41 | 620.949 | 615.224 | 587.744 | 619.223 | 609.366 | 606.641 | 599.879 | 635.601 | 607.727 | 579.673 | 625.152 | 629.934 | 588.97 | 553.234 | 583.233 | 579.389 | 547.879 | 509.466 | 496.226 | 492.166 | 472.233 | 535.833 | 513.63 | 534.676 | 521.787 | 479.482 | 435.47 | 438.758 | 392.866 | 350.354 | 318.902 | 328.179 | 311.663 | 281.956 | 260.632 | 269.391 | 257.005 | 238.466 | 225.991 | 235.029 | 229.008 | 225.499 | 223.495 | 233.316 | 217.006 | 196.139 | 177.084 | 180.26 | 166.667 | 149.58 | 132.003 | 130.034 | 120.066 | 105.3 | 91.6 | 88.8 | 80.6 | 69.8 | 61.1 | 61.5 | 58.5 |
Totaal eigen vermogen
| -68.872 | -34.85 | -9.019 | 118.071 | 85.93 | 125.821 | 158.478 | 212.176 | 184.181 | 213.684 | 225.472 | 222.248 | 168.185 | 145.009 | 93.377 | 77.369 | 61.515 | 105.035 | 235.187 | 254.439 | 249.256 | 280.374 | 314.437 | 343.458 | 323.123 | 343.137 | 473.699 | 510.466 | 497.66 | 495.684 | 496.287 | 494.315 | 482.42 | 523.499 | 527.793 | 549.527 | 528.825 | 570.793 | 589.118 | 600.666 | 583.495 | 605.413 | 616.778 | 615.535 | 575.316 | 621.41 | 620.949 | 615.224 | 587.744 | 619.223 | 609.366 | 606.641 | 599.879 | 635.601 | 607.727 | 579.673 | 625.152 | 629.934 | 588.97 | 553.234 | 583.233 | 579.389 | 547.879 | 509.466 | 496.226 | 492.166 | 472.233 | 535.833 | 513.63 | 534.676 | 521.787 | 479.482 | 435.47 | 438.758 | 392.866 | 350.354 | 318.902 | 328.179 | 311.663 | 281.956 | 260.632 | 269.391 | 257.005 | 238.466 | 225.991 | 235.029 | 229.008 | 225.499 | 223.495 | 233.316 | 217.006 | 196.139 | 177.084 | 180.26 | 166.667 | 149.58 | 132.003 | 130.034 | 120.066 | 105.3 | 91.6 | 88.8 | 80.6 | 69.8 | 61.1 | 61.5 | 58.5 |
Totaal passiva en aandeelhoudersvermogen
| 921.414 | 848.335 | 800.308 | 973.381 | 1,023.085 | 1,014.87 | 986.281 | 1,084.617 | 1,174.458 | 1,145.026 | 1,037.46 | 1,088.366 | 1,128.448 | 1,133.702 | 1,136.712 | 1,206.943 | 1,167.939 | 1,184.936 | 1,181.397 | 1,285.722 | 1,303.537 | 1,285.954 | 727.046 | 837.253 | 854.344 | 810.927 | 940.228 | 1,013.424 | 970.675 | 872.256 | 910.499 | 983.282 | 933.537 | 869.216 | 897.948 | 977.358 | 961.954 | 910.103 | 958.618 | 995.421 | 996.395 | 937.539 | 990.63 | 974.717 | 957.981 | 905.072 | 923.41 | 939.905 | 868.55 | 856.603 | 850.649 | 874.18 | 873.251 | 864.962 | 854.331 | 875.443 | 892.525 | 874.58 | 854.06 | 835.316 | 922.874 | 891.92 | 939.757 | 1,046.309 | 1,009.186 | 953.876 | 997.537 | 1,185.162 | 1,036.272 | 955.886 | 939.486 | 922.212 | 816.01 | 783.128 | 757.32 | 717.084 | 627.027 | 605.534 | 627.388 | 394.468 | 367.854 | 377.141 | 359.666 | 332.441 | 317.912 | 317.322 | 309.328 | 308.351 | 300.802 | 304.744 | 282.849 | 274.4 | 264.193 | 243.205 | 231.696 | 236.495 | 218.781 | 188.671 | 170.959 | 170.4 | 148.3 | 132.5 | 110.8 | 106 | 98.3 | 83 | 79.4 |