Park Aerospace Corp.
NYSE:PKE
14.95 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.066 | 0.993 | 2.67 | 1.203 | 1.746 | 1.854 | 4.706 | 2.23 | 1.885 | 1.91 | 1.956 | 1.741 | 2.022 | 2.745 | 0.704 | 1.037 | 1.151 | 1.972 | 2.633 | 2.806 | 2.052 | 2.714 | 1.588 | 2.078 | -0.528 | 3.168 | 17.965 | 0.716 | 0.52 | 1.394 | 2.477 | 1.875 | 1.981 | 2.95 | 4.574 | 4.109 | 4.569 | 4.777 | 4.841 | 2.031 | 4.955 | 8.216 | -60.024 | 4.721 | 8.045 | 4.929 | 4.072 | 4.71 | 3.246 | 4.933 | 3.151 | 5.379 | 7.67 | 7.242 | 8.285 | 5.02 | 9.447 | 9.869 | 10.361 | 7.169 | 4.755 | 3.074 | 19.572 | 2.934 | 4.937 | 7.557 | 9.331 | 8.777 | 9.16 | 7.411 | 8.825 | 9.527 | 12.545 | 8.894 | 5.745 | 9.745 | 6.057 | 5.328 | 4.945 | 7.692 | 2.947 | 6.021 | -15.424 | 0.985 | 19.038 | -8.451 | -46.406 | -5.304 | 1.587 | -0.636 | -1.011 | -6.117 | -3.779 | -14.612 | 14.108 | 14.827 | 11.655 | 8.829 | 0.797 | 5.8 | 6 | 5.7 | 5.4 | 4.2 | 0.3 | 5.5 | 7.3 | 7 | 4.8 | 6.2 | 5.9 | 4.9 | 4.7 | 3.1 | 7 | 6.5 | 5.4 | 6 | 5.1 | 4.8 | 3.7 | 3.7 | 3.4 | 0.7 | 0.4 | 0.7 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | 0.9 | 1 |
Afschrijvingen & Amortisatie
| 0.488 | 0.439 | 0.418 | 0.34 | 0.339 | 0.305 | 0.31 | 0.305 | 0.521 | 0.26 | 0.331 | 0.354 | 0.235 | 0.216 | 0.28 | 0.314 | 0.279 | 0.277 | 0.402 | 0.409 | 0.367 | 0.366 | 0.467 | 0.452 | 0.161 | 0.704 | 0.75 | 0.724 | 0.74 | 0.807 | 0.734 | 0.72 | 0.825 | 0.827 | 0.845 | 0.847 | 0.84 | 0.837 | 0.906 | 0.89 | 0.865 | 0.898 | 0.782 | 1.012 | 0.995 | 0.968 | 1.065 | 1.034 | 1.07 | 1.1 | 1.598 | 1.437 | 1.427 | 1.429 | 1.56 | 1.723 | 1.717 | 1.746 | 1.836 | 1.789 | 1.752 | 1.68 | 1.818 | 2.004 | 1.939 | 1.946 | 2.25 | 1.957 | 2.045 | 2.034 | 2.278 | 2.198 | 2.192 | 2.324 | 2.226 | 2.558 | 2.433 | 2.428 | 2.504 | 2.574 | 2.575 | 2.549 | 2.98 | 3.036 | 3.052 | 2.91 | 4.353 | 4.491 | 4.684 | 4.445 | 3.981 | 3.885 | 4.099 | 4.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.9 | 2 | 2 | 1.7 | 1.8 | 1.4 | 1.7 | 1.6 | 1.6 |
Uitgestelde Inkomstenbelasting
| -0.153 | 0.018 | 1.325 | -0.045 | -0.054 | 0.002 | 0.057 | -0.103 | 0.261 | 0.107 | 0.489 | 0.015 | 0.251 | 0.139 | -0.175 | 0.215 | -0.055 | -0.041 | 0.746 | 0.038 | -0.032 | 0.097 | -0.207 | -0.202 | 1.107 | 0 | -41.109 | 0.041 | -0.992 | 0 | -1.641 | 0.108 | 0.015 | -0.015 | -0.738 | 0.186 | 0 | -10.86 | -0.915 | -1.9 | 0 | 0 | 63.681 | 0 | 0 | 0 | 1.137 | 8.616 | 0 | 0 | 0.022 | -5.1 | -7.261 | -6.881 | 0.567 | 0 | 0 | 0 | -2.174 | 0 | 0 | 0 | -5.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 |
Aandelen Gebaseerde Vergoedingen
| 0.101 | 0.089 | 0.104 | 0.103 | 0.104 | 0.218 | 0.095 | 0.095 | 0.094 | 0.085 | 0.074 | 0.073 | 0.074 | 0.064 | 0.049 | 0.049 | 0.05 | 0.043 | 0.322 | 0.139 | 0.141 | 0.124 | 0.655 | 0.194 | 0.199 | 0.201 | 0.736 | 0.234 | 0.235 | 0.24 | 0.246 | 0.264 | 0.352 | 0.352 | 0.343 | 0.351 | 0.422 | 0.419 | 0.506 | 0.307 | 0.304 | 0.301 | 0.943 | 0.24 | 0.276 | 0.271 | 0.272 | 0.256 | 0.193 | 0.194 | 0.19 | 0.161 | 0.201 | 0.21 | 0.209 | 0.2 | 0.261 | 0.289 | 0.289 | 0.257 | 0.283 | 0.288 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.154 | -2.898 | 0.713 | 0.307 | -5.195 | -2.564 | -0.741 | 1.18 | -4.232 | -2.329 | 1.831 | -2.133 | -3.96 | 0.675 | 1.943 | 0.528 | 0.027 | 2.498 | -0.973 | 0.216 | -6.238 | -0.47 | -1.148 | 1.124 | 2.8 | -4.354 | 18.822 | 2.7 | -5.116 | 0.065 | 0.605 | -1.194 | -2.916 | 4.168 | 2.021 | -0.972 | 1.719 | -1.196 | 2.574 | 1.355 | 2.473 | -0.392 | 1.47 | 3.531 | -2.991 | -0.208 | -0.694 | 0.51 | -3.13 | -4.153 | 2.033 | 0.576 | -4.987 | 0.964 | -0.964 | 6.976 | -0.782 | -3.435 | -3.187 | -6.058 | -1.401 | 1.96 | 11.383 | 0.022 | -1.487 | 1.469 | 0.478 | -1.862 | -7.225 | 6.875 | 4.372 | -5.586 | -3.643 | -7.55 | 1.542 | -2.751 | 0.919 | -2.903 | 0.258 | -4.753 | -5.385 | 4.659 | -2.206 | -11.531 | 8.452 | 8.028 | 0.908 | 3.154 | -1.049 | -1.891 | 0.703 | 6.96 | -2.406 | 18.446 | -11.142 | 4.804 | 5.3 | 0.2 | -18.075 | 2 | 3 | 4.9 | 2.4 | -10.5 | -3.7 | 2 | -0.5 | 3.7 | 3.5 | 4.9 | 4 | 2.5 | -3.7 | 1.2 | 101.3 | 3.1 | 55.9 | 1.6 | 0.8 | 3.3 | 2.1 | 3 | 4.1 | -1.6 | 1.5 | -1.6 | -0.1 | -1.3 | -0.5 | -1.4 | 2.6 | -4.4 | 3.6 |
Vorderingen
| 0 | 0 | -2.408 | 0 | 0 | 0 | -1.665 | 0 | 0 | 0 | -0.722 | 0 | 0 | 0 | 3.276 | 0 | 0 | 0 | -1.573 | 0 | 0 | 0 | -2.392 | 0 | 0 | 0 | -2.373 | 0 | 0 | 0 | 5.312 | 0 | 0 | 0 | -1.152 | 0 | 0 | 0 | 1.138 | 0 | 0 | 0 | 3.087 | 0 | 0 | 0 | -2.255 | 0 | 0 | 0 | 6.26 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.364 | 0 | 0 | 0 | -2.112 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | -1.112 | 0 | 0 | 0 | -1.312 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | -0.916 | 0 | 0 | 0 | 4.225 | 0 | 0 | 0 | -0.664 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | 2.882 | 0 | 0 | 0 | -2.947 | 0 | 0 | 0 | -0.907 | 0 | 0 | 0 | -1.273 | 0 | 0 | 0 | 3.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0.7 | 2.5 | -0.8 | -0.8 | -1.6 | -0.5 | 0.4 | -0.5 | -0.5 | 0.1 | -2 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 2.011 | 0 | 0 | 0 | -0.766 | 0 | 0 | 0 | -1.435 | 0 | 0 | 0 | 1.566 | 0 | 0 | 0 | 1.344 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | -1.964 | 0 | 0 | 0 | -0.727 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | -1.929 | 0 | 0 | 0 | -1.485 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 1.69 | 0 | 0 | 0 | -4.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | 2 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.154 | -2.898 | 7.452 | 0.307 | -5.195 | -2.564 | 1.025 | 1.18 | 0 | -2.329 | 3.182 | -2.133 | -3.96 | 0.675 | -1.483 | 0.528 | 0.027 | 2.498 | 0.146 | 0.216 | -6.238 | -0.47 | 1.212 | 1.124 | 2.8 | -4.354 | 21.35 | 2.7 | -5.116 | 0.065 | -1.827 | -1.194 | -2.916 | 4.168 | -0.325 | -0.972 | 1.719 | -1.196 | 1.778 | 1.355 | 2.473 | -0.392 | -0.452 | 3.531 | -2.991 | -0.208 | 0.608 | 0.51 | -3.13 | -4.153 | 0.205 | 0.576 | -4.987 | 0.964 | 0.187 | 6.976 | -0.782 | -3.435 | -3.547 | -6.058 | -1.401 | 1.96 | 12.363 | 0.022 | -1.487 | 1.469 | 0.478 | -1.862 | -7.225 | 6.875 | 4.372 | -5.586 | -3.643 | -7.55 | 4.938 | -2.751 | 0.919 | -2.903 | 0.258 | -4.753 | -5.385 | 4.659 | -2.206 | -11.531 | 8.452 | 8.028 | 0.908 | 3.154 | -1.049 | -1.891 | 0.703 | 6.96 | -2.406 | 18.446 | -11.142 | 4.804 | 5.3 | 0.2 | -18.075 | 2 | 3 | 4.9 | 2.4 | -10.5 | -3.7 | 2 | -0.5 | 3.7 | 3.5 | 4.9 | 4 | 2.5 | -3.7 | 1.2 | 101.3 | 21.1 | 0.7 | 1.6 | 0.8 | 3.3 | 2.1 | 3 | 6.6 | -4.1 | 2.3 | -0.8 | 1.5 | -0.8 | -0.9 | -0.9 | 3.1 | -4.5 | 5.6 |
Overige Niet-Contante Posten
| 0.098 | 0.936 | 1.004 | -0.149 | 0.298 | 0.302 | -0.07 | 0.13 | 0.86 | 0.011 | 0.264 | 0.23 | 0.221 | 0.294 | 1.929 | 0.03 | -0.069 | -0.023 | -0.201 | -0.344 | 0.087 | -0.183 | -4.768 | 3.828 | 0.002 | 0.022 | 1.198 | -0.938 | 3.565 | 0.044 | 0.08 | 0.076 | 0.145 | 0.133 | 0.117 | 0.284 | 0.249 | 0.205 | 0.138 | 0.128 | 0.214 | 0.316 | 0.855 | 0.206 | 0.271 | 0.409 | 0.224 | -8.179 | 2.552 | 0.306 | 1.682 | 5.379 | 7.67 | 7.242 | -0.02 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | -17.212 | 0.29 | 0.303 | 0.352 | -0.29 | 0.282 | 0.33 | 0.35 | -1.503 | 0.915 | 0 | 0 | 3.645 | -0.045 | 0 | 0 | 0.023 | 1.094 | 0 | 0 | 21.89 | -0.429 | 0 | 0 | 48.873 | 2.15 | -3.17 | 0 | -4.63 | 0.901 | 0 | 12.694 | 19.853 | 0 | -4.792 | 13.76 | 22.16 | 0 | -1.4 | -9.4 | 6.1 | 5.6 | 8.3 | -3.4 | 7.5 | -2.8 | -6.4 | 5.3 | -3.2 | 7.3 | 4.1 | -1.6 | -98.1 | -2.73 | -61.05 | 2.4 | 0.9 | 1.7 | -2.6 | 0.5 | -1.15 | 2.2 | -0.5 | 0.1 | 0.1 | 0.2 | -0.2 | 0.1 | 0.4 | -0.1 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 1.446 | -0.423 | 5.294 | 1.759 | -2.762 | 0.117 | 4.357 | 3.837 | -1.747 | 0.044 | 4.945 | 0.28 | -1.157 | 4.133 | 4.73 | 2.173 | 1.383 | 4.726 | 2.929 | 3.264 | -3.623 | 2.648 | -3.413 | 7.474 | 3.741 | -0.259 | -1.638 | 3.477 | -1.048 | 2.55 | 2.501 | 1.849 | 0.402 | 8.415 | 7.162 | 4.805 | 7.799 | -5.818 | 8.05 | 2.811 | 8.811 | 9.339 | 7.707 | 9.71 | 6.596 | 6.369 | 6.076 | 6.947 | 3.931 | 2.38 | 8.676 | 7.832 | 4.72 | 10.206 | 9.637 | 13.919 | 10.643 | 8.469 | 7.318 | 3.157 | 5.389 | 7.002 | 11.383 | 5.25 | 5.692 | 11.324 | 11.769 | 9.154 | 4.31 | 16.67 | 13.972 | 7.054 | 11.094 | 3.668 | 13.158 | 9.507 | 9.409 | 4.853 | 7.73 | 6.607 | 0.137 | 13.229 | 7.24 | -7.939 | 30.542 | 2.487 | 7.728 | 4.491 | 2.052 | 1.918 | -0.957 | 5.629 | -2.086 | 20.82 | 22.819 | 19.631 | 12.163 | 22.789 | 4.882 | 7.8 | 7.6 | 1.2 | 13.9 | -0.7 | 4.9 | 4.1 | 14.3 | 7.9 | 1.9 | 16.4 | 6.7 | 14.7 | 5.1 | 2.7 | 10.2 | 6.87 | 0.25 | 10 | 6.8 | 9.8 | 3.2 | 7.2 | 6.35 | 2.5 | 3.3 | 1.2 | 2.6 | 0.8 | 1.4 | 0.4 | 4.8 | -1.9 | 6.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.194 | -0.012 | -0.164 | -0.107 | -0.207 | -0.167 | -0.298 | -0.105 | -0.556 | -0.088 | -0.786 | -1.053 | -0.956 | -1.577 | -2.242 | -1.316 | -1.394 | -2.541 | -2.483 | -2.109 | -0.394 | -1.86 | -2.365 | -0.229 | -0.157 | -0.013 | -0.183 | -0.203 | -0.395 | -0.105 | -0.048 | -0.1 | -0.053 | -0.041 | -0.078 | -0.094 | -0.05 | -0.176 | -0.049 | -0.149 | -0.179 | -0.053 | -0.344 | -0.16 | -0.149 | -0.464 | -0.257 | -0.571 | -0.231 | -0.388 | -0.546 | -0.802 | -1.143 | -1.503 | -1.114 | -0.732 | -1.246 | -0.607 | -1.747 | -0.476 | -0.361 | -0.838 | -0.49 | -3.641 | -2.319 | -5.774 | 0.584 | -1.551 | -1.752 | -1.806 | -1.799 | -1.825 | -0.7 | -0.469 | -0.515 | -1.838 | -0.914 | -1.053 | -0.959 | -0.663 | -1.35 | -0.356 | -0.759 | -1.662 | -0.888 | -1.2 | -1.032 | -1.341 | -1.402 | -2.693 | -4.915 | 0 | 0 | -6.548 | -20.209 | -15.1 | -9.983 | -9.719 | -8.229 | -7.2 | -8.5 | -3.8 | -5.7 | -5 | -7.3 | -6.4 | -7.3 | -4.3 | -3.4 | -3.3 | -4.9 | -5.2 | -5 | -3.6 | -5.5 | -5.19 | -7.35 | -6.5 | -6.7 | -3.3 | -4 | -3.5 | -4.17 | -2.2 | -2.4 | -2.7 | -3 | -1.7 | -2.9 | -5.6 | -1.9 | -3.3 | -2.9 |
Netto Overnames
| 0 | 0 | 5.916 | 2.322 | -8.238 | 0 | 0.008 | 0.911 | 0 | 0 | 0.01 | 0.014 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | -1.1 | 0 | 0 | -1.025 | 0 | -0.002 | 0 | -0.026 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.835 | -2.937 | -0.988 | -3.373 | -3.329 | 0 | -23.49 | -12.644 | -8.179 | -18.962 | -17.951 | -10.583 | -22.669 | -8.219 | -21.065 | -29.967 | -17.901 | -15.008 | -4.146 | -30.184 | -36.224 | -34.046 | -94.589 | -11.86 | -4.927 | -2.484 | -2.081 | -20.137 | -66.377 | -75.504 | -28.5 | -17.225 | -11.035 | -16.067 | -13.108 | -43.502 | -8.465 | -40.923 | -24.095 | -0.001 | -38.832 | -37.146 | -12.208 | -27.789 | -123.217 | -47.479 | -23.507 | -4.995 | -40.218 | -73.414 | -54.238 | -30.94 | -65.553 | -21.993 | -47.573 | -48.235 | -54.225 | -109.267 | -61.421 | -33.319 | -54.34 | -4.073 | -108.929 | -57.249 | -99.186 | -30.888 | -41.879 | -62.835 | -24.273 | -36.703 | -12.482 | -40.326 | -13.634 | -57.15 | -3.016 | -5.986 | -9.903 | -14.767 | -37.85 | -8.995 | -15.48 | -4.508 | -8.854 | -2.999 | -35.69 | -28.987 | -20.189 | -26.745 | -14.263 | -4.997 | -26.708 | -5.222 | 0 | 0 | 0.498 | -2.983 | -58.757 | -8.902 | -8.277 | -21.8 | -27.4 | -70.2 | -24.6 | -19.1 | -30.9 | -55.1 | -37 | -20.3 | -31.5 | -46.6 | -55.2 | -37.9 | -34.4 | -10.4 | -54.7 | 0 | 0 | -3 | -0.2 | -1 | -2 | -8 | 0 | -63.6 | -51.2 | 0 | 0 | -78.1 | -90.8 | -57.3 | -49.2 | -47.9 | -12.7 |
Verkoop/verval van Beleggingen
| 12.049 | 3.418 | 0.757 | 1.051 | 11.567 | 26.348 | 21.097 | 11.733 | 11.892 | 12.574 | 14.686 | 7.368 | 6.765 | 5.405 | 58.41 | 32.65 | 13.832 | 19.5 | 24.985 | 12.493 | 17.261 | 14.196 | 111.284 | 4.158 | 6.989 | 3.091 | 112.457 | 20.372 | 53.505 | 20.7 | 24.897 | 21.172 | 9.904 | 19.574 | 27.075 | 30.242 | 35.44 | 3.565 | 28.366 | 35.683 | 10 | 31.936 | 36.618 | 38.887 | 39.464 | 46.066 | 54.528 | 25.27 | 38.383 | 72.547 | 38.991 | 14.001 | 48.25 | 69.007 | 46.811 | 60.795 | 56.508 | 59.328 | 34.327 | 14.528 | 67.876 | 117.161 | 105.492 | 38.37 | 37.725 | 43.221 | 40.99 | 47.376 | 21 | 33.169 | 64.805 | 15.635 | 35.345 | 11.059 | 31.236 | 8 | 2 | 4 | 13.609 | 7.508 | 1.766 | 16.65 | 12.689 | 16.724 | 23.305 | 16.598 | 26.546 | 18.095 | 15.472 | 5.991 | 2.263 | 6.751 | 3.457 | 14.565 | 32.459 | 37.75 | 22.362 | 24.674 | 33.388 | 18 | 23 | 78 | 24.5 | 25.6 | 45.7 | 44.2 | 48.6 | 10.3 | 28.5 | 36.9 | 34 | 9.7 | 36.1 | 23.5 | 9.9 | 0 | 0 | 2 | 0.8 | 3.2 | 2 | 13.8 | 0 | 66.8 | 53.9 | 84.1 | 88.8 | 83 | 95.8 | 64.5 | 38.5 | 39.2 | 18.5 |
Overige Investeringsactiviteiten
| 0 | 0.481 | 25.472 | -2.322 | 8.238 | 26.348 | -2.385 | -0.911 | 0 | -6.388 | -0.01 | 0.014 | -15.904 | -2.814 | 0.01 | 2.683 | -4.069 | 4.492 | 0.015 | -17.691 | -18.963 | -19.85 | 145.109 | -0.135 | -0.023 | 0.604 | -1.342 | 0.095 | -13.007 | -54.804 | -3.603 | 3.947 | -0.015 | 0.015 | 0.031 | -13.26 | 26.975 | 2.026 | 4.271 | 35.682 | -28.832 | -5.21 | 0.1 | 11.098 | -83.753 | -1.413 | 31.021 | 20.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 0 | 0 | 0 | -0.061 | 0.13 | 0 | 0 | 0.014 | 0.002 | 0 | 0 | 0.003 | 0.075 | 0 | 0 | 0.331 | 0.565 | -0.594 | 0.594 | 0.036 | 0.064 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.14 | 1.954 | 0 | 0 | 0.025 | 0 | 5 | 0 | 2.986 | -20.871 | -8.877 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.6 | -5.2 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.98 | -7.12 | 0 | 0 | -0.1 | 0.1 | 0 | -1.92 | 0 | 0 | -86.8 | -86.6 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 7.02 | 0.469 | -0.395 | -2.429 | 8.031 | 26.181 | -2.683 | -1.016 | 3.157 | -6.476 | -4.051 | -4.254 | -16.86 | -4.391 | 35.103 | 1.367 | -5.463 | 1.951 | 18.356 | -19.8 | -19.357 | -21.71 | 159.439 | -8.066 | 1.882 | 0.594 | 110.193 | 0.032 | -13.267 | -54.909 | -3.651 | 3.847 | -1.199 | 3.481 | 13.92 | -13.354 | 26.925 | -35.508 | 4.222 | 35.533 | -29.011 | -5.263 | 24.166 | 10.938 | -83.902 | -1.877 | 28.564 | 19.704 | -2.066 | -1.255 | -15.793 | -17.741 | -18.446 | 44.411 | -0.982 | 11.828 | 1.037 | -51.646 | -28.902 | -19.137 | 12.15 | 112.25 | -3.915 | -22.518 | -63.806 | 1.859 | -0.302 | -16.935 | -5.025 | -5.34 | 50.855 | -25.951 | 20.417 | -45.966 | 27.741 | 0.24 | -8.817 | -11.82 | -25.2 | -2.13 | -15.064 | 11.786 | 3.216 | 14.017 | -13.273 | -13.589 | 5.35 | -9.991 | 4.807 | -1.699 | -26.374 | -19.342 | -5.42 | 8.017 | 15.998 | 19.667 | -46.378 | 6.053 | 16.882 | -11 | -13 | 4.1 | -5.7 | 1.4 | 7.6 | -17.3 | 4.9 | -19.5 | -6.3 | -13.1 | -26.1 | -33.5 | -3.3 | 9.6 | -50.3 | -4.21 | -14.47 | -7.5 | -6.1 | -1.2 | -3.9 | 2.3 | -6.09 | 1 | 0.3 | -5.4 | -0.8 | 3.2 | 2.1 | 1.5 | -12.6 | -12 | 2.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.25 | -1 | -1 | -0.75 | -0.75 | -0.75 | -0.75 | -0.75 | -86.5 | -2.5 | -2.5 | -2.5 | -11.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.026 | 0.012 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0.739 | 0.281 | 0.458 | 0 | 0.012 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | -3.868 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0.05 | 1.732 | 0 | 0 | 0 | 1.162 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 1.81 | 0 | 0 | 0 | 3.639 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 0.044 | 0 | 0.429 | 1.807 | 0.026 | 0.244 | 0.458 | 1.894 | 0.197 | 0.31 | -0.539 | 2.011 | 0.433 | 1.144 | 1.95 | 0.851 | 0.032 | 0.412 | 0.304 | 0.807 | 0.338 | 0.075 | 0.075 | 0.132 | -0.002 | 0.215 | 0.019 | 0.136 | 1.05 | 0.292 | 0.016 | 0.601 | 0.436 | 0.839 | 0.379 | 0.068 | 0.078 | 0.3 | 1.8 | 0.3 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.4 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.9 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.888 | 0 | 2.88 | 0 | -1.211 | -1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.644 | 0 | 0 | -1.644 | 0 | 0 | 0 | 0 | -0.661 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.263 | 0 | -2.441 | -9.484 | -2.566 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.33 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -2.7 | 0 | 0 |
Uitgekeerde Dividenden
| -2.532 | -2.532 | -2.531 | -2.532 | -2.531 | -23.03 | -2.047 | -2.047 | -2.046 | -2.046 | -2.043 | -2.048 | -2.039 | -2.038 | -2.039 | -2.038 | -2.038 | -2.038 | -22.571 | -2.051 | -2.05 | -2.049 | -88.975 | -2.028 | -2.025 | -2.023 | -62.735 | -2.024 | -2.024 | -2.023 | -2.023 | -2.023 | -2.024 | -2.023 | -2.026 | -2.025 | -2.039 | -2.065 | -33.372 | -2.095 | -2.091 | -2.088 | -54.282 | -2.085 | -2.084 | -2.083 | -54.149 | -2.08 | -2.079 | -2.08 | -2.076 | -2.075 | -2.073 | -2.072 | -22.722 | -2.064 | -2.063 | -2.054 | -2.054 | -2.054 | -1.643 | -1.638 | -1.638 | -1.637 | -1.636 | -1.628 | -1.627 | -1.627 | -32.124 | -1.616 | -1.616 | -1.615 | -21.798 | -1.609 | -21.716 | -1.608 | -1.599 | -1.594 | -21.495 | -1.194 | -1.194 | -1.187 | -1.186 | -1.186 | -1.186 | -1.181 | -1.181 | -1.172 | -1.165 | -1.17 | -1.187 | -1.165 | -1.163 | -1.163 | -0.954 | -0.947 | -1.315 | -0.361 | -0.825 | -0.8 | -0.9 | -0.8 | -0.8 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | 0 | 0 | -0.7 | -0.7 | -0.6 | -0.5 | -0.4 | 0 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 |
Overige Financieringsactiviteiten
| 0.026 | 0 | 22.72 | 0.012 | -1.211 | -1.669 | 0 | 0 | 0 | 0 | -0.739 | 0.281 | 0.458 | 0 | 0.012 | 0 | 0 | -0 | -0.401 | 0.036 | 0.294 | 0.071 | -7.261 | 0.037 | 0.577 | 0.047 | 10.057 | 0 | 0.033 | 0.006 | 1.5 | 0 | 0 | 0 | 89.754 | 0 | 0 | -25 | 24.666 | -0.105 | 1.504 | 0.076 | 25.849 | 0.69 | 0.249 | 0.048 | 51.786 | -0.093 | 0.127 | 0.032 | -0.712 | 0 | 0.692 | 0.111 | -1.843 | 0.39 | 0.043 | 1.937 | -1.203 | 0.155 | 1.104 | 0.074 | -0.063 | 0 | 0.086 | 0.357 | 0.001 | 0.03 | 0.041 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.738 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0 | -13.4 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | -0.1 | 0 | -6.2 | -0.1 | 96.7 | -0 | -0 | 0 | -0.8 | -0.1 | 0.1 | -0.2 | -0.55 | -0.2 | -0.2 | 0 | -1 | -0.2 | -1.3 | 0.9 | 0.3 | -0.7 | -1.5 |
Kasstroom uit Financieringsactiviteiten
| -4.394 | -2.532 | -2.505 | -2.52 | -3.742 | -24.699 | -2.047 | -2.047 | -1.907 | -2.046 | -2.043 | -1.767 | -1.581 | -2.038 | -2.027 | -2.038 | -2.038 | -3.682 | -22.555 | -2.015 | -1.756 | -1.978 | -100.104 | -1.991 | -1.448 | -1.976 | -121.928 | -3.024 | -2.991 | -2.767 | -2.773 | -2.773 | -2.774 | -2.773 | 1.009 | -4.525 | -6.98 | -38.999 | -21.149 | -2.2 | -0.587 | -2.012 | -27.271 | -1.395 | -1.835 | -2.035 | -1.605 | -2.173 | -1.952 | -2.048 | -0.978 | -2.075 | -1.381 | -1.961 | -20.926 | -1.674 | -2.02 | -0.117 | -2.079 | -1.899 | -0.539 | -1.564 | -1.657 | -1.637 | -1.121 | 0.536 | -1.6 | -1.353 | -31.625 | 0.84 | -1.419 | -1.305 | -22.337 | 0.402 | -21.283 | -0.464 | 0.351 | -0.743 | -21.463 | -0.782 | -0.89 | -0.38 | -0.848 | -1.111 | -1.111 | -1.049 | -1.183 | -0.957 | -1.146 | -1.034 | -0.137 | -0.873 | -1.147 | -2.3 | -0.518 | -0.108 | -0.936 | -0.293 | -0.747 | -0.6 | 1.1 | -0.6 | -0.8 | -14.3 | -0.7 | -0.9 | -1 | -0.8 | -0.7 | -0.9 | -0.8 | -0.9 | -7 | -0.9 | 95.8 | -0.59 | -0.46 | -0.6 | -0.6 | -0.7 | -0.1 | -0.3 | -0.18 | -0.6 | -0.6 | -0.3 | -1.4 | -0.5 | -1.7 | -2.3 | -2.8 | -1.1 | -1.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.91 | -1.276 | 0.042 | 0.024 | 1.035 | -0.084 | 0.184 | 0.001 | -0.113 | 0.113 | 0.149 | -0.02 | -1.069 | 0.43 | 0.076 | 0.346 | 0.159 | -0.327 | 0.13 | -0.118 | -0.131 | -0.509 | -0.007 | 0.509 | 0.139 | 0.102 | -0.138 | 0.008 | -0.051 | -0.139 | 0.007 | 0.021 | 0.169 | -0.252 | 0.003 | 0.077 | -0.297 | 0.128 | 0.331 | -0.068 | -0.019 | -0.31 | -0.082 | -0.348 | 0.601 | 0.028 | 0.09 | -0.174 | 0.594 | -0.615 | 0.61 | -0.049 | 1.353 | -0.215 | -0.974 | -0.34 | 0.005 | 0.505 | -0.335 | 0.327 | 0.508 | -0.11 | -0.275 | 0.248 | 0.541 | 0.136 | 0.856 | -0.325 | 0.29 | -0.73 | 1.133 | -0.757 | 54.783 | -53.586 | 0.011 | -1.522 | -0.246 | -0.5 | 0.5 | -0.9 | -0.8 | 0.3 | 0.4 | 0.2 | -19.2 | 11.6 | 4.4 | -3.3 | 19.4 | 18.8 | -1.8 | -12.3 | 40.1 | 0.04 | -0.12 | -2.5 | 0.3 | -8.6 | 0.7 | -0.1 | -0.01 | -0.4 | 0.1 | 4.2 | -1.8 | -0.3 | 0.1 | -1.9 | -0.2 | 13.9 | -0.1 |
Netto Kasstroomverandering
| 4.072 | -2.486 | 2.394 | -3.19 | 1.527 | 1.599 | -0.373 | 0.774 | -0.497 | -8.478 | -1.149 | -5.741 | -19.598 | -2.296 | 37.806 | 1.502 | -6.118 | 2.995 | -1.27 | -18.551 | -24.736 | -21.04 | 54.012 | -3.859 | 4.217 | -1.617 | -12.338 | 0.401 | -17.122 | -55.125 | -4.036 | 3.036 | -3.422 | 9.103 | 21.022 | -12.644 | 27.82 | -79.979 | -8.718 | 35.817 | -20.657 | 1.946 | 4.471 | 18.744 | -79.148 | 2.966 | 33.174 | 24.58 | -0.225 | -0.915 | -8.146 | -12.123 | -15.1 | 52.677 | -12.102 | 23.821 | 9.663 | -43.217 | -23.96 | -17.751 | 17.331 | 117.62 | 5.792 | -19.215 | -59.317 | 13.371 | 10.468 | -9.106 | -32.25 | 11.996 | 64.002 | -20.816 | 9.784 | -41.945 | 20.969 | 9.068 | -0.031 | -8.05 | -56.928 | 4.2 | -16.152 | 24.962 | 10.116 | 4.857 | 15.883 | -11.903 | 12.436 | -6.321 | 6.569 | -1.14 | -27.178 | -15.316 | -7.52 | 25.78 | 93.082 | -14.396 | -35.14 | 27.027 | 20.853 | -4.3 | -3.8 | 3.8 | 6.6 | -13.3 | 12.2 | -13.9 | -1 | -0.8 | -0.7 | -0.9 | -0.8 | -0.9 | -7 | -0.9 | 95.8 | 2.11 | -14.81 | -0.6 | 0.4 | -0.7 | -0.1 | 9.1 | 0.07 | 2.5 | 3.1 | -0.3 | -1.4 | 3.2 | 1.9 | -2.3 | -10.8 | -1.1 | 7.2 |
Kaspositie aan het Einde van de Periode
| 8.153 | 4.081 | 6.567 | 4.173 | 7.363 | 5.836 | 4.237 | 4.61 | 3.836 | 4.333 | 12.811 | 13.96 | 19.701 | 39.299 | 41.595 | 3.789 | 2.287 | 8.405 | 5.41 | 6.68 | 25.231 | 49.967 | 71.007 | 16.995 | 20.854 | 16.637 | 18.254 | 30.592 | 30.191 | 47.313 | 102.438 | 106.474 | 103.438 | 106.86 | 97.757 | 76.735 | 89.379 | 61.559 | 141.538 | 150.256 | 114.439 | 135.096 | 133.15 | 128.679 | 109.935 | 189.083 | 186.117 | 152.943 | 128.363 | 128.588 | 129.503 | 137.649 | 149.772 | 164.872 | 112.195 | 124.297 | 100.476 | 90.813 | 134.03 | 157.99 | 175.741 | 158.41 | 40.79 | 34.998 | 54.213 | 113.53 | 100.159 | 89.691 | 98.797 | 131.047 | 119.051 | 55.049 | 75.865 | 66.081 | 108.027 | 87.058 | 77.99 | 78.021 | 86.071 | 142.999 | 138.799 | 154.951 | 129.989 | 119.873 | 115.016 | 99.133 | 111.036 | 98.6 | 104.921 | 98.352 | 99.492 | 126.67 | 141.986 | 149.506 | 123.726 | 30.644 | 45.04 | 80.18 | 53.153 | 32.3 | 36.6 | 40.5 | 6.6 | -13.3 | 12.2 | 31.2 | -1 | -0.8 | -0.7 | 41.4 | -0.8 | -0.9 | -7 | 75.1 | 95.8 | 20.11 | 17.99 | 30.2 | 0.4 | -0.7 | -0.1 | 23.2 | 14.17 | 2.5 | 3.1 | -0.3 | 6.6 | 3.2 | 15.7 | -2.3 | -10.8 | -1.1 | 46.9 |