Park Aerospace Corp.
NYSE:PKE
14.95 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.153 | 4.081 | 6.567 | 4.173 | 7.363 | 81.105 | 105.44 | 103.303 | 3.836 | 107.327 | 110.361 | 109.628 | 112.842 | 116.818 | 116.542 | 3.789 | 118.69 | 8.405 | 122.355 | 144.166 | 145.355 | 49.967 | 151.624 | 112.386 | 108.31 | 106.051 | 18.254 | 231.825 | 233.064 | 237.8 | 238.59 | 238.824 | 239.706 | 242.404 | 237.425 | 229.643 | 89.379 | 229.018 | 272.133 | 285.307 | 285.185 | 277.241 | 133.15 | 128.679 | 284.124 | 279.318 | 275.216 | 152.943 | 128.363 | 128.588 | 129.503 | 137.649 | 149.772 | 164.872 | 112.195 | 124.297 | 100.476 | 90.813 | 134.03 | 157.99 | 175.741 | 158.41 | 40.79 | 34.998 | 54.213 | 113.53 | 100.159 | 89.691 | 98.797 | 131.047 | 119.051 | 55.049 | 75.865 | 66.081 | 108.027 | 87.058 | 77.99 | 78.021 | 86.071 | 142.999 | 138.799 | 154.951 | 129.989 | 119.873 | 115.016 | 99.133 | 111.036 | 98.6 | 104.921 | 98.352 | 99.492 | 126.67 | 141.986 | 149.506 | 123.726 | 83.797 | 45.04 | 80.18 | 53.153 | 32.3 | 36.6 | 40.5 | 36.7 | 30.1 | 43.3 | 31.3 | 45.1 | 27.2 | 39.3 | 44.8 | 42.3 | 62.6 | 82.1 | 87.4 | 76 | 20.2 | 18 | 32.8 | 30.8 | 30.4 | 22.4 | 23.2 | 14.1 | 13 | 9.2 | 6.8 | 3.6 | 8.4 | 8 | 18.9 | 15.6 | 13.8 | 21.1 | 31.9 | 47 | 55 | 60.5 | 56.5 | 56.2 | 17.6 |
Kortetermijnbeleggingen
| 63.831 | 70.337 | 70.644 | 69.816 | 66.851 | 75.269 | 101.203 | 98.693 | 98.63 | 102.994 | 97.55 | 95.668 | 93.141 | 77.519 | 74.947 | 113.177 | 116.403 | 112.665 | 116.945 | 137.486 | 120.124 | 101.09 | 80.617 | 95.391 | 87.456 | 89.414 | 89.977 | 201.233 | 202.873 | 190.487 | 136.152 | 132.35 | 136.268 | 135.544 | 139.668 | 152.908 | 140.084 | 167.459 | 130.595 | 135.051 | 170.746 | 142.145 | 137.206 | 162.581 | 174.189 | 90.235 | 89.099 | 120.567 | 141.256 | 139.856 | 139.282 | 124.434 | 107.898 | 91.084 | 138.249 | 138.615 | 151.677 | 153.672 | 103.81 | 76.411 | 57.941 | 71.416 | 184.504 | 179.455 | 161.548 | 100.778 | 113.819 | 112.496 | 96.975 | 93.556 | 89.724 | 141.786 | 116.593 | 137.855 | 91.625 | 119.837 | 121.911 | 114.322 | 103.507 | 61.886 | 60.622 | 46.334 | 59.197 | 62.948 | 76.673 | 64.201 | 51.899 | 58.15 | 49.798 | 50.888 | 51.917 | 27.694 | 13.811 | 17.461 | 32.017 | 65.12 | 99.807 | 62.555 | 78.309 | 103.4 | 99.5 | 95 | 0 | 103 | 109.5 | 0 | 113.4 | 0 | 0 | 112 | 102.2 | 80.7 | 52.3 | 53.9 | 67.2 | 22.4 | 23.2 | 16.1 | 15.1 | 15.9 | 17.9 | 18.1 | 23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 71.984 | 74.418 | 77.211 | 73.989 | 74.214 | 81.105 | 105.44 | 103.303 | 102.466 | 107.327 | 110.361 | 109.628 | 112.842 | 116.818 | 116.542 | 116.966 | 118.69 | 121.07 | 122.355 | 144.166 | 145.355 | 151.057 | 151.624 | 112.386 | 108.31 | 106.051 | 108.231 | 231.825 | 233.064 | 237.8 | 238.59 | 238.824 | 239.706 | 242.404 | 237.425 | 229.643 | 229.463 | 229.018 | 272.133 | 285.307 | 285.185 | 277.241 | 270.356 | 291.26 | 284.124 | 279.318 | 275.216 | 273.51 | 269.619 | 268.444 | 268.785 | 262.083 | 257.67 | 255.956 | 250.444 | 262.912 | 252.153 | 244.485 | 237.84 | 234.401 | 233.682 | 229.826 | 225.294 | 214.453 | 215.761 | 214.308 | 213.978 | 202.187 | 195.772 | 224.603 | 208.775 | 196.835 | 192.458 | 203.936 | 199.652 | 206.895 | 199.901 | 192.343 | 189.578 | 204.885 | 199.421 | 201.285 | 189.186 | 182.821 | 191.689 | 163.334 | 162.935 | 156.75 | 154.719 | 149.24 | 151.409 | 154.364 | 155.797 | 166.967 | 155.743 | 148.917 | 144.847 | 142.735 | 131.462 | 135.7 | 136.1 | 40.5 | 36.7 | 30.1 | 43.3 | 31.3 | 45.1 | 27.2 | 39.3 | 44.8 | 42.3 | 62.6 | 82.1 | 87.4 | 76 | 20.2 | 41.2 | 32.8 | 30.8 | 30.4 | 22.4 | 23.2 | 14.1 | 13 | 9.2 | 6.8 | 3.6 | 8.4 | 8 | 18.9 | 15.6 | 13.8 | 21.1 | 31.9 | 47 | 55 | 60.5 | 56.5 | 56.2 | 17.6 |
Nettovorderingen
| 10.914 | 11.386 | 12.381 | 9.897 | 9.374 | 11.6 | 9.989 | 8.923 | 9.95 | 8.957 | 8.339 | 9.693 | 8.481 | 7.737 | 7.633 | 8.372 | 7.27 | 6.59 | 10.925 | 10.194 | 8.855 | 8.919 | 9.352 | 5.864 | 5.878 | 21.296 | 19.762 | 16.461 | 21.182 | 17.705 | 17.238 | 16.013 | 18.369 | 18.42 | 22.583 | 20.093 | 21.921 | 21.523 | 21.431 | 20.975 | 22.869 | 28.451 | 22.881 | 22.852 | 25.532 | 26.652 | 25.878 | 25.057 | 27.975 | 27.511 | 23.533 | 27.666 | 28 | 30.231 | 29.822 | 27.76 | 34.18 | 36.055 | 31.698 | 27.291 | 23.136 | 20.92 | 22.433 | 30.506 | 34.403 | 37.105 | 37.466 | 40.55 | 39.171 | 32.099 | 39.418 | 43.936 | 41.299 | 38.45 | 35.964 | 36.944 | 32.26 | 35.675 | 35.722 | 33.039 | 32.409 | 33.902 | 36.149 | 33.593 | 27.2 | 29.388 | 30.272 | 29.114 | 32.466 | 34.848 | 33.628 | 29.847 | 32.517 | 40.002 | 71.105 | 81.746 | 75.904 | 71.977 | 68.335 | 66.8 | 69.6 | 65.1 | 56.9 | 63.7 | 49.1 | 52.6 | 53.5 | 53.2 | 41.6 | 46.6 | 50.3 | 48.2 | 44.3 | 40.1 | 42.8 | 45.4 | 36.6 | 37.4 | 48.3 | 45.3 | 27.9 | 47 | 52.8 | 44.1 | 51 | 26.2 | 28.3 | 27.8 | 28.3 | 26.3 | 26.2 | 26.5 | 26.7 | 27.1 | 26 | 25.5 | 22.9 | 25 | 18.8 | 14.4 |
Voorraad
| 7.63 | 8.312 | 6.404 | 7.421 | 8.457 | 7.911 | 6.768 | 6.816 | 7.85 | 6.649 | 4.657 | 5.175 | 4.821 | 4.943 | 4.794 | 4.712 | 5.103 | 6.68 | 6.379 | 3.936 | 4.626 | 5.24 | 5.267 | 4.577 | 3.994 | 12.639 | 11.156 | 11.449 | 11.919 | 10.908 | 11.105 | 12.587 | 11.749 | 12 | 10.214 | 12.641 | 14.05 | 14.533 | 14.439 | 14.197 | 15.157 | 15.077 | 13.871 | 14.633 | 14.299 | 14.297 | 12.918 | 15.899 | 15.725 | 18.404 | 15.823 | 16.183 | 14.808 | 14.268 | 12.888 | 13.417 | 14.144 | 14.053 | 11.973 | 10.717 | 11.008 | 11.21 | 10.677 | 12.439 | 15.455 | 15.275 | 14.049 | 14.729 | 15.728 | 15.958 | 15.09 | 16.191 | 16.319 | 15.531 | 15.022 | 14.155 | 14.55 | 15.292 | 15.418 | 14.342 | 14.345 | 13.752 | 11.707 | 13.309 | 11.349 | 11.335 | 12.688 | 13.055 | 13.44 | 13.751 | 13.242 | 14.433 | 17.096 | 20.932 | 32.307 | 34.162 | 32.112 | 29.462 | 27.368 | 29.6 | 26.8 | 26 | 25.7 | 28.7 | 25.1 | 24.8 | 27 | 30.4 | 25.4 | 23.4 | 20.5 | 21.8 | 26 | 31.3 | 27.7 | 24.8 | 21.8 | 18.3 | 16.2 | 18.7 | 18 | 17.6 | 16.1 | 17.4 | 13.8 | 16.3 | 16.5 | 15.2 | 13.3 | 17 | 16.4 | 17.4 | 17.1 | 16.4 | 16 | 13.9 | 12.4 | 11.5 | 10 | 9.1 |
Overige vlottende activa
| 2.499 | 3.18 | 2.849 | 2.463 | 2.587 | 2.691 | 2.844 | 4.264 | 3.967 | 3.862 | 3.082 | 3.215 | 3.122 | 3.476 | 3.372 | 3.842 | 3.783 | 5.243 | 5.535 | 1.703 | 1.913 | 1.591 | 1.69 | 1.503 | 1.578 | 2.417 | 2.119 | 2.751 | 2.582 | 2.532 | 2.197 | 2.329 | 2.292 | 2.322 | 1.963 | 5.177 | 5.472 | 6.126 | 5.256 | 3.105 | 4.147 | 3.698 | 4.132 | 6.421 | 8.879 | 6.797 | 6.662 | 277.216 | 273.583 | 271.988 | 3.449 | 3.287 | 4.819 | 3.484 | 3.805 | 2.613 | 2.611 | 2.708 | 1.167 | 3.421 | 2.698 | 3.454 | 5.527 | 6.825 | 5.96 | 5.423 | 5.546 | 5.519 | 3.59 | 3.525 | 3.049 | 4.459 | 4.607 | 4.395 | 3.023 | 3.62 | 5.586 | 3.985 | 2.944 | 4.218 | 2.005 | 1.441 | 3.04 | 4.268 | 6.613 | 5.495 | 4.69 | 13.514 | 12.7 | 12.7 | 12.2 | 12.5 | 10.4 | 8.1 | 9.5 | 9.611 | 8.461 | 8.155 | 9.614 | 8.5 | 8.1 | 102.4 | 110.9 | 110.7 | 118 | 132.7 | 121.8 | 133.4 | 122.2 | 117.7 | 107.3 | 85.2 | 56.8 | 58.6 | 71.3 | 26.1 | 4 | 19.7 | 3 | 3.2 | 21.7 | 3.3 | 2.8 | 1.3 | 1.9 | 29.5 | 32.7 | 29.3 | 31.6 | 20.9 | 25.6 | 31.4 | 30.7 | 20.4 | 11.2 | 2.6 | 2.9 | 1.6 | 2.1 | 1.5 |
Totaal vlottende activa
| 93.027 | 97.296 | 98.845 | 93.77 | 94.632 | 103.307 | 125.041 | 123.306 | 124.233 | 126.795 | 126.439 | 127.711 | 129.266 | 132.974 | 132.341 | 133.892 | 134.846 | 139.583 | 145.194 | 159.999 | 160.749 | 166.807 | 167.933 | 147.44 | 142.384 | 142.403 | 141.268 | 262.486 | 268.747 | 268.945 | 269.13 | 269.753 | 272.116 | 275.146 | 272.185 | 267.554 | 270.906 | 271.2 | 313.259 | 323.584 | 327.358 | 324.467 | 311.24 | 335.166 | 332.834 | 327.064 | 320.674 | 318.172 | 317.283 | 317.903 | 311.59 | 309.219 | 305.297 | 303.939 | 296.959 | 306.702 | 303.088 | 297.301 | 282.678 | 275.83 | 270.524 | 265.41 | 263.931 | 264.223 | 271.579 | 272.111 | 271.039 | 262.985 | 254.261 | 276.185 | 266.332 | 261.421 | 254.683 | 262.312 | 253.661 | 261.614 | 252.297 | 247.295 | 243.662 | 256.484 | 248.18 | 250.38 | 240.082 | 233.991 | 236.851 | 209.552 | 210.585 | 212.433 | 213.348 | 210.609 | 210.361 | 211.137 | 215.758 | 236.047 | 268.611 | 274.436 | 261.324 | 252.329 | 236.779 | 240.6 | 240.6 | 234 | 230.2 | 233.2 | 235.5 | 241.4 | 247.4 | 244.2 | 228.5 | 232.5 | 220.4 | 217.8 | 209.2 | 217.4 | 217.8 | 116.5 | 103.6 | 108.2 | 98.3 | 97.6 | 90 | 91.1 | 85.8 | 75.8 | 75.9 | 78.8 | 81.1 | 80.7 | 81.2 | 83.1 | 83.8 | 89.1 | 95.6 | 95.8 | 100.2 | 97 | 98.7 | 94.6 | 87.1 | 42.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.225 | 22.266 | 23.594 | 23.856 | 24.103 | 24.248 | 24.401 | 24.419 | 24.633 | 24.35 | 24.536 | 24.087 | 23.288 | 22.581 | 21.233 | 20.785 | 19.82 | 18.751 | 16.52 | 14.464 | 12.684 | 12.746 | 10.791 | 8.888 | 9.111 | 15.83 | 16.532 | 17.117 | 17.616 | 17.947 | 18.638 | 19.333 | 19.969 | 20.743 | 21.512 | 22.257 | 23.03 | 23.821 | 26.537 | 27.362 | 28.129 | 28.796 | 29.674 | 30.154 | 30.821 | 31.756 | 32.187 | 32.995 | 33.445 | 37.956 | 38.695 | 40.43 | 41.105 | 41.379 | 41.292 | 42.615 | 43.392 | 43.797 | 44.905 | 45.156 | 46.646 | 47.953 | 48.777 | 51.951 | 50.611 | 50.536 | 47.188 | 49.318 | 49.479 | 49.727 | 49.895 | 50.653 | 51.556 | 52.433 | 54.37 | 58.503 | 59.554 | 61.112 | 63.251 | 64.835 | 66.767 | 68.346 | 70.569 | 87.198 | 86.815 | 90.831 | 90.503 | 142.311 | 147.089 | 149.813 | 149.81 | 152.258 | 153.685 | 147.503 | 159.309 | 144.127 | 135.529 | 130.512 | 125.977 | 123.5 | 121.1 | 116.7 | 118 | 118.2 | 116.1 | 111.7 | 108.1 | 100.5 | 83.9 | 83.8 | 83.4 | 82.2 | 79.8 | 77.3 | 76.4 | 74.2 | 70.9 | 66.1 | 61.4 | 56.6 | 55.3 | 53 | 51.4 | 49.3 | 50.5 | 50.5 | 52.5 | 49.4 | 47.7 | 44.6 | 44.4 | 44.6 | 40.7 | 40 | 37 | 35.5 | 34.2 | 29.2 | 26.6 | 23.8 |
Goodwill
| 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | 7.576 | 7.576 | 7.576 | 7.576 | 0 | 6.476 | 6.476 | 6.476 | 5.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.776 | 9.783 | 0 | 9.783 | 9.783 | 9.783 | 0.007 | 9.79 | 0 | 9.79 | 0.014 | 9.797 | 9.797 | 9.804 | 0.021 | 9.799 | 9.8 | 9.804 | 0.028 | 9.811 | 9.811 | 9.811 | 0.035 | 9.818 | 9.818 | 9.818 | 0.042 | 9.825 | 9.825 | 9.825 | 0.049 | 9.833 | 9.833 | 9.833 | 0.057 | 9.84 | 9.84 | 9.84 | 0.064 | 9.847 | 9.847 | 9.847 | 0.071 | 9.854 | 9.854 | 9.854 | 0.078 | 9.776 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9.776 | 9.783 | 9.776 | 9.783 | 9.783 | 9.783 | 9.783 | 9.79 | 9.79 | 9.79 | 9.79 | 9.797 | 9.797 | 9.804 | 9.797 | 9.799 | 9.8 | 9.804 | 9.804 | 9.811 | 9.811 | 9.811 | 9.811 | 9.818 | 9.818 | 9.818 | 9.818 | 9.825 | 9.825 | 9.825 | 9.825 | 9.833 | 9.833 | 9.833 | 9.833 | 9.84 | 9.84 | 9.84 | 9.84 | 9.847 | 9.847 | 9.847 | 9.847 | 9.854 | 9.854 | 9.854 | 9.854 | 9.776 | 7.576 | 7.661 | 7.661 | 7.576 | 7.576 | 7.576 | 0 | 6.476 | 6.476 | 6.476 | 5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.102 | -13.112 | -13.083 | -14.106 | -13.589 | -13.339 | -12.683 | -14.88 | -12.893 | -12.345 | -11.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -3.087 | -13.023 | -3.222 | -1.897 | 0 | -11.779 | 0 | 0 | 0 | -1.778 | 0 | -10.98 | -10.965 | -10.721 | 0 | -0.953 | -10.538 | -0.793 | 0 | -9.914 | -9.876 | -0.081 | 0 | -12.925 | -13.127 | -10.446 | 0 | -51.913 | 0 | -51.913 | 0 | 0 | -53.77 | -53.77 | 0 | -10.202 | -0.065 | -9.905 | 0 | -67.971 | -67.971 | -67.97 | 0 | -0.761 | -10.615 | -10.615 | 0 | -10.787 | -8.587 | -8.723 | 0 | 0 | -1.46 | -1.46 | 0 | -1.398 | -1.398 | -1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.012 | -0.017 | 0.006 | -0.011 | 0.039 | -0.017 | -0.02 | -0.007 | 0.045 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.087 | 3.24 | 3.222 | 1.897 | 0 | 1.996 | 1.995 | 1.937 | 0 | 1.778 | 0 | 1.183 | 1.168 | 0.917 | 0 | 0.953 | 0.738 | 0.793 | 0 | 0.103 | 0.065 | 0.081 | 0 | 3.107 | 3.309 | 0.628 | 0 | 42.088 | 0 | 42.088 | 0 | 0 | 43.937 | 43.937 | 0 | 0.362 | 0.065 | 0.065 | 0 | 58.124 | 58.124 | 58.123 | 0 | 0.761 | 0.761 | 0.761 | 0 | 1.011 | 1.011 | 1.062 | 0 | 0 | 1.46 | 1.46 | 0 | 1.398 | 1.398 | 1.398 | 0 | 3.722 | 3.926 | 3.926 | 0 | 4.851 | 4.851 | 4.851 | 0 | 4.605 | 4.605 | 4.612 | 0 | 5.185 | 0 | 5.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 | 13.1 | 13.1 | 14.1 | 13.6 | 13.3 | 12.7 | 14.9 | 12.9 | 12.3 | 11.9 | 10.4 | 9.8 | 9.4 | 0 | 9.7 | 9.3 | 0 | 8.8 | 0 | 0 | 8.4 | 8 | 7.2 | 6.8 | 6.2 | 6.3 | 5.8 | 5.6 | 5.3 | 5.2 | 5.3 | 4.7 | 4.7 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.087 | 9.866 | 0.094 | 0.098 | 0.101 | 9.888 | -1.887 | -1.825 | 0.116 | 0.119 | 0.122 | 9.938 | 9.942 | 9.946 | 0.141 | 0.16 | 10.057 | 0.264 | 0.268 | 10.095 | 10.096 | 0.311 | 0.316 | 21.611 | 21.601 | 11.223 | 1.405 | 21.744 | 11.956 | 20.814 | 10.985 | 11.125 | 21.161 | 21.114 | 11.247 | 36.113 | 26.37 | 35.786 | 1.046 | 37.866 | 36.163 | 36.223 | 26.332 | 6.969 | 16.849 | 16.851 | 6.943 | 16.051 | 16.041 | 16.008 | 8.042 | 9.51 | 9.401 | 9.416 | 15.557 | 10.543 | 10.508 | 10.508 | 10.039 | 12.141 | 11.937 | 10.697 | 14.871 | 7.402 | 8.005 | 7.496 | 9.18 | 1.215 | 1.424 | 1.403 | 5.695 | 1.695 | 6.891 | -1.925 | 3.281 | 2.484 | 0.344 | 0.365 | 0.398 | 0.764 | 0.758 | 0.606 | 0.419 | 0.527 | 0.511 | 0.522 | 0.454 | 0.895 | 0.942 | 0.917 | 0.473 | 0.941 | 0.946 | 0.722 | 2.661 | 3.335 | 3.313 | 3.163 | 2.496 | -7.1 | -6.4 | -6 | 3.5 | -5.9 | -5.5 | 3.7 | -5 | 3.9 | 4.3 | -4 | -3.9 | -2.8 | -2.4 | -1.5 | -1.5 | -3.9 | -3.6 | -3.2 | -2.8 | -2.8 | -2.5 | -2.4 | -1.2 | 3.5 | 3.5 | 3.8 | 3.1 | 2.9 | 2.5 | 2.4 | 2.3 | 2.3 | 2.4 | 2.5 | 2.6 | 2.5 | 2.2 | 2.6 | 2.6 | 1 |
Totaal niet-vlottende activa
| 32.088 | 32.132 | 33.464 | 33.737 | 33.987 | 34.136 | 34.292 | 34.321 | 34.539 | 34.259 | 34.448 | 34.025 | 33.23 | 32.527 | 31.171 | 30.744 | 29.877 | 28.819 | 26.592 | 24.559 | 22.78 | 22.868 | 20.918 | 30.499 | 30.712 | 27.053 | 27.755 | 38.861 | 39.397 | 38.761 | 39.448 | 40.291 | 41.13 | 41.857 | 42.592 | 58.37 | 59.24 | 59.607 | 37.423 | 65.228 | 64.292 | 65.019 | 65.853 | 46.977 | 47.67 | 48.607 | 48.984 | 49.046 | 49.486 | 53.964 | 54.398 | 57.516 | 58.082 | 58.371 | 56.849 | 59.634 | 60.376 | 60.781 | 60.426 | 61.019 | 62.509 | 62.576 | 63.648 | 64.204 | 63.467 | 62.883 | 56.368 | 55.138 | 55.508 | 55.742 | 55.59 | 57.533 | 58.447 | 55.693 | 57.651 | 60.987 | 59.898 | 61.477 | 63.649 | 65.599 | 67.525 | 68.952 | 70.988 | 87.725 | 87.326 | 91.353 | 90.957 | 143.206 | 148.031 | 150.73 | 150.283 | 153.199 | 154.631 | 148.225 | 161.97 | 147.462 | 138.842 | 133.675 | 128.473 | 126.8 | 124.5 | 120.1 | 121.5 | 122 | 119.9 | 115.4 | 111.9 | 104.4 | 88.2 | 88.2 | 87.5 | 86.6 | 84.2 | 82 | 81.2 | 76.1 | 72.9 | 68.2 | 63.8 | 59.1 | 57.5 | 55.3 | 55 | 52.8 | 54 | 54.3 | 55.6 | 52.3 | 50.2 | 47 | 46.7 | 46.9 | 43.1 | 42.5 | 39.6 | 38 | 36.4 | 31.8 | 29.2 | 24.8 |
Totaal activa
| 125.115 | 129.428 | 132.309 | 127.507 | 128.619 | 137.443 | 159.333 | 157.627 | 158.772 | 161.054 | 160.887 | 161.736 | 162.496 | 165.501 | 163.512 | 164.636 | 164.723 | 168.402 | 171.786 | 184.558 | 183.529 | 189.675 | 188.851 | 177.939 | 173.096 | 169.456 | 169.023 | 301.347 | 308.144 | 307.706 | 308.578 | 310.044 | 313.246 | 317.003 | 314.777 | 325.924 | 330.146 | 330.807 | 350.682 | 388.812 | 391.65 | 389.486 | 377.093 | 382.143 | 380.504 | 375.671 | 369.658 | 367.218 | 366.769 | 371.867 | 365.988 | 366.735 | 363.379 | 362.31 | 353.808 | 366.336 | 363.464 | 358.082 | 343.104 | 336.849 | 333.033 | 327.986 | 327.579 | 328.427 | 335.046 | 334.994 | 327.407 | 318.123 | 309.769 | 331.927 | 321.922 | 318.954 | 313.13 | 318.005 | 311.312 | 322.601 | 312.195 | 308.772 | 307.311 | 322.083 | 315.705 | 319.332 | 311.07 | 321.716 | 324.177 | 300.905 | 301.542 | 355.639 | 361.379 | 361.339 | 360.644 | 364.336 | 370.389 | 384.272 | 430.581 | 421.898 | 400.166 | 386.004 | 365.252 | 367.4 | 365.1 | 354.1 | 351.7 | 355.2 | 355.4 | 356.8 | 359.3 | 348.6 | 316.7 | 320.7 | 307.9 | 304.4 | 293.4 | 299.4 | 299 | 192.6 | 176.5 | 176.4 | 162.1 | 156.7 | 147.5 | 146.4 | 140.8 | 128.6 | 129.9 | 133.1 | 136.7 | 133 | 131.4 | 130.1 | 130.5 | 136 | 138.7 | 138.3 | 139.8 | 135 | 135.1 | 126.4 | 116.3 | 67.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.7 | 2.201 | 3.514 | 1.11 | 1.535 | 3.859 | 4.545 | 2.365 | 2.8 | 3.18 | 2.534 | 2.242 | 2.515 | 3.32 | 3.3 | 3.338 | 1.899 | 2.487 | 4.735 | 2.01 | 1.819 | 1.971 | 3.169 | 1.709 | 1.091 | 4.486 | 4.025 | 3.424 | 5.444 | 3.619 | 4.183 | 4.692 | 4.936 | 6.838 | 6.155 | 5.598 | 8.315 | 5.904 | 6.882 | 4.622 | 7.924 | 9.3 | 6.109 | 6.224 | 6.395 | 7.419 | 6.485 | 6.331 | 6.543 | 9.255 | 8.427 | 10.652 | 8.602 | 11.16 | 9.944 | 9.553 | 9.985 | 11.922 | 10.201 | 9.67 | 10.231 | 7.368 | 8.48 | 8.228 | 13.489 | 12.909 | 12.828 | 13.538 | 14.455 | 13.413 | 13.589 | 14.446 | 14.893 | 11.684 | 13.259 | 14.02 | 11.238 | 12.076 | 15.121 | 11.354 | 13.053 | 16.788 | 14.913 | 15.862 | 14.323 | 15.623 | 15.145 | 15.125 | 15.368 | 13.53 | 14.098 | 15.349 | 16.468 | 15.189 | 29.481 | 35.179 | 34.514 | 35.772 | 24.964 | 31.1 | 31.6 | 29.6 | 31 | 36.8 | 29.9 | 29 | 37.4 | 41.6 | 35.6 | 38.7 | 32.9 | 37.1 | 31.6 | 34.7 | 35.9 | 36.3 | 30.1 | 32.1 | 24.6 | 26.6 | 24.5 | 26.3 | 24.4 | 22.9 | 18.7 | 19.6 | 20.9 | 18.8 | 18.3 | 17.9 | 17.4 | 19.9 | 18.7 | 17.7 | 19.9 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.04 | 0.017 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.054 | 0.054 | 0.053 | 0.053 | 0.008 | 0.021 | 0.033 | 0.113 | 0.132 | 0.142 | 0.152 | 0.152 | 0.109 | 0.188 | 3.933 | 0 | 0 | 0 | 2.193 | 3 | 3.25 | 3.5 | 3 | 3 | 3 | 3 | 3 | 13.75 | 12.5 | 11.25 | 10 | 17.5 | 15 | 12.5 | 10 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 | 3.136 | 0 | 0 | 0 | 4.352 | 0 | 0 | 0 | 2.742 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.1 | 0.4 | 0.7 | 0.6 | 1.6 | 2.8 | 2.9 | 4.7 | 3.6 | 2.1 | 2.6 | 4 | 3.6 | 3.2 | 4.9 | 1.1 |
Belastingschulden
| 5.121 | 4.206 | 4.105 | 3.679 | 4.033 | 3.902 | 2.171 | 2.66 | 3.216 | 2.746 | 2.211 | 2.488 | 3.002 | 5.739 | 2.952 | 2.242 | 2.641 | 2.824 | 2.111 | 1.737 | 1.481 | 6.026 | 5.066 | 1.539 | 1.467 | 2.821 | 2.821 | 0.591 | 1.891 | 2.894 | 3.023 | 1.276 | 2.164 | 3.464 | 2.943 | 2.316 | 3.289 | 4.22 | 4.141 | 4.321 | 3.36 | 4.599 | 2.995 | 2.691 | 4.79 | 5.426 | 4.177 | 1.448 | 3.29 | 4.701 | 4.198 | 2.771 | 4.618 | 6.766 | 5.812 | 4.205 | 3.964 | 5.64 | 4.14 | 3.866 | 4.285 | 5.301 | 4.381 | 2.818 | 3.546 | 5.855 | 0 | 1.784 | 1.756 | 2.484 | 0 | 5.966 | 0 | 8.384 | 2.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.121 | 4.206 | 4.105 | 3.679 | 0 | 3.902 | 0 | 0 | 3.216 | 0 | 1.671 | 0 | 3.002 | 5.739 | 0.778 | 2.242 | 2.641 | 2.824 | 0.834 | 1.737 | 1.481 | 6.026 | 1.133 | 0 | 0 | 0 | 0.628 | 0.591 | 1.891 | 2.894 | 42.088 | 1.276 | 2.164 | 3.464 | 43.937 | 2.316 | 3.289 | 4.22 | 3.934 | 4.321 | 3.36 | 4.599 | 58.124 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | 1.062 | 0 | 0 | 0 | 1.46 | 0 | 0 | 0 | 1.398 | 0 | 0 | 0 | 3.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.348 | 1.513 | 1.986 | 1.587 | 5.2 | 1.984 | 23.988 | 3.93 | 4.288 | 4.079 | 2.034 | 4.159 | 1.395 | 1.588 | 3.882 | 1.51 | 1.408 | 1.361 | 2.986 | 2.039 | 1.952 | 2.342 | 2.92 | 12.511 | 10.745 | 8.586 | 5.381 | 6.639 | 7.062 | 5.25 | -35.648 | 4.645 | 5.304 | 5.211 | -36.414 | 5.246 | 5.349 | 5.395 | 8.908 | 5.686 | 6.397 | 6.298 | -49.99 | 9.37 | 11.368 | 11.811 | 6.016 | 10.145 | 12.449 | 14.689 | 8.816 | 12.201 | 14.074 | 16.805 | 9.497 | 14.052 | 14.073 | 14.639 | 7.301 | 12.718 | 15.461 | 15.593 | 11.425 | 14.504 | 15.685 | 19.325 | 19.151 | 16.752 | 15.663 | 16.866 | 18.976 | 22.103 | 24.63 | 23.902 | 10.817 | 46.785 | 25.53 | 28.843 | 27.04 | 50.288 | 29.336 | 30.724 | 27.716 | 36.233 | 42.529 | 33.438 | 25.166 | 25.937 | 25.438 | 29.599 | 29.263 | 29.455 | 26.343 | 39.286 | 50.619 | 51.629 | 45.232 | 40.259 | 35.702 | 32.7 | 34.3 | 32.7 | 32.4 | 32 | 30.7 | 33.8 | 33.4 | 25.5 | 19.5 | 23.9 | 22.5 | 19.7 | 19.1 | 20.5 | 20.9 | 20.5 | 16.9 | 19.5 | 18.7 | 16.8 | 14.6 | 16 | 15.5 | 10.8 | 10.2 | 10.3 | 8.1 | 9.8 | 8.7 | 7.1 | 7.8 | 7.2 | 8.1 | 6.6 | 7.8 | 22.4 | 24.5 | 21.4 | 16.5 | 13.2 |
Totaal kortlopende verplichtingen
| 10.209 | 7.937 | 9.658 | 6.429 | 6.788 | 9.798 | 28.586 | 6.348 | 7.142 | 7.313 | 6.292 | 6.454 | 6.92 | 10.668 | 7.993 | 7.203 | 6.08 | 6.814 | 8.707 | 5.938 | 5.361 | 10.527 | 11.155 | 14.22 | 11.836 | 13.072 | 12.227 | 13.654 | 17.647 | 15.263 | 13.623 | 13.613 | 15.404 | 18.513 | 16.678 | 26.91 | 29.453 | 26.769 | 29.724 | 32.129 | 32.681 | 32.697 | 24.243 | 15.594 | 17.763 | 19.23 | 16.678 | 16.476 | 18.992 | 23.944 | 21.441 | 22.853 | 22.676 | 27.965 | 25.253 | 23.605 | 24.058 | 26.561 | 21.642 | 22.388 | 25.692 | 22.961 | 24.286 | 22.732 | 29.174 | 32.234 | 31.979 | 30.29 | 30.118 | 30.279 | 32.565 | 36.549 | 39.523 | 35.586 | 38.727 | 60.805 | 36.768 | 40.919 | 42.161 | 61.642 | 42.389 | 47.512 | 42.629 | 52.095 | 56.852 | 49.061 | 40.311 | 41.062 | 40.806 | 43.129 | 43.361 | 44.804 | 42.811 | 54.475 | 80.1 | 86.808 | 79.746 | 76.031 | 60.666 | 63.8 | 65.9 | 62.3 | 63.4 | 68.8 | 60.6 | 62.8 | 70.8 | 67.1 | 55.1 | 62.6 | 55.4 | 56.8 | 50.7 | 55.2 | 56.8 | 56.8 | 47 | 51.6 | 43.3 | 43.4 | 39.1 | 42.3 | 40 | 34.1 | 29 | 30.3 | 29.7 | 29.2 | 28.6 | 27.8 | 28.1 | 31.8 | 30.4 | 26.4 | 30.3 | 26.4 | 28.1 | 24.6 | 21.4 | 14.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.339 | 0.107 | 0.082 | 0.094 | 0.106 | 0.118 | 0.129 | 0.141 | 0.152 | 0.163 | 0.174 | 0.186 | 0.089 | 0.087 | 0.086 | 0.206 | 0.221 | 0.245 | 0.268 | 0.301 | 0.264 | 0.274 | 0 | 0 | 0 | 0 | 0 | 66.25 | 67 | 67.75 | 69 | 69.75 | 70.5 | 71.25 | 72 | 72.75 | 76.5 | 80.25 | 84 | 86.5 | 89 | 91.5 | 94 | 52 | 52 | 52 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.672 | 98.509 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.9 | 33.7 | 34 | 34.2 | 34.4 | 33.4 | 33.4 | 33.4 | 33.4 | 33.4 | 33.8 | 35.1 | 35.1 | 35.1 | 35.4 | 35.6 | 37.1 | 2.2 |
Uitgestelde opbrengsten niet-vlottend
| -3.087 | -0 | 0 | 5.259 | 5.259 | 9.255 | 0 | 0 | 0 | 12.621 | 0 | 12.621 | 12.623 | 12.62 | 14.303 | 14.303 | 14.303 | 15.986 | 15.986 | 15.986 | 15.986 | 17.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.087 | 3.24 | 4.396 | 1.897 | 1.942 | 1.996 | 1.995 | 1.937 | 2.04 | 1.778 | 1.671 | 1.183 | 1.168 | 0.917 | 0.778 | 0.953 | 0.738 | 0.793 | 0.834 | 0.103 | 0.065 | 0.081 | 0 | 3.107 | 3.309 | 0.628 | 0.628 | 42.088 | 42.089 | 42.088 | 42.088 | 43.938 | 43.937 | 43.937 | 43.937 | 47.053 | 47.164 | 47.164 | 54.155 | 58.124 | 58.124 | 58.123 | 58.124 | 0.761 | 0.761 | 0.761 | 0.812 | 1.011 | 1.011 | 1.062 | 1.062 | 1.46 | 1.46 | 1.46 | 1.46 | 1.398 | 1.398 | 1.398 | 1.398 | 3.722 | 3.926 | 3.926 | 3.927 | 4.851 | 4.851 | 4.851 | 4.851 | 4.605 | 4.605 | 4.612 | 4.294 | 5.185 | 5.185 | 5.185 | 5.193 | 5.039 | 6.156 | 4.439 | 5.042 | 5.1 | 5.098 | 5.099 | 5.107 | 2.647 | 2.805 | 2.684 | 4.539 | 13.068 | 13.066 | 13.059 | 13.054 | 14.08 | 13.589 | 13.279 | 12.679 | 14.893 | 12.879 | 12.295 | 11.933 | 10.4 | 9.8 | 9.4 | 9.5 | 9.7 | 9.3 | 9.1 | 8.8 | 8.4 | 8.6 | 8.4 | 8 | 7.2 | 6.8 | 6.2 | 6.3 | 5.8 | 0 | 5.3 | 5.2 | 5.3 | 4.7 | 4.7 | 4.8 | 4 | 4.4 | 5.2 | 5.5 | 5.4 | 5.4 | 5.5 | 5.7 | 5.8 | 6.2 | 6.1 | 5.9 | 5.7 | 5.3 | 5.5 | 4.9 | 4.1 |
Overige niet-vlottende verplichtingen
| 4.309 | 6.457 | 5.259 | 1.843 | 1.812 | 1.782 | 12.689 | 15.588 | 15.385 | 4.531 | 17.118 | 4.512 | 4.478 | 4.445 | 4.411 | 4.476 | 4.421 | 4.367 | 4.316 | 1.067 | 1.05 | 1.034 | 18.685 | 20.501 | 19.754 | 19.137 | 20.907 | 0.169 | 0.301 | 0.353 | 1.041 | 0.586 | 1.024 | 1.242 | 1.295 | 1.095 | 1.204 | 1.204 | -52.951 | 0.261 | 0.183 | 0.183 | 0.183 | 0.246 | 0.246 | 0.246 | 0.246 | 0.274 | 0.274 | 0.274 | 0.274 | 1.421 | 1.548 | 1.637 | 1.787 | 3.422 | 3.646 | 3.911 | 3.966 | 2.758 | 3.199 | 3.404 | 3.657 | 20.991 | 21.217 | 21.313 | 21.405 | 23.699 | 24.243 | 24.351 | 20.896 | 21.6 | 21.722 | 21.846 | 21.969 | 17.252 | 17.251 | 17.251 | 17.251 | 17.317 | 17.373 | 17.373 | 19.438 | 12.191 | 11.132 | 11.859 | 10.991 | 13.058 | 12.891 | 12.43 | 11.683 | 10.993 | 11.267 | 10.712 | 11.224 | 12.393 | 12.719 | 12.975 | 13.535 | 13.6 | 14.1 | 13.7 | 14.2 | 14.4 | 13.9 | 13.4 | 13.3 | 12.3 | 1.2 | 1.2 | 1.1 | 1.3 | 1.4 | 1.5 | 1.5 | 1.4 | 7.1 | 1.5 | 1.6 | 1.8 | 1.7 | 1.6 | 1.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | -0.1 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.648 | 9.804 | 9.737 | 9.093 | 9.119 | 13.151 | 14.813 | 17.666 | 17.577 | 19.093 | 18.963 | 18.502 | 18.358 | 18.069 | 19.578 | 19.938 | 19.683 | 21.391 | 21.404 | 17.457 | 17.365 | 19.058 | 18.685 | 23.608 | 23.063 | 19.765 | 21.535 | 108.507 | 109.39 | 110.191 | 112.129 | 114.274 | 115.461 | 116.429 | 117.232 | 120.898 | 124.868 | 128.618 | 139.359 | 144.885 | 147.307 | 149.806 | 152.307 | 53.007 | 53.007 | 53.007 | 53.058 | 1.285 | 1.285 | 1.336 | 1.336 | 2.881 | 3.008 | 3.097 | 3.247 | 4.82 | 5.044 | 5.309 | 5.364 | 6.48 | 7.125 | 7.33 | 7.584 | 25.842 | 26.068 | 26.164 | 26.256 | 28.304 | 28.848 | 28.963 | 25.19 | 26.785 | 26.907 | 27.031 | 27.162 | 22.291 | 23.407 | 21.69 | 22.293 | 22.417 | 22.471 | 22.472 | 24.545 | 14.838 | 13.937 | 14.543 | 15.53 | 26.126 | 25.957 | 25.489 | 24.737 | 25.073 | 24.856 | 23.991 | 121.575 | 125.795 | 125.598 | 125.27 | 125.468 | 124 | 123.9 | 123.1 | 123.7 | 124.1 | 123.2 | 122.5 | 122.1 | 120.7 | 109.8 | 109.6 | 109.1 | 108.5 | 108.2 | 107.7 | 107.8 | 7.2 | 7.1 | 6.8 | 6.8 | 7.1 | 6.4 | 6.3 | 39.3 | 38.5 | 39.1 | 40.2 | 40.7 | 39.6 | 39.6 | 39.7 | 40 | 40.1 | 41 | 42.1 | 41.9 | 41.7 | 40.6 | 41.2 | 42 | 6.3 |
Totaal passiva
| 14.857 | 17.741 | 19.395 | 15.522 | 15.907 | 22.949 | 43.399 | 24.014 | 24.719 | 26.406 | 25.255 | 24.956 | 25.278 | 28.737 | 27.571 | 27.141 | 25.763 | 28.205 | 30.111 | 23.395 | 22.726 | 29.585 | 29.84 | 37.828 | 34.899 | 32.837 | 33.762 | 122.161 | 127.037 | 125.454 | 125.752 | 127.887 | 130.865 | 134.942 | 133.91 | 147.808 | 154.321 | 155.387 | 169.083 | 177.014 | 179.988 | 182.503 | 176.55 | 68.601 | 70.77 | 72.237 | 69.736 | 17.761 | 20.277 | 25.28 | 22.777 | 25.734 | 25.684 | 31.062 | 28.5 | 28.425 | 29.102 | 31.87 | 27.006 | 28.868 | 32.817 | 30.291 | 31.87 | 48.574 | 55.242 | 58.398 | 58.235 | 58.594 | 58.966 | 59.242 | 57.755 | 63.334 | 66.43 | 62.617 | 65.889 | 83.096 | 60.175 | 62.609 | 64.454 | 84.059 | 64.86 | 69.984 | 67.174 | 66.933 | 70.789 | 63.604 | 55.841 | 67.188 | 66.763 | 68.618 | 68.098 | 69.877 | 67.667 | 78.466 | 201.675 | 212.603 | 205.344 | 201.301 | 186.134 | 187.8 | 189.8 | 185.4 | 187.1 | 192.9 | 183.8 | 185.3 | 192.9 | 187.8 | 164.9 | 172.2 | 164.5 | 165.3 | 158.9 | 162.9 | 164.6 | 64 | 54.1 | 58.4 | 50.1 | 50.5 | 45.5 | 48.6 | 79.3 | 72.6 | 68.1 | 70.5 | 70.4 | 68.8 | 68.2 | 67.5 | 68.1 | 71.9 | 71.4 | 68.5 | 72.2 | 68.1 | 68.7 | 65.8 | 63.4 | 20.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 3.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.096 | 2.095 | 2.095 | 2.088 | 2.088 | 2.087 | 2.083 | 2.083 | 2.083 | 2.08 | 2.08 | 2.079 | 2.079 | 2.075 | 2.075 | 2.072 | 2.072 | 2.065 | 2.063 | 2.063 | 2.054 | 2.054 | 2.054 | 2.047 | 2.047 | 2.047 | 2.047 | 2.045 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 2.037 | 1.358 | 1.358 | 1.358 | 1.4 | 1.4 | 1.4 | 0 | 1.4 | 1.4 | 0 | 1.4 | 0 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.7 | 1.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -47.379 | -46.913 | -45.374 | -45.513 | -44.184 | -43.399 | -42.694 | -24.881 | -25.064 | -24.903 | -24.767 | -24.68 | -24.373 | -24.356 | -25.063 | -24.056 | -22.939 | -21.855 | -21.774 | -1.587 | -1.982 | -2.067 | -2.605 | -17.615 | -19.278 | -19.954 | -21.099 | 23.671 | 24.979 | 26.483 | 27.112 | 26.658 | 26.806 | 26.849 | 25.922 | 23.374 | 21.29 | 18.76 | 16.048 | 44.579 | 44.643 | 41.779 | 35.651 | 149.957 | 147.321 | 141.36 | 138.514 | 188.59 | 185.962 | 184.794 | 181.941 | 180.866 | 177.562 | 171.965 | 166.795 | 181.232 | 178.276 | 170.892 | 163.077 | 154.77 | 147.601 | 146.543 | 145.107 | 127.173 | 125.876 | 122.575 | 116.646 | 108.942 | 101.792 | 124.756 | 118.961 | 111.752 | 103.839 | 113.093 | 105.808 | 101.672 | 113.642 | 109.184 | 105.45 | 100.506 | 115.502 | 113.749 | 108.915 | 125.525 | 125.726 | 107.874 | 117.506 | 165.093 | 171.569 | 171.147 | 172.953 | 175.151 | 182.433 | 187.375 | 203.15 | 189.996 | 176.115 | 165.776 | 157.308 | 157.4 | 152.4 | 147.2 | 142.3 | 137.8 | 134.3 | 135.1 | 130.4 | 137.8 | 119.8 | 114.1 | 108.8 | 137.7 | 133.2 | 135.2 | 93.9 | 127.3 | 0 | 117.4 | 72.2 | 105.5 | 103.6 | 97.1 | 57.1 | 55.5 | 51.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.1 | 50 | 50.1 | 50.2 | 50.1 | 49.6 | 49 | 46.6 | 40.2 | 33.9 | 28.6 |
Overige gereserveerde algehele resultaten
| -1.25 | -2.048 | -2.271 | -2.928 | -3.418 | -3.528 | -4.244 | -4.283 | -3.565 | -2.898 | -1.965 | -0.83 | -0.345 | -0.284 | -0.336 | 0.272 | 0.669 | 0.872 | 0.668 | 0.307 | 0.517 | 0.324 | -0.022 | 0.241 | 0.222 | 0.096 | 0.131 | 0.077 | 0.924 | 0.836 | 1.026 | 1.057 | 1.397 | 1.386 | 1.471 | 1.342 | 1.486 | 1.592 | 1.468 | 1.161 | 1.162 | 1.156 | 1.221 | 1.034 | 0.79 | 0.991 | 0.629 | 0.964 | 0.79 | 2.374 | 2.077 | 2.227 | 2.386 | 2.432 | 1.983 | 2.156 | 2.152 | 1.689 | 1.616 | 2.07 | 1.886 | 1.81 | 1.622 | 3.925 | 5.462 | 6.412 | 7.436 | 5.88 | 4.934 | 4.681 | 4.764 | 3.973 | 3.626 | 3.349 | 2.435 | 1.087 | 2.458 | 3.326 | 4.605 | 4.748 | 2.985 | 3.547 | 3.734 | -1.651 | -3.172 | -1.332 | -2.432 | -4.495 | -4.591 | -6.045 | -7.89 | -7.142 | -5.869 | -7.711 | -5.764 | -10.413 | -8.841 | -8.242 | -5.291 | -4.3 | -3.3 | -5.8 | -105.5 | 1.2 | -0.2 | -97.7 | -2.6 | -82.4 | -82.4 | 294.4 | 284 | 275.4 | 266.4 | 270.4 | 266.2 | 254.6 | 242 | 234.8 | 221.4 | 211 | 202.6 | 194.2 | 121.8 | -46.8 | -46.8 | -41.4 | -41.4 | -41.4 | -41.4 | -35.8 | -35.8 | -35.8 | -29.4 | -29.4 | -29.4 | -29.4 | -24.4 | -20.1 | -16.8 | -13.4 |
Overige totale aandeelhoudersvermogen
| 156.791 | 158.552 | 158.463 | 158.33 | 158.218 | 155.797 | 160.776 | 160.681 | 160.586 | 160.353 | 160.268 | 160.194 | 159.84 | 159.308 | 159.244 | 159.183 | 159.134 | 159.084 | 160.685 | 160.347 | 160.172 | 159.737 | 159.542 | 155.389 | 155.157 | 154.381 | 154.133 | 153.342 | 153.108 | 152.837 | 152.592 | 152.346 | 152.082 | 151.73 | 151.378 | 151.304 | 150.953 | 152.972 | 161.987 | 163.963 | 163.762 | 161.96 | 161.583 | 160.464 | 159.54 | 159 | 158.696 | 157.823 | 157.66 | 157.34 | 157.114 | 155.833 | 155.672 | 154.779 | 154.458 | 152.458 | 151.871 | 151.568 | 149.351 | 149.087 | 148.675 | 147.295 | 146.933 | 146.708 | 146.419 | 145.564 | 143.053 | 142.67 | 142.04 | 141.211 | 138.405 | 137.858 | 137.198 | 136.909 | 135.143 | 134.709 | 133.883 | 131.616 | 130.765 | 130.733 | 130.321 | 130.015 | 129.21 | 128.872 | 128.797 | 128.722 | 128.59 | 125.816 | 125.601 | 125.582 | 125.446 | 124.413 | 124.121 | 124.105 | 29.483 | 27.675 | 26.19 | 25.811 | 25.743 | 25.1 | 24.8 | 25.9 | 127.8 | 21.9 | 36 | 134.1 | 37.2 | 105.4 | 114.4 | -261.4 | -250.8 | -275.4 | -266.5 | -270.5 | -227.1 | -254.7 | -121 | -234.9 | -183 | -211 | -204.9 | -194.2 | -117.9 | 47.3 | 57.2 | 53.6 | 57.3 | 55.2 | 54.2 | 48.3 | 48.2 | 49.8 | 46.5 | 49.1 | 47.4 | 47.3 | 44.2 | 40.5 | 35.8 | 31.6 |
Totaal eigen vermogen van aandeelhouders
| 110.258 | 111.687 | 112.914 | 111.985 | 112.712 | 114.494 | 115.934 | 133.613 | 134.053 | 134.648 | 135.632 | 136.78 | 137.218 | 136.764 | 135.941 | 137.495 | 138.96 | 140.197 | 141.675 | 161.163 | 160.803 | 160.09 | 159.011 | 140.111 | 138.197 | 136.619 | 135.261 | 179.186 | 181.107 | 182.252 | 182.826 | 182.157 | 182.381 | 182.061 | 180.867 | 178.116 | 175.825 | 175.42 | 181.599 | 211.798 | 211.662 | 206.983 | 200.543 | 313.542 | 309.734 | 303.434 | 299.922 | 349.457 | 346.492 | 346.587 | 343.211 | 341.001 | 337.695 | 331.248 | 325.308 | 337.911 | 334.362 | 326.212 | 316.098 | 307.981 | 300.216 | 297.695 | 295.709 | 279.853 | 279.804 | 276.596 | 269.172 | 259.529 | 250.803 | 272.685 | 264.167 | 255.62 | 246.7 | 255.388 | 245.423 | 239.505 | 252.02 | 246.163 | 242.857 | 238.024 | 250.845 | 249.348 | 243.896 | 254.783 | 253.388 | 237.301 | 245.701 | 288.451 | 294.616 | 292.721 | 292.546 | 294.459 | 302.722 | 305.806 | 228.906 | 209.295 | 194.822 | 184.703 | 179.118 | 179.6 | 175.3 | 168.7 | 164.6 | 162.3 | 171.6 | 171.5 | 166.4 | 160.8 | 151.8 | 148.5 | 143.4 | 139.1 | 134.5 | 136.5 | 134.4 | 128.6 | 122.4 | 118 | 112 | 106.2 | 102 | 97.8 | 61.5 | 56 | 61.8 | 62.6 | 66.3 | 64.2 | 63.2 | 62.6 | 62.4 | 64.1 | 67.3 | 69.8 | 67.6 | 66.9 | 66.4 | 60.6 | 52.9 | 46.8 |
Totaal eigen vermogen
| 110.258 | 111.687 | 112.914 | 111.985 | 112.712 | 114.494 | 115.934 | 133.613 | 134.053 | 134.648 | 135.632 | 136.78 | 137.218 | 136.764 | 135.941 | 137.495 | 138.96 | 140.197 | 141.675 | 161.163 | 160.803 | 160.09 | 159.011 | 140.111 | 138.197 | 136.619 | 135.261 | 179.186 | 181.107 | 182.252 | 182.826 | 182.157 | 182.381 | 182.061 | 180.867 | 178.116 | 175.825 | 175.42 | 181.599 | 211.798 | 211.662 | 206.983 | 200.543 | 313.542 | 309.734 | 303.434 | 299.922 | 349.457 | 346.492 | 346.587 | 343.211 | 341.001 | 337.695 | 331.248 | 325.308 | 337.911 | 334.362 | 326.212 | 316.098 | 307.981 | 300.216 | 297.695 | 295.709 | 279.853 | 279.804 | 276.596 | 269.172 | 259.529 | 250.803 | 272.685 | 264.167 | 255.62 | 246.7 | 255.388 | 245.423 | 239.505 | 252.02 | 246.163 | 242.857 | 238.024 | 250.845 | 249.348 | 243.896 | 254.783 | 253.388 | 237.301 | 245.701 | 288.451 | 294.616 | 292.721 | 292.546 | 294.459 | 302.722 | 305.806 | 228.906 | 209.295 | 194.822 | 184.703 | 179.118 | 179.6 | 175.3 | 168.7 | 164.6 | 162.3 | 171.6 | 171.5 | 166.4 | 160.8 | 151.8 | 148.5 | 143.4 | 139.1 | 134.5 | 136.5 | 134.4 | 128.6 | 122.4 | 118 | 112 | 106.2 | 102 | 97.8 | 61.5 | 56 | 61.8 | 62.6 | 66.3 | 64.2 | 63.2 | 62.6 | 62.4 | 64.1 | 67.3 | 69.8 | 67.6 | 66.9 | 66.4 | 60.6 | 52.9 | 46.8 |
Totaal passiva en aandeelhoudersvermogen
| 125.115 | 129.428 | 132.309 | 127.507 | 128.619 | 137.443 | 159.333 | 157.627 | 158.772 | 161.054 | 160.887 | 161.736 | 162.496 | 165.501 | 163.512 | 164.636 | 164.723 | 168.402 | 171.786 | 184.558 | 183.529 | 189.675 | 188.851 | 177.939 | 173.096 | 169.456 | 169.023 | 301.347 | 308.144 | 307.706 | 308.578 | 310.044 | 313.246 | 317.003 | 314.777 | 325.924 | 330.146 | 330.807 | 350.682 | 388.812 | 391.65 | 389.486 | 377.093 | 382.143 | 380.504 | 375.671 | 369.658 | 367.218 | 366.769 | 371.867 | 365.988 | 366.735 | 363.379 | 362.31 | 353.808 | 366.336 | 363.464 | 358.082 | 343.104 | 336.849 | 333.033 | 327.986 | 327.579 | 328.427 | 335.046 | 334.994 | 327.407 | 318.123 | 309.769 | 331.927 | 321.922 | 318.954 | 313.13 | 318.005 | 311.312 | 322.601 | 312.195 | 308.772 | 307.311 | 322.083 | 315.705 | 319.332 | 311.07 | 321.716 | 324.177 | 300.905 | 301.542 | 355.639 | 361.379 | 361.339 | 360.644 | 364.336 | 370.389 | 384.272 | 430.581 | 421.898 | 400.166 | 386.004 | 365.252 | 367.4 | 365.1 | 354.1 | 351.7 | 355.2 | 355.4 | 356.8 | 359.3 | 348.6 | 316.7 | 320.7 | 307.9 | 304.4 | 293.4 | 299.4 | 299 | 192.6 | 176.5 | 176.4 | 162.1 | 156.7 | 147.5 | 146.4 | 140.8 | 128.6 | 129.9 | 133.1 | 136.7 | 133 | 131.4 | 130.1 | 130.5 | 136 | 138.7 | 138.3 | 139.8 | 135 | 135.1 | 126.4 | 116.3 | 67.4 |