Parke Bancorp, Inc.
NASDAQ:PKBK
22.9 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 172.449 | 167.678 | 171.093 | 180.376 | 126.74 | 137.497 | 145.974 | 182.15 | 193.344 | 393.241 | 503.829 | 596.553 | 623.825 | 530.794 | 504.357 | 458.601 | 442.722 | 320.923 | 283.191 | 191.607 | 151.68 | 167.793 | 188.518 | 154.471 | 86.735 | 110.211 | 46.705 | 42.113 | 55.397 | 19.5 | 39.73 | 70.72 | 52.147 | 52.633 | 26.943 | 27.429 | 22.559 | 49.375 | 39.783 | 36.238 | 59.208 | 69.748 | 51.379 | 45.661 | 21.566 | 37.089 | 63.173 | 76.866 | 100.883 | 4.401 | 4.314 | 3.733 | 69.301 | 54.685 | 38.646 | 57.628 | 51.158 | 20.201 | 9.676 | 4.099 | 19.179 | 6.277 | 11.552 | 6.7 | 5.203 | 4.005 | 6.549 | 4.624 | 3.785 | 3.33 | 5.247 | 6.184 | 3.5 | 4.267 | 3.759 | 4.377 | 7.23 | 7.9 | 3.545 | 1.78 | 4.948 | 3.728 | 2.207 | 2.542 | 2.908 | 1.753 | 3.153 |
Kortetermijnbeleggingen
| 6.041 | 6.258 | 6.64 | 7.095 | 7.271 | 8.422 | 8.977 | 9.366 | 9.79 | 10.903 | 11.81 | 13.351 | 14.673 | 16.131 | 17.868 | 19.882 | 22.102 | 24.392 | 27.203 | 26.613 | 28.131 | 29.441 | 30.567 | 31.278 | 32.58 | 34.235 | 35.905 | 37.991 | 40.241 | 41.851 | 43.306 | 44.854 | 37.88 | 40.14 | 41.788 | 42.567 | 44.519 | 45.435 | 47.836 | 28.208 | 28.994 | 30.407 | 31.148 | 35.695 | 16.573 | 17.531 | 18.884 | 19.34 | 21.457 | 23.428 | 21.337 | 0 | 24.401 | 25.184 | 26.184 | 0 | 27.897 | 31.406 | 31.317 | 0 | 29.078 | 25.96 | 35.628 | 0 | 40.295 | 40.555 | 37.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.925 | 167.678 | 171.093 | -180.376 | 126.74 | 137.497 | 145.974 | 191.516 | 203.134 | 404.144 | 515.639 | 609.904 | 638.498 | 546.925 | 522.225 | 478.483 | 464.824 | 345.315 | 309.213 | 218.22 | 36.071 | 36.651 | 35.548 | 37.931 | 38.578 | 40.554 | 41.337 | 52.443 | 44.671 | 46.584 | 47.923 | 49.253 | 40.905 | 43.788 | 45.489 | 45.698 | 49.244 | 48.965 | 51.096 | 32.241 | 32.22 | 33.57 | 34.352 | 39.973 | 19.613 | 21.129 | 20.486 | 21.941 | 1.934 | 4.401 | 4.314 | 3.733 | 69.301 | 54.685 | 38.646 | 57.628 | 51.158 | 20.201 | 9.676 | 4.099 | 19.179 | 6.277 | 11.552 | 6.7 | 5.203 | 4.005 | 6.549 | 4.624 | 3.785 | 3.33 | 5.247 | 6.184 | 3.5 | 4.267 | 3.759 | 4.377 | 7.23 | 7.9 | 3.545 | 1.78 | 4.948 | 3.728 | 2.207 | 2.542 | 2.908 | 1.753 | 3.153 |
Nettovorderingen
| 9.242 | 9.067 | 8.865 | 8.555 | 8.267 | 8.066 | 8.93 | 8.768 | 8.028 | 7.386 | 7.344 | 7.681 | 7.753 | 8.466 | 8.7 | 8.772 | 10.304 | 10.193 | 6.358 | 6.069 | 5.582 | 5.258 | 5.76 | 5.191 | 4.869 | 4.271 | 4.139 | 4.025 | 3.636 | 3.326 | 3.225 | 3.117 | 2.904 | 2.877 | 3.172 | 3.012 | 2.932 | 2.84 | 2.837 | 2.827 | 2.823 | 2.763 | 2.804 | 2.717 | 2.596 | 2.762 | 2.708 | 2.727 | 2.765 | 2.969 | 3.039 | 3.039 | 2.905 | 3.055 | 3.33 | 3.273 | 3.303 | 3.094 | 3.05 | 2.808 | 3.1 | 3.14 | 0 | 2.974 | 0 | 0 | 0 | 2.633 | 2.544 | 5.761 | 11.258 | 10.806 | 9.804 | 9.691 | 8.94 | 9.112 | 8.01 | 8.012 | 8.153 | 7.649 | 7.423 | 7.374 | 9.668 | 6.799 | 0.682 | 6.033 | 4.055 |
Voorraad
| 0 | -176.745 | -179.958 | 171.821 | -144.824 | -155.302 | -165.507 | -192.468 | -201.372 | -400.627 | -511.173 | -605.888 | -1,233.493 | -1,054.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 174.011 | 0 | 0 | 190.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 174.011 | 178.303 | 181.508 | 190.481 | 126.74 | 137.497 | 145.974 | 200.284 | 211.162 | 411.53 | 522.983 | 617.585 | 44.336 | 40.457 | 45.558 | 49.225 | 52.588 | 51.596 | 50.433 | 224.289 | 41.653 | 41.909 | 41.308 | 43.122 | 43.447 | 44.825 | 45.476 | 56.468 | 48.307 | 49.91 | 51.148 | 52.37 | 43.809 | 46.665 | 48.661 | 48.71 | 52.176 | 51.805 | 53.933 | 35.068 | 35.043 | 36.333 | 37.156 | 42.69 | 22.209 | 23.891 | 23.194 | 24.668 | 26.156 | 30.798 | 28.69 | 6.772 | 96.607 | 82.924 | 68.16 | 60.901 | 82.358 | 54.701 | 44.043 | 6.907 | 51.357 | 35.377 | 35.628 | 9.674 | 40.295 | 40.555 | 37.169 | 7.257 | 6.329 | 9.092 | 16.505 | 16.99 | 13.305 | 13.958 | 12.699 | 13.489 | 15.24 | 15.912 | 11.698 | 9.429 | 12.371 | 11.101 | 11.874 | 9.342 | 3.59 | 7.786 | 7.208 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.365 | 5.441 | 5.501 | 8.034 | 5.665 | 5.749 | 5.842 | 5.958 | 6.008 | 6.088 | 6.185 | 6.265 | 6.37 | 6.476 | 6.597 | 6.698 | 6.815 | 6.908 | 6.901 | 6.946 | 6.776 | 6.832 | 6.865 | 6.783 | 6.874 | 6.964 | 7.008 | 7.025 | 7.058 | 6.899 | 5.176 | 5.197 | 5.035 | 4.829 | 4.639 | 4.591 | 4.477 | 4.525 | 4.43 | 4.49 | 3.743 | 3.801 | 3.828 | 3.864 | 3.945 | 4.012 | 3.943 | 3.989 | 4.072 | 4.13 | 4.212 | 4.122 | 4.167 | 4.191 | 4.204 | 4.279 | 4.338 | 4.384 | 2.86 | 2.861 | 2.939 | 2.967 | 2.968 | 3.014 | 3.065 | 3.114 | 3.177 | 3.217 | 3.241 | 3.285 | 3.361 | 3.432 | 3.302 | 3.01 | 3.023 | 3.08 | 3.139 | 3.155 | 3.206 | 3.247 | 3.248 | 3.258 | 3.249 | 3.239 | 3.262 | 3.277 | 3.268 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1,627.387 | 1,606.066 | 1,605.486 | 12.315 | 13.613 | 0 | 0 | 0 | 0 | 20.15 | 21.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 170.82 | 169.767 | 175.296 | 16.59 | 17.758 | 18.336 | 18.744 | 19.365 | 20.641 | 21.707 | 23.269 | 24.635 | 17.385 | 19.105 | 21.106 | 23.311 | 25.587 | 27.203 | 27.78 | 29.284 | 30.58 | 31.693 | 32.391 | 33.679 | 35.321 | 36.979 | 40.259 | 42.498 | 44.097 | 45.541 | 47.078 | 40.093 | 42.342 | 43.98 | 44.748 | 46.69 | 47.596 | 49.987 | 30.349 | 31.125 | 32.528 | 33.26 | 37.798 | 18.666 | 19.615 | 20.959 | 21.406 | 23.515 | 25.477 | 23.377 | 24.549 | 26.425 | 27.199 | 28.191 | 29.729 | 29.888 | 33.93 | 33.834 | 31.929 | 31.58 | 28.455 | 33.509 | 36.995 | 36.818 | 38.425 | 38.595 | 33.711 | 33.984 | 31.998 | 30.054 | 28.454 | 26.049 | 25.08 | 23.532 | 25.778 | 23.275 | 21.168 | 26.082 | 25.655 | 18.989 | 17.835 | 16.681 | 15.122 | 16.053 | 17.778 | 20.506 |
Belastingvorderingen
| 0 | 9.262 | 9.271 | 11.26 | 9.94 | 9.894 | 9.878 | 9.184 | 7.891 | 7.767 | 7.742 | 7.608 | 8.651 | 8.643 | 8.64 | 8.611 | 6.14 | 6.094 | 6.117 | 0 | 6.284 | 6.321 | 6.392 | 0 | 6.525 | 6.624 | 6.577 | 0 | 10.17 | 10.566 | 10.439 | 0 | 10.606 | 10.593 | 10.678 | 0 | 10.588 | 10.751 | 10.526 | 0 | 12.835 | 12.335 | 12.459 | 0 | 4.812 | 4.815 | 4.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5.365 | 35.925 | 36.96 | 34.941 | -22.255 | -23.507 | -9.878 | -9.184 | -7.891 | -20.641 | -27.892 | -29.534 | -24.635 | -17.385 | -19.105 | -21.106 | -23.311 | -25.587 | -27.203 | -34.726 | -29.284 | -30.58 | -31.693 | -39.174 | -33.679 | -35.321 | -36.979 | -47.284 | -42.498 | -44.097 | -45.541 | -52.275 | -40.093 | -42.342 | -43.98 | -49.339 | -46.69 | -47.596 | -49.987 | -34.839 | -31.125 | -32.528 | -33.26 | -41.662 | -18.666 | -19.615 | -20.959 | -25.395 | -23.515 | -25.477 | -23.377 | -28.671 | -26.425 | -27.199 | -28.191 | -34.008 | -29.888 | -33.93 | -33.834 | -34.79 | -31.58 | -28.455 | -36.477 | -40.009 | -39.883 | -41.539 | -41.772 | -36.928 | -37.225 | -35.283 | -33.415 | -31.886 | -29.351 | -28.09 | -26.555 | -28.858 | -26.414 | -24.323 | -29.288 | -28.902 | -22.237 | -21.093 | -19.929 | -18.361 | -19.315 | -21.055 | -23.774 |
Totaal niet-vlottende activa
| 1,891.398 | 1,848.835 | 1,827.565 | 1,835.017 | 22.255 | 23.507 | 24.178 | 24.702 | 25.373 | 13.855 | 27.892 | 29.534 | 15.021 | 15.119 | 15.237 | 15.309 | 12.955 | 13.002 | 13.018 | 34.726 | 13.06 | 13.153 | 13.257 | 39.174 | 13.399 | 13.588 | 13.585 | 47.284 | 17.228 | 17.465 | 15.615 | 52.275 | 15.641 | 15.422 | 15.317 | 49.339 | 15.065 | 15.276 | 14.956 | 34.839 | 16.578 | 16.136 | 16.287 | 41.662 | 8.757 | 8.827 | 8.668 | 25.395 | 4.072 | 4.13 | 4.212 | 28.671 | 4.167 | 4.191 | 4.204 | 34.008 | 4.338 | 4.384 | 2.86 | 34.79 | 2.939 | 2.967 | 36.477 | 40.009 | 39.883 | 41.539 | 41.772 | 36.928 | 37.225 | 35.283 | 33.415 | 31.886 | 29.351 | 28.09 | 26.555 | 28.858 | 26.414 | 24.323 | 29.288 | 28.902 | 22.237 | 21.093 | 19.929 | 18.361 | 19.315 | 21.055 | 23.774 |
Totaal activa
| 2,065.409 | 2,027.138 | 2,009.073 | 2,025.498 | 1,983.672 | 1,982.466 | 1,964.245 | 1,984.915 | 1,923.232 | 1,990.383 | 2,054.191 | 2,136.445 | 2,155.648 | 2,101.468 | 2,103.142 | 2,075.907 | 2,076.299 | 1,935.884 | 1,815.556 | 1,681.16 | 1,598.487 | 1,549.794 | 1,558.165 | 1,467.398 | 1,341.99 | 1,289.635 | 1,166.989 | 1,137.452 | 1,099.324 | 1,042.792 | 1,016.343 | 1,016.141 | 954.593 | 924.485 | 927.276 | 885.291 | 865.018 | 868.982 | 853.759 | 821.851 | 814.656 | 819.625 | 800.27 | 793.792 | 746.073 | 737.352 | 756.069 | 770.383 | 769.781 | 788.55 | 774.604 | 790.738 | 767.047 | 745.654 | 725.434 | 756.853 | 742.931 | 699.178 | 674.069 | 654.198 | 655.412 | 639.893 | 637.629 | 601.952 | 564.51 | 528.496 | 509.95 | 460.795 | 441.02 | 420.825 | 414.533 | 359.997 | 345.43 | 335.884 | 309.172 | 297.81 | 276.153 | 259.112 | 238.705 | 224.339 | 205.571 | 198.13 | 188.399 | 174.004 | 158.152 | 151.446 | 142.139 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.112 | 5.052 | 4.398 | 4.146 | 3.843 | 3.73 | 3.143 | 2.664 | 1.082 | 1.485 | 1.029 | 1.603 | 1.248 | 1.833 | 1.428 | 2.338 | 2.079 | 1.754 | 1.968 | 2.26 | 2.041 | 1.792 | 1.786 | 1.39 | 1.211 | 1.116 | 0.731 | 0.719 | 0.769 | 0.627 | 0.62 | 0.655 | 0.581 | 0.597 | 0.473 | 0.494 | 0.514 | 0.507 | 0.442 | 0.445 | 0.449 | 0.462 | 0.454 | 0.423 | 0.422 | 0.475 | 0.527 | 0.537 | 0.631 | 0.615 | 0.605 | 0.618 | 0.656 | 0.64 | 0.674 | 0.828 | 0.865 | 0.785 | 0.872 | 0.821 | 1.342 | 1.289 | 1.458 | 1.563 | 1.858 | 1.808 | 2.045 | 1.991 | 2.037 | 3.709 | 4.201 | 1.849 | 3.53 | 2.993 | 2.591 | 2.594 | 2.471 | 2.092 | 0 | 1.546 | 1.803 | 1.424 | 1.596 | 1.224 | 0.288 | 1.375 | 1.322 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.11 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8.25 | 7.25 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -4.146 | 0 | 0 | 0 | -80.486 | 0 | 0 | 0 | -18.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 191.387 | -5.052 | -4.398 | 0 | -3.843 | -3.73 | -3.143 | -2.664 | -1.082 | -1.485 | -1.029 | -1.603 | -1.248 | -1.833 | -1.428 | -2.338 | -2.079 | -1.754 | -1.968 | -2.26 | -2.041 | -1.792 | -1.786 | -1.39 | -1.211 | -1.116 | -0.731 | -0.719 | -0.769 | -0.627 | -0.62 | -0.655 | -0.581 | -0.597 | -0.473 | -0.494 | -0.514 | -0.507 | -0.442 | -0.445 | -0.449 | -0.462 | -0.454 | -0.423 | -0.422 | -0.475 | -0.527 | -0.537 | -0.631 | -0.615 | -0.605 | -0.618 | -0.656 | -0.64 | -0.674 | -0.828 | -0.865 | -0.785 | -0.872 | -0.821 | -1.342 | -1.289 | -1.458 | -1.563 | -1.858 | -1.808 | -2.045 | -1.991 | -2.037 | -3.709 | -4.201 | -1.849 | -3.53 | -2.993 | -2.591 | -13.704 | -2.471 | -2.092 | 0 | -12.546 | -1.803 | -1.424 | -1.596 | -9.474 | -7.538 | -1.375 | -1.322 |
Totaal kortlopende verplichtingen
| 198.499 | 813.654 | 844.909 | 928.415 | 3.843 | 3.73 | 3.143 | 2.664 | 1.082 | 1.485 | 1.029 | 1.603 | 1.248 | 1.833 | 1.428 | 2.338 | 2.079 | 1.754 | 1.968 | 2.26 | 2.041 | 1.792 | 1.786 | 1.39 | 1.211 | 1.116 | 0.731 | 0.719 | 0.769 | 0.627 | 0.62 | 0.655 | 0.581 | 0.597 | 0.473 | 0.494 | 0.514 | 0.507 | 0.442 | 0.445 | 0.449 | 0.462 | 0.454 | 0.423 | 0.422 | 0.475 | 0.527 | 0.537 | 0.631 | 0.615 | 0.605 | 0.618 | 0.656 | 0.64 | 0.674 | 0.828 | 0.865 | 0.785 | 0.872 | 0.821 | 1.342 | 1.289 | 1.458 | 1.563 | 1.858 | 1.808 | 2.045 | 1.991 | 2.037 | 3.709 | 4.201 | 4.507 | 3.53 | 2.993 | 2.591 | 13.704 | 2.471 | 2.092 | 0 | 12.546 | 1.803 | 1.424 | 1.596 | 9.474 | 7.538 | 1.375 | 1.322 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 188.253 | 218.206 | 138.158 | 170.566 | 154.213 | 239.166 | 208.119 | 126.071 | 116.024 | 120.976 | 120.929 | 120.882 | 133.834 | 144.287 | 144.239 | 267.218 | 270.946 | 220.949 | 148.053 | 148.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 128.053 | 113.053 | 113.053 | 93.053 | 93.053 | 83.053 | 83.053 | 103.053 | 98.053 | 93.117 | 83.163 | 83.21 | 62.755 | 64.201 | 64.095 | 64.139 | 68.683 | 43.725 | 38.768 | 43.809 | 33.851 | 43.891 | 43.932 | 43.971 | 64.01 | 54.049 | 64.087 | 64.125 | 54.162 | 69.543 | 65.235 | 65.771 | 67.831 | 55.841 | 52.375 | 56.909 | 61.943 | 63.276 | 54.008 | 45.29 | 40.322 | 49.209 | 41.635 | 32.322 | 34.851 | 36.648 | 28.845 | 24.729 | 35.967 | 27.313 | 18.329 | 19.493 | 7.279 | 9.637 | 12.9 | 9.325 | 1.59 | 1.605 | 8.82 | 4.364 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 751.867 | 0 | 0 | 0 | -1.883 | 0 | 0 | 0 | -14.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.998 | 0 | 0 | 0 | 1.883 | 0 | 0 | 0 | 1.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,382.197 | 702.478 | 737.62 | 1,568.617 | 0 | 0 | 1,483.02 | 1,592.81 | 1,549.88 | 0 | 1,692.983 | 1,783.202 | 0 | 1,740.17 | 1,748.959 | 0 | 0 | 0 | 0 | -148.053 | 0 | 0 | 0 | -118.053 | 0 | 1,026.94 | 0 | -128.053 | 851.118 | 797.622 | 0 | -93.053 | 0 | -83.053 | -103.053 | -98.053 | -93.117 | -83.163 | -83.21 | -62.755 | -64.201 | -64.095 | -64.139 | -68.683 | -43.725 | -38.768 | -43.809 | -33.851 | -43.891 | -43.932 | -43.971 | -64.01 | -54.049 | -64.087 | -64.125 | -54.162 | -69.543 | -65.235 | -65.771 | -67.831 | -55.841 | -52.375 | -56.909 | -61.943 | -63.276 | -54.008 | -45.29 | -40.322 | -49.209 | -41.635 | -32.322 | -34.851 | -36.648 | -28.845 | -24.729 | -35.967 | -27.313 | -18.329 | -19.493 | -7.279 | -9.637 | -12.9 | -9.325 | -1.59 | -1.605 | -8.82 | -4.364 |
Totaal niet-vlottende verplichtingen
| 1,570.45 | 920.684 | 875.778 | 812.766 | 154.213 | 239.166 | 3.143 | 2.664 | 1.082 | 120.976 | 120.929 | 120.882 | 133.834 | 144.287 | 144.239 | 267.218 | 270.946 | 220.949 | 148.053 | 148.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 118.053 | 128.053 | 113.053 | 113.053 | 93.053 | 93.053 | 83.053 | 83.053 | 103.053 | 98.053 | 93.117 | 83.163 | 83.21 | 62.755 | 64.201 | 64.095 | 64.139 | 68.683 | 43.725 | 33.768 | 33.809 | 33.851 | 43.891 | 43.932 | 43.971 | 64.01 | 54.049 | 64.087 | 64.125 | 75.616 | 69.543 | 65.235 | 65.771 | 67.831 | 55.841 | 52.375 | 56.909 | 61.943 | 63.276 | 54.008 | 45.29 | 40.322 | 49.209 | 41.635 | 32.322 | 34.851 | 36.648 | 28.845 | 24.729 | 19.774 | 27.313 | 18.329 | 19.493 | 7.279 | 9.637 | 12.9 | 9.325 | 1.59 | 1.605 | 8.82 | 4.364 |
Totaal passiva
| 1,768.949 | 1,734.338 | 1,720.687 | 1,741.181 | 154.213 | 239.166 | 1,691.139 | 1,718.881 | 1,665.904 | 1,741.266 | 1,813.912 | 1,904.084 | 1,929.961 | 1,884.457 | 1,893.198 | 1,873.31 | 1,881.888 | 1,746.143 | 1,630.686 | 1,501.736 | 1,424.943 | 1,382.538 | 1,397.05 | 1,312.402 | 1,192.785 | 1,144.993 | 1,028.078 | 1,002.672 | 964.053 | 910.56 | 886.644 | 889.051 | 829.396 | 802.316 | 812.502 | 773.084 | 755.538 | 761.934 | 749.431 | 718.801 | 713.114 | 721.222 | 704.146 | 701.227 | 659.382 | 652.485 | 671.168 | 686.934 | 688.6 | 708.469 | 696.252 | 713.465 | 690.73 | 670.543 | 652.73 | 686.121 | 673.711 | 631.506 | 608.509 | 592.225 | 592.748 | 581.506 | 579.49 | 561.651 | 525.985 | 490.463 | 472.714 | 424.378 | 405.818 | 387.19 | 382.06 | 329.288 | 315.377 | 306.624 | 280.686 | 270.617 | 250.294 | 234.066 | 214.829 | 201.509 | 183.478 | 177.025 | 167.717 | 154.011 | 139.265 | 133.101 | 124.189 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.325 | 0.325 | 0.375 | 0.375 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.5 | 0.5 | 0.5 | 0.5 | 0.55 | 0.56 | 1.224 | 3.417 | 9.195 | 15.946 | 15.971 | 18.995 | 19.828 | 19.903 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 16.228 | 16.168 | 16.116 | 16.065 | 16.016 | 15.965 | 15.916 | 15.868 | 15.821 | 15.774 | 15.728 | 15.683 | 15.638 | 15.594 | 15.551 | 15.508 | 15.468 | 15.426 | 15.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.226 | 1.225 | 1.225 | 1.224 | 1.223 | 1.223 | 1.223 | 1.223 | 1.221 | 1.22 | 1.22 | 1.218 | 1.218 | 1.218 | 1.217 | 1.214 | 1.214 | 1.213 | 1.213 | 1.213 | 1.105 | 1.105 | 1.104 | 1.095 | 1.068 | 0.996 | 0.831 | 0.83 | 0.727 | 0.717 | 0.716 | 0.715 | 0.713 | 0.713 | 0.65 | 0.65 | 0.642 | 0.634 | 0.626 | 0.621 | 0.62 | 0.62 | 0.62 | 0.619 | 0.619 | 0.619 | 0.563 | 0.56 | 0.56 | 0.56 | 0.51 | 0.51 | 0.51 | 0.51 | 0.465 | 0.465 | 0.465 | 0.465 | 0.465 | 0.421 | 0.421 | 0.421 | 0.421 | 0.414 | 0.389 | 0.387 | 0.383 | 0.331 | 0.325 | 0.324 | 0.323 | 0.288 | 0.287 | 0.285 | 0.283 | 0.232 | 0.226 | 0.225 | 11.166 | 10.878 | 8.976 | 8.958 | 8.95 | 8.931 | 7.89 | 7.88 | 7.88 |
Ingehouden winsten
| 163.085 | 157.725 | 153.43 | 149.437 | 143.422 | 144.55 | 138.577 | 131.706 | 123.409 | 115.02 | 106.194 | 98.017 | 89.853 | 81.262 | 74.324 | 66.794 | 58.726 | 54.087 | 49.449 | 44.143 | 59.394 | 53.362 | 47.624 | 42.079 | 36.764 | 32.156 | 43.743 | 39.184 | 55.403 | 52.447 | 49.955 | 47.483 | 45.092 | 42.063 | 42.387 | 40.582 | 38.078 | 36.378 | 34.521 | 32.983 | 31.078 | 28.222 | 26.334 | 24.308 | 21.233 | 19.464 | 22.951 | 21.068 | 19.366 | 17.899 | 19.343 | 17.808 | 16.793 | 15.472 | 17.537 | 15.494 | 14.027 | 12.446 | 10.688 | 14.071 | 12.618 | 11.168 | 10.233 | 8.87 | 7.996 | 6.922 | 5.925 | 11.897 | 10.433 | 8.805 | 12.125 | 10.848 | 10.2 | 8.984 | 7.863 | 6.787 | 5.818 | 4.929 | 4.025 | 3.293 | 2.618 | 1.85 | 1.194 | 0.571 | 2.695 | 2.048 | 1.63 |
Overige gereserveerde algehele resultaten
| -0.267 | -0.406 | -0.43 | -0.404 | -0.643 | -0.51 | -0.465 | -0.526 | -0.617 | -0.262 | -0.188 | 0.245 | 0.347 | 0.369 | 0.38 | 0.463 | 0.503 | 0.642 | 0.573 | 0.058 | 0.061 | -0.054 | -0.272 | -0.633 | -0.961 | -0.797 | -0.623 | -0.13 | -0.143 | -0.211 | -0.303 | -0.349 | 0.318 | 0.337 | 0.21 | -0.165 | 0.06 | -0.142 | 0.185 | 0.165 | -0.016 | 0.112 | -0.092 | -0.235 | -0.818 | -0.858 | -0.757 | -0.745 | -0.632 | -0.57 | -0.619 | -0.626 | -0.539 | -0.569 | -0.737 | -0.693 | -0.829 | -0.811 | -1.072 | -2.867 | -0.678 | -3.46 | -2.728 | -2.791 | -2.494 | -1.882 | -1.485 | -0.79 | -0.492 | -0.583 | -0.353 | -0.42 | -0.267 | -0.471 | -0.351 | -0.286 | -0.231 | -0.125 | -0.23 | -0.071 | 0.028 | -0.158 | 0.089 | 0.058 | 0.024 | 0.176 | 0.199 |
Overige totale aandeelhoudersvermogen
| 132.091 | 133.931 | 133.786 | 133.685 | 133.532 | 133.432 | 133.326 | 133.186 | 132.87 | 132.694 | 132.608 | 132.436 | 132.368 | 132.303 | 132.231 | 131.974 | 131.904 | 131.815 | 131.754 | 131.691 | 110.689 | 110.598 | 110.546 | 109.792 | 107.584 | 101.851 | 79.014 | 78.925 | 60.407 | 59.566 | 59.473 | 59.285 | 59.079 | 59.061 | 50.98 | 50.973 | 50.334 | 49.935 | 49.167 | 49.136 | 49.084 | 49.084 | 49.084 | 49.024 | 50.485 | 50.485 | 46.855 | 46.501 | 45.871 | 46.689 | 43.664 | 43.664 | 43.664 | 43.926 | 39.751 | 39.751 | 39.741 | 39.727 | 39.732 | 34.84 | 34.835 | 34.832 | 34.828 | 33.808 | 32.634 | 32.606 | 32.413 | 24.979 | 24.937 | 25.09 | 20.379 | 19.993 | 19.833 | 20.462 | 20.691 | 20.46 | 20.046 | 20.017 | 8.916 | 19.39 | 10.471 | 10.455 | 10.448 | 10.433 | 8.278 | 8.241 | 8.241 |
Totaal eigen vermogen van aandeelhouders
| 296.46 | 292.8 | 288.386 | 284.317 | 277.979 | 279.14 | 273.106 | 266.034 | 257.328 | 249.117 | 240.279 | 232.361 | 224.256 | 215.622 | 208.622 | 200.925 | 192.827 | 188.257 | 183.489 | 177.605 | 171.749 | 165.561 | 159.562 | 153.557 | 147.872 | 143.401 | 138.911 | 134.78 | 135.389 | 132.347 | 129.744 | 127.134 | 125.202 | 122.174 | 114.227 | 112.04 | 109.114 | 106.805 | 104.199 | 102.905 | 100.766 | 98.038 | 95.889 | 93.716 | 87.747 | 85.878 | 85.931 | 83.543 | 81.59 | 80.543 | 78.814 | 77.224 | 76.249 | 74.982 | 72.744 | 70.7 | 69.042 | 67.421 | 65.364 | 61.973 | 62.664 | 58.387 | 58.139 | 40.301 | 38.525 | 38.033 | 37.236 | 36.417 | 35.202 | 33.635 | 32.473 | 30.709 | 30.053 | 29.26 | 28.485 | 27.193 | 25.859 | 25.046 | 23.876 | 22.829 | 22.093 | 21.105 | 20.682 | 19.993 | 18.887 | 18.345 | 17.95 |
Totaal eigen vermogen
| 296.46 | 292.8 | 288.386 | 284.317 | 277.979 | 279.14 | 273.106 | 266.034 | 257.328 | 249.117 | 240.279 | 232.361 | 225.687 | 217.011 | 209.944 | 202.597 | 194.411 | 189.741 | 184.87 | 179.424 | 173.544 | 167.256 | 161.115 | 154.996 | 149.205 | 144.642 | 138.911 | 134.78 | 135.271 | 132.232 | 129.699 | 127.09 | 125.197 | 122.169 | 114.774 | 112.207 | 109.48 | 107.048 | 104.328 | 103.05 | 101.542 | 98.403 | 96.124 | 92.565 | 86.691 | 84.867 | 84.901 | 83.449 | 81.181 | 80.081 | 78.352 | 77.273 | 76.317 | 75.111 | 72.704 | 70.732 | 69.22 | 67.672 | 65.56 | 61.973 | 62.664 | 58.387 | 58.139 | 40.301 | 38.525 | 38.033 | 37.236 | 36.417 | 35.202 | 33.635 | 32.473 | 30.709 | 30.053 | 29.26 | 28.485 | 27.193 | 25.859 | 25.046 | 23.876 | 22.829 | 22.093 | 21.105 | 20.682 | 19.993 | 18.887 | 18.345 | 17.95 |
Totaal passiva en aandeelhoudersvermogen
| 2,065.409 | 2,027.138 | 2,009.073 | 2,025.498 | 1,983.672 | 1,982.466 | 1,964.245 | 1,984.915 | 1,923.232 | 1,990.383 | 2,054.191 | 2,136.445 | 2,155.648 | 2,101.468 | 2,103.142 | 2,075.907 | 2,076.299 | 1,935.884 | 1,815.556 | 1,681.16 | 1,598.487 | 1,549.794 | 1,558.165 | 1,467.398 | 1,341.99 | 1,289.635 | 1,166.989 | 1,137.452 | 1,099.324 | 1,042.792 | 1,016.343 | 1,016.141 | 954.593 | 924.485 | 927.276 | 885.291 | 865.018 | 868.982 | 853.759 | 821.851 | 814.656 | 819.625 | 800.27 | 793.792 | 746.073 | 737.352 | 756.069 | 770.383 | 769.781 | 788.55 | 774.604 | 790.738 | 767.047 | 745.654 | 725.434 | 756.853 | 742.931 | 699.178 | 674.069 | 654.198 | 655.412 | 639.893 | 637.629 | 601.952 | 564.51 | 528.496 | 509.95 | 460.795 | 441.02 | 420.825 | 414.533 | 359.997 | 345.43 | 335.884 | 309.172 | 297.81 | 276.153 | 259.112 | 238.705 | 224.339 | 205.571 | 198.13 | 188.399 | 174.004 | 158.152 | 151.446 | 142.139 |