PT Pembangunan Jaya Ancol Tbk

IDX:PJAA.JK

650 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 330,074282,505411,446670,084691,130612,882506,061421,661457,929355,506843,468300,191.764452,702.966815,874.783333,154.433306,916.438595,486.013245,437.919477,863.763364,586.085586,514.598792,920.143790,696.747806,011.766869,061.97579,246.941425,416.404428,971.832631,093.39756,727.553753,938.902731,052.215222,937.759359,627.272309,941.965186,955.318301,082.191218,510.803322,966.887206,578.367450,813.388376,640.718416,652.173164,722.887259,955.703334,533.404553,221.982
Kortetermijnbeleggingen 2,5732,5732,573712,5602,5602,560-492,425-492,439-494,901-497,828-501,578.033-503,665.2091,0001,000-554,071.06-557,355.87-576,297.272-578,365.153-628,032.309-677,663.666-678,461.839-626,987.423-577,456.405-612,623.503-607,081.348-609,158.36600000000-622,076.39-638,789.191-528,139.626-558,427.371-486,081.25400-477,021.7130000
Liquide middelen en kortetermijnbeleggingen 332,647285,078414,019670,155693,690615,442508,621421,661457,929355,506843,468300,191.764452,702.966816,874.783334,154.433306,916.438595,486.013245,437.919477,863.763364,586.085586,514.598792,920.143790,696.747806,011.766869,061.97579,246.941425,416.404428,971.832631,093.39756,727.553753,938.902731,052.215222,937.759359,627.272309,941.965186,955.318301,082.191218,510.803322,966.887206,578.367450,813.388376,640.718416,652.173164,722.887259,955.703334,533.404553,221.982
Nettovorderingen 61,86846,77188,31463,76152,99948,31240,89745,52340,84141,77536,96043,12973,736.442133,666.40762,434200,367.777184,251.316164,342.249115,507.358113,607.128135,062.379107,210.146114,212.1113,142.82491,698.55590,800.933100,317.916102,132.265163,910.523109,346.179112,463.194138,473.762148,352.912155,858.685142,285.393132,127.825127,459.619196,320.764150,048.104115,275.198150,546.384196,644.161227,613.438135,115.494130,948.744132,366.004137,114.661
Voorraad 6,3026,1866,0576,1415,8455,9876,0526,0165,5456,4166,7967,380.3676,614.8457,070.0018,270.2812,139.11712,996.72313,073.14511,313.41912,001.9719,201.5769,853.4528,993.6468,384.6558,149.8657,705.6867,022.2198,601.7378,566.5078,082.6649,692.4439,576.3869,346.0177,532.6437,124.5216,658.8266,572.1666,998.4117,621.926,283.545,897.4265,954.2725,488.9856,132.7995,761.8115,872.786,249.997
Overige vlottende activa 34,54742,94410,89125,54117,46111,5268,49323,65777,75457,337103,545122,873.616121,544.6630122,302.126-0-0-0159,474.333183,730.196240,419.748179,250.981189,350.548267,195.857207,079.223192,003.516255,185.228178,160.6380154,096.687152,042.918214,969.25202,936.956275,900.704296,042.38194,696.642161,586.394-0170,105.764157,296.53231,383.4827,158.321244,574.61376,565.84359,824.2853,980.19924,001.325
Totaal vlottende activa 435,364380,979519,281765,598769,995681,267564,063496,857541,228419,259953,809430,445.748580,862.474957,611.191464,726.84519,423.332792,734.052422,853.313648,651.515560,318.251836,135.922982,024.576989,040.9411,081,592.2781,084,291.059778,956.144687,623.851615,734.207803,570.419918,906.904915,674.262955,597.851435,220.731643,060.619613,108.865388,310.786469,240.751421,829.979500,694.571370,158.439638,640.677606,397.473666,715.771382,537.023456,490.538526,752.387720,587.964
Niet-vlottende activa:
Materiële vaste activa, netto 2,825,5932,537,2632,538,3012,593,0722,600,0572,604,5592,594,7542,588,5522,579,4372,580,0742,587,2002,635,109.2252,644,120.0142,643,410.932,665,203.1682,738,997.9532,743,588.3462,717,701.4042,443,557.2032,266,832.4632,108,190.2892,025,234.1642,025,977.0021,903,377.7431,793,710.4161,778,596.6281,729,307.7141,716,574.7941,618,895.5921,584,136.9431,565,215.9161,577,654.6831,543,828.8951,529,748.4921,483,776.9411,364,464.6471,322,283.9571,307,195.6121,267,689.0731,237,717.5051,288,732.8361,245,237.3391,185,418.7011,264,861.1531,185,792.9551,054,176.943994,368.014
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 21,15320,72021,5109,23510,35707,8848,4249,35510,39411,48310,306.469,401.18310,251.12311,101.06311,934.10312,788.19317,119.90314,481.52112,766.56713,344.15913,334.39414,068.26611,625.83212,273.63612,901.83813,530.0397,524.0797,874.9338,533.6068,576.6429,151.2689,952.49910,753.7311,555.62512,323.3913,171.30814,018.41514,865.52215,348.7940018,557.2040000
Goodwill en immateriële activa 21,15320,72021,5109,23510,3574,8697,8848,4249,35510,39411,48310,306.469,401.18310,251.12311,101.06311,934.10312,788.19317,119.90314,481.52112,766.56713,344.15913,334.39414,068.26611,625.83212,273.63612,901.83813,530.0397,524.0797,874.9338,533.6068,576.6429,151.2689,952.49910,753.7311,555.62512,323.3913,171.30814,018.41514,865.52215,348.7940018,557.2040000
Langetermijnbeleggingen 380,944645,038161,774213,466211,471706,373214,504838,944844,582850,933860,218877,979.448879,249.954373,658.548381,302.676942,052.239947,003.42978,931.184980,891.1611,028,230.3191,074,631.2641,325,814.5721,322,836.3191,269,688.9011,306,236.271,394,942.7991,309,524.264793,836.828710,953.671674,073.915675,263.555602,728.27600,706.825411,636.434389,213.0281,160,844.3481,169,302.8931,076,496.7881,103,941.637878,908.562259,737.045258,569.535736,165.585414,758.015415,934.504415,564.086161,858.301
Belastingvorderingen 5795795795685685685681,3811,4111,4461,4771,885.4031,885.4031,885.4031,885.4033,912.9193,622.2824,062.9953,953.8622,473.994,908.0054,962.694,840.444,453.24,453.24,453.24,627.4251,476.181,299.2371,452.5121,452.512738.356669.431682.363487.259479.952515.621455.4883,598.59593.4200110.7310000
Overige niet-vlottende activa 5,11610,512501,975512,851506,96014,454511,0117,8088,7658,7639,88812,554.7411,388.226516,438.09518,399.6714,379.6824,445.0994,379.6824,379.6824,578.8224,596.3224,613.8224,631.3223,479.2733,614.5083,635.5083,656.508572,221.59569,362.824590,640.638602,368.147605,120.355592,705.054607,685.546632,035.39313,570.0114,418.33615,335.11816,227.89916,909.245475,618.292493,697.93620,108534,725.594442,828.282463,969.887-1,156,226.315
Totaal niet-vlottende activa 3,233,3853,214,1123,224,1393,329,1923,329,4133,330,8233,328,7213,445,1093,443,5503,451,6103,470,2663,537,835.2763,546,044.783,545,644.0943,577,891.983,701,276.8963,711,447.3413,722,195.1693,447,263.433,314,882.1613,205,670.0393,373,959.6423,372,353.3483,192,624.953,120,288.033,194,529.9733,060,645.9493,091,633.472,908,386.2572,858,837.6132,852,876.7732,795,392.9332,747,862.7042,560,506.5642,517,068.2462,551,682.3462,519,692.1162,413,501.422,406,322.7262,148,977.5262,024,088.1731,997,504.8091,960,360.2222,214,344.7612,044,555.7421,933,710.9151,156,226.315
Totaal activa 3,668,7493,595,0913,743,4204,094,7904,099,4084,012,0903,892,7843,941,9663,984,7773,870,8694,424,0753,968,281.0234,126,907.2534,503,255.2854,042,618.824,220,700.2284,504,181.3934,145,048.4824,095,914.9453,875,200.4124,041,805.9624,355,984.2184,361,394.294,274,217.2284,204,579.0893,973,486.1173,748,269.83,707,367.6773,711,956.6773,777,744.5173,768,551.0353,750,990.7843,183,083.4353,203,567.1833,130,177.1112,939,993.1332,988,932.8672,835,331.3992,907,017.2972,519,135.9662,662,728.852,603,902.2822,627,075.9932,596,881.7832,501,046.282,460,463.3022,388,263.279
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,82819,21312,1678,0807,72114,4277,5019,93011,59816,09615,55817,797.47521,791.43225,264.36733,709.99935,043.08727,341.55456,925.91258,138.96658,841.48316,423.00336,127.93143,514.01718,755.96155,558.88360,759.65161,595.45775,859.5186,573.54476,898.58494,131.71673,371.2367,635.80865,393.312110,102.02561,069.30441,691.23139,834.85647,828.62117,887.65621,889.72828,700.55414,465.48646,260.03222,922.04532,692.13856,247.866
Kortlopende schulden 251,637235,557193,613152,412541,896541,100390,8572,3192,2762,234517,865905,388.622953,256.7251,312,244.7271,008,557.438999,629.033615,746.997267,155.142267,770.095478,308.472546,456.332895,446.613895,679.025895,930.015648,622.988500,000300,000498,344.551499,776.243564,659.22589,544.77415,000130,000110,00090,000169,916.413159,817.822255,717.7194,204.848130,000150,00045,000100,00080,00060,00060,0000
Belastingschulden 8,780105,834141,705209,722233,57432,387176,489159,534201,588176,338168,391153,641.354135,399.951107,034.38782,865.97130,158.75920,495.22522,815.94125,281.55825,289.16867,331.23829,044.53121,049.68618,590.18228,719.06145,231.99732,774.84234,541.20237,086.92362,792.7761,895.26159,135.93841,159.8770,714.14369,358.5659,303.8335,068.9454,439.54969,558.12349,524.5720054,390.7530000
Uitgestelde opbrengsten 157,608114,793116,695116,695589,41073,665102,65478,03271,49387,517109,177153,641.354549,447.86533,636.11782,865.971464,794.336399,602.103323,675.11625,281.558255,028.31767,331.238284,116.5921,049.686310,208.295312,771.37322,040.41732,774.84234,541.20237,086.923664,100.53461,895.26159,135.93841,159.8770,714.14369,358.5659,303.8335,068.9454,439.549317,073.00549,524.57200328,892.090000
Overige kortlopende verplichtingen 305,531358,084375,490460,234-2460,708434,611494,288550,380473,818474,426393,173.11800445,303.948-0-0-0280,765.646-0406,588.8-0270,426.845-0-0-0264,733.325297,624.28659,647.3930283,155.316294,563.397389,071.842230,355.917250,250.438255,453.404358,921.71197,795.634-0190,204.541352,474.124256,181.803-0371,073.213412,835.802304,762.196404,132.681
Totaal kortlopende verplichtingen 733,604727,647697,965737,4211,139,0251,089,900935,623584,569635,747579,6651,117,0261,470,000.5681,524,496.0171,871,145.2111,570,437.3561,499,466.4561,042,690.654647,756.17631,956.265792,178.2721,036,799.3731,215,691.1341,230,669.5731,224,894.2711,016,953.241882,800.068659,103.624906,369.5441,283,084.1041,305,658.3381,028,727.063842,070.565627,867.52476,463.373519,711.023545,742.951595,499.704547,787.739559,106.473387,616.769524,363.852329,882.357443,357.575497,333.245495,757.847397,454.335460,380.547
Langlopende verplichtingen:
Langetermijnschulden 554,283532,802779,4881,063,779675,413578,734827,0441,213,5431,213,8131,214,0731,214,252314,010.774316,715.922307,186.08594,611.436181,095.18836,972.681741,144.518699,135.228397,762.942401,866.103401,995.519400,768.532399,500.186646,258.24495,717.07495,384.068297,215.747296,895.243336,174.694345,839.844554,910.964268,843.99303,762.804338,611.231273,953.871298,835.562269,164.054344,024.17343,012.119357,795.22477,580.679437,370.853472,120.948506,904.049521,722.514436,479.682
Uitgestelde opbrengsten niet-vlottend 298,823307,475303,035344,513384,116399,212323,827337,172355,101367,163357,744370,626.096380,811.199386,905.746391,422.566398,918.584396,241.492395,582.03409,404.854406,970.477413,459.172418,958.697425,129.296412,651.891412,658.57418,184.888453,925.969429,381.783122,402.598144,497.705446,322.577447,247.541443,096.108477,830.333378,121.182391,894.006394,976.827328,023.331332,688.452252,337.29700223,445.2380000
Uitgestelde belastingverplichtingen niet-vlottend 148,162146,686145,863149,085146,096143,665140,521134,945129,727135,739124,712113,324.384107,301.132100,792.69294,724.85697,275.86690,010.15582,749.05277,093.08271,664.93965,295.65761,079.01656,352.18449,905.20130,892.26130,914.37531,328.90221,905.95820,660.63217,554.05216,007.97814,197.07112,901.49412,975.3113,776.21310,221.4712,913.74311,420.0461,244.8749,762.251004,741.0840000
Overige niet-vlottende verplichtingen 257,428250,564148,829114,277131,742194,965104,840101,063120,801118,736117,522135,012.615133,868.803132,612.094129,637.061145,850.481134,274.862137,582.266127,643.439122,297.826124,864.692121,746.085122,844.063119,411.8112,484.983114,156.112118,089.595,106.1192,298.737106,216.135103,541.085111,302.287110,064.413105,529.52591,419.70178,082.06151,715.70453,095.85951,769.94249,788.651323,073.024306,458.43647,627.546282,332.567173,908.39182,201.509-436,479.682
Totaal niet-vlottende verplichtingen 1,258,6961,237,5271,377,2151,671,6541,337,3671,316,5761,396,2321,786,7231,819,4421,835,7111,814,230932,973.868938,697.055927,496.617710,395.919823,140.1111,457,499.191,357,057.8651,313,276.603998,696.1831,005,485.6241,003,779.3161,005,094.075981,469.0781,202,294.0551,058,972.4451,098,728.439843,609.599532,257.211604,442.585911,711.4831,127,657.864834,906.005900,097.972821,928.327754,151.407758,441.837661,703.29729,727.438654,900.318680,868.244784,039.115713,184.721754,453.515680,812.439703,924.024436,479.682
Totaal passiva 1,992,3001,965,1742,075,1802,409,0752,476,3922,406,4762,331,8552,371,2922,455,1892,415,3762,931,2562,402,974.4362,463,193.0722,798,641.8282,280,833.2752,322,606.5672,500,189.8442,004,814.0351,945,232.8681,790,874.4552,042,284.9972,219,470.452,235,763.6482,206,363.3482,219,247.2961,941,772.5131,757,832.0631,749,979.1431,815,341.3141,910,100.9231,940,438.5461,969,728.4291,462,773.5251,376,561.3441,341,639.351,299,894.3581,353,941.5411,209,491.0291,288,833.9111,042,517.0871,205,232.0971,113,921.4711,156,542.2961,251,786.761,176,570.2861,101,378.3581,078,186.887
Eigen vermogen:
Preferente aandelen 0092,4860000000000000000000000000000000014,987.14700000000000
Gewone aandelen 400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000
Ingehouden winsten 1,305,5171,258,8471,299,2421,186,6201,123,5661,107,1991,062,2191,071,5331,030,021955,501992,5841,064,512.1661,162,461.6941,200,235.9351,257,325.7231,392,962.0381,501,015.471,637,022.9971,647,394.2231,580,464.0541,497,719.4681,523,643.6681,513,528.1141,455,497.9041,372,579.761,419,130.4391,379,309.5091,337,276.2311,284,345.2091,268,714.7451,228,911.3141,205,642.5431,144,433.3991,253,882.0511,215,339.8811,119,727.7111,090,565.5161,081,130.4351,072,784.341930,233.419910,442.659942,730.338923,064.793822,672.785801,396.386835,513.416810,074.451
Overige gereserveerde algehele resultaten -90,134-90,134-92,48644,88544,88543,34343,34343,26843,26843,26843,26843,267.59743,267.5972,351.8812,3522,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.8812,351.88100000000-14,987.1479,076.3259,076.32509,076.3259,076.3259,076.3259,076.3259,076.3259,076.3259,076.3250
Overige totale aandeelhoudersvermogen 40,40440,404-52,08240,40440,40440,40440,40440,40440,40440,40440,40440,404.43340,404.43381,320.14881,320.0381,320.14879,015.90479,015.90479,015.90479,015.90479,015.90476,782.05276,782.05276,782.05276,782.05274,579.86674,579.86676,966.3770,884.66669,576.4269,576.4269,576.4269,576.4266,667.81466,667.81421,722.08636,709.23336,709.23345,785.55836,709.23336,709.23336,709.23336,709.23336,709.23336,709.23336,709.23345,785.558
Totaal eigen vermogen van aandeelhouders 1,655,7871,609,1171,647,1601,671,9091,608,8551,590,9461,545,9661,555,2051,513,6931,439,1731,476,2561,548,184.1961,646,133.7241,683,907.9651,740,997.7531,876,634.0681,982,383.2562,118,390.7822,128,762.0092,061,831.8391,979,087.2542,002,777.6021,992,662.0481,934,631.8381,851,713.6931,896,062.1871,856,241.2561,814,242.6011,755,229.8751,738,291.1651,698,487.7341,675,218.9631,614,009.8191,720,549.8651,682,007.6951,541,449.7971,536,351.0741,526,915.9931,518,569.8991,376,018.9781,356,228.2171,388,515.8961,368,850.3511,268,458.3431,247,181.9441,281,298.9741,255,860.009
Totaal eigen vermogen 1,676,4491,629,9171,668,2401,685,7151,623,0161,605,6141,560,9291,570,6741,529,5881,455,4931,492,8191,565,306.5871,663,714.1811,704,613.4561,761,785.5451,898,093.6612,003,991.5492,140,234.4482,150,682.0772,084,325.9571,999,520.9652,136,513.7682,125,630.6422,067,853.8791,985,331.7932,031,713.6031,990,437.7371,957,388.5341,896,615.3631,867,643.5941,828,112.4891,781,262.3551,720,309.9111,827,005.8381,788,537.7611,640,098.7751,634,991.3261,625,840.371,618,183.3861,476,618.8791,457,496.7541,489,980.8111,470,533.6971,345,095.0241,324,475.9931,359,084.9441,310,076.392
Totaal passiva en aandeelhoudersvermogen 3,668,7493,595,0913,743,4204,094,7904,099,4084,012,0903,892,7843,941,9663,984,7773,870,8694,424,0753,968,281.0234,126,907.2534,503,255.2854,042,618.824,220,700.2284,504,181.3934,145,048.4824,095,914.9453,875,200.4124,041,805.9624,355,984.2184,361,394.294,274,217.2284,204,579.0893,973,486.1173,748,269.83,707,367.6773,711,956.6773,777,744.5173,768,551.0353,750,990.7843,183,083.4353,203,567.1833,130,177.1112,939,993.1332,988,932.8672,835,331.3992,907,017.2972,519,135.9662,662,728.852,603,902.2822,627,075.9932,596,881.7832,501,046.282,460,463.3020