Pirelli & C. S.p.A.

MIL:PIRC.MI

5.94 (EUR) • At close April 22, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operationele Activiteiten:
Nettowinst 479.08595.634436.75157.366622.259501.765304.118263.93480.702488.523516.884599.073475.108365.42775.311-412.526323.59-1,048.826398.95274.098-39.357-58.383
Afschrijvingen & Amortisatie 557.977544.267508.678517.152527.818414.523371.457392.376327.004304.855296.492282.246230.917228.598231.455221.535218.678215.328212.678359.815109.116131.715
Uitgestelde Inkomstenbelasting 0000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000
Verandering in Werkkapitaal 39.342-54.706-94.6863.198-77.128-270.069371.838221.86-153.0559.23371.624-310.288-66.858129.085178.859-140.374-45.539-238.58341.44269.564339.895446.263
Vorderingen -75.43-13.126-27.607-13.398-76.798-23.38873.644144.917403.8180000000000000
Voorraden 29.277-342.322-222.495140.64528.3-199.919-109.76829.184-86.127-104.2033.91-73.967-350.834-109.919242.133-144.63625.302-34.477-53.9-136.73200
Crediteuren 132.729272.842214.512-184.60418.815104.663447.385201.845320.1430000000000000
Overig Werkkapitaal -47.23427.9-59.09660.555-47.445-70.15481.606192.676-66.928113.43667.714-236.321283.976239.004-63.2744.262-70.841-204.10695.342206.29600
Overige Niet-Contante Posten -54.67946.45168.33140.636-50.24612.10790.221249.111216.801128.754-16.724-57.1-51.193-95.02253.048407.04574.251,405.345-185.773-82.78250.588-104.209
Kasstroom uit Operationele Activiteiten 1,021.721,131.646919.074618.3521,022.703658.3261,137.6341,127.277871.452931.365868.276513.931587.974628.088538.67375.68570.979333.264467.297620.697660.242415.386
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -399.036-335.403-286.671-193.406-390.511-469.732-489.35-372.183-391.394-377.964-413.099-470.962-626.21-437.897-244.946-336.507-303.746-310.34-242.459-331.637-362.024-418.453
Netto Overnames 2.2071.334.4070.0691.775-116.33710.1379.21545.6126.028-55.36-261.926-93.99-16.904-47.354-576.078-615.585-1,565.1641.317-27.811-711.055-296.151
Aankoop van Beleggingen 0-1.33-0.450-22.34511.64-18.104-4.692-20.65-0.455-21.10400-23.516-3.031-96.052-101.907-251.386-1,653.079-69.792-536.556-304.693
Verkoop/verval van Beleggingen 01.33-19.528022.345152.80817.1839.14516.38210.76310.818004.828241.98432.28540.499374.51616.62975.47910.427248.017
Overige Investeringsactiviteiten -0.2997.45545.851-58.34426.38211.43380.874107.421-0.4174.40213.55625.54217.81121.79381.791229.20154.134793.75537.578-59.2799.604385.64
Kasstroom uit Investeringsactiviteiten -397.128-326.618-256.391-251.681-362.354-410.188-398.376114.453-350.479-237.226-465.189-707.346-702.389-451.69628.444-747.151-926.605-958.619-1,840.014-412.961-799.604-385.64
Financieringsactiviteiten:
Schuldaflossingen -506.443-789.763-763.206-770.492-83.116-168.952-2,060.3-345.966-3,834.440000-421.864-319.062-875.472-1,339.214-18.768-265.396-113.071-341.881-20.824
Uitgifte van Gewone Aandelen 0000001,189.37502,895.5955.63105.4879.884.794167.41113.47.49927.2540000
Terugkoop van Gewone Aandelen 0000000000000000395.302926.3960000
Uitgekeerde Dividenden -222.871-185.395-79.9350-185.768-8.366-12.742-2.053-189.561-160.101-159.789-135.286-83.544-85.082-2.313-167.889-74.4-162.672-149.542-131.768-63.772-141.218
Overige Financieringsactiviteiten 92.141-429.535-241.5051,209.89-75.597-26.715-2,123.099-723.383-67.23-118.083-63.154468.626504.284-65.793-31.648-53.606-249.866-27.6731,685.883245.04405.653162.042
Kasstroom uit Financieringsactiviteiten -637.173-1,404.693-1,084.646439.398-344.481-35.081-946.466-725.436-256.791-272.553-222.943338.827430.62-567.945-185.612-1,083.567-1,260.679744.5371,270.9450.201-405.653-162.042
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -21.955-0.49135.824-137.013-19.092-55.946-71.483-86.823-70.89-50.792-52.439-8.705-0.5315.3142.197-28.363.182113.07916.706-3.46900
Netto Kasstroomverandering -36.975-600.156-386.139669.056296.776194.212-414.288429.471-83.447343.749127.706136.707315.673-384.009383.702-1,783.3981,751.086113.079-343.695276.565-545.015-132.296
Kaspositie aan het Einde van de Periode 1,252.7691,283.3881,883.5442,269.6831,600.6281,303.8521,109.641,523.9281,067.1581,150.605806.856679.15542.443226.77610.779227.0772,010.475259.389146.31-1,468.798-545.015-132.296