Pil Italica Lifestyle Limited
NSE:PILITA.NS
15.31 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 218.125 | 211.966 | 249.324 | 268.913 | 252.237 | 201.852 | 230.453 | 259.235 | 194.232 | 169.191 | 212.946 | 194.95 | 143.534 | 88.543 | 137.051 | 187.271 | 135.014 | 61.587 | 84.767 | 125.42 | 113.373 | 136.718 | 131.911 | 118.92 | 75.372 | 191.966 | 179.324 | 191.737 | 94.015 | 246.265 | 202.077 | 125.708 | 177.345 | 87.545 | 115.78 | 125.458 | 83.445 | 100.352 | 118.574 | 106.024 | 76.551 | 94.987 | 92.08 | 102.763 | 61.512 | 90.623 | 74.483 | 89.673 | 57.35 | 58.43 | 39.738 | 89.673 | 55.1 | 43.007 | 31.67 |
Kosten van de omzet
| 119.125 | 141.133 | 164.168 | 158.273 | 154.228 | 120.282 | 136.799 | 158.389 | 118.584 | 112.211 | 237.199 | 120.39 | 82.2 | 43.583 | 131.865 | 117.076 | 81.988 | 36.788 | 88.942 | 81.186 | 70.937 | 96.781 | 82.829 | 92.287 | 63.181 | 149.218 | 118.583 | 157.975 | 80.831 | 217.253 | 174.833 | 100.162 | 139.234 | 63.795 | 82.817 | 99.283 | 63.692 | 83.618 | 123.71 | 101.649 | 59.54 | 79.779 | 71.016 | 83.065 | 44.354 | 75.364 | 56.846 | 69.323 | 48.013 | 46.052 | 23.209 | 69.323 | 42.121 | 29.64 | 21.324 |
Brutowinst
| 99 | 70.833 | 85.156 | 110.64 | 98.009 | 81.57 | 93.654 | 100.846 | 75.648 | 56.98 | -24.253 | 74.56 | 61.334 | 44.96 | 5.186 | 70.195 | 53.026 | 24.799 | -4.175 | 44.234 | 42.436 | 39.937 | 49.082 | 26.633 | 12.191 | 42.748 | 60.741 | 33.762 | 13.184 | 29.012 | 27.244 | 25.546 | 38.111 | 23.75 | 32.963 | 26.175 | 19.753 | 16.734 | -5.135 | 4.375 | 17.011 | 15.208 | 21.064 | 19.698 | 17.158 | 15.259 | 17.637 | 20.35 | 9.337 | 12.378 | 16.529 | 20.35 | 12.979 | 13.367 | 10.346 |
Brutowinstmarge
| 0.454 | 0.334 | 0.342 | 0.411 | 0.389 | 0.404 | 0.406 | 0.389 | 0.389 | 0.337 | -0.114 | 0.382 | 0.427 | 0.508 | 0.038 | 0.375 | 0.393 | 0.403 | -0.049 | 0.353 | 0.374 | 0.292 | 0.372 | 0.224 | 0.162 | 0.223 | 0.339 | 0.176 | 0.14 | 0.118 | 0.135 | 0.203 | 0.215 | 0.271 | 0.285 | 0.209 | 0.237 | 0.167 | -0.043 | 0.041 | 0.222 | 0.16 | 0.229 | 0.192 | 0.279 | 0.168 | 0.237 | 0.227 | 0.163 | 0.212 | 0.416 | 0.227 | 0.236 | 0.311 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 42.403 | 0 | 0 | 0 | 38.839 | 0 | 0 | 0 | 46.203 | 0 | 0 | 0 | 38.316 | 0 | 0 | 0 | 34.297 | 0 | 0 | 0 | 27.909 | 0 | 0 | 0 | 23.647 | 0 | 0 | 0 | 17.792 | 0 | 0 | 0 | 6.026 | 0 | 0 | 0 | 1.895 | 0 | 0 | 0 | 1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 5.611 | 0 | 0 | 0 | 3.298 | 0 | 0 | 0 | 4.391 | 0 | 0 | 0 | 4.685 | 0 | 0 | 0 | 4.217 | 0 | 0 | 0 | 3.953 | 0 | 0 | 0 | 8.318 | 0 | 0 | 0 | 3.448 | 0 | 0 | 0 | 2.548 | 0 | 0 | 0 | 13.519 | 0 | 0 | 0 | 8.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51.394 | 49.927 | 74.151 | 57.19 | 54.292 | 44.289 | 48.014 | 60.967 | 44.965 | 31.802 | 42.137 | 43.52 | 27.726 | 18.952 | 50.594 | 16.32 | 11.519 | 11.396 | 43.001 | 10.001 | 9.605 | 9.11 | 38.514 | 7.807 | 7.637 | 7.104 | 31.862 | 8.648 | 6.721 | 6.944 | 31.965 | 7.979 | 5.586 | 0 | 21.24 | 5.971 | 5.473 | 4.699 | 8.575 | 6.176 | 4.884 | 4.398 | 23.01 | 5.074 | 3.564 | 3.581 | 16.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 79.005 | 0.346 | 0.139 | 0.054 | 0 | 0 | 0 | 0 | 0 | 52.14 | 34.693 | 1.908 | 47.713 | 32.557 | 1.115 | 0.146 | 40.664 | 30.76 | 24.813 | 37.236 | 35.889 | 29.598 | 33.136 | 6.624 | 7.707 | 26.577 | 35.543 | 17.344 | 4.775 | 19.963 | 21.311 | 19.181 | 30.253 | 18.514 | 34.249 | 20.956 | 18.548 | 14.973 | 0.228 | 15.661 | 15.976 | 14.121 | -172.229 | 18.317 | 282.777 | 16.625 | 20.307 | 19.136 | 11.634 | 14.642 | 20.086 | 19.136 | 15.643 | 10.172 | 17.216 |
Bedrijfskosten
| 79.005 | 49.927 | 74.151 | 84.657 | 77.556 | 67.171 | 74.142 | 85.246 | 65.303 | 52.14 | 8.298 | 63.958 | 47.713 | 32.557 | 5.814 | 48.845 | 40.664 | 30.76 | -0.337 | 37.236 | 35.889 | 29.598 | 33.136 | 28.873 | 26.021 | 26.577 | 35.543 | 17.344 | 4.775 | 19.963 | 21.311 | 19.181 | 30.253 | 18.514 | 34.249 | 20.956 | 18.548 | 14.973 | -6.42 | 15.661 | 15.976 | 14.121 | -172.229 | 18.317 | 282.777 | 16.625 | 20.307 | 19.136 | 11.634 | 14.642 | 20.086 | 19.136 | 15.643 | 10.172 | 17.216 |
Bedrijfsresultaat
| 19.995 | 20.906 | 11.005 | 26.037 | 20.453 | 14.399 | 19.933 | 15.6 | 10.345 | 4.84 | -32.551 | 10.602 | 13.621 | 12.403 | -0.628 | 21.35 | 12.362 | -5.961 | -3.838 | 6.998 | 6.547 | 10.339 | 15.946 | -2.24 | -13.83 | 16.171 | 25.198 | 19.388 | 7.641 | 8.848 | 53.427 | 27.435 | 6.411 | 4.094 | -1.97 | 4.473 | 0.379 | 1.115 | 2.468 | 5.47 | 8.392 | 0.142 | 41.716 | 0.204 | -116.081 | -2.15 | -3.476 | 0.24 | -3.205 | -3.209 | -4.073 | 0.24 | -3.76 | 3.192 | -6.87 |
Bedrijfsresultaat ratio
| 0.092 | 0.099 | 0.044 | 0.097 | 0.081 | 0.071 | 0.086 | 0.06 | 0.053 | 0.029 | -0.153 | 0.054 | 0.095 | 0.14 | -0.005 | 0.114 | 0.092 | -0.097 | -0.045 | 0.056 | 0.058 | 0.076 | 0.121 | -0.019 | -0.183 | 0.084 | 0.141 | 0.101 | 0.081 | 0.036 | 0.264 | 0.218 | 0.036 | 0.047 | -0.017 | 0.036 | 0.005 | 0.011 | 0.021 | 0.052 | 0.11 | 0.001 | 0.453 | 0.002 | -1.887 | -0.024 | -0.047 | 0.003 | -0.056 | -0.055 | -0.102 | 0.003 | -0.068 | 0.074 | -0.217 |
Totaal overige inkomsten en kosten netto
| -3.055 | -3.775 | -3.383 | -1.661 | -2.427 | -2.444 | -3.248 | -1.906 | -2.174 | -2.718 | 33.448 | -0.397 | -1.613 | -1.92 | 24.633 | -1.079 | -0.641 | -0.522 | 24.619 | -0.413 | -0.855 | -0.115 | -0.221 | 6.624 | 14.907 | -0.13 | -0.305 | 2.97 | -0.768 | -0.201 | 47.494 | 21.07 | -1.447 | -1.142 | -0.684 | -0.746 | -0.826 | -0.646 | -8.795 | 16.756 | 5.691 | -0.945 | -344.248 | -1.177 | 416.016 | -0.784 | -0.805 | -0.974 | -0.908 | -0.945 | -0.517 | -0.974 | -1.096 | -0.003 | 0 |
Inkomen voor belasting
| 16.94 | 17.131 | 7.622 | 24.376 | 18.026 | 11.955 | 16.685 | 13.694 | 8.171 | 2.122 | 0.897 | 10.205 | 12.008 | 10.483 | 24.005 | 20.271 | 11.721 | -6.483 | 20.781 | 6.585 | 5.692 | 10.224 | 15.725 | 4.384 | 1.077 | 16.041 | 24.893 | 19.388 | 7.641 | 8.848 | 53.427 | 27.435 | 6.411 | 4.094 | -1.97 | 4.473 | 0.379 | 1.115 | -18.869 | 5.47 | 6.726 | 0.142 | -150.956 | 0.204 | 150.397 | -2.15 | -3.476 | 0.24 | -3.205 | -3.209 | -4.073 | 0.24 | -3.76 | 3.192 | -6.87 |
Inkomen voor belasting ratio
| 0.078 | 0.081 | 0.031 | 0.091 | 0.071 | 0.059 | 0.072 | 0.053 | 0.042 | 0.013 | 0.004 | 0.052 | 0.084 | 0.118 | 0.175 | 0.108 | 0.087 | -0.105 | 0.245 | 0.053 | 0.05 | 0.075 | 0.119 | 0.037 | 0.014 | 0.084 | 0.139 | 0.101 | 0.081 | 0.036 | 0.264 | 0.218 | 0.036 | 0.047 | -0.017 | 0.036 | 0.005 | 0.011 | -0.159 | 0.052 | 0.088 | 0.001 | -1.639 | 0.002 | 2.445 | -0.024 | -0.047 | 0.003 | -0.056 | -0.055 | -0.102 | 0.003 | -0.068 | 0.074 | -0.217 |
Belastingkosten
| 5.996 | 2.011 | 2.104 | 6.135 | 7.545 | 2.149 | 10.236 | 2.1 | 1.665 | 0 | 8.455 | 1.908 | 0 | 0 | 12.462 | 0.146 | 0 | 0 | 35.291 | 0 | 0 | 2.08 | -5.861 | 2.358 | 0.584 | 8.699 | -54.502 | 3.944 | 1.555 | 1.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.583 | -18.025 | -6.524 | -4.827 | -493.785 | 0 | 266.478 | 0 | -30.779 | 0 | 0 | 0 | 0.999 | 0 | 0 | 0.015 | 0.016 |
Nettowinst
| 10.944 | 15.12 | 5.518 | 18.241 | 10.481 | 11.955 | 6.449 | 13.694 | 8.171 | 2.122 | -7.558 | 10.205 | 12.008 | 10.483 | 11.543 | 20.271 | 11.721 | -6.483 | -14.51 | 6.585 | 5.692 | 8.144 | 21.586 | 2.006 | 0.493 | 7.342 | 79.395 | 15.444 | 6.086 | 7.046 | 53.427 | 27.435 | 6.411 | 4.094 | -1.97 | 4.473 | 0.379 | 1.115 | 2.468 | 5.47 | 6.726 | 4.969 | -0.291 | 0.204 | 150.397 | -2.15 | 27.389 | 0.24 | -3.205 | -3.209 | -4.073 | 0.24 | -3.76 | 3.177 | -6.886 |
Nettowinstmarge
| 0.05 | 0.071 | 0.022 | 0.068 | 0.042 | 0.059 | 0.028 | 0.053 | 0.042 | 0.013 | -0.035 | 0.052 | 0.084 | 0.118 | 0.084 | 0.108 | 0.087 | -0.105 | -0.171 | 0.053 | 0.05 | 0.06 | 0.164 | 0.017 | 0.007 | 0.038 | 0.443 | 0.081 | 0.065 | 0.029 | 0.264 | 0.218 | 0.036 | 0.047 | -0.017 | 0.036 | 0.005 | 0.011 | 0.021 | 0.052 | 0.088 | 0.052 | -0.003 | 0.002 | 2.445 | -0.024 | 0.368 | 0.003 | -0.056 | -0.055 | -0.102 | 0.003 | -0.068 | 0.074 | -0.217 |
WPA (Winst Per Aandeel)
| 0.04 | 0.064 | 0.02 | 0.078 | 0.045 | 0.051 | 0.027 | 0.058 | 0.03 | 0.01 | -0.032 | 0.04 | 0.05 | 0.04 | 0.051 | 0.09 | 0.04 | -0.028 | -0.05 | 0.03 | 0.01 | 0.03 | 0.074 | 0.01 | 0.01 | 0.03 | 0.33 | 0.06 | 0.02 | 0.03 | 0.25 | 0.13 | 0.03 | 0.08 | -0.009 | 0.09 | 0.01 | 0.005 | 0.008 | 0.025 | 0.033 | 0.025 | -0.001 | 0.003 | 1.12 | -0.035 | 0.094 | 0.005 | -0.053 | -0.052 | -0.066 | 0.005 | -0.06 | 0.05 | -0.11 |
Verwaterde WPA
| 0.04 | 0.064 | 0.02 | 0.078 | 0.045 | 0.051 | 0.027 | 0.058 | 0.03 | 0.01 | -0.032 | 0.04 | 0.05 | 0.04 | 0.051 | 0.09 | 0.04 | -0.028 | -0.05 | 0.03 | 0.01 | 0.03 | 0.074 | 0.01 | 0.01 | 0.03 | 0.33 | 0.06 | 0.02 | 0.03 | 0.24 | 0.13 | 0.03 | 0.08 | -0.009 | 0.09 | 0.01 | 0.005 | 0.008 | 0.025 | 0.033 | 0.025 | -0.001 | 0.003 | 1.12 | -0.035 | 0.094 | 0.005 | -0.053 | -0.052 | -0.066 | 0.005 | -0.06 | 0.05 | -0.11 |
EBITDA
| 24.491 | 24.161 | 13.48 | 28.349 | 22.682 | 16.59 | 22.077 | 17.727 | 12.096 | 6.749 | 2.458 | 14.162 | 15.087 | 13.711 | 27.107 | 22.568 | 13.45 | -4.874 | 22.566 | 7.919 | 7.469 | 11.207 | 16.77 | 5.185 | -5.322 | 16.972 | 26.06 | 17.201 | 9.194 | 9.833 | 6.714 | 7.131 | 8.632 | 6.002 | -0.13 | 6.213 | 2.199 | 2.755 | 29.19 | -28.212 | -4.082 | 1.879 | -147.693 | 3.425 | 3.153 | 0.928 | 0.188 | 3.938 | 0.427 | 0.46 | 0.173 | 3.938 | 0.127 | 6.085 | 5.899 |
EBITDA ratio
| 0.112 | 0.114 | 0.054 | 0.105 | 0.09 | 0.082 | 0.096 | 0.068 | 0.062 | 0.04 | 0.012 | 0.073 | 0.105 | 0.155 | 0.198 | 0.121 | 0.1 | -0.079 | 0.266 | 0.063 | 0.066 | 0.082 | 0.127 | 0.044 | -0.071 | 0.088 | 0.145 | 0.09 | 0.098 | 0.04 | 0.033 | 0.057 | 0.049 | 0.069 | -0.001 | 0.05 | 0.026 | 0.027 | 0.246 | -0.266 | -0.053 | 0.02 | -1.604 | 0.033 | 0.051 | 0.01 | 0.003 | 0.044 | 0.007 | 0.008 | 0.004 | 0.044 | 0.002 | 0.141 | 0.186 |