Pihlajalinna Oyj
HEL:PIHLIS.HE
7.75 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 174.8 | 183.2 | 183 | 165.6 | 183.6 | 187.8 | 188.381 | 165.2 | 173.7 | 163.1 | 154.674 | 140.6 | 142.5 | 139.9 | 137.182 | 123.9 | 114.7 | 133 | 133.796 | 122.7 | 129.7 | 132.5 | 127 | 116.3 | 125.3 | 119.2 | 107.9 | 99.4 | 106.7 | 110 | 103.7 | 93.9 | 101.4 | 100.1 | 62.6 | 50.9 | 51.9 | 50.62 | 76.95 | 32.6 | 32.8 | 31.5 |
Kosten van de omzet
| 145.1 | 149 | 162.7 | 56.6 | 66.4 | 66.9 | 74.724 | 61.8 | 66.5 | 64.2 | 56.317 | 49.3 | 50.7 | 53.2 | 53.577 | 47.5 | 44.2 | 52.7 | 53.912 | 45.9 | 49.7 | 50.7 | 48.1 | 42.8 | 49.7 | 48.6 | 43.4 | 39.8 | 45.1 | 47.2 | 43.6 | 38.9 | 43.3 | 42.1 | 24 | 19.4 | 20.3 | 18.873 | 35.902 | 9.8 | 11 | 10.4 |
Brutowinst
| 29.7 | 34.2 | 20.3 | 109 | 117.2 | 120.9 | 113.657 | 103.4 | 107.2 | 98.9 | 98.357 | 91.3 | 91.8 | 86.7 | 83.605 | 76.4 | 70.5 | 80.3 | 79.884 | 76.8 | 80 | 81.8 | 78.9 | 73.5 | 75.6 | 70.6 | 64.5 | 59.6 | 61.6 | 62.8 | 60.1 | 55 | 58.1 | 58 | 38.6 | 31.5 | 31.6 | 31.747 | 41.048 | 22.8 | 21.8 | 21.1 |
Brutowinstmarge
| 0.17 | 0.187 | 0.111 | 0.658 | 0.638 | 0.644 | 0.603 | 0.626 | 0.617 | 0.606 | 0.636 | 0.649 | 0.644 | 0.62 | 0.609 | 0.617 | 0.615 | 0.604 | 0.597 | 0.626 | 0.617 | 0.617 | 0.621 | 0.632 | 0.603 | 0.592 | 0.598 | 0.6 | 0.577 | 0.571 | 0.58 | 0.586 | 0.573 | 0.579 | 0.617 | 0.619 | 0.609 | 0.627 | 0.533 | 0.699 | 0.665 | 0.67 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.088 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0.924 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0.2 | 0.314 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.5 | 21.1 | 19.877 | 0 | 16.9 | 16.5 | 0 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.6 | 1 | 2.223 | 1.4 | 1.5 | 1.7 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.1 | 22.1 | 22.1 | 1.4 | 18.4 | 18.2 | 22.7 | 16.7 | 17.7 | 18.2 | 16.2 | 13.3 | 12.7 | 11.5 | 9.6 | 0 | 0 | 0 | 9.282 | 0 | 0 | 0 | 8.408 | 0 | 0 | 0 | 12.96 | 0 | 0 | 0 | 13.803 | 0 | 0 | 0 | 9.466 | 0 | 0 | 0 | 5.987 | 0 | 0 | 0 |
Overige kosten
| 0.9 | 0 | -0.4 | 1 | 2.1 | 110.4 | 114.918 | 96.9 | 103.2 | 100.2 | 93.75 | 82 | 85.2 | 80.1 | 77.592 | 68.4 | 70.4 | 77 | 76.721 | 75.2 | 78.4 | 78.2 | 72.9 | 67.4 | 75 | 70.6 | 60 | 54.3 | 57.8 | 57.5 | 56.3 | 51.5 | 54.6 | 53.8 | 37.3 | 30.5 | 31.5 | 30.436 | 38.965 | 21.7 | 20.3 | 19.2 |
Bedrijfskosten
| 20.2 | 22.1 | 22.5 | 102 | 112.3 | 110.4 | 114.918 | 96.9 | 103.2 | 100.2 | 93.75 | 82 | 85.2 | 80.1 | 77.592 | 68.4 | 70.4 | 77 | 76.721 | 75.2 | 78.4 | 78.2 | 72.9 | 67.4 | 75 | 70.6 | 60 | 54.3 | 57.8 | 57.5 | 56.3 | 51.5 | 54.6 | 53.8 | 37.3 | 30.5 | 31.5 | 30.436 | 38.965 | 21.7 | 20.3 | 19.2 |
Bedrijfsresultaat
| 9.5 | 12.1 | -2.2 | 7.1 | 4.9 | 10.5 | -0.518 | 6.6 | 4.1 | -1.1 | 5.336 | 9.4 | 6.7 | 6.5 | 6.791 | 8 | 0.1 | 3.3 | 3.691 | 1.4 | 1.6 | 3.5 | 6 | 5.9 | 0.8 | 0.1 | 4.6 | 5.5 | 3.7 | 5.4 | 3.9 | 3.6 | 3.5 | 4.2 | 1.4 | 1 | 0.1 | 1.31 | 2.183 | 1.1 | 1.6 | 1.9 |
Bedrijfsresultaat ratio
| 0.054 | 0.066 | -0.012 | 0.043 | 0.027 | 0.056 | -0.003 | 0.04 | 0.024 | -0.007 | 0.034 | 0.067 | 0.047 | 0.046 | 0.05 | 0.065 | 0.001 | 0.025 | 0.028 | 0.011 | 0.012 | 0.026 | 0.047 | 0.051 | 0.006 | 0.001 | 0.043 | 0.055 | 0.035 | 0.049 | 0.038 | 0.038 | 0.035 | 0.042 | 0.022 | 0.02 | 0.002 | 0.026 | 0.028 | 0.034 | 0.049 | 0.06 |
Totaal overige inkomsten en kosten netto
| -2.8 | -1.8 | -3.4 | -2.7 | -2.5 | -3 | -2.332 | -2.1 | -1.6 | -1.6 | -1.535 | -0.8 | -0.8 | -1 | -0.227 | -1 | -1 | -1.3 | -0.499 | -1.2 | -1 | -1.1 | -0.8 | -0.9 | -0.4 | -0.7 | -0.4 | -0.3 | -0.5 | -0.3 | -0.3 | -0.2 | -0.4 | -0.4 | -0.3 | -0.6 | -0.8 | -0.743 | -0.876 | -0.9 | -1.1 | -0.4 |
Inkomen voor belasting
| 6.7 | 10.3 | -5.6 | 4.4 | 2.4 | 7.5 | -2.85 | 4.5 | 2.5 | -2.7 | 4.322 | 8.5 | 5.8 | 5.6 | 5.786 | 7 | -0.9 | 2 | 2.664 | 0.4 | 0.6 | 2.5 | 5.2 | 5.2 | 0.2 | -0.6 | 4.1 | 5 | 3.3 | 5 | 3.5 | 3.3 | 3.1 | 3.8 | 1 | 0.4 | -0.7 | 0.568 | 1.207 | 0.2 | 0.4 | 1.5 |
Inkomen voor belasting ratio
| 0.038 | 0.056 | -0.031 | 0.027 | 0.013 | 0.04 | -0.015 | 0.027 | 0.014 | -0.017 | 0.028 | 0.06 | 0.041 | 0.04 | 0.042 | 0.056 | -0.008 | 0.015 | 0.02 | 0.003 | 0.005 | 0.019 | 0.041 | 0.045 | 0.002 | -0.005 | 0.038 | 0.05 | 0.031 | 0.045 | 0.034 | 0.035 | 0.031 | 0.038 | 0.016 | 0.008 | -0.013 | 0.011 | 0.016 | 0.006 | 0.012 | 0.048 |
Belastingkosten
| 1.2 | 2.3 | 0.3 | 1.1 | 0.6 | 1.6 | -1.71 | 0.5 | 0.3 | -5.2 | 1.23 | 1.7 | 1.1 | 1.1 | 2.745 | 1.5 | -0.1 | 0.6 | 0.584 | 0.3 | 0.3 | 0.7 | 1.4 | 1.2 | 0.3 | 0.7 | 0.6 | 1 | 0.7 | 1.1 | 0.5 | 0.9 | 1.2 | 1 | 0.3 | 0.3 | -0.1 | -0.057 | 0.401 | 0.3 | 0.1 | 0.3 |
Nettowinst
| 4.8 | 7.2 | -5.2 | 3.5 | 2 | 5.5 | -1.14 | 3.3 | 1.7 | 2.5 | 4.095 | 7 | 4.3 | 4.5 | 3.42 | 4.6 | -0.6 | 1.3 | 3.665 | -1.3 | -0.5 | 1.4 | 2.7 | 2.2 | -0.1 | -1.3 | 2.4 | 1.9 | 2 | 3.2 | 2.4 | 1.7 | 1.3 | 2 | 0.6 | 0.1 | -0.7 | 0.4 | 1.113 | -0.4 | 0.1 | 1 |
Nettowinstmarge
| 0.027 | 0.039 | -0.028 | 0.021 | 0.011 | 0.029 | -0.006 | 0.02 | 0.01 | 0.015 | 0.026 | 0.05 | 0.03 | 0.032 | 0.025 | 0.037 | -0.005 | 0.01 | 0.027 | -0.011 | -0.004 | 0.011 | 0.021 | 0.019 | -0.001 | -0.011 | 0.022 | 0.019 | 0.019 | 0.029 | 0.023 | 0.018 | 0.013 | 0.02 | 0.01 | 0.002 | -0.013 | 0.008 | 0.014 | -0.012 | 0.003 | 0.032 |
WPA (Winst Per Aandeel)
| 0.21 | 0.32 | -0.23 | 0.13 | 0.07 | 0.24 | -0.051 | 0.15 | 0.08 | 0.11 | 0.098 | 0.31 | 0.19 | 0.2 | 0.15 | 0.2 | -0.027 | 0.06 | 0.16 | -0.058 | -0.022 | 0.06 | 0.12 | 0.1 | -0.004 | -0.059 | 0.12 | 0.09 | 0.1 | 0.15 | 0.12 | 0.08 | 0.063 | 0.1 | 0.04 | 0.005 | -0.046 | 0.03 | 0.084 | -0.03 | 0.008 | 0.07 |
Verwaterde WPA
| 0.21 | 0.32 | -0.23 | 0.13 | 0.07 | 0.24 | -0.051 | 0.15 | 0.08 | 0.11 | 0.098 | 0.31 | 0.19 | 0.2 | 0.15 | 0.2 | -0.027 | 0.06 | 0.16 | -0.058 | -0.022 | 0.06 | 0.12 | 0.1 | -0.004 | -0.059 | 0.12 | 0.09 | 0.1 | 0.15 | 0.12 | 0.08 | 0.063 | 0.1 | 0.04 | 0.005 | -0.046 | 0.03 | 0.084 | -0.03 | 0.008 | 0.07 |
EBITDA
| 22.6 | 25 | 10.8 | 20.2 | 17.7 | 23.2 | 11.48 | 17.7 | 15.7 | 9.4 | 13.556 | 18.3 | 15.4 | 15.1 | 14.569 | 16.8 | 8.6 | 12.2 | 11.953 | 12.9 | 10.4 | 12.1 | 10.7 | 10.7 | 5.7 | 4.3 | 8.2 | 9.2 | 7.1 | 8.9 | 7 | 6.9 | 7 | 7.1 | 3.5 | 3.1 | 2.1 | 3.334 | 5.729 | 2.6 | 3 | 3.3 |
EBITDA ratio
| 0.129 | 0.136 | 0.059 | 0.122 | 0.096 | 0.124 | 0.061 | 0.107 | 0.09 | 0.058 | 0.088 | 0.13 | 0.108 | 0.108 | 0.106 | 0.136 | 0.075 | 0.092 | 0.089 | 0.105 | 0.08 | 0.091 | 0.084 | 0.092 | 0.045 | 0.036 | 0.076 | 0.093 | 0.067 | 0.081 | 0.068 | 0.073 | 0.069 | 0.071 | 0.056 | 0.061 | 0.04 | 0.066 | 0.074 | 0.08 | 0.091 | 0.105 |