Paragon ID SA
EPA:PID.PA
38.06 (EUR) • At close November 1, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.149 | 0.149 | -0.077 | -0.077 | -1.451 | -1.451 | -1.451 | -1.451 | -0.446 | -0.446 | -0.446 | -1.266 | -1.266 | -1.266 | -0.53 | -0.53 | -0.53 | 0.233 | 0.233 | 0.233 | 0.233 | -1.511 | -1.511 | -1.511 | -1.511 | -0.285 | -0.285 | -0.285 | -0.285 | -0.228 | -0.228 | -0.228 | -0.228 | -4.256 | -4.256 | -4.256 | -4.256 |
Afschrijvingen & Amortisatie
| 2.027 | 2.027 | 1.682 | 1.682 | 2.096 | 2.096 | 2.096 | 2.096 | 1.437 | 1.437 | 1.437 | 1.498 | 1.498 | 1.498 | 0.245 | 0.245 | 0.245 | 0.221 | 0.221 | 0.221 | 0.221 | 0.287 | 0.287 | 0.287 | 0.287 | 0.301 | 0.301 | 0.301 | 0.301 | 0.265 | 0.265 | 0.265 | 0.265 | 1.485 | 1.485 | 1.485 | 1.485 |
Uitgestelde Inkomstenbelasting
| -2.303 | -2.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.036 | 0.036 | 0 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.267 | 2.267 | -4.904 | -4.904 | 1.792 | 1.792 | 1.792 | 1.792 | -1.087 | -1.087 | -1.087 | 1.37 | 1.37 | 1.37 | -0.336 | -0.336 | -0.336 | 0.049 | 0.049 | 0.049 | 0.049 | -0.315 | -0.315 | -0.315 | -0.315 | -0.128 | -0.128 | -0.128 | -0.128 | -0.857 | -0.857 | -0.857 | -0.857 | 0.602 | 0.602 | 0.602 | 0.602 |
Vorderingen
| 0.978 | 0.978 | -1.194 | -1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.29 | 1.29 | -3.71 | -3.71 | 0.578 | 0.578 | 0.578 | 0.578 | -0.712 | -0.712 | -0.712 | 0.529 | 0.529 | 0.529 | -0.164 | -0.164 | -0.164 | -0.211 | -0.211 | -0.211 | -0.211 | -0.295 | -0.295 | -0.295 | -0.295 | -0.271 | -0.271 | -0.271 | -0.271 | 0.328 | 0.328 | 0.328 | 0.328 | 0.101 | 0.101 | 0.101 | 0.101 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 1.215 | 1.215 | 1.215 | 1.215 | -0.375 | -0.375 | -0.375 | 0.84 | 0.84 | 0.84 | -0.172 | -0.172 | -0.172 | 0.259 | 0.259 | 0.259 | 0.259 | -0.02 | -0.02 | -0.02 | -0.02 | 0.144 | 0.144 | 0.144 | 0.144 | -1.184 | -1.184 | -1.184 | -1.184 | 0.501 | 0.501 | 0.501 | 0.501 |
Overige Niet-Contante Posten
| 8.863 | 8.863 | -1.789 | -1.789 | 0.711 | 0.711 | 0.711 | 0.711 | 0.392 | 0.392 | 0.392 | 0.083 | 0.083 | 0.083 | 0.235 | 0.235 | 0.235 | 0.01 | 0.01 | -0.034 | 0.01 | 0.502 | 0.502 | 0.502 | 0.502 | -0.459 | -0.416 | -0.416 | -0.416 | -0.375 | -0.375 | -0.375 | -0.375 | 1.014 | 1.014 | 1.014 | 1.014 |
Kasstroom uit Operationele Activiteiten
| 11.038 | 11.038 | -5.088 | -5.088 | 3.292 | 3.292 | 3.292 | 3.292 | 0.296 | 0.296 | 0.296 | 1.684 | 1.684 | 1.684 | -0.387 | -0.387 | -0.387 | 0.511 | 0.511 | 0.511 | 0.511 | -0.994 | -0.994 | -0.994 | -0.994 | -0.528 | -0.528 | -0.528 | -0.528 | -1.195 | -1.195 | -1.195 | -1.195 | -1.155 | -1.155 | -1.155 | -1.155 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.405 | -0.405 | -1.194 | -1.194 | -1.124 | -1.124 | -1.124 | -1.124 | -1.099 | -1.099 | -1.099 | -1.056 | -1.056 | -1.056 | -0.167 | -0.167 | -0.167 | -0.563 | -0.563 | -0.563 | -0.563 | -0.508 | -0.508 | -0.508 | -0.508 | -0.15 | -0.15 | -0.15 | -0.15 | -0.158 | -0.158 | -0.158 | -0.158 | -0.303 | -0.303 | -0.303 | -0.303 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.696 | -2.696 | -1.845 | -1.845 | 1.124 | 1.124 | 1.124 | 1.124 | 1.099 | 1.099 | 1.099 | 1.056 | 1.056 | 1.056 | 0.167 | 0.167 | 0.167 | 0.563 | 0.563 | 0.019 | 0.563 | 0.527 | 0.527 | 0.527 | 0.527 | 0.019 | 0.15 | 0.15 | 0.15 | 0.158 | 0.158 | 0.158 | 0.158 | 0.303 | 0.303 | 0.303 | 0.303 |
Kasstroom uit Investeringsactiviteiten
| -3.101 | -3.101 | -3.039 | -3.039 | -1.124 | -1.124 | -1.124 | -1.124 | -1.099 | -1.099 | -1.099 | -1.056 | -1.056 | -1.056 | -0.167 | -0.167 | -0.167 | -0.563 | -0.563 | -0.563 | -0.563 | -0.527 | -0.527 | -0.527 | -0.527 | -0.15 | -0.15 | -0.15 | -0.15 | -0.11 | -0.11 | -0.11 | -0.11 | -0.303 | -0.303 | -0.303 | -0.303 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -2.374 | -2.374 | -2.374 | -2.374 | -1.589 | -1.589 | -1.589 | -2.542 | -2.542 | -2.542 | -0.389 | -0.389 | -0.389 | -0.139 | -0.139 | -0.139 | -0.139 | -2.073 | -2.073 | -2.073 | -2.073 | -0.083 | -0.083 | -0.083 | -0.083 | -0.121 | -0.121 | -0.121 | -0.121 | -0.12 | -0.12 | -0.12 | -0.12 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.052 | 0 | 5.052 | 5.052 | 5.052 | 5.052 | 0.003 | 0.003 | 0.003 | 0.003 | 1.191 | 1.191 | 1.191 | 1.191 | 0.475 | 0.475 | 0.475 | 0.475 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.499 | -8.499 | 5.231 | 5.231 | 2.374 | 2.374 | 2.374 | 2.374 | 1.589 | 1.589 | 1.589 | 2.542 | 2.542 | 2.542 | 0.389 | 0.389 | 0.389 | 0.139 | 0.139 | -4.978 | 0.139 | -2.916 | -2.916 | -2.916 | -2.916 | 0.063 | 0.08 | 0.08 | 0.08 | -1.07 | -1.07 | -1.07 | -1.07 | -0.355 | -0.355 | -0.355 | -0.355 |
Kasstroom uit Financieringsactiviteiten
| -8.499 | -8.499 | 5.231 | 5.231 | -2.374 | -2.374 | -2.374 | -2.374 | -1.589 | -1.589 | -1.589 | -2.524 | -2.524 | -2.524 | -0.389 | -0.389 | -0.389 | -0.128 | -0.128 | -0.128 | -0.128 | 2.353 | 2.353 | 2.353 | 2.353 | -0.08 | -0.08 | -0.08 | -0.08 | 1.07 | 1.07 | 1.07 | 1.07 | 0.355 | 0.355 | 0.355 | 0.355 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.028 | 0.028 | -0.336 | -0.336 | 3.105 | 3.105 | 3.105 | 3.105 | 1.168 | 1.168 | 1.168 | 3.376 | 3.376 | 3.376 | 0.411 | 0.411 | 0.411 | 0.304 | 0.304 | 0.004 | 0.304 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.021 | 0.021 | 0.021 | -0.021 | -0.021 | -0.021 | -0.021 |
Netto Kasstroomverandering
| -0.534 | -0.534 | -3.231 | -3.231 | 2.899 | 2.899 | 2.899 | 2.899 | -1.224 | -1.224 | -1.224 | 1.48 | 1.48 | 1.48 | -0.53 | -0.53 | -0.53 | 0.124 | 0.124 | 0.124 | 0.124 | 1.016 | 1.016 | 1.016 | 1.016 | -0.148 | -0.148 | -0.148 | -0.148 | 0.081 | 0.081 | 0.081 | 0.081 | 0.052 | 0.052 | 0.052 | 0.052 |
Kaspositie aan het Einde van de Periode
| -0.534 | -0.534 | -3.231 | -3.231 | 3.844 | 3.844 | 3.844 | 3.844 | 0.945 | 0.945 | 0.945 | 2.169 | 2.169 | 2.169 | 0.239 | 0.239 | 0.239 | -0.38 | -0.38 | -0.38 | -0.38 | 1.076 | 1.076 | 1.076 | 1.076 | 0.06 | 0.06 | 0.06 | 0.06 | 0.208 | 0.208 | 0.208 | 0.208 | 0.127 | 0.127 | 0.127 | 0.127 |