Premium Income Corporation
TSX:PIC-A.TO
4.29 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.586 | 0.586 | 3.463 | 3.463 | 1.781 | 1.781 | 2.561 | 2.561 | 4.146 | 4.146 | 3.398 | 3.398 | 1.402 | 1.402 | 1.826 | 1.826 | 5.662 | 5.662 | 3.275 | 3.275 | 2.028 | 2.028 | 1.009 | 1.009 | 9.722 | 9.722 | 0.386 | 0.386 | 0.633 | 0.633 | 1.076 | 1.076 | 1.713 | 1.713 | 6.859 | 6.859 | 11.144 | 11.144 | 0.873 | 0.873 | 1.91 | 1.91 | 1.465 | 1.465 | 0.466 | 0.466 | 0.387 | 0.638 | 0.364 | 0.898 | 0.622 |
Kortetermijnbeleggingen
| 30.338 | 30.338 | 3.261 | 3.261 | 52.226 | 52.226 | 252.917 | 252.917 | 281.582 | 281.582 | 298.826 | 298.826 | 278.547 | 278.547 | 211.938 | 211.938 | 2.998 | 2.998 | 1.606 | 1.606 | 21.853 | 21.853 | 14.177 | 14.177 | 207.246 | 207.246 | 244.017 | 244.017 | 4.194 | 4.194 | 5.796 | 5.796 | 4.491 | 4.491 | 7.496 | 7.496 | 0.749 | 0.749 | 0.997 | 0.997 | 0 | 0 | 0.999 | 0.999 | 1.596 | 1.596 | 1.197 | 1.197 | 1.996 | 0 | 24.669 |
Liquide middelen en kortetermijnbeleggingen
| 317.402 | 317.402 | 6.724 | 235.621 | 54.007 | 255.19 | 2.561 | 255.478 | 4.146 | 285.728 | 3.398 | 302.224 | 279.949 | 279.949 | 1.826 | 213.764 | 5.662 | 210.748 | 3.275 | 277.699 | 2.028 | 245.231 | 1.009 | 207.413 | 9.722 | 216.968 | 0.386 | 244.403 | 0.633 | 232.69 | 1.076 | 223.244 | 1.713 | 219.747 | 6.859 | 223.106 | 11.144 | 221.834 | 0.873 | 229.366 | 1.91 | 1.91 | 1.465 | 2.464 | 0.466 | 2.062 | 1.584 | 1.834 | 2.36 | 0.898 | 25.29 |
Nettovorderingen
| 1.89 | 1.89 | 1.535 | 1.535 | 1.079 | 1.079 | 1.365 | 1.365 | 1.33 | 1.33 | 1.164 | 1.164 | 1.258 | 1.258 | 1.734 | 1.734 | 1.149 | 1.149 | 1.16 | 1.16 | 1.034 | 1.034 | 2.817 | 2.817 | 0.852 | 0.852 | 2.65 | 2.65 | 1.086 | 1.086 | 1.056 | 1.056 | 4.415 | 4.415 | 0.734 | 0.73 | 26.03 | 26.03 | 0.963 | 0.963 | 0.824 | 0.824 | 0.833 | 0.833 | 0.904 | 0.904 | 3.573 | 1.044 | 0.887 | 3.26 | 44.74 |
Voorraad
| -286.478 | -286.478 | -228.897 | -228.897 | -201.182 | -201.182 | -252.917 | -252.917 | -281.582 | -281.582 | -298.826 | -298.826 | -278.547 | -278.547 | -211.938 | -211.938 | -202.088 | -202.088 | -272.818 | -272.818 | -221.349 | -221.349 | -192.227 | -192.227 | -207.246 | -207.246 | -244.017 | -244.017 | -227.863 | -227.863 | -216.372 | -216.372 | -213.544 | -213.544 | -208.752 | -208.752 | -209.942 | -209.942 | -227.496 | -227.496 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 288.009 | 288.009 | 228.897 | 228.897 | 201.182 | 201.182 | 252.917 | 252.917 | 281.582 | 281.582 | 298.826 | 298.826 | 278.547 | 278.547 | 211.938 | 211.938 | 202.088 | 202.088 | 272.818 | 272.818 | 221.349 | 221.349 | 192.227 | 192.227 | 207.246 | 207.246 | 244.017 | 244.017 | 227.863 | 227.863 | 216.372 | 216.372 | 214.581 | 214.581 | 208.752 | 208.752 | 209.942 | 209.942 | 227.496 | 227.496 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 320.824 | 320.824 | 8.259 | 237.156 | 55.087 | 256.269 | 3.926 | 256.843 | 5.476 | 287.058 | 4.562 | 303.388 | 1.258 | 281.207 | 3.559 | 215.497 | 6.811 | 211.897 | 4.435 | 278.859 | 3.062 | 246.264 | 3.826 | 210.23 | 10.575 | 217.821 | 3.036 | 247.053 | 1.718 | 233.776 | 2.132 | 224.3 | 6.127 | 225.199 | 7.593 | 223.836 | 37.174 | 247.864 | 2.833 | 230.33 | 2.734 | 2.734 | 2.299 | 3.298 | 2.966 | 2.966 | 5.157 | 2.878 | 3.247 | 4.158 | 70.031 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 228.897 | 0 | 201.182 | 0 | 249.83 | 0 | 276.347 | 0 | 298.826 | 0 | 278.547 | 0 | 211.938 | 0 | 205.086 | 0 | 274.424 | 0 | 243.202 | 0 | 206.404 | 0 | 207.246 | 0 | 244.017 | 0 | 232.057 | 0 | 222.168 | 0 | 219.072 | 0 | 216.243 | 0 | 210.69 | 0 | 228.464 | 0 | 219.829 | 219.829 | 212.412 | 211.413 | 197.026 | 195.431 | 192.607 | 200.935 | 194.975 | 219.014 | 223.326 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 3.087 | 0 | 5.234 | 0 | -298.826 | 0 | -278.547 | 0 | -211.938 | 0 | -205.086 | 0 | -274.424 | 0 | -243.202 | 0 | -206.404 | 0 | -207.246 | 0 | -244.017 | 0 | -232.057 | 0 | -222.168 | 0 | -219.072 | 0 | -216.243 | 0 | -210.69 | 0 | -0.997 | 0 | -219.829 | 0 | -212.412 | 0 | -1.596 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 0 | 228.897 | 0 | 201.182 | 0 | 252.917 | 0 | 281.582 | 0 | 298.826 | 0 | 278.547 | 0 | 211.938 | 0 | 205.086 | 0 | 274.424 | 0 | 243.202 | 0 | 206.404 | 0 | 207.246 | 0 | 244.017 | 0 | 232.057 | 0 | 222.168 | 0 | 219.072 | 0 | 216.243 | 0 | 210.69 | 0 | 227.467 | 0 | 219.829 | 219.829 | 212.412 | 211.413 | 195.431 | 195.431 | 192.607 | 200.935 | 194.975 | 219.014 | 223.326 |
Totaal activa
| 320.824 | 320.824 | 237.156 | 237.156 | 256.269 | 256.269 | 256.843 | 256.843 | 287.058 | 287.058 | 303.388 | 303.388 | 281.207 | 281.207 | 215.497 | 215.497 | 211.897 | 211.897 | 278.859 | 278.859 | 246.264 | 246.264 | 210.23 | 210.23 | 217.821 | 217.821 | 247.053 | 247.053 | 233.776 | 233.776 | 224.3 | 224.3 | 225.199 | 225.199 | 223.836 | 223.836 | 247.864 | 247.864 | 230.3 | 230.33 | 222.563 | 222.563 | 214.711 | 214.711 | 198.396 | 198.396 | 197.764 | 203.814 | 198.222 | 223.172 | 293.357 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.054 | 0 | 0 | 0 | 0.491 | 0 | 1.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.456 | 3.456 | 2.041 | 0 | 9.843 | 9.843 | 0 | 0 | 0 | 0 | 0.528 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 269.673 | 269.673 | 229.659 | 229.659 | 208.092 | 208.092 | 199.819 | 199.819 | 198.043 | 198.043 | 197.763 | 197.763 | 201.664 | 201.664 | 201.664 | 201.664 | 201.664 | 201.664 | 201.664 | 201.664 | 172.263 | 172.263 | 149.928 | 149.928 | 149.928 | 149.928 | 159.664 | 159.664 | 159.664 | 159.664 | 159.664 | 159.664 | 159.734 | 159.734 | 159.734 | 159.734 | 159.739 | 159.739 | 146.239 | 146.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199.611 | 0 | 0 | 0 | -171.771 | 0 | -147.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.278 | 0 | -157.693 | 0 | -149.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.226 | 3.226 | -229.296 | 0.364 | -207.768 | 0.692 | -199.505 | 0.315 | -197.723 | 0.322 | 6.202 | 6.202 | 0.342 | 0.342 | 1.071 | 1.071 | -2.054 | 4.695 | 0.597 | 0.597 | -0.491 | 2.264 | -1.949 | 2.185 | 0.251 | 0.251 | 0.27 | 0.27 | 0.313 | 0.313 | 0.721 | 0.721 | -3.456 | 0.256 | -2.041 | 2.431 | -9.843 | 0.475 | -145.991 | 0.249 | 0.212 | 0.212 | -0.528 | 0.266 | 0.191 | 0.191 | 2.406 | 0.497 | 0 | 2.582 | 0 |
Totaal kortlopende verplichtingen
| 272.899 | 272.899 | 0.363 | 230.023 | 0.324 | 208.784 | 0.314 | 200.135 | 0.321 | 198.365 | 203.965 | 203.965 | 202.007 | 202.007 | 202.736 | 202.736 | 2.054 | 206.359 | 202.262 | 202.262 | 0.491 | 174.527 | 1.949 | 152.113 | 150.179 | 150.179 | 159.934 | 159.934 | 159.977 | 159.977 | 160.384 | 160.384 | 3.456 | 163.446 | 2.041 | 162.165 | 9.843 | 170.057 | 0.248 | 146.488 | 0.212 | 0.212 | 0.528 | 0.794 | 0.191 | 0.191 | 2.406 | 0.497 | 0.34 | 2.582 | 1.328 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.239 | 146.239 | 146.239 | 146.239 | 146.241 | 146.241 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 229.66 | 0 | 208.46 | 0 | 199.82 | 0 | 198.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 229.66 | 0 | 208.46 | 0 | 199.82 | 0 | 198.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.239 | 0 | 146.239 | 146.239 | 146.242 | 146.242 | 146.241 | 146.241 | 142.763 | 142.763 | 142.763 | 142.852 | 213.091 |
Totaal passiva
| 272.899 | 272.899 | 230.023 | 230.023 | 208.784 | 208.784 | 200.135 | 200.135 | 198.365 | 198.365 | 203.965 | 203.965 | 202.007 | 202.007 | 202.736 | 202.736 | 2.054 | 206.359 | 202.262 | 202.262 | 0.491 | 174.527 | 1.949 | 152.113 | 150.179 | 150.179 | 159.934 | 159.934 | 159.977 | 159.977 | 160.384 | 160.384 | 3.456 | 163.446 | 2.041 | 162.165 | 9.843 | 170.057 | 146.487 | 146.488 | 146.451 | 146.451 | 0.528 | 147.037 | 146.432 | 146.432 | 145.169 | 143.261 | 143.104 | 145.435 | 214.419 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.925 | 47.925 | 7.133 | 7.133 | 47.485 | 47.485 | 56.708 | 56.708 | 88.693 | 88.693 | 99.423 | 99.423 | 79.201 | 79.201 | 12.762 | 12.762 | 5.537 | 5.537 | 76.597 | 76.597 | 71.738 | 71.738 | 58.117 | 58.117 | 67.642 | 67.642 | 87.119 | 87.119 | 73.799 | 73.799 | 63.916 | 63.916 | 61.753 | 61.753 | 61.671 | 61.671 | 77.807 | 77.807 | 132.167 | 83.842 | 132.167 | 132.167 | 132.167 | 132.167 | 132.168 | 132.168 | 130.879 | 130.879 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.354 | 0 | -56.055 | -56.055 | -64.492 | -64.492 | -80.203 | -80.203 | -78.284 | -70.326 | -75.76 | -53.223 | -65.27 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 130.879 | 130.96 | 144.208 |
Totaal eigen vermogen van aandeelhouders
| 47.925 | 47.925 | 7.133 | 7.133 | 47.485 | 47.485 | 56.708 | 56.708 | 88.693 | 88.693 | 99.423 | 99.423 | 79.201 | 79.201 | 12.762 | 12.762 | 5.537 | 5.537 | 76.597 | 76.597 | 71.738 | 71.738 | 58.117 | 58.117 | 67.642 | 67.642 | 87.119 | 87.119 | 73.799 | 73.799 | 63.916 | 63.916 | 61.753 | 61.753 | 61.671 | 61.671 | 77.807 | 77.807 | 83.813 | 83.842 | 76.112 | 76.112 | 67.674 | 67.674 | 51.964 | 51.964 | 52.595 | 60.553 | 55.119 | 77.737 | 78.938 |
Totaal eigen vermogen
| 47.925 | 47.925 | 7.133 | 7.133 | 47.485 | 47.485 | 56.708 | 56.708 | 88.693 | 88.693 | 99.423 | 99.423 | 79.201 | 79.201 | 12.762 | 12.762 | 5.537 | 5.537 | 76.597 | 76.597 | 71.738 | 71.738 | 58.117 | 58.117 | 67.642 | 67.642 | 87.119 | 87.119 | 73.799 | 73.799 | 63.916 | 63.916 | 61.753 | 61.753 | 61.671 | 61.671 | 77.807 | 77.807 | 83.813 | 83.842 | 76.112 | 76.112 | 67.674 | 67.674 | 51.964 | 51.964 | 52.595 | 60.553 | 55.119 | 77.737 | 78.938 |
Totaal passiva en aandeelhoudersvermogen
| 320.824 | 320.824 | 237.156 | 237.156 | 256.269 | 256.269 | 256.843 | 256.843 | 287.058 | 287.058 | 303.388 | 303.388 | 281.207 | 281.207 | 215.497 | 215.497 | 211.897 | 211.897 | 278.859 | 278.859 | 246.264 | 246.264 | 210.23 | 210.23 | 217.821 | 217.821 | 247.053 | 247.053 | 233.776 | 233.776 | 224.3 | 224.3 | 225.199 | 225.199 | 223.836 | 223.836 | 247.864 | 247.864 | 230.3 | 230.33 | 222.563 | 222.563 | 214.711 | 214.711 | 198.396 | 198.396 | 197.764 | 203.814 | 198.222 | 223.172 | 293.357 |