PHX Energy Services Corp.

TSX:PHX.TO

9.73 (CAD) • At close November 11, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14.20313.79813.3816.43314.84520.0815.50218.24727.02417.97111.28424.82924.91721.02623.46825.74618.88914.6287.1810.5826.6687.4064.0313.6435.7258.3554.5314.1231.6264.2782.8047.0072.5912.2151.59.0082.8713.3998.6653.0189.4459.0399.3075.6644.2867.3056.2644.333.8811.7314.0948.3765.4836.0248.6264.6213.8375.632.4891.1011.7051.91412.6224.7114.4681.2263.00902.72901.76303.4912.0023.9651.0134.433.167
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000.420.540.72000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 14.20313.79813.3816.43314.84520.0815.50218.24727.02417.97111.28424.82924.91721.02623.46825.74618.88914.6287.1810.5826.6687.4064.0313.6435.7258.3554.5314.1231.6264.2782.8047.0072.5912.2151.59.0082.8713.3998.6653.0189.4459.0399.3075.6644.2867.3056.2644.334.312.2724.8158.3765.4836.0248.6264.6213.8375.632.4891.1011.7051.91412.6224.7114.4681.2263.00902.72901.76303.4912.0023.9651.0134.433.167
Nettovorderingen 107.655114.756127.672125.025128.588120.308127.408125.836112.9996.50790.5376.82566.88563.84957.50443.41330.68135.43592.36693.64290.88480.45398.577104.61484.34672.99976.01567.98975.72854.28965.03546.84638.76836.31841.57749.69160.27554.98581.05122.272130.07293.585105.81197.66189.59753.86972.54367.1971.3449.98569.30463.2171.70443.92550.61250.19732.26335.631.50623.65516.17431.30541.09642.56526.85436.40229.94431.80124.58430.09130.35531.24522.09826.72424.48122.1313.60716.832
Voorraad 64.09563.72763.00363.17363.5768.41866.08663.11958.33747.49340.60136.69132.82130.20527.89826.66631.0934.61934.59130.82730.52929.86427.62927.55825.92622.7822.50222.00923.80623.86524.90424.98827.09527.60728.65430.26132.64233.25135.98632.42331.65931.11630.77830.02428.75227.26924.85221.83320.13721.02917.94915.44615.46713.2739.8958.418.196.9927.0227.2728.3569.1556.685.3455.3953.7123.2552.0992.1431.1861.1890.8020.7530.7960.7260.5290.7040.691
Overige vlottende activa 2.6094.1544.5982.4092.993.2274.4523.0242.5994.5883.5382.8147.8397.0826.8676.3322.1192.8293.3292.5693.2943.9143.6132.4282.5113.1793.2292.9162.783.3853.3892.6142.8233.2513.6932.8693.454.4965.6624.5054.2265.3534.6342.9142.53319.22415.46912.9138.0638.3427.3673.7214.7954.224.0463.5823.6852.3972.0862.4072.0692.6041.0881.3781.0810.9210.5750.8840.7340.8451.0760.7720.9040.040.4880.6210.7590.18
Totaal vlottende activa 188.562196.435208.653207.04209.993212.033213.448210.227200.95166.559145.952141.159132.462122.162115.737102.15682.77987.511137.466137.62131.375121.637133.85138.243118.508107.312106.27797.037103.9485.81896.13281.45671.27769.39175.42391.82999.23996.131131.362162.219175.402139.092150.53136.262125.168107.668119.128106.266103.8491.62899.43590.75297.4567.44373.1866.81147.97550.6243.10334.43528.30444.97861.48753.99847.79842.26136.78234.78430.1932.12134.38432.81927.24730.16529.6624.29319.50121.342
Niet-vlottende activa:
Materiële vaste activa, netto 183.427188.077173.553155.319155.731149.482152.678145.281132.191118.42109.826102.07199.36998.19696.43497.89106.458114.543124.96111.242116.634122.266127.01294.16583.19585.74991.72698.57100.876104.872111.331121.172128.648137.015147.889166.114179.123191.552198.486190.892191.456170.98171.662165.772151.169153.161151.349144.37145.282143.627131.06120.452111.464102.70593.03982.8873.80864.38962.80659.84963.64166.21363.57155.03149.78242.76439.69438.53735.64536.28835.20834.58333.59531.46829.80824.29722.57922.479
Goodwill 00000000000000000008.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.87616.2316.2316.2331.2331.2331.2331.238.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.87600000
Immateriële activa 14.08813.29213.77114.214.11214.5415.14815.66815.66315.83415.99716.13714.91915.2915.74816.20516.90717.55518.48118.90220.13820.86921.5822.30224.54425.31226.11426.92526.09225.79826.25626.30225.29924.52524.39425.02525.83127.07726.21925.58224.73324.39524.24917.1143.7593.7590000.040.080.120.160.20.280000000000000000008.8768.9148.9799.0459.111
Goodwill en immateriële activa 14.08813.29213.77114.214.11214.5415.14815.66815.66315.83415.99716.13714.91915.2915.74816.20516.90717.55518.48127.77829.01429.74630.45631.17833.4234.18834.99135.80134.96934.67435.13235.17834.17533.40233.27133.90134.70743.30742.44941.81255.96355.62555.47848.34412.63612.6368.8768.8768.8768.9168.9568.9979.0379.0779.1578.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.9148.9799.0459.111
Langetermijnbeleggingen 2.1712.1713.0013.0013.0013.0013.0013.0013.0013.0013.0013.0013.001-0.26-0.280-0.671-0.927-0.9240-0.568-0.711-0.6540-18.418-17.02-14.6980-13.441-14.124-12.3990-10.038-6.024-3.1350-0.18100000007.9067.5444.995.012.942.7480000000000000000000000000000
Belastingvorderingen 4.9448.0662.9934.650.0540.0540.0540.0540.2980.3120.1060.1260.2540.260.280.290.6710.9270.9240.6130.5680.7110.6540.59418.41817.0214.69814.82913.44114.12412.39910.68810.0386.0243.1351.5820.1810000000-0.259000000001.4932.00800.127000000000000000000000
Overige niet-vlottende activa 2.2221.3321.4291.2841.6451.1721.2860.9941.05200000.260.28-00.6710.9270.924-00.5680.7110.654-018.41817.0214.698-013.44114.12412.3990.00110.0386.0243.13500.18100-0000-00.259000-157.09900000000000000000000000000.251.4251.4251.387
Totaal niet-vlottende activa 206.852212.938194.747178.454174.543168.248172.167164.997152.203137.565128.929121.335117.542113.746112.462114.384124.036133.026144.365139.633146.217152.723158.122125.937135.033136.958141.416149.2149.286153.67158.862167.039172.861176.441184.295201.597214.011234.859240.935232.704247.419226.605227.141214.115171.71173.34165.216158.257157.099155.291140.016129.449120.501113.274104.20491.75782.81273.26671.68268.72572.51775.08972.44763.90758.65951.64148.5747.41444.52245.16444.08443.45942.47140.34438.97234.70133.04932.977
Totaal activa 395.414409.373403.4385.494384.536380.281385.614375.224353.153304.124274.882262.494250.004235.908228.2216.541206.815220.537281.831277.253277.592274.36291.972264.18253.54244.27247.692246.237253.226239.488254.994248.494244.138245.832259.718293.426313.249330.99372.297394.923422.82365.697377.671350.377296.878281.008284.344264.523260.939246.919239.451220.201217.95180.717177.384158.567130.786123.885114.785103.16100.821120.067133.935117.905106.45793.90285.35382.19774.71277.28678.46876.27869.71870.5168.63258.99452.5554.318
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 93.9103.086107.1100.43892.02183.06793.391104.689103.3784.31385.54480.36266.12555.31947.43437.56223.04728.08954.71954.89259.77655.42259.03664.57856.37343.41942.51441.6342.47539.98935.25931.19524.08519.56719.13930.37332.45632.27251.04972.20377.49856.67762.99264.81648.82435.76342.29738.16539.10744.740.61444.53945.82430.97937.88730.8080016.84700034.88725.38119.83220.31116.63115.00210.7529.83712.1311.6799.6828.3898.7059.9415.6635.981
Kortlopende schulden 3.513.3863.3763.2343.232.9553.0212.9072.622.7712.9743.2333.3332.7473.453.3993.3162.5532.90914.1619.3929.34411.53313.3494.7486.2499.7025.625.1471.1582.0076.0328.8694.2950.71300.3034.4560.1955.7427.0650.3250.2020.2166.07624.52522.66520.89819.19621.76814.686021.62716.327013.8358.8070.364.2413.9181.9232.2520002.6522.8272.5830.1420.08202.5151.51.51.52.4372.4341.5
Belastingschulden 05.474006.1957.4283.6620.6560.65400000000000.17300002.2981.18100000000000000.8329.6031.8722.2692.413.0352.1541.6880.09702.2241.5590.2810.063000.11900000000000.06500000000000
Uitgestelde opbrengsten 6.2920-3.3760000000002.5051.261.261.266-6.808-6.28-6.2650-6.46-6.382-6.478-3.443000-2.103000-1.7900000000.8329.6031.8722.2692.413.0352.1541.6880.09702.2241.55900.06300000-16.8470000000000000000000
Overige kortlopende verplichtingen -84.717-93.649-94.226-90.985-84.744-75.446-85.735-97.053-98.292-80.517-81.754-77.88-64.87-54.297-46.62-36.619-16.239-21.809-48.454-54.892-53.315-49.04-52.558-61.135-56.373-43.419-42.514-39.527-42.475-39.989-35.259-29.405-24.085-19.567-19.139-29.957-25.786-31.545-49.813-70.569-84.643-56.1-63.036-64.986-50.202-36.25-42.341-36.636-37.03-45.31-40.558-43.474-44.817-29.95-36.833-30.80825.48221.9851.00113.0999.46816.753-34.887-21.122-16.443-18.419-15.173-13.546-9.297-8.274-9.487-9.636-7.875-6.949-7.467-9.941-5.663-5.156
Totaal kortlopende verplichtingen 112.885121.383119.974113.125108.722101.07107.731115.888111.72290.88192.30986.07673.21860.34952.95843.1726.36330.64257.62869.22769.16864.76670.56977.92763.41950.84952.21647.2547.62241.14737.26637.22632.95523.86119.85230.78939.4337.45552.48181.24596.62461.32267.68869.68259.59364.1168.29360.78660.38170.30658.47545.88468.58348.33638.9444.76234.28922.34522.08917.01711.39119.00534.88729.64123.2224.85520.98219.04112.34911.48214.77316.23612.98811.3311.44412.3798.0978.305
Langlopende verplichtingen:
Langetermijnschulden 19.1719.6497.5477.56453.21263.11166.27559.49956.77752.32236.29932.63933.46334.49934.72635.69836.82138.56863.04853.6555.83957.50961.33511.82159121415.872511.99529.0142022.06750607067112.666104.281108.2890.27391.17670.418105.24295.55285.08980806258.55636.7530.83615.448.6408.84.64.85001.7041.7751.5621.6331.7041.7750.651.0251.41.7752.152.5252.9
Uitgestelde opbrengsten niet-vlottend 31.94832.88433.62233.9720000000-2.79-9.993-8.379-6.799-5.64-8.134-7.309-8.406-5.433-2.994-2.27-1.9691.31.3331.3671.41.4331.4671.51.5331.5671.61.6331.6671.71.7331.7671.81.8331.8671.91.9331.9672-6.77-9.811808000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 18.67719.92718.83116.82218.7217.80918.70218.49716.64412.679.1939.3469.9938.3796.7995.648.1347.3098.4065.4332.9942.271.9692.8870000.3780000-1.60.4471.5-1.7-1.7332.6255.8667.6038.84313.20413.5049.8348.6176.779.8118.6427.1962.1714.1954.4491.585000.95500.4471.2430.7913.4955.7173.8492.1551.9993.2662.7363.0883.5523.3813.0122.7792.1252.4751.8253.3222.5062.543
Overige niet-vlottende verplichtingen 2.521.6591.1164.0422.8391.5411.2394.4622.9931.7841.4112.799.9938.3796.7995.648.1347.3098.4065.4332.9942.271.9691.8321.8451.9341.9211.6372.1432.22.2322.31.6001.71.733000000006.779.811-80-8000000000000000000000000000000
Totaal niet-vlottende verplichtingen 72.31664.11961.11662.474.7782.46186.21782.45876.41466.77646.90341.98543.45642.87841.52541.33844.95545.87771.45459.08358.83359.77963.30417.848.17812.30115.32117.44819.4828.715.7632.88121.624.14753.16661.771.73371.392120.332113.717118.99105.377106.61482.219115.859102.32294.89988.64287.19664.17162.69560.44938.33530.83616.35549.0871.2439.5918.09510.5178.8492.1551.9994.974.5114.655.1855.0854.7873.4293.153.8753.65.4725.0315.443
Totaal passiva 185.201185.502181.09175.525183.492183.532193.948198.346188.136157.657139.212128.061116.675103.22694.48384.50871.31876.519129.082128.309128124.545133.87395.76771.59763.1567.53764.69967.10349.84753.02770.10754.55548.00873.01992.489111.163108.847172.813194.962215.614166.698174.301151.9175.452166.432163.192149.428147.577134.477121.17106.333106.91879.13674.9461.11738.28931.43223.33326.60819.48629.52143.73631.79625.21829.82525.49323.69117.53416.56719.5619.66516.13815.20515.04417.85113.12813.748
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 208.093220.633223.628222.653233.647250.6251.446251.345250.371248.95249.331235.463239.446243.65246.966247.543248.028251.22251.22251.815256.567260.546265.22265.76265.933266.601266.601266.838267.231267.264267.264237.539237.241237.208213.615213.604213.553213.556179.214178.65177.447175.469167.477165.452106.108103.887100.53699.10198.8190097.5830000083.81782.43400067.236000000000000000
Ingehouden winsten -33.286-34.264-37.739-45.695-69.376-87.021-97.318-112.12-124.817-133.214-129.586-121.722-127.892-130.215-133.334-136.939-137.628-136.123-131.223-127.903-133.869-136.463-134.443-125.385-107.03-110.773-110.689-106.438-101.312-100.466-90.053-82.91-67.836-57.157-43.798-36.394-32.196-6.0894.78716.86223.03317.37525.91824.2858.6673.08912.9689.76510.3057.55815.5111.4619.8314.30312.69610.9846.9449.1748.6068.00411.05118.16618.90218.69215.36818.67215.74214.83413.07316.50214.97213.04310.40612.37911.00222.5517.8639.05
Overige gereserveerde algehele resultaten 28.13830.35529.41625.84329.59425.98130.50330.6132.35323.6148.90911.22911.7879.12810.11611.29714.94318.83322.74914.17715.74614.74416.54817.40712.57615.11814.46811.82211.26814.60917.55216.94113.42211.48611.20518.33715.3989.6310.77-0.0642.2871.7013.8052.3790.090.664-0.167-1.632-3.22-0.723-1.762-0.804-0.042-2.827-4.811-3.971-3.1-4.234-3.46-2.955-0.6381.9551.152-2.334-3.265-3.166-3.798-3.724-2.804-1.752-1.616-2.121-2.18-0.508-0.792-14.267-11.808-0.876
Overige totale aandeelhoudersvermogen 7.2687.1477.0057.1687.1787.197.0367.0447.117.1177.0169.4629.98810.1189.96910.13210.15410.08810.00310.85511.14810.98810.77310.63210.46410.1759.7769.3168.9358.2347.2046.8176.7566.2875.6775.395.3325.0474.7144.5134.4394.4546.176.3626.5616.9377.8157.8617.457105.608104.7665.828101.79100.45694.55890.43788.6533.6973.87371.50470.92270.4252.90969.75169.13648.57147.91647.39646.90845.96845.55245.69245.35443.43443.37832.8633.36632.397
Totaal eigen vermogen van aandeelhouders 210.213223.871222.31209.969201.043196.75191.667176.878165.017146.467135.67134.432133.329132.681133.716132.033135.497144.018152.749148.944149.592149.815158.099168.414181.944181.12180.156181.538186.122189.641201.967178.387189.583197.824186.699200.938202.086222.144199.485199.961207.206198.999203.369198.477121.426114.576121.152115.095113.361112.443118.514114.069111.579101.933102.44397.4592.49792.45491.45276.55281.33590.54690.19886.10981.23964.07759.8658.50757.17860.71958.90856.61353.5855.30553.58841.14339.42240.57
Totaal eigen vermogen 210.213223.871222.31209.969201.043196.75191.667176.878165.017146.467135.67134.432133.329132.681133.716132.033135.497144.018152.749148.944149.592149.815158.099168.414181.944181.12180.156181.538186.122189.641201.967178.387189.583197.824186.699200.938202.086222.144199.485199.961207.206198.999203.369198.477121.426114.576121.152115.095113.361112.443118.281113.868111.032101.582102.25997.4592.49792.45491.45276.55281.33590.54690.19886.10981.23964.07759.8658.50757.17860.71958.90856.61353.5855.30553.58841.14339.42240.57
Totaal passiva en aandeelhoudersvermogen 395.414409.373403.4385.494384.536380.281385.614375.224353.153304.124274.882262.494250.004235.908228.2216.541206.815220.537281.831277.253277.592274.36291.972264.18253.54244.27247.692246.237253.226239.488254.994248.494244.138245.832259.718293.426313.249330.99372.297394.923422.82365.697377.671350.377296.878281.008284.344264.523260.939246.919239.451220.201217.95180.717177.384158.567130.786123.885114.785103.16100.821120.067133.935117.905106.45793.90285.35382.19774.71277.28678.46876.27869.71870.5168.63258.99452.5554.318