Phunware, Inc.
NASDAQ:PHUN
6.42 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.537 | 20.369 | 21.567 | 3.934 | 2.857 | 1.105 | 0.694 | 1.955 | 8.538 | 2.705 | 10.815 | 23.137 | 0.882 | 2.714 | 23.469 | 3.94 | 1.143 | 0.154 | 0.833 | 0.276 | 0.068 | 0.248 | 1.065 | 0.844 | 0.122 | 0.221 | 0.24 | 0.308 | 0.211 | 0.356 | -12.629 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0.019 | 0.019 | 0 | 0.075 | 0.071 | 2.53 | 10.137 | 12.617 | 12.592 | 24.244 | 32.581 | 0.789 | 0.773 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.706 | 19.489 | 36.931 | 71.602 | 71.216 | 70.835 | 70.423 | 25.258 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35.537 | 20.388 | 21.586 | 3.934 | 2.857 | 1.105 | 0.694 | 1.955 | 8.538 | 2.705 | 10.815 | 55.718 | 0.882 | 2.714 | 23.469 | 3.94 | 1.143 | 0.154 | 0.833 | 0.276 | 0.068 | 0.248 | 1.065 | 0.844 | 0.122 | 0.221 | 0.24 | 0.308 | 71.046 | 70.779 | 12.629 | 0 | 0 |
Nettovorderingen
| 1.078 | 0.972 | 0.637 | 0.55 | 1.053 | 0.863 | 1.2 | 0.958 | 1.714 | 0.803 | 1.219 | 0.967 | 1.223 | 0.659 | 0.937 | 0.664 | 1.153 | 0.928 | 0.913 | 1.671 | 3.241 | 3.546 | 2.738 | 3.606 | 4.16 | 4.635 | 4.637 | 6.206 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0.028 | 0.899 | 2.168 | 2.671 | 2.78 | 3.236 | 3.528 | 4.699 | 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.152 | 0.293 | 0.413 | 0.449 | 0.674 | 0.695 | 3.337 | 11.17 | 13.426 | 13.78 | 25.538 | 33.267 | 1.534 | 2.359 | 1.892 | 0.304 | 0.462 | 0.56 | 0.475 | 0.368 | 0.637 | 0.74 | 1.036 | 0.272 | 0.681 | 1.361 | 0.944 | 0.385 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 39.767 | 21.653 | 22.636 | 4.961 | 5.483 | 4.831 | 7.902 | 16.863 | 26.914 | 20.816 | 42.271 | 60.007 | 3.639 | 5.732 | 26.298 | 4.908 | 2.758 | 1.642 | 2.221 | 2.315 | 3.946 | 4.534 | 4.839 | 4.722 | 4.963 | 6.217 | 5.821 | 6.899 | 0.232 | 0.4 | 12.629 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.97 | 1.139 | 1.36 | 1.491 | 3.206 | 3.446 | 3.695 | 3.933 | 4.136 | 2.74 | 1.263 | 1.26 | 1.486 | 1.606 | 1.735 | 0.013 | 0.014 | 0.015 | 0.016 | 0.024 | 0.038 | 0.036 | 0.05 | 0.066 | 0.08 | 0.096 | 0.113 | 0.128 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 16.731 | 29.956 | 31.136 | 31.113 | 33.058 | 33.142 | 33.227 | 33.26 | 25.883 | 25.915 | 25.911 | 25.9 | 25.828 | 25.781 | 25.784 | 25.857 | 25.786 | 25.817 | 25.846 | 25.821 | 25.846 | 25.86 | 25.932 | 25.886 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 2.023 | 2.19 | 2.357 | 2.524 | 2.691 | 2.858 | 3.03 | 3.213 | 0.038 | 0.054 | 0.079 | 0.111 | 0.143 | 0.175 | 0.212 | 0.253 | 0.315 | 0.378 | 0.448 | 0.521 | 0.604 | 0.688 | 0.801 | 0.901 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 18.754 | 32.146 | 33.493 | 33.637 | 35.749 | 36 | 36.257 | 36.473 | 25.921 | 25.969 | 25.99 | 26.011 | 25.971 | 25.956 | 25.996 | 26.11 | 26.101 | 26.195 | 26.294 | 26.342 | 26.45 | 26.548 | 26.733 | 26.787 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.091 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.49 | 36.93 | 71.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96 | 1.278 | 1.278 | 1.278 | 1.278 | 0.537 | 0.537 | 0.537 | 0.537 | 0.241 | 0.241 | 0.241 | 0.241 | 0.064 | 0.064 | 0.064 | 0.064 | -19.49 | -36.93 | -71.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.276 | 0.276 | 0.276 | 0.276 | 0.367 | 0.367 | 0.367 | 0.402 | 0.402 | 0.402 | 0.354 | 0.276 | 0.276 | 0.276 | -1.447 | 0.367 | 0.367 | 0.367 | 0.367 | 0.362 | 0.276 | 0.187 | 0.187 | 5.687 | 1.126 | 1.044 | 0.606 | 0.187 | 70.835 | 70.423 | -12.629 | 0 | 0 |
Totaal niet-vlottende activa
| 1.246 | 1.415 | 1.636 | 1.767 | 22.327 | 35.959 | 37.555 | 39.932 | 41.565 | 40.42 | 39.152 | 39.287 | 28.311 | 28.479 | 28.629 | 26.928 | 26.593 | 26.579 | 26.62 | 26.737 | 26.479 | 26.482 | 26.595 | 32.159 | 27.656 | 27.688 | 27.452 | 27.102 | 70.835 | 70.423 | -12.629 | 0 | 0 |
Totaal activa
| 41.013 | 23.068 | 24.272 | 6.728 | 27.81 | 40.79 | 45.457 | 56.795 | 68.479 | 61.236 | 81.423 | 99.294 | 31.95 | 34.211 | 54.927 | 31.836 | 29.351 | 28.221 | 28.841 | 29.052 | 30.425 | 31.016 | 31.434 | 36.881 | 32.619 | 33.905 | 33.273 | 34.001 | 71.066 | 70.823 | 70.976 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 4.776 | 4.787 | 5.07 | 7.836 | 7.969 | 8.35 | 7.765 | 7.699 | 7.514 | 7.51 | 6.809 | 6.589 | 7.085 | 7.039 | 7.781 | 8.462 | 9.067 | 9.737 | 10.67 | 10.159 | 9.563 | 9.083 | 8.6 | 9.89 | 6.938 | 5.614 | 5.204 | 3.548 | 0.088 | 0.081 | 0.055 | 0 | 0 |
Kortlopende schulden
| 0.339 | 0.429 | 0.656 | 5.565 | 6.571 | 7.062 | 6.648 | 10.621 | 13.64 | 2.645 | 3.917 | 5.303 | 0.569 | 0.599 | 10.542 | 4.435 | 1.693 | 1.333 | 1.195 | 1.077 | 1.546 | 1.775 | 1.631 | 1.993 | 2.071 | 2.337 | 2.579 | 1.816 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.153 | 0.975 | 1.012 | 1.258 | 1.516 | 1.092 | 1.512 | 2.904 | 1.65 | 1.715 | 3.263 | 3.973 | 1.815 | 2.01 | 2.18 | 2.397 | 3.215 | 2.98 | 3.132 | 3.36 | 3.168 | 2.101 | 2.904 | 2.629 | -1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.207 | 1.495 | 1.441 | 1.844 | 2.148 | 2.744 | 3.711 | 4.353 | 7.14 | 9.292 | 12.135 | 14.428 | 5.381 | 6.51 | 9.891 | 11.169 | 12.938 | 5.98 | 6.056 | 5.237 | 5.18 | 4.538 | 2.968 | 5.462 | 7.462 | 5.127 | 11.803 | 9.84 | 0.324 | 0.021 | 0.017 | 0 | 0 |
Totaal kortlopende verplichtingen
| 10.475 | 7.686 | 8.179 | 16.503 | 18.204 | 19.248 | 19.636 | 25.577 | 29.944 | 21.162 | 26.124 | 30.293 | 14.85 | 16.158 | 30.394 | 26.463 | 26.913 | 20.03 | 21.053 | 19.833 | 19.457 | 17.497 | 16.103 | 19.974 | 14.982 | 13.078 | 19.586 | 15.204 | 0.412 | 0.102 | 0.072 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.78 | 0.857 | 1.031 | 2.308 | 2.584 | 2.848 | 3.103 | 3.316 | 2.244 | 1.023 | 1.147 | 2.276 | 5.258 | 5.383 | 3.957 | 4.827 | 4.365 | 2.859 | 1.105 | 0.25 | 0.25 | 0 | 4.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.512 | 0.611 | 0.651 | 0.743 | 1.05 | 1.072 | 1.274 | 1.158 | 0.859 | 1.008 | 1.299 | 1.262 | 1.779 | 2.054 | 2.678 | 2.003 | 2.876 | 3.2 | 3.764 | 4.167 | 5.048 | 4.447 | 5.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0.78 | -0.611 | -1.031 | -2.308 | -2.584 | -2.848 | 1.96 | 1.278 | 1.278 | 1.278 | 1.278 | 0.537 | 0.537 | 0.537 | 0.537 | 0.241 | 0.241 | 0.241 | 0.241 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.413 | 0.78 | 0.611 | 1.031 | 2.308 | 2.584 | 2.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.178 | 0.195 | 0.135 | 0.083 | 0.006 | 0.014 | 0.013 | 0.463 | 0.46 | 0.89 | 1.73 | 1.725 | 1.725 | 1.725 | 1.725 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.413 | 1.292 | 1.468 | 1.682 | 3.051 | 3.634 | 3.92 | 6.337 | 5.752 | 4.381 | 3.309 | 3.724 | 4.075 | 7.574 | 7.974 | 7.352 | 7.249 | 7.677 | 6.435 | 5.193 | 4.487 | 5.376 | 4.524 | 11.08 | 0.46 | 0.89 | 1.73 | 1.725 | 1.725 | 1.725 | 1.725 | 0 | 0 |
Totaal passiva
| 11.888 | 8.978 | 9.647 | 18.185 | 21.255 | 22.882 | 23.556 | 31.914 | 35.696 | 25.543 | 29.433 | 34.017 | 18.925 | 23.732 | 38.368 | 33.815 | 34.162 | 27.707 | 27.488 | 25.026 | 23.944 | 22.873 | 20.627 | 31.054 | 14.982 | 13.078 | 19.586 | 15.204 | 2.137 | 1.828 | 1.797 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.457 | 0 | 0 | 30.425 | 31.016 | 31.434 | 110.915 | 116.968 | 116.979 | 112.208 | 0 | 0 | 0 | 106.995 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0 | 0.013 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.007 | 0.007 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.008 | 0.008 | 0.007 | 0.003 | 63.93 | 63.996 | 64.179 | 0 | 0 |
Ingehouden winsten
| -310.687 | -307.927 | -305.296 | -303.004 | -279.991 | -261.012 | -254.488 | -250.219 | -239.331 | -231.313 | -214.242 | -199.325 | -167.514 | -166.459 | -158.166 | -145.803 | -139.645 | -131.078 | -127.567 | -123.604 | -119.72 | -117.294 | -114.227 | -111.82 | -108.229 | -104.709 | -109.181 | -102.017 | -0.351 | -0.285 | -0.102 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0.418 | -0.418 | -0.418 | -0.418 | -0.463 | -0.426 | -0.449 | -0.472 | -0.553 | -0.469 | -0.384 | -0.352 | -0.356 | -0.323 | -0.328 | -0.338 | -0.41 | -0.457 | -0.454 | -0.382 | -0.454 | -0.421 | -0.391 | -0.418 | -0.39 | -0.374 | -0.293 | -0.347 | 0 | 0 | -73.818 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 340.229 | 322.434 | 320.338 | 291.965 | 286.996 | 279.335 | 276.828 | 275.562 | 272.657 | 267.465 | 266.606 | 264.944 | 180.887 | 177.254 | 175.046 | 144.156 | 134.829 | 131.588 | 129.37 | 128.008 | 96.226 | 94.838 | 93.987 | 7.147 | 3.279 | 3.194 | 3.03 | 110.265 | -58.579 | -58.711 | -64.077 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 29.125 | 14.09 | 14.625 | -11.457 | 6.555 | 17.908 | 21.901 | 24.881 | 32.783 | 35.693 | 51.99 | 65.277 | 13.025 | 10.479 | 16.559 | -1.979 | -4.811 | 0.514 | 1.353 | 4.026 | 6.481 | 8.143 | 10.807 | 5.827 | 11.636 | 15.098 | 5.771 | 7.904 | 5 | 5 | 33.177 | 0 | 0 |
Totaal eigen vermogen
| 29.125 | 14.09 | 14.625 | -11.457 | 6.555 | 17.908 | 21.901 | 24.881 | 32.783 | 35.693 | 51.99 | 65.277 | 13.025 | 10.479 | 16.559 | -1.979 | -4.811 | 0.514 | 1.353 | 4.026 | 6.481 | 8.143 | 10.807 | 5.827 | 11.636 | 15.098 | 5.771 | 7.904 | 5 | 5 | 33.177 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 41.013 | 23.068 | 24.272 | 6.728 | 27.81 | 40.79 | 45.457 | 56.795 | 68.479 | 61.236 | 81.423 | 99.294 | 31.95 | 34.211 | 54.927 | 31.836 | 29.351 | 28.221 | 28.841 | 29.052 | 30.425 | 31.016 | 31.434 | 36.881 | 26.618 | 28.176 | 25.357 | 23.108 | 7.137 | 6.828 | 33.177 | 0 | 0 |