PulteGroup, Inc.
NYSE:PHM
129.49 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,476.342 | 4,599.655 | 3,949.16 | 4,293.652 | 4,003.533 | 4,188.753 | 3,575.641 | 5,171.378 | 3,943.816 | 3,926.186 | 3,187.615 | 4,358.558 | 3,479.05 | 3,359.484 | 2,729.791 | 3,192.363 | 2,954.957 | 2,593.781 | 2,294.98 | 3,016.913 | 2,710.365 | 2,488.985 | 1,996.693 | 2,999.15 | 2,649.366 | 2,569.722 | 1,970.093 | 2,793.557 | 2,130.019 | 2,020.846 | 1,628.828 | 2,493.078 | 1,942.905 | 1,799.914 | 1,432.578 | 2,061.628 | 1,506.747 | 1,280.291 | 1,133.298 | 1,822.557 | 1,594.725 | 1,286.187 | 1,118.894 | 1,655.339 | 1,582.078 | 1,279.422 | 1,162.756 | 1,566.966 | 1,302.591 | 1,069.405 | 881.036 | 1,262.345 | 1,141.931 | 927.212 | 805.202 | 1,185.27 | 1,057.764 | 1,305.898 | 1,020.358 | 1,730.823 | 1,091.094 | 678.58 | 587.42 | 1,650.285 | 1,564.589 | 1,625.765 | 1,448.819 | 2,898.617 | 2,471.798 | 2,021.246 | 1,871.433 | 4,388.906 | 3,563.959 | 3,358.967 | 2,962.576 | 5,007.467 | 3,841.503 | 3,290.971 | 2,554.594 | 4,186.462 | 2,967.086 | 2,518.92 | 2,038.748 | 3,138.348 | 2,399.803 | 1,958.185 | 1,552.59 | 2,548.009 | 1,859.506 | 1,685.563 | 1,378.741 | 2,002.12 | 1,481.935 | 1,023.326 | 832.112 | 1,346.765 | 1,053.883 | 982.584 | 775.819 | 1,240.6 | 973.1 | 834.2 | 682.5 | 906.9 | 759.3 | 679.7 | 520.6 | 846.1 | 669.9 | 576.3 | 431.7 | 738.3 | 625.2 | 588.4 | 432.5 | 667.4 | 543.3 | 485.5 | 332.9 | 534.8 | 452.6 | 427.9 | 340.6 | 480.6 | 431.6 | 405 | 315.6 | 439.4 | 357.3 | 316.1 | 257.1 | 353.8 | 309.2 | 296.6 | 254.2 | 322.3 | 299.6 | 282.4 | 247.7 | 284.3 | 290.7 | 289.2 | 274 | 390.3 | 297.7 | 274.7 | 216.5 | 234.7 | 189.7 | 200.9 | 160.1 | 266.5 | 233.6 | 201.8 | 135.1 | 231.5 | 188.7 |
Kosten van de omzet
| 3,175.459 | 3,208.187 | 2,777.508 | 3,044.095 | 2,822.374 | 2,935.633 | 2,541.332 | 3,673.844 | 2,757.233 | 2,706.859 | 2,256.562 | 3,164.021 | 2,533.392 | 2,447.101 | 1,999.945 | 2,383.423 | 2,195.05 | 1,934.628 | 1,744.828 | 2,315.521 | 2,068.486 | 1,905.27 | 1,526.29 | 2,370.245 | 2,008.433 | 1,932.54 | 1,503.701 | 2,180.57 | 1,619.032 | 1,666.014 | 1,249.273 | 1,865.298 | 1,523.945 | 1,405.092 | 1,117.476 | 1,555.599 | 1,146.777 | 979.359 | 877.064 | 1,398.13 | 1,221.531 | 981.638 | 836.936 | 1,273.381 | 1,253.314 | 1,034.563 | 946.076 | 1,333.609 | 1,065.343 | 897.317 | 767.572 | 1,138.261 | 964.131 | 832.518 | 706.433 | 1,158.98 | 957.637 | 1,115.604 | 6.364 | 1,838.357 | 300.217 | 766.327 | 925.738 | 1,888.917 | 1,662.401 | 1,644.608 | 1,948.668 | 2,946.197 | 2,839.149 | 2,404.757 | 1,686.564 | 4,296.215 | 3,257.832 | 2,961.432 | 2,565.625 | 4,100.524 | 3,243.482 | 2,830.367 | 2,221.219 | 3,453.22 | 2,565.221 | 2,226.571 | 1,833.347 | 2,620.533 | 2,151.697 | 1,765.827 | 1,422.091 | 2,160.487 | 1,675.702 | 1,540.585 | 1,269.892 | 1,750.235 | 1,347.659 | 924.784 | 770.504 | 1,204.011 | 955.079 | 902.828 | 733.262 | 1,127 | 895.3 | 773.4 | 641.6 | 844 | 707.2 | 641.1 | 503.2 | 815.3 | 638.1 | 552.4 | 429.4 | 698.1 | 595.6 | 559.1 | 422.3 | 627.5 | 514 | 466.9 | 332.4 | 496.2 | 422.9 | 399.9 | 320.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,300.883 | 1,391.468 | 1,171.652 | 1,249.557 | 1,181.159 | 1,253.12 | 1,034.309 | 1,497.534 | 1,186.583 | 1,219.327 | 931.053 | 1,194.537 | 945.658 | 912.383 | 729.846 | 808.94 | 759.907 | 659.153 | 550.152 | 701.392 | 641.879 | 583.715 | 470.403 | 628.905 | 640.933 | 637.182 | 466.392 | 612.987 | 510.987 | 354.832 | 379.555 | 627.78 | 418.96 | 394.822 | 315.102 | 506.029 | 359.97 | 300.932 | 256.234 | 424.427 | 373.194 | 304.549 | 281.958 | 381.958 | 328.764 | 244.859 | 216.68 | 233.357 | 237.248 | 172.088 | 113.464 | 124.084 | 177.8 | 94.694 | 98.769 | 26.29 | 100.127 | 190.294 | 1,013.994 | -107.534 | 790.877 | -87.747 | -338.318 | -238.632 | -97.812 | -18.843 | -499.849 | -47.58 | -367.351 | -383.511 | 184.869 | 92.691 | 306.127 | 397.535 | 396.951 | 906.943 | 598.021 | 460.604 | 333.375 | 733.242 | 401.865 | 292.349 | 205.401 | 517.815 | 248.106 | 192.358 | 130.499 | 387.522 | 183.804 | 144.978 | 108.849 | 251.885 | 134.276 | 98.542 | 61.608 | 142.754 | 98.804 | 79.756 | 42.557 | 113.6 | 77.8 | 60.8 | 40.9 | 62.9 | 52.1 | 38.6 | 17.4 | 30.8 | 31.8 | 23.9 | 2.3 | 40.2 | 29.6 | 29.3 | 10.2 | 39.9 | 29.3 | 18.6 | 0.5 | 38.6 | 29.7 | 28 | 20.5 | 480.6 | 431.6 | 405 | 315.6 | 439.4 | 357.3 | 316.1 | 257.1 | 353.8 | 309.2 | 296.6 | 254.2 | 322.3 | 299.6 | 282.4 | 247.7 | 284.3 | 290.7 | 289.2 | 274 | 390.3 | 297.7 | 274.7 | 216.5 | 234.7 | 189.7 | 200.9 | 160.1 | 266.5 | 233.6 | 201.8 | 135.1 | 231.5 | 188.7 |
Brutowinstmarge
| 0.291 | 0.303 | 0.297 | 0.291 | 0.295 | 0.299 | 0.289 | 0.29 | 0.301 | 0.311 | 0.292 | 0.274 | 0.272 | 0.272 | 0.267 | 0.253 | 0.257 | 0.254 | 0.24 | 0.232 | 0.237 | 0.235 | 0.236 | 0.21 | 0.242 | 0.248 | 0.237 | 0.219 | 0.24 | 0.176 | 0.233 | 0.252 | 0.216 | 0.219 | 0.22 | 0.245 | 0.239 | 0.235 | 0.226 | 0.233 | 0.234 | 0.237 | 0.252 | 0.231 | 0.208 | 0.191 | 0.186 | 0.149 | 0.182 | 0.161 | 0.129 | 0.098 | 0.156 | 0.102 | 0.123 | 0.022 | 0.095 | 0.146 | 0.994 | -0.062 | 0.725 | -0.129 | -0.576 | -0.145 | -0.063 | -0.012 | -0.345 | -0.016 | -0.149 | -0.19 | 0.099 | 0.021 | 0.086 | 0.118 | 0.134 | 0.181 | 0.156 | 0.14 | 0.131 | 0.175 | 0.135 | 0.116 | 0.101 | 0.165 | 0.103 | 0.098 | 0.084 | 0.152 | 0.099 | 0.086 | 0.079 | 0.126 | 0.091 | 0.096 | 0.074 | 0.106 | 0.094 | 0.081 | 0.055 | 0.092 | 0.08 | 0.073 | 0.06 | 0.069 | 0.069 | 0.057 | 0.033 | 0.036 | 0.047 | 0.041 | 0.005 | 0.054 | 0.047 | 0.05 | 0.024 | 0.06 | 0.054 | 0.038 | 0.002 | 0.072 | 0.066 | 0.065 | 0.06 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 250.819 | 0 | 0 | 0 | 350.83 | 0 | 0 | 0 | 297.02 | 0 | 0 | 0 | 239.356 | 0 | 0 | 0 | 207.645 | 0 | 0 | 0 | 241.318 | 0 | 0 | 0 | 156.607 | 0 | 0 | 0 | 156.947 | 0 | 0 | 0 | 93.69 | 0 | 0 | 0 | 104.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.926 | 0 | 0 | 0 | -55.007 | 0 | 0 | 0 | 323.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 57.5 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 47.2 | 0 | 0 | 0 | 40.3 | 0 | 0 | 0 | 53.9 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 50.7 | 0 | 0 | 0 | 45.3 | 0 | 0 | 0 | 41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 406.897 | 413.008 | 357.594 | 308.319 | 353.167 | 314.637 | 336.518 | 350.831 | 350.112 | 351.256 | 329.022 | 344.22 | 320.506 | 272.286 | 271.686 | 279.656 | 271.257 | 196.858 | 263.669 | 261.545 | 270.625 | 259.44 | 252.727 | 292.318 | 252.757 | 226.056 | 240.893 | 201.607 | 237.495 | 216.211 | 236.268 | 207.647 | 183.008 | 192.333 | 191.015 | 138.99 | 159.361 | 130.119 | 161.312 | 146.024 | 147.136 | 229.767 | 144.887 | 149.705 | 138.637 | 150.531 | 129.626 | 141.766 | 125.191 | 124.186 | 123.314 | 117.147 | 121.61 | 138.38 | 142.446 | 150.738 | 425.643 | 157.415 | 8.144 | 202.074 | 58.502 | 122.263 | 123.407 | 228.993 | 194.092 | 194.612 | 196.953 | 323.933 | 674.987 | 367.947 | 326.441 | -13.486 | 0 | 0 | 12.35 | 0.315 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -57.876 | 51.863 | 6.013 | 1.862 | 16.729 | 13.586 | 1.818 | 17.112 | 2.766 | 2.823 | 2.821 | 5.6 | 1.504 | -0.624 | 2.398 | -5.534 | -4.483 | 3.41 | 2.788 | -3.896 | -2.671 | 2.956 | -0.973 | -7.096 | 0.522 | 2.211 | -1.308 | -2.613 | 0.088 | -16.074 | -0.806 | -6.412 | -18.833 | -6.537 | -0.302 | 6.276 | -20.079 | -0.532 | 3.958 | -13.183 | 2.243 | -4.361 | -0.508 | -1.588 | -9.111 | -30.742 | -4.772 | -41.728 | 3.275 | 3.275 | 3.275 | -27.596 | 16.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 2.171 | 3.905 | 3.626 | 4.9 | 2.5 | 3 | 3.1 | 0.8 | 2.4 | 0.1 | 1.7 | 2.6 | 1.6 | 3.3 | 0.3 | 1.2 | 2.2 | 1.7 | 1.6 | 0.5 | 2.1 | 2.5 | 1.2 | 9.1 | 0.2 | 2 | 1.9 | 488.8 | 346.9 | 314.7 | 268 | 378.4 | 303.9 | 267.3 | 214.7 | 298.2 | 258.4 | 250.5 | 215.9 | 294.4 | 248.2 | 228.4 | 188.2 | -866.9 | 0 | 0 | 0 | -1,085 | 0 | 0 | 0 | -810.5 | 0 | 0 | 0 | -799.7 | 0 | 0 | 0 | -747.4 | 0 |
Bedrijfskosten
| 406.897 | 361.145 | 357.594 | 310.942 | 353.028 | 314.637 | 336.518 | 350.831 | 352.878 | 354.022 | 331.843 | 344.22 | 324.118 | 272.286 | 276.678 | 279.656 | 271.257 | 201.903 | 268.226 | 261.545 | 274.225 | 262.99 | 252.727 | 292.318 | 256.207 | 229.506 | 240.893 | 201.607 | 240.945 | 216.211 | 239.718 | 207.647 | 186.458 | 195.783 | 194.465 | 138.99 | 162.586 | 133.344 | 164.537 | 146.024 | 150.394 | 233.042 | 148.162 | 149.705 | 141.912 | 153.806 | 129.626 | 141.766 | 128.466 | 124.186 | 126.589 | 89.551 | 121.61 | 138.38 | 142.446 | 150.738 | 436.217 | 157.415 | 8.144 | 202.074 | 58.502 | 122.263 | 123.407 | 228.993 | 194.092 | 194.612 | 196.953 | 323.933 | 674.987 | 367.947 | 326.441 | -13.486 | 0.102 | 0.145 | 12.35 | 0.315 | 0 | 0.187 | 0.139 | 0.287 | 0.167 | 0.129 | 0.095 | 0.259 | 0.105 | 0.093 | 0.061 | 0.225 | 0.084 | 0.069 | 0.055 | 0.225 | 0.068 | 0 | 0 | 4.528 | 2.171 | 3.905 | 3.626 | 4.9 | 2.5 | 3 | 3.1 | 0.8 | 2.4 | 0.1 | 1.7 | 2.6 | 1.6 | 3.3 | 0.3 | 1.2 | 2.2 | 1.7 | 1.6 | 0.5 | 2.1 | 2.5 | 1.2 | 9.1 | 0.2 | 2 | 1.9 | 488.8 | 346.9 | 314.7 | 268 | 378.4 | 303.9 | 267.3 | 214.7 | 298.2 | 258.4 | 250.5 | 215.9 | 294.4 | 248.2 | 228.4 | 188.2 | -866.9 | 0 | 0 | 0 | -1,085 | 0 | 0 | 0 | -810.5 | 0 | 0 | 0 | -799.7 | 0 | 0 | 0 | -747.4 | 0 |
Bedrijfsresultaat
| 893.986 | 1,030.323 | 814.058 | 960.522 | 829.334 | 938.483 | 697.791 | 1,127.719 | 835.804 | 868.128 | 603.489 | 856.032 | 621.54 | 635.129 | 453.168 | 524.242 | 483.609 | 457.25 | 281.926 | 436.246 | 367.654 | 320.725 | 214.226 | 333.137 | 384.726 | 407.676 | 222.049 | 407.93 | 270.042 | 135.171 | 139.837 | 416.684 | 232.502 | 199.039 | 120.637 | 363.818 | 197.384 | 167.588 | 91.697 | 275.178 | 222.8 | 71.507 | 133.796 | 228.978 | 186.852 | 91.053 | 83.779 | 88.315 | 108.782 | 44.627 | -13.125 | 34.533 | 39.84 | -43.686 | -43.677 | -124.448 | -348.966 | -3.308 | -25.152 | -309.608 | -266.113 | -210.01 | -461.725 | -467.625 | -291.904 | -213.455 | -696.802 | -371.513 | -1,042.338 | -751.458 | -141.572 | 92.691 | 306.127 | 397.535 | 384.601 | 809.664 | 598.021 | 460.604 | 333.375 | 640.808 | 401.865 | 292.349 | 205.401 | 439.183 | 248.106 | 192.358 | 130.499 | 324.352 | 183.804 | 144.978 | 108.849 | 192.223 | 134.276 | 98.542 | 61.608 | 138.226 | 96.633 | 75.851 | 38.931 | 108.7 | 75.3 | 57.8 | 37.8 | 62.1 | 49.7 | 38.5 | 15.7 | 28.2 | 30.2 | 20.6 | 2 | 39 | 27.4 | 27.6 | 8.6 | 39.4 | 27.2 | 16.1 | -0.7 | 29.5 | 29.5 | 26 | 18.6 | -8.2 | 84.7 | 90.3 | 47.6 | 61 | 53.4 | 48.8 | 42.4 | 55.6 | 50.8 | 46.1 | 38.3 | 27.9 | 51.4 | 54 | 59.5 | -582.6 | 290.7 | 289.2 | 274 | -694.7 | 297.7 | 274.7 | 216.5 | -575.8 | 189.7 | 200.9 | 160.1 | -533.2 | 233.6 | 201.8 | 135.1 | -515.9 | 188.7 |
Bedrijfsresultaat ratio
| 0.2 | 0.224 | 0.206 | 0.224 | 0.207 | 0.224 | 0.195 | 0.218 | 0.212 | 0.221 | 0.189 | 0.196 | 0.179 | 0.189 | 0.166 | 0.164 | 0.164 | 0.176 | 0.123 | 0.145 | 0.136 | 0.129 | 0.107 | 0.111 | 0.145 | 0.159 | 0.113 | 0.146 | 0.127 | 0.067 | 0.086 | 0.167 | 0.12 | 0.111 | 0.084 | 0.176 | 0.131 | 0.131 | 0.081 | 0.151 | 0.14 | 0.056 | 0.12 | 0.138 | 0.118 | 0.071 | 0.072 | 0.056 | 0.084 | 0.042 | -0.015 | 0.027 | 0.035 | -0.047 | -0.054 | -0.105 | -0.33 | -0.003 | -0.025 | -0.179 | -0.244 | -0.309 | -0.786 | -0.283 | -0.187 | -0.131 | -0.481 | -0.128 | -0.422 | -0.372 | -0.076 | 0.021 | 0.086 | 0.118 | 0.13 | 0.162 | 0.156 | 0.14 | 0.131 | 0.153 | 0.135 | 0.116 | 0.101 | 0.14 | 0.103 | 0.098 | 0.084 | 0.127 | 0.099 | 0.086 | 0.079 | 0.096 | 0.091 | 0.096 | 0.074 | 0.103 | 0.092 | 0.077 | 0.05 | 0.088 | 0.077 | 0.069 | 0.055 | 0.068 | 0.065 | 0.057 | 0.03 | 0.033 | 0.045 | 0.036 | 0.005 | 0.053 | 0.044 | 0.047 | 0.02 | 0.059 | 0.05 | 0.033 | -0.002 | 0.055 | 0.065 | 0.061 | 0.055 | -0.017 | 0.196 | 0.223 | 0.151 | 0.139 | 0.149 | 0.154 | 0.165 | 0.157 | 0.164 | 0.155 | 0.151 | 0.087 | 0.172 | 0.191 | 0.24 | -2.049 | 1 | 1 | 1 | -1.78 | 1 | 1 | 1 | -2.453 | 1 | 1 | 1 | -2.001 | 1 | 1 | 1 | -2.229 | 1 |
Totaal overige inkomsten en kosten netto
| 12.21 | 17.989 | 54.585 | -11.507 | 17.98 | 14.53 | 4.331 | 36.096 | -24.527 | -0.957 | -3.596 | 5.6 | -1.459 | -0.624 | -59.612 | -5.534 | -4.483 | 1.433 | -21.167 | -3.896 | -4.915 | -4.274 | -0.973 | -7.096 | -1.728 | 0.824 | -1.308 | -2.613 | -2.177 | -16.074 | -1.268 | -6.412 | -20.889 | -10.122 | -3.173 | 6.276 | -18.409 | -0.609 | 3.196 | -12.259 | 1.133 | -4.738 | -4.665 | -0.74 | -12.995 | -53.669 | -5.67 | -41.505 | -3.894 | -8.942 | -1.348 | -44.636 | -259.49 | -10.475 | -2.801 | -67.446 | -676.587 | -3.716 | 8.347 | -607.878 | -93.989 | 20.87 | -50.521 | -12.1 | -2.687 | -1.772 | 3.746 | -82.32 | -51.575 | -55.151 | -0.976 | -110.168 | -10.039 | -9.365 | 32.943 | 21.033 | 15.681 | 23.841 | 14.795 | 26.362 | 16.146 | 10.383 | 7.223 | 14.069 | 11.559 | 4.475 | 8.66 | 3.199 | 2.29 | 3.244 | 3.685 | 2.166 | 0.947 | 0.025 | 2 | 0.968 | 2.317 | 1.639 | 0.531 | 4 | 0.6 | 0.3 | 1.9 | 0.4 | -3.1 | 0.2 | 2.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 44.5 | -55.4 | -58.1 | -32 | -34.5 | -29.2 | -31.8 | -32.2 | -33.4 | -36.4 | -38 | 0 | -24.4 | -45.5 | -44.8 | -46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 906.196 | 1,048.312 | 868.643 | 946.818 | 847.314 | 953.013 | 702.122 | 1,163.815 | 811.277 | 864.573 | 599.893 | 855.917 | 620.402 | 639.473 | 394.052 | 523.75 | 484.167 | 457.009 | 263.769 | 435.951 | 366.146 | 320.776 | 216.703 | 329.491 | 384.688 | 409.17 | 224.191 | 408.767 | 268.249 | 122.547 | 139.265 | 413.721 | 212.335 | 189.58 | 118.213 | 373.315 | 179.276 | 167.627 | 95.805 | 267.12 | 224.928 | 67.681 | 130.029 | 232.42 | 174.722 | 38.33 | 82.35 | 51.213 | 105.906 | 39.926 | -13.491 | -9.075 | -202.5 | -53.333 | -45.392 | -190.475 | -1,023.837 | -5.726 | -14.508 | -917.225 | -358.719 | -186.929 | -512.246 | -479.725 | -294.591 | -215.227 | -693.056 | -453.833 | -1,093.913 | -806.609 | -142.548 | -18.055 | 295.514 | 387.725 | 417.544 | 830.697 | 613.702 | 484.445 | 348.17 | 667.17 | 418.011 | 302.732 | 212.624 | 399.999 | 259.665 | 196.833 | 139.159 | 281.972 | 186.094 | 148.222 | 112.534 | 194.389 | 135.223 | 98.567 | 63.608 | 139.194 | 98.95 | 77.49 | 39.462 | 112.8 | 76 | 58.1 | 39.6 | 62.5 | 46.7 | 38.6 | 17.9 | 28.2 | 30.2 | 20.6 | 2 | 38.9 | 27.4 | 27.6 | 8.6 | 39.5 | 27.3 | 16 | -0.7 | 29.5 | 29.5 | 26.1 | 18.6 | 36.3 | 29.3 | 32.2 | 15.6 | 26.5 | 24.2 | 17 | 10.2 | 22.2 | 14.4 | 8.1 | 0 | 3.5 | 5.9 | 9.2 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.202 | 0.228 | 0.22 | 0.221 | 0.212 | 0.228 | 0.196 | 0.225 | 0.206 | 0.22 | 0.188 | 0.196 | 0.178 | 0.19 | 0.144 | 0.164 | 0.164 | 0.176 | 0.115 | 0.145 | 0.135 | 0.129 | 0.109 | 0.11 | 0.145 | 0.159 | 0.114 | 0.146 | 0.126 | 0.061 | 0.086 | 0.166 | 0.109 | 0.105 | 0.083 | 0.181 | 0.119 | 0.131 | 0.085 | 0.147 | 0.141 | 0.053 | 0.116 | 0.14 | 0.11 | 0.03 | 0.071 | 0.033 | 0.081 | 0.037 | -0.015 | -0.007 | -0.177 | -0.058 | -0.056 | -0.161 | -0.968 | -0.004 | -0.014 | -0.53 | -0.329 | -0.275 | -0.872 | -0.291 | -0.188 | -0.132 | -0.478 | -0.157 | -0.443 | -0.399 | -0.076 | -0.004 | 0.083 | 0.115 | 0.141 | 0.166 | 0.16 | 0.147 | 0.136 | 0.159 | 0.141 | 0.12 | 0.104 | 0.127 | 0.108 | 0.101 | 0.09 | 0.111 | 0.1 | 0.088 | 0.082 | 0.097 | 0.091 | 0.096 | 0.076 | 0.103 | 0.094 | 0.079 | 0.051 | 0.091 | 0.078 | 0.07 | 0.058 | 0.069 | 0.062 | 0.057 | 0.034 | 0.033 | 0.045 | 0.036 | 0.005 | 0.053 | 0.044 | 0.047 | 0.02 | 0.059 | 0.05 | 0.033 | -0.002 | 0.055 | 0.065 | 0.061 | 0.055 | 0.076 | 0.068 | 0.08 | 0.049 | 0.06 | 0.068 | 0.054 | 0.04 | 0.063 | 0.047 | 0.027 | 0 | 0.011 | 0.02 | 0.033 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 208.282 | 239.179 | 205.667 | 235.825 | 208.539 | 232.668 | 169.863 | 281.584 | 183.349 | 212.138 | 145.17 | 192.653 | 144.853 | 136.074 | 89.945 | 85.639 | 67.769 | 108.389 | 60.058 | 100.153 | 93.042 | 79.735 | 49.946 | 91.842 | 95.153 | 85.081 | 53.44 | 331.352 | 90.71 | 21.798 | 47.747 | 140.549 | 83.865 | 71.82 | 34.913 | 145.288 | 71.507 | 64.303 | 40.834 | 50.025 | 84.383 | 25.801 | 55.21 | 12.367 | -2,107.162 | 1.913 | 0.588 | -7.529 | -10.727 | -2.51 | -1.825 | -22.896 | -73.202 | 2.052 | -5.866 | -25.047 | -28.721 | -82.029 | -2.02 | -800.328 | 2.668 | 2.536 | 2.572 | -141.56 | -14.204 | -56.81 | 3.088 | 439.49 | -306.042 | -299.058 | -56.876 | -9.754 | 104.064 | 143.873 | 154.899 | 303.613 | 225.983 | 180.68 | 129.85 | 247.858 | 158.861 | 115.023 | 80.787 | 152.013 | 98.63 | 74.833 | 52.858 | 109.928 | 72.585 | 57.814 | 43.894 | 74.853 | 52.072 | 37.948 | 24.489 | 53.598 | 38.091 | 29.83 | 15.193 | 43 | 28.5 | 21 | 15.6 | 24.4 | 18.2 | 15 | 7 | 10.9 | 11.6 | 7.9 | 0.8 | 13.6 | 11 | 11.2 | 3.5 | 16 | 11 | 6.5 | -0.3 | 12.2 | 11.6 | 10.2 | 7.3 | 11.7 | 9.6 | 9.7 | 4.7 | 2.7 | 1.4 | 1 | 0.7 | 1.3 | 0.9 | 0.2 | -0.3 | -0.2 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 697.914 | 809.133 | 662.976 | 710.993 | 638.775 | 720.345 | 532.259 | 882.231 | 627.928 | 652.435 | 454.723 | 663.264 | 475.549 | 503.399 | 304.107 | 438.111 | 416.398 | 348.62 | 203.711 | 335.798 | 273.104 | 241.041 | 166.757 | 237.649 | 289.535 | 324.089 | 170.751 | 77.415 | 177.539 | 100.749 | 91.518 | 273.172 | 128.47 | 117.76 | 83.3 | 228.027 | 107.769 | 103.324 | 54.971 | 217.095 | 140.545 | 41.88 | 74.819 | 220.053 | 2,281.884 | 36.417 | 81.762 | 58.742 | 116.633 | 42.436 | -11.666 | 13.821 | -129.298 | -55.385 | -39.526 | -165.428 | -995.116 | 76.303 | -12.488 | -116.897 | -361.387 | -189.465 | -514.818 | -338.165 | -280.387 | -158.417 | -696.144 | -874.661 | -787.871 | -507.551 | -85.672 | -8.412 | 190.219 | 243.019 | 262.645 | 574.539 | 395.421 | 303.711 | 218.242 | 397.373 | 269.936 | 187.603 | 131.629 | 247.894 | 168.886 | 121.717 | 86.137 | 171.884 | 123.446 | 90.203 | 68.112 | 119.441 | 82.787 | 59.794 | 39.371 | 85.593 | 30.892 | 47.692 | 24.336 | 69.7 | 47.1 | 37.2 | 24.4 | 38.4 | 28.6 | 23.8 | 11.3 | 17 | 19.7 | 13.9 | 2.2 | 26.7 | 127.6 | 18.2 | 7.1 | 25.4 | 18.8 | 10.7 | 3.5 | 43.6 | 16.4 | 87.9 | 15 | 21.2 | 19.7 | 22.5 | 15.9 | 23.2 | 21.3 | 16 | 9.5 | 20.9 | 11.6 | 7.9 | 0.3 | 3.7 | 5.2 | 8.5 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.156 | 0.176 | 0.168 | 0.166 | 0.16 | 0.172 | 0.149 | 0.171 | 0.159 | 0.166 | 0.143 | 0.152 | 0.137 | 0.15 | 0.111 | 0.137 | 0.141 | 0.134 | 0.089 | 0.111 | 0.101 | 0.097 | 0.084 | 0.079 | 0.109 | 0.126 | 0.087 | 0.028 | 0.083 | 0.05 | 0.056 | 0.11 | 0.066 | 0.065 | 0.058 | 0.111 | 0.072 | 0.081 | 0.049 | 0.119 | 0.088 | 0.033 | 0.067 | 0.133 | 1.442 | 0.028 | 0.07 | 0.037 | 0.09 | 0.04 | -0.013 | 0.011 | -0.113 | -0.06 | -0.049 | -0.14 | -0.941 | 0.058 | -0.012 | -0.068 | -0.331 | -0.279 | -0.876 | -0.205 | -0.179 | -0.097 | -0.48 | -0.302 | -0.319 | -0.251 | -0.046 | -0.002 | 0.053 | 0.072 | 0.089 | 0.115 | 0.103 | 0.092 | 0.085 | 0.095 | 0.091 | 0.074 | 0.065 | 0.079 | 0.07 | 0.062 | 0.055 | 0.067 | 0.066 | 0.054 | 0.049 | 0.06 | 0.056 | 0.058 | 0.047 | 0.064 | 0.029 | 0.049 | 0.031 | 0.056 | 0.048 | 0.045 | 0.036 | 0.042 | 0.038 | 0.035 | 0.022 | 0.02 | 0.029 | 0.024 | 0.005 | 0.036 | 0.204 | 0.031 | 0.016 | 0.038 | 0.035 | 0.022 | 0.011 | 0.082 | 0.036 | 0.205 | 0.044 | 0.044 | 0.046 | 0.056 | 0.05 | 0.053 | 0.06 | 0.051 | 0.037 | 0.059 | 0.038 | 0.027 | 0.001 | 0.011 | 0.017 | 0.03 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.38 | 3.86 | 3.13 | 3.3 | 2.92 | 3.23 | 2.35 | 3.86 | 2.72 | 2.74 | 1.85 | 2.61 | 1.83 | 1.91 | 1.14 | 1.62 | 1.54 | 1.29 | 0.75 | 1.23 | 0.99 | 0.86 | 0.59 | 0.84 | 1.01 | 1.12 | 0.59 | 0.26 | 0.59 | 0.32 | 0.29 | 0.83 | 0.37 | 0.34 | 0.24 | 0.65 | 0.31 | 0.28 | 0.15 | 0.58 | 0.37 | 0.11 | 0.19 | 0.58 | 5.92 | 0.09 | 0.21 | 0.15 | 0.31 | 0.11 | -0.031 | 0.036 | -0.34 | -0.15 | -0.1 | -0.44 | -2.6 | 0.2 | -0.033 | -0.31 | -1.42 | -0.74 | -2.02 | -1.33 | -1.11 | -0.63 | -2.75 | -3.46 | -3.12 | -2.01 | -0.34 | -0.034 | 0.76 | 0.96 | 1.04 | 2.26 | 1.54 | 1.19 | 0.86 | 1.56 | 1.07 | 0.75 | 0.53 | 0.99 | 0.69 | 0.5 | 0.36 | 0.71 | 0.51 | 0.37 | 0.28 | 0.5 | 0.39 | 0.36 | 0.24 | 0.51 | 0.19 | 0.29 | 0.14 | 0.41 | 0.27 | 0.22 | 0.14 | 0.22 | 0.17 | 0.14 | 0.068 | 0.1 | 0.12 | 0.083 | 0.013 | 0.15 | 0.66 | 0.09 | 0.035 | 0.12 | 0.088 | 0.048 | 0.015 | 0.2 | 0.075 | 0.4 | 0.068 | 0.097 | 0.09 | 0.1 | 0.073 | 0.11 | 0.098 | 0.075 | 0.048 | 0.11 | 0.06 | 0.04 | 0.003 | 0.02 | 0.028 | 0.045 | 0.058 | 0.045 | 0.058 | 0.11 | 0.053 | 0.098 | 0.025 | 0.03 | 0.008 | -0.033 | 0.018 | 0.04 | 0.013 | 0.045 | 0.038 | 0.013 | 0.005 | 0.04 | 0.03 |
Verwaterde WPA
| 3.35 | 3.83 | 3.1 | 3.28 | 2.9 | 3.21 | 2.35 | 3.84 | 2.7 | 2.73 | 1.84 | 2.61 | 1.82 | 1.9 | 1.13 | 1.62 | 1.54 | 1.29 | 0.74 | 1.22 | 0.99 | 0.86 | 0.59 | 0.84 | 1.01 | 1.12 | 0.59 | 0.26 | 0.58 | 0.32 | 0.28 | 0.83 | 0.37 | 0.34 | 0.24 | 0.64 | 0.3 | 0.28 | 0.15 | 0.58 | 0.37 | 0.11 | 0.19 | 0.57 | 5.87 | 0.09 | 0.21 | 0.15 | 0.3 | 0.11 | -0.031 | 0.036 | -0.34 | -0.15 | -0.1 | -0.44 | -2.6 | 0.2 | -0.033 | -0.31 | -1.15 | -0.74 | -2.02 | -1.33 | -1.11 | -0.63 | -2.75 | -3.45 | -3.12 | -2.01 | -0.34 | -0.033 | 0.74 | 0.94 | 1.01 | 2.26 | 1.5 | 1.15 | 0.83 | 1.56 | 1.03 | 0.73 | 0.51 | 0.99 | 0.67 | 0.49 | 0.35 | 0.71 | 0.5 | 0.36 | 0.28 | 0.5 | 0.38 | 0.35 | 0.23 | 0.51 | 0.19 | 0.29 | 0.14 | 0.41 | 0.27 | 0.21 | 0.14 | 0.22 | 0.16 | 0.14 | 0.065 | 0.1 | 0.12 | 0.083 | 0.013 | 0.15 | 0.66 | 0.09 | 0.035 | 0.12 | 0.088 | 0.048 | 0.015 | 0.2 | 0.075 | 0.4 | 0.068 | 0.097 | 0.09 | 0.1 | 0.073 | 0.11 | 0.095 | 0.073 | 0.045 | 0.11 | 0.06 | 0.04 | 0.003 | 0.02 | 0.028 | 0.045 | 0.058 | 0.045 | 0.058 | 0.11 | 0.053 | 0.098 | 0.025 | 0.03 | 0.008 | -0.033 | 0.018 | 0.04 | 0.013 | 0.045 | 0.038 | 0.013 | 0.005 | 0.04 | 0.03 |
EBITDA
| 916.07 | 1,052.153 | 835.119 | 981.581 | 849.895 | 958.548 | 716.93 | 1,146.703 | 854.345 | 886.353 | 619.67 | 850.317 | 641.7 | 640.097 | 474.166 | 546.829 | 488.65 | 478.709 | 304.237 | 439.847 | 382.553 | 341.568 | 230.886 | 336.587 | 400.532 | 423.258 | 237.389 | 411.38 | 283.696 | 138.621 | 154.266 | 420.133 | 228.554 | 210.772 | 134.541 | 367.039 | 191.867 | 179.867 | 108.923 | 267.344 | 236.489 | 82.806 | 145.96 | 232.588 | 187.612 | 69.563 | 89.896 | 51.417 | 117.735 | 50.622 | -2.537 | 44.65 | 64.665 | -41.348 | -32.161 | -191.185 | -290.208 | 42.113 | 1,005.85 | -285.982 | 732.375 | 678.58 | -499.268 | -451.186 | -273.191 | -194.342 | -677.087 | -351.77 | -1,021.502 | -729.845 | -119.912 | 163.136 | 338.569 | 425.312 | 402.964 | 826.366 | 614.133 | 475.569 | 347.108 | 653.063 | 413.88 | 304.215 | 215.561 | 450.32 | 258.471 | 203.488 | 138.027 | 330.912 | 185.909 | 155.109 | 119.837 | 204.475 | 144.963 | 103.434 | 66.653 | 141.786 | 96.487 | 78.117 | 42.026 | 109.6 | 77.2 | 60.5 | 39 | 62.9 | 55.2 | 38.4 | 15.2 | 30.8 | 31.8 | 23.9 | 2.3 | 40.2 | 29.6 | 29.3 | 10.2 | 39.9 | 29.5 | 18.6 | 0.5 | 38.6 | 29.7 | 28 | 20.5 | -8.2 | 84.7 | 90.3 | 47.6 | 61 | 53.4 | 48.8 | 42.4 | 55.6 | 50.8 | 46.1 | 38.3 | 27.9 | 51.4 | 54 | 59.5 | -582.6 | 290.7 | 289.2 | 274 | -694.7 | 297.7 | 274.7 | 216.5 | -575.8 | 189.7 | 200.9 | 160.1 | -533.2 | 233.6 | 201.8 | 135.1 | -515.9 | 188.7 |
EBITDA ratio
| 0.205 | 0.229 | 0.211 | 0.229 | 0.212 | 0.229 | 0.201 | 0.222 | 0.217 | 0.226 | 0.194 | 0.195 | 0.184 | 0.191 | 0.174 | 0.171 | 0.165 | 0.185 | 0.133 | 0.146 | 0.141 | 0.137 | 0.116 | 0.112 | 0.151 | 0.165 | 0.12 | 0.147 | 0.133 | 0.069 | 0.095 | 0.169 | 0.118 | 0.117 | 0.094 | 0.178 | 0.127 | 0.14 | 0.096 | 0.147 | 0.148 | 0.064 | 0.13 | 0.141 | 0.119 | 0.054 | 0.077 | 0.033 | 0.09 | 0.047 | -0.003 | 0.035 | 0.057 | -0.045 | -0.04 | -0.161 | -0.274 | 0.032 | 0.986 | -0.165 | 0.671 | 1 | -0.85 | -0.273 | -0.175 | -0.12 | -0.467 | -0.121 | -0.413 | -0.361 | -0.064 | 0.037 | 0.095 | 0.127 | 0.136 | 0.165 | 0.16 | 0.145 | 0.136 | 0.156 | 0.139 | 0.121 | 0.106 | 0.143 | 0.108 | 0.104 | 0.089 | 0.13 | 0.1 | 0.092 | 0.087 | 0.102 | 0.098 | 0.101 | 0.08 | 0.105 | 0.092 | 0.08 | 0.054 | 0.088 | 0.079 | 0.073 | 0.057 | 0.069 | 0.073 | 0.056 | 0.029 | 0.036 | 0.047 | 0.041 | 0.005 | 0.054 | 0.047 | 0.05 | 0.024 | 0.06 | 0.054 | 0.038 | 0.002 | 0.072 | 0.066 | 0.065 | 0.06 | -0.017 | 0.196 | 0.223 | 0.151 | 0.139 | 0.149 | 0.154 | 0.165 | 0.157 | 0.164 | 0.155 | 0.151 | 0.087 | 0.172 | 0.191 | 0.24 | -2.049 | 1 | 1 | 1 | -1.78 | 1 | 1 | 1 | -2.453 | 1 | 1 | 1 | -2.001 | 1 | 1 | 1 | -2.229 | 1 |