Pharma Mar, S.A.
MSE:PHM.MC
75.4 (EUR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60.024 | 149.813 | 113.348 | 96.21 | 17.638 | 22.745 | 24.088 | 14.29 | 7.629 | 16.551 | 22.458 | 18.336 | 30.381 | 40.595 | 37.246 | 37.807 | 36.525 | 53.939 | 0.406 | 0.295 | 127.381 | 139.71 |
Kortetermijnbeleggingen
| 102.538 | 32.607 | 88.532 | 99.306 | 3.257 | 4.131 | 7.671 | 18.077 | 37.996 | 18.96 | 6.377 | 16.092 | 18.944 | 25.985 | 0 | 0 | 0 | 0 | 256.541 | 199.458 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 162.562 | 182.42 | 201.88 | 195.516 | 20.895 | 26.876 | 31.759 | 32.367 | 45.625 | 35.511 | 28.835 | 34.428 | 49.325 | 66.58 | 37.246 | 37.807 | 36.525 | 53.939 | 256.947 | 199.753 | 127.381 | 139.71 |
Nettovorderingen
| 27.554 | 29.324 | 78.907 | 26.71 | 13.242 | 23.549 | 31.388 | 61.859 | 39.513 | 36.218 | 0 | 0 | 51.945 | 42.829 | 0 | 0 | 0 | 0 | 21.978 | 0 | 0 | 0 |
Voorraad
| 39.289 | 27.746 | 10.536 | 11.933 | 8.902 | 20.616 | 23.904 | 22.158 | 22.99 | 24.404 | 22.232 | 23.502 | 25.309 | 29.197 | 24.039 | 26.44 | 19.329 | 10.779 | 0 | 0 | 9.28 | 6.855 |
Overige vlottende activa
| 23.197 | 35.693 | 31.907 | 14.148 | 8.649 | 4.069 | 6.125 | 4.608 | 4.007 | 5.783 | 0.773 | 0.937 | 2.952 | 4.801 | 0.755 | 60.678 | 0.44 | 0.76 | 129.622 | 39.349 | 26.311 | 23.415 |
Totaal vlottende activa
| 252.602 | 275.183 | 295.231 | 245.651 | 49.976 | 75.11 | 93.176 | 120.992 | 112.135 | 101.916 | 95.895 | 106.431 | 129.531 | 143.407 | 126.386 | 124.925 | 149.566 | 138.013 | 299.884 | 239.102 | 162.972 | 169.98 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 47.607 | 34.715 | 30.605 | 25.499 | 25.797 | 26.637 | 31.207 | 31.141 | 30.624 | 29.218 | 27.959 | 29.794 | 33.862 | 36.57 | 39.062 | 39.903 | 39.332 | 41.463 | 1.585 | 1.627 | 56.107 | 56.96 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 0 | 0 | 30.513 | 30.513 |
Immateriële activa
| 1.935 | 2.589 | 3.233 | 3.86 | 6.074 | 16.658 | 20.212 | 24.9 | 26.829 | 26.288 | 22.59 | 19.744 | 17.325 | 14.448 | 12.528 | 11.769 | 10.919 | 10.823 | 0.162 | 0.149 | 10.308 | 1.42 |
Goodwill en immateriële activa
| 1.935 | 2.589 | 3.233 | 3.86 | 6.074 | 19.206 | 22.76 | 27.448 | 29.377 | 28.836 | 25.138 | 22.292 | 19.873 | 16.996 | 15.076 | 14.317 | 13.467 | 13.371 | 0.162 | 0.149 | 40.821 | 31.933 |
Langetermijnbeleggingen
| 6.062 | 16.791 | -77.81 | -78.318 | -2.927 | -3.247 | -6.694 | -17.733 | -37.657 | -18.621 | -6.043 | -13.865 | -16.782 | -23.653 | 0 | 0 | 0 | 0 | -168.978 | -104.801 | 0 | 0 |
Belastingvorderingen
| 31.469 | 30.529 | 27.75 | 33.416 | 40.984 | 29.768 | 33.481 | 34.299 | 32.579 | 33.408 | 32.546 | 32.063 | 26.374 | 25.504 | 22.379 | 19.983 | 19.418 | 21.953 | 257.151 | 200.092 | 11.818 | 8.546 |
Overige niet-vlottende activa
| 1.548 | 33.452 | 89.377 | 100.151 | 4.801 | 10.202 | 13.79 | 24.99 | 44.881 | 26.632 | 13.871 | 22.664 | 24.958 | 31.999 | 8.411 | 8.412 | 10.543 | 9.605 | 3.918 | 1.169 | 3.756 | 4.013 |
Totaal niet-vlottende activa
| 88.621 | 118.076 | 73.155 | 84.608 | 74.729 | 82.566 | 94.544 | 100.145 | 99.804 | 99.473 | 93.471 | 92.948 | 88.285 | 87.416 | 84.928 | 82.615 | 82.76 | 86.392 | 93.838 | 98.236 | 112.502 | 101.452 |
Totaal activa
| 340.52 | 393.259 | 368.386 | 330.259 | 124.705 | 157.676 | 187.72 | 221.137 | 211.939 | 201.389 | 189.37 | 199.83 | 217.816 | 230.823 | 211.314 | 207.54 | 232.326 | 224.405 | 393.722 | 337.338 | 275.474 | 271.432 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 29.174 | 27.492 | 26.928 | 21.039 | 16.471 | 31.231 | 35.83 | 36.712 | 30.88 | 26.07 | 22.364 | 23.782 | 27.998 | 32.677 | 30.183 | 28.523 | 22.729 | 18.53 | 21.446 | 0.299 | 25.67 | 31.88 |
Kortlopende schulden
| 14.805 | 14.733 | 14.031 | 16.783 | 31.333 | 28.483 | 26.395 | 27.906 | 28.643 | 44.466 | 36.25 | 54.437 | 52.686 | 62.86 | 0 | 0 | 21.629 | 40.719 | 15.841 | 10.615 | 37.316 | 20.822 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 2.478 | 0.715 | 1.61 | 1.262 | 1.123 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 6.322 | 6.391 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 26.112 | 39.554 | 52.195 | 10.06 | 9.714 | 18.059 | 20.833 | 9.673 | 11.089 | 9.359 | 8.733 | 4.677 | 0 | 0 | 0 | 0 | 0 | 6.322 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51.909 | 55.095 | 45.387 | 57.097 | 12.635 | 12.668 | 18.407 | 21.831 | 9.49 | 10.828 | 14.321 | -0.763 | 8.683 | 7.782 | 41.723 | 36.801 | 11.095 | 9.974 | -19.714 | 1.398 | 7.011 | 7.152 |
Totaal kortlopende verplichtingen
| 95.888 | 97.32 | 86.346 | 94.919 | 60.439 | 72.382 | 83.11 | 87.164 | 70.623 | 82.626 | 74.058 | 87.355 | 89.367 | 103.319 | 71.906 | 65.324 | 55.453 | 69.223 | 23.895 | 18.703 | 69.997 | 59.854 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 28.864 | 27.897 | 35.302 | 39.882 | 54.782 | 64.922 | 73.607 | 67.583 | 64.973 | 47.003 | 52.941 | 62.016 | 83.06 | 85.338 | 0 | 0 | 0 | 0 | 42.47 | 17.304 | 47.084 | 22.656 |
Uitgestelde opbrengsten niet-vlottend
| 22.137 | 44.899 | 68.634 | 92.56 | 1.851 | 2.12 | 7.234 | 16.79 | 2.709 | 3.783 | 3.166 | 2.472 | 2.423 | 0.836 | 0.833 | 0.72 | 0.796 | 0.586 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.703 | 0.47 | 0.479 | 0 | 0 | 0.605 | 0.599 | 0.607 | 5.783 | 7.161 | 9.031 | 8.548 | 7.836 | 6.154 | 5.459 | 5.06 | 4.495 | 4.07 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.896 | 0.186 | 0.186 | 0.176 | 2.028 | 0.174 | 0.186 | 17.288 | 3.307 | -2.631 | 0.739 | 0.713 | 0.628 | 0.316 | 91.98 | 87.092 | 72.768 | 43.354 | -40.123 | 0.101 | 19.117 | 22.022 |
Totaal niet-vlottende verplichtingen
| 51.897 | 72.982 | 104.122 | 132.618 | 56.81 | 67.821 | 81.626 | 85.478 | 68.28 | 58.694 | 65.877 | 73.749 | 93.947 | 92.644 | 98.272 | 92.872 | 78.059 | 48.01 | 9.786 | 17.405 | 66.201 | 44.678 |
Totaal passiva
| 147.082 | 170.302 | 190.468 | 227.537 | 117.249 | 140.203 | 164.736 | 172.642 | 138.903 | 141.32 | 139.935 | 161.104 | 183.314 | 195.963 | 170.178 | 158.196 | 133.512 | 117.233 | 33.681 | 36.108 | 136.198 | 104.532 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.013 | 11.013 | 11.013 | 11.013 | 11.132 | 11.132 | 11.132 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 10.785 | 10.574 | 10.036 | 10.036 | 10.036 |
Ingehouden winsten
| 142.223 | 156.512 | 121.287 | 41.87 | -69.552 | -58.806 | -51.087 | -24.705 | -0.489 | -261.77 | -275.142 | -285.733 | -287.972 | 289.45 | -281.272 | -257.844 | -215.024 | -169.799 | 0.042 | 1.369 | -86.497 | -60.113 |
Overige gereserveerde algehele resultaten
| 0.015 | 0.019 | 0.038 | 0.014 | 0.015 | 0.012 | 0.013 | 0.011 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 40.187 | 55.413 | 45.58 | 49.825 | 69.779 | 69.035 | 66.808 | 65.942 | 66.244 | 314.536 | 317.257 | 316.952 | 316.414 | 313.545 | -251.251 | 296.078 | 299.637 | 257.508 | 486.959 | 289.825 | 215.737 | 216.977 |
Totaal eigen vermogen van aandeelhouders
| 193.438 | 222.957 | 177.918 | 102.722 | 11.374 | 21.373 | 26.866 | 52.358 | 76.874 | 63.882 | 53.228 | 42.33 | 39.553 | 34.515 | 41.136 | 49.344 | 95.723 | 98.494 | 360.041 | 301.23 | 139.276 | 166.9 |
Totaal eigen vermogen
| 193.438 | 222.957 | 177.918 | 102.722 | 7.456 | 17.473 | 22.984 | 48.495 | 73.036 | 60.069 | 49.435 | 38.726 | 34.502 | 34.86 | 41.136 | 49.344 | 98.814 | 107.172 | 360.041 | 301.23 | 139.276 | 166.9 |
Totaal passiva en aandeelhoudersvermogen
| 340.52 | 393.259 | 368.386 | 330.259 | 124.705 | 157.676 | 187.72 | 221.137 | 211.939 | 201.389 | 189.37 | 199.83 | 217.816 | 230.823 | 211.314 | 207.54 | 232.326 | 224.405 | 393.722 | 337.338 | 275.474 | 271.432 |