Panamera Holdings Corporation
OTC:PHCI
1.25 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.003 | 0.001 | 0.037 | 0.119 | 0.001 | 0.004 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.069 | 0.085 | 0.096 | 0.007 | 0.009 | 0.018 | 0.012 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.003 | 0.001 | 0.037 | 0.119 | 0.001 | 0.004 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.069 | 0.085 | 0.096 | 0.007 | 0.009 | 0.018 | 0.012 |
Nettovorderingen
| 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0.013 | 0 | 0.016 | 0.013 | 0.009 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.016 | 0 | -0 |
Overige vlottende activa
| 7.548 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.016 | 0 | 0.003 |
Totaal vlottende activa
| 7.551 | 0.009 | 0.046 | 0.13 | 0.009 | 0.012 | 0.013 | 0.013 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.085 | 0.102 | 0.108 | 0.033 | 0.025 | 0.031 | 0.023 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 7.551 | 0.009 | 0.046 | 0.13 | 0.009 | 0.012 | 0.013 | 0.013 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.085 | 0.102 | 0.108 | 0.033 | 0.025 | 0.031 | 0.023 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.038 | 0.047 | 0.03 | 0.032 | 0.027 | 0.022 | 0.018 | 0.017 | 0.02 | 0.015 | 0.012 | 0.014 | 0.011 | 0.009 | 0.008 | 0.006 | 0.007 | 0.006 | 0.003 | 0.004 | 0 | 0.009 | 0.003 | 0.008 | 0.009 | 0.011 | 0.008 | 0.004 | 0.003 | 0.011 | 0.01 | 0.006 | 0.006 | 0.004 | 0.007 | 0.001 | 0 | 0.002 | 0 |
Kortlopende schulden
| 0.073 | 0.014 | 0.028 | 0.047 | 0.045 | 0.044 | 0.038 | 0.034 | 0.029 | 0.009 | 0.005 | 0.002 | 0.12 | 0.116 | 0.113 | 0.106 | 0.101 | 0.098 | 0.092 | 0.08 | 0.08 | 0.067 | 0.067 | 0.053 | 0 | 0.039 | 0 | 0.039 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.058 | 0 | 0.045 | 0.048 | 0.048 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.014 | -0.028 | -0.047 | 0 | -0.044 | 0 | 0.002 | 0.002 | -0.009 | -0.018 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | -0.039 | -0.039 | -0.039 | -0.053 | -0.053 | -0.056 | -0.056 | -0.056 | 0 | -0.058 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.015 | 0.014 | 0.012 | 0.011 | 0.01 | 0.009 | 0.007 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 | 0.046 | 0.002 | 0.04 | 0.001 | 0.039 | 0.053 | 0.053 | 0 | 0.011 | 0.013 | 0.01 | 0.076 | 0.034 | 0.028 | 0.015 |
Totaal kortlopende verplichtingen
| 0.11 | 0.061 | 0.058 | 0.08 | 0.08 | 0.074 | 0.064 | 0.06 | 0.05 | 0.024 | 0.018 | 0.015 | 0.146 | 0.14 | 0.133 | 0.123 | 0.118 | 0.113 | 0.103 | 0.091 | 0.085 | 0.08 | 0.073 | 0.064 | 0.055 | 0.051 | 0.048 | 0.043 | 0.042 | 0.063 | 0.063 | 0.062 | 0.073 | 0.073 | 0.075 | 0.077 | 0.08 | 0.078 | 0.063 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.11 | 0.061 | 0.058 | 0.08 | 0.08 | 0.074 | 0.064 | 0.06 | 0.05 | 0.024 | 0.018 | 0.015 | 0.146 | 0.14 | 0.133 | 0.123 | 0.118 | 0.113 | 0.103 | 0.091 | 0.085 | 0.08 | 0.073 | 0.064 | 0.055 | 0.051 | 0.048 | 0.043 | 0.042 | 0.063 | 0.063 | 0.062 | 0.073 | 0.073 | 0.075 | 0.077 | 0.08 | 0.078 | 0.063 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Ingehouden winsten
| -15.136 | -7.627 | -7.586 | -7.523 | -0.424 | -0.415 | -0.402 | -0.398 | -0.393 | -0.373 | -0.367 | -0.364 | -0.293 | -0.287 | -0.281 | -0.269 | -0.262 | -0.256 | -0.25 | -0.238 | -0.231 | -0.226 | -0.219 | -0.207 | -0.202 | -0.196 | -0.19 | -0.177 | -0.171 | -0.166 | -0.158 | -0.149 | -0.09 | -0.072 | -0.069 | -0.092 | -0.056 | -0.049 | -0.041 |
Overige gereserveerde algehele resultaten
| -0 | 0 | -0.002 | -0.002 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.027 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22.572 | 7.572 | 7.571 | 7.57 | 0.349 | 0.348 | 0.347 | 0.347 | 0.346 | 0.345 | 0.345 | 0.345 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.1 | 0.1 | 0.1 | 0.047 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7.441 | -0.052 | -0.012 | 0.05 | -0.071 | -0.062 | -0.051 | -0.048 | -0.044 | -0.024 | -0.018 | -0.015 | -0.146 | -0.139 | -0.133 | -0.121 | -0.115 | -0.108 | -0.103 | -0.09 | -0.084 | -0.078 | -0.072 | -0.06 | -0.055 | -0.049 | -0.042 | -0.029 | -0.023 | -0.018 | -0.011 | -0.002 | 0.011 | 0.029 | 0.033 | -0.044 | -0.055 | -0.047 | -0.04 |
Totaal eigen vermogen
| 7.441 | -0.052 | -0.012 | 0.05 | -0.071 | -0.062 | -0.051 | -0.048 | -0.044 | -0.024 | -0.018 | -0.015 | -0.146 | -0.139 | -0.133 | -0.121 | -0.115 | -0.108 | -0.103 | -0.09 | -0.084 | -0.078 | -0.072 | -0.06 | -0.055 | -0.049 | -0.042 | -0.029 | -0.023 | -0.018 | -0.011 | -0.002 | 0.011 | 0.029 | 0.033 | -0.044 | -0.055 | -0.047 | -0.04 |
Totaal passiva en aandeelhoudersvermogen
| 7.551 | 0.009 | 0.046 | 0.13 | 0.009 | 0.012 | 0.013 | 0.013 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.085 | 0.102 | 0.108 | 0.033 | 0.025 | 0.031 | 0.023 |