PGG Wrightson Limited
NZX:PGW.NZ
3.46 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 177.534 | 177.534 | 560.878 | 280.439 | 389.936 | 194.968 | 585.756 | 292.878 | 400.327 | 200.164 | 552.373 | 276.187 | 348.47 | 174.235 | 499.345 | 249.673 | 313.957 | 159.317 | 474.079 | 234.702 | 335.49 | 236.883 | 236.883 | 170.267 | 170.267 | 234.081 | 234.081 | 262.596 | 262.596 | 303.886 | 303.886 | 279.279 | 279.279 | 311.533 | 311.533 | 274.068 | 274.068 | 327.35 | 327.35 | 292.246 | 292.246 | 317.446 | 317.446 | 294.56 | 294.56 |
Kosten van de omzet
| 127.499 | 127.499 | 510.403 | 212.624 | 363.604 | 140.693 | 524.869 | 220.732 | 369.744 | 143.79 | 495.338 | 208.301 | 321.328 | 123.794 | 450.372 | 188.501 | 297.881 | 117.62 | 429.402 | 174.406 | 299.144 | 177.613 | 177.613 | 117.799 | 117.799 | 176.502 | 176.502 | 177.005 | 177.005 | 225.154 | 225.154 | 196.601 | 196.601 | 230.835 | 230.835 | 194.955 | 194.955 | 247.893 | 247.893 | 212.568 | 212.568 | 244.666 | 244.666 | 225.068 | 225.068 |
Brutowinst
| 50.035 | 50.035 | 50.475 | 67.816 | 26.332 | 54.275 | 60.887 | 72.147 | 30.583 | 56.374 | 57.035 | 67.886 | 27.142 | 50.442 | 48.973 | 61.172 | 16.076 | 41.697 | 44.677 | 60.296 | 36.346 | 59.27 | 59.27 | 52.469 | 52.469 | 57.579 | 57.579 | 85.592 | 85.592 | 78.732 | 78.732 | 82.678 | 82.678 | 80.699 | 80.699 | 79.114 | 79.114 | 79.457 | 79.457 | 79.678 | 79.678 | 72.781 | 72.781 | 69.493 | 69.493 |
Brutowinstmarge
| 0.282 | 0.282 | 0.09 | 0.242 | 0.068 | 0.278 | 0.104 | 0.246 | 0.076 | 0.282 | 0.103 | 0.246 | 0.078 | 0.29 | 0.098 | 0.245 | 0.051 | 0.262 | 0.094 | 0.257 | 0.108 | 0.25 | 0.25 | 0.308 | 0.308 | 0.246 | 0.246 | 0.326 | 0.326 | 0.259 | 0.259 | 0.296 | 0.296 | 0.259 | 0.259 | 0.289 | 0.289 | 0.243 | 0.243 | 0.273 | 0.273 | 0.229 | 0.229 | 0.236 | 0.236 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.946 | 0.946 | 1.325 | 1.325 | 0.833 | 0.833 | 1.425 | 1.425 | 1.042 | 1.042 | 1.106 | 1.106 | 1.282 | 1.282 | 1.138 | 1.138 | 1.325 | 1.325 |
Algemene en administratieve kosten
| 37.441 | 37.441 | 0 | 0 | 25.1 | 37.374 | 0 | 0 | 23.337 | 37.358 | 0 | 0 | 24.204 | 33.249 | 0 | 0 | 18.673 | 29.293 | 0 | 0 | 0 | 0 | 0 | 47.45 | 47.45 | 0 | 0 | 55.342 | 55.342 | 0 | 0 | 51.833 | 51.833 | 0 | 0 | 49.586 | 49.586 | 0 | 0 | 50.737 | 50.737 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.4 | 2.4 | 0 | 0 | 2.68 | 2.68 | 0 | 0 | 2.333 | 2.333 | 0 | 0 | 1.91 | 1.91 | 0 | 0 | 1.909 | 1.909 | 0 | 0 | 0 | 0 | 0 | 2.098 | 2.098 | 0 | 0 | 4.13 | 4.13 | 0 | 0 | 4.425 | 4.425 | 0 | 0 | 4.569 | 4.569 | 0 | 0 | 4.465 | 4.465 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39.841 | 39.841 | 28.503 | 35.317 | 27.779 | 40.053 | 26.811 | 34.839 | 25.669 | 39.69 | 23.157 | 32.604 | 26.114 | 35.159 | 21.621 | 29.871 | 20.582 | 31.202 | 24.745 | 30.674 | 35.126 | 30.75 | 30.75 | 49.547 | 49.547 | 28.884 | 28.884 | 59.473 | 59.473 | 40.099 | 40.099 | 56.258 | 56.258 | 39.588 | 39.588 | 54.155 | 54.155 | 37.834 | 37.834 | 55.201 | 55.201 | 35.773 | 35.773 | 34.788 | 34.788 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 39.841 | 39.841 | 28.503 | 56.573 | 27.779 | 54.989 | 26.811 | 55.525 | 25.669 | 54.411 | 23.157 | 51.248 | 26.114 | 46.515 | 21.621 | 48.083 | 20.582 | 44.533 | 24.745 | 50.285 | 35.126 | 51.784 | 51.784 | 53.706 | 53.706 | 47.945 | 47.945 | 65.922 | 65.922 | 67.028 | 67.028 | 64.823 | 64.823 | 67.663 | 67.663 | 66.47 | 66.47 | 63.749 | 63.749 | 60.008 | 60.008 | 64.403 | 64.403 | 64.889 | 64.889 |
Bedrijfsresultaat
| 10.194 | 10.194 | 21.972 | 11.048 | -1.447 | -0.492 | 34.076 | 17.058 | 4.914 | 2.615 | 33.878 | 16.95 | 1.028 | 1.358 | 27.352 | 13.016 | -4.506 | -2.364 | 19.932 | 10.129 | 1.22 | 7.973 | 7.973 | 0.071 | 0.071 | 9.984 | 9.984 | 16.638 | 16.638 | 10.121 | 10.121 | 17.093 | 17.093 | 13.535 | 13.535 | 15.785 | 15.785 | 14.966 | 14.966 | 14.444 | 14.444 | 9.309 | 9.309 | 7.018 | 7.018 |
Bedrijfsresultaat ratio
| 0.057 | 0.057 | 0.039 | 0.039 | -0.004 | -0.003 | 0.058 | 0.058 | 0.012 | 0.013 | 0.061 | 0.061 | 0.003 | 0.008 | 0.055 | 0.052 | -0.014 | -0.015 | 0.042 | 0.043 | 0.004 | 0.034 | 0.034 | 0 | 0 | 0.043 | 0.043 | 0.063 | 0.063 | 0.033 | 0.033 | 0.061 | 0.061 | 0.043 | 0.043 | 0.058 | 0.058 | 0.046 | 0.046 | 0.049 | 0.049 | 0.029 | 0.029 | 0.024 | 0.024 |
Totaal overige inkomsten en kosten netto
| -16.293 | -16.293 | -4.445 | -2.285 | -4.159 | -2.311 | -4.534 | -2.287 | -3.408 | -1.862 | -2.827 | -1.424 | 3.196 | 1.45 | -2.163 | -1.116 | -3.198 | -1.753 | -2.217 | -1.1 | -9.493 | -2.002 | -2.002 | -2.434 | -2.434 | -1.327 | -1.327 | 1.952 | 1.952 | -0.357 | -0.357 | -1.139 | -1.139 | -2.261 | -2.261 | -5.442 | -5.442 | -0.918 | -0.918 | 3.294 | 3.294 | -2.131 | -2.131 | -4.131 | -4.131 |
Inkomen voor belasting
| -6.099 | -6.099 | 17.527 | 8.764 | -5.606 | -2.803 | 29.542 | 14.771 | 1.506 | 0.753 | 31.051 | 15.526 | 4.224 | 2.807 | 25.189 | 11.9 | -7.704 | -4.117 | 17.715 | 9.029 | -8.273 | 5.972 | 5.972 | -2.364 | -2.364 | 8.657 | 8.657 | 18.59 | 18.59 | 9.765 | 9.765 | 15.954 | 15.954 | 11.274 | 11.274 | 10.344 | 10.344 | 14.048 | 14.048 | 17.738 | 17.738 | 7.179 | 7.179 | 2.887 | 2.887 |
Inkomen voor belasting ratio
| -0.034 | -0.034 | 0.031 | 0.031 | -0.014 | -0.014 | 0.05 | 0.05 | 0.004 | 0.004 | 0.056 | 0.056 | 0.012 | 0.016 | 0.05 | 0.048 | -0.025 | -0.026 | 0.037 | 0.038 | -0.025 | 0.025 | 0.025 | -0.014 | -0.014 | 0.037 | 0.037 | 0.071 | 0.071 | 0.032 | 0.032 | 0.057 | 0.057 | 0.036 | 0.036 | 0.038 | 0.038 | 0.043 | 0.043 | 0.061 | 0.061 | 0.023 | 0.023 | 0.01 | 0.01 |
Belastingkosten
| 1.262 | 1.262 | 4.789 | 2.395 | -1.966 | 0.983 | 8.384 | 4.192 | -0.275 | 0.138 | 8.546 | 4.273 | -0.45 | 0.03 | 7.143 | 3.377 | -2.063 | 1.078 | 4.949 | 2.494 | -3.29 | 1.46 | 1.46 | 0.896 | 0.896 | 2.687 | 2.687 | 2.933 | 2.933 | 2.281 | 2.281 | 1.954 | 1.954 | 3.279 | 3.279 | 3.816 | 3.816 | 4.271 | 4.271 | 3.084 | 3.084 | 1.152 | 1.152 | 0.472 | 0.472 |
Nettowinst
| -4.837 | -4.837 | 12.738 | 6.369 | -3.64 | -1.82 | 21.158 | 10.579 | 1.781 | 0.891 | 22.505 | 11.253 | 4.673 | 2.837 | 18.04 | 8.523 | -5.994 | -3.04 | 12.756 | 6.536 | -3.298 | 4.422 | 4.422 | -1.853 | -1.853 | 5.894 | 5.894 | 15.301 | 15.301 | 7.488 | 7.488 | 13.682 | 13.682 | 7.936 | 7.936 | 6.206 | 6.206 | 9.658 | 9.658 | 14.811 | 14.811 | 5.865 | 5.865 | 2.124 | 2.124 |
Nettowinstmarge
| -0.027 | -0.027 | 0.023 | 0.023 | -0.009 | -0.009 | 0.036 | 0.036 | 0.004 | 0.004 | 0.041 | 0.041 | 0.013 | 0.016 | 0.036 | 0.034 | -0.019 | -0.019 | 0.027 | 0.028 | -0.01 | 0.019 | 0.019 | -0.011 | -0.011 | 0.025 | 0.025 | 0.058 | 0.058 | 0.025 | 0.025 | 0.049 | 0.049 | 0.025 | 0.025 | 0.023 | 0.023 | 0.03 | 0.03 | 0.051 | 0.051 | 0.018 | 0.018 | 0.007 | 0.007 |
WPA (Winst Per Aandeel)
| -0.064 | -0.064 | 0.17 | 0.084 | -0.048 | -0.024 | 0.28 | 0.14 | 0.024 | 0.012 | 0.3 | 0.15 | 0.062 | 0.038 | 0.24 | 0.11 | -0.079 | -0.04 | 0.053 | 0.087 | -0.044 | 0.059 | 0.059 | -0.025 | -0.025 | 0.078 | 0.078 | 0.2 | 0.2 | 0.099 | 0.099 | 0.18 | 0.18 | 0.11 | 0.11 | 0.082 | 0.082 | 0.13 | 0.13 | 0.2 | 0.2 | 0.078 | 0.078 | 0.028 | 0.028 |
Verwaterde WPA
| -0.064 | -0.064 | 0.17 | 0.084 | -0.048 | -0.024 | 0.28 | 0.14 | 0.024 | 0.012 | 0.3 | 0.15 | 0.062 | 0.038 | 0.24 | 0.11 | -0.079 | -0.04 | 0.053 | 0.087 | -0.044 | 0.059 | 0.059 | -0.025 | -0.025 | 0.078 | 0.078 | 0.2 | 0.2 | 0.099 | 0.099 | 0.18 | 0.18 | 0.11 | 0.11 | 0.082 | 0.082 | 0.13 | 0.13 | 0.2 | 0.2 | 0.078 | 0.078 | 0.028 | 0.028 |
EBITDA
| 7.714 | -0.068 | 36.494 | 18.309 | 12.887 | 2.707 | 47.805 | 23.922 | 19.412 | 5.733 | 47.407 | 23.714 | 13.641 | 4.525 | 42.022 | 19.793 | 10.48 | -1.953 | 34.41 | 17.368 | 6.377 | 11.866 | 11.866 | 0.472 | 0.472 | 13.041 | 13.041 | 18.185 | 18.185 | 12.715 | 12.715 | 18.617 | 18.617 | 15.591 | 15.591 | 17.151 | 17.151 | 16.82 | 16.82 | 15.615 | 15.615 | 11.157 | 11.157 | 8.99 | 8.99 |
EBITDA ratio
| 0.043 | -0 | 0.065 | 0.065 | 0.033 | 0.014 | 0.082 | 0.082 | 0.048 | 0.029 | 0.086 | 0.086 | 0.039 | 0.026 | 0.084 | 0.079 | 0.033 | -0.012 | 0.073 | 0.074 | 0.019 | 0.05 | 0.05 | 0.003 | 0.003 | 0.056 | 0.056 | 0.069 | 0.069 | 0.042 | 0.042 | 0.067 | 0.067 | 0.05 | 0.05 | 0.063 | 0.063 | 0.051 | 0.051 | 0.053 | 0.053 | 0.035 | 0.035 | 0.031 | 0.031 |