PGT Innovations, Inc.
NYSE:PGTI
41.995 (USD) • At close March 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 342.547 | 399.931 | 384.934 | 376.829 | 340.934 | 385.837 | 406.521 | 358.662 | 304.441 | 300.431 | 285.5 | 271.092 | 221.601 | 238.033 | 202.783 | 220.204 | 174.826 | 197.823 | 198.57 | 173.737 | 189.887 | 199.084 | 169.269 | 140.253 | 134.1 | 126.876 | 137.384 | 112.721 | 109.504 | 129.807 | 119.033 | 100.206 | 93.008 | 100.668 | 100.833 | 95.301 | 84.722 | 77.32 | 81.622 | 62.724 | 62.035 | 64.858 | 62.847 | 49.563 | 45.211 | 44.743 | 46.486 | 38.1 | 35.709 | 45.751 | 45.171 | 40.644 | 39.041 | 47.179 | 49.006 | 40.515 | 36.003 | 41.616 | 46.867 | 41.514 | 49.29 | 54.33 | 60.1 | 54.836 | 53.783 | 72.229 | 79.707 | 72.675 | 68.229 | 98.324 | 108.689 | 96.355 | 84.483 | 84.483 | 84.483 | 79.364 | 64.098 | 64.099 | 64.099 | 64.099 |
Kosten van de omzet
| 216.86 | 238.159 | 230.983 | 227.598 | 219.79 | 236.035 | 241.391 | 224.069 | 196.116 | 196.228 | 188.491 | 177.13 | 142.803 | 151.097 | 128.32 | 139.077 | 118.663 | 127.828 | 125.63 | 112.467 | 124.137 | 126.086 | 109.322 | 95.48 | 91.156 | 87.128 | 92.831 | 80.982 | 77.945 | 88.721 | 81.563 | 70.223 | 67.283 | 71.247 | 67.894 | 64.254 | 61.031 | 54.137 | 55.477 | 42.953 | 41.41 | 43.938 | 41.817 | 32.004 | 29.203 | 29.501 | 30.005 | 26.164 | 27.005 | 32.747 | 36.1 | 32.319 | 29.856 | 32.594 | 33.76 | 29.193 | 27.004 | 30.752 | 32.247 | 31.619 | 34.771 | 38.132 | 38.609 | 38.765 | 39.624 | 49.177 | 50.685 | 47.903 | 48.566 | 59.089 | 61.579 | 60.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 125.687 | 161.772 | 153.951 | 149.231 | 121.144 | 149.802 | 165.13 | 134.593 | 108.325 | 104.203 | 97.009 | 93.962 | 78.798 | 86.936 | 74.463 | 81.127 | 56.163 | 69.995 | 72.94 | 61.27 | 65.75 | 72.998 | 59.947 | 44.773 | 42.944 | 39.748 | 44.553 | 31.739 | 31.559 | 41.086 | 37.47 | 29.983 | 25.725 | 29.421 | 32.939 | 31.047 | 23.691 | 23.183 | 26.145 | 19.771 | 20.625 | 20.92 | 21.03 | 17.559 | 16.008 | 15.242 | 16.481 | 11.936 | 8.704 | 13.004 | 9.071 | 8.325 | 9.185 | 14.585 | 15.246 | 11.322 | 8.999 | 10.864 | 14.62 | 9.895 | 14.519 | 16.198 | 21.491 | 16.071 | 14.159 | 23.052 | 29.022 | 24.772 | 19.663 | 39.235 | 47.11 | 35.721 | 84.483 | 84.483 | 84.483 | 79.364 | 64.098 | 64.099 | 64.099 | 64.099 |
Brutowinstmarge
| 0.367 | 0.404 | 0.4 | 0.396 | 0.355 | 0.388 | 0.406 | 0.375 | 0.356 | 0.347 | 0.34 | 0.347 | 0.356 | 0.365 | 0.367 | 0.368 | 0.321 | 0.354 | 0.367 | 0.353 | 0.346 | 0.367 | 0.354 | 0.319 | 0.32 | 0.313 | 0.324 | 0.282 | 0.288 | 0.317 | 0.315 | 0.299 | 0.277 | 0.292 | 0.327 | 0.326 | 0.28 | 0.3 | 0.32 | 0.315 | 0.332 | 0.323 | 0.335 | 0.354 | 0.354 | 0.341 | 0.355 | 0.313 | 0.244 | 0.284 | 0.201 | 0.205 | 0.235 | 0.309 | 0.311 | 0.279 | 0.25 | 0.261 | 0.312 | 0.238 | 0.295 | 0.298 | 0.358 | 0.293 | 0.263 | 0.319 | 0.364 | 0.341 | 0.288 | 0.399 | 0.433 | 0.371 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | -30.8 | 0 | 0 | 0 | -18.463 | 0 | 0 | 0 | -3.062 | 0 | 0 | 0 | -10.392 | 0 | 0 | 0 | 36.117 | 0 | 0 | 0 | 19.418 | 0 | 0 | 0 | 15.586 | 0 | 0 | 0 | -2.114 | 0 | 0 | 0 | -0.842 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 11.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 125.9 | 0 | 0 | 0 | 97.4 | 0 | 0 | 0 | 62.6 | 0 | 0 | 0 | 54.1 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | 16.6 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 106.403 | 101.872 | 100.005 | 95.913 | 95.1 | 102.399 | 109.505 | 95.882 | 78.937 | 78.595 | 75.745 | 69.766 | 59.538 | 56.659 | 53.969 | 54.22 | 43.708 | 44.564 | 44.026 | 44.014 | 45.617 | 44.055 | 32.581 | 28.657 | 26.418 | 24.95 | 24.65 | 22.785 | 20.786 | 22.533 | 20.615 | 20.061 | 17.386 | 16.364 | 16.776 | 17.664 | 15.758 | 14.289 | 12.951 | 13.377 | 13.778 | 13.507 | 14.285 | 13.024 | 11.888 | 11.592 | 11.906 | 11.708 | 11.375 | 11.613 | 12.597 | 13.034 | 14.678 | 13.58 | 13.904 | 11.928 | 11.708 | 12.642 | 12.541 | 15.011 | 16.2 | 14.475 | 16.165 | 16.269 | 14.897 | 18.447 | 21.718 | 20.245 | 19.015 | 22.691 | 23.796 | 48.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -5.75 | -10.045 | -9.766 | -7.239 | -5.228 | -6.88 | -6.844 | -9.148 | -1.185 | -5.706 | -5.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | -0.031 | -0.131 | -0.127 | -0.099 | -0.832 | -1.019 | 0.278 | -0.177 | -0.029 | -0.064 | -0.461 | -0.216 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.6 | 1.6 | 92 | 0 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -307.455 | 0 | 0 | 0 | -235.831 | 0 | 0 | 0 |
Bedrijfskosten
| 106.403 | 101.872 | 100.005 | 95.913 | 95.1 | 102.399 | 109.505 | 95.882 | 78.937 | 78.595 | 75.745 | 69.766 | 59.538 | 56.659 | 53.969 | 54.22 | 43.708 | 44.564 | 44.026 | 44.014 | 45.617 | 44.055 | 32.581 | 28.657 | 26.418 | 24.95 | 24.65 | 22.785 | 20.786 | 19.533 | 20.615 | 20.061 | 17.386 | 16.364 | 16.776 | 17.664 | 15.758 | 14.289 | 12.951 | 13.377 | 13.778 | 13.507 | 14.285 | 13.024 | 11.888 | 11.592 | 11.906 | 11.708 | 11.375 | 11.613 | 12.597 | 13.034 | 14.678 | 13.58 | 13.904 | 11.928 | 11.708 | 12.642 | 12.541 | 15.011 | -77.4 | 16.075 | 108.165 | 16.269 | 15.723 | 18.447 | 21.718 | 20.245 | 19.015 | 22.691 | 23.796 | 48.766 | -307.455 | 0 | 0 | 0 | -235.831 | 0 | 0 | 0 |
Bedrijfsresultaat
| 19.284 | 60.694 | 51.43 | 53.318 | 10.93 | 47.403 | 41.15 | 38.711 | 29.388 | 25.608 | 21.264 | 24.196 | 19.26 | 29.956 | 8.588 | 26.907 | 12.455 | 25.431 | 28.914 | 17.256 | 20.133 | 28.943 | 29.917 | 16.116 | 16.526 | 14.798 | 19.903 | 8.954 | 10.773 | 21.553 | 16.855 | 9.922 | 8.339 | 13.057 | 16.163 | 13.383 | 7.933 | 8.894 | 13.194 | 6.394 | 6.847 | 7.413 | 6.745 | 6.73 | 4.12 | 3.65 | 4.575 | 0.228 | -8.63 | 1.391 | -3.526 | -4.709 | -11.054 | 1.005 | 1.342 | -0.606 | -3.451 | -1.778 | 2.079 | -5.116 | -95.829 | 0.123 | -86.674 | -0.198 | -3.26 | 4.605 | 7.304 | 4.527 | 0.648 | 16.544 | 23.314 | -13.045 | -222.972 | 84.483 | 84.483 | 79.364 | -171.733 | 64.099 | 64.099 | 64.099 |
Bedrijfsresultaat ratio
| 0.056 | 0.152 | 0.134 | 0.141 | 0.032 | 0.123 | 0.101 | 0.108 | 0.097 | 0.085 | 0.074 | 0.089 | 0.087 | 0.126 | 0.042 | 0.122 | 0.071 | 0.129 | 0.146 | 0.099 | 0.106 | 0.145 | 0.177 | 0.115 | 0.123 | 0.117 | 0.145 | 0.079 | 0.098 | 0.166 | 0.142 | 0.099 | 0.09 | 0.13 | 0.16 | 0.14 | 0.094 | 0.115 | 0.162 | 0.102 | 0.11 | 0.114 | 0.107 | 0.136 | 0.091 | 0.082 | 0.098 | 0.006 | -0.242 | 0.03 | -0.078 | -0.116 | -0.283 | 0.021 | 0.027 | -0.015 | -0.096 | -0.043 | 0.044 | -0.123 | -1.944 | 0.002 | -1.442 | -0.004 | -0.061 | 0.064 | 0.092 | 0.062 | 0.009 | 0.168 | 0.215 | -0.135 | -2.639 | 1 | 1 | 1 | -2.679 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -12.935 | 0.794 | -2.516 | -7.656 | -0.474 | -6.889 | 7.32 | -7.08 | -5.448 | -25.472 | -7.825 | -7.457 | -6.74 | -0.321 | -11.906 | -7.169 | -1.512 | -6.452 | -6.756 | -6.714 | -7.136 | -0.296 | 2.551 | -3.079 | -5.287 | -5.514 | -4.568 | -4.91 | -5.19 | -5.495 | -5.282 | -3.431 | -0.031 | -0.131 | -0.127 | -0.099 | -0.628 | -3.848 | 0.278 | -0.177 | -0.029 | -0.064 | -0.461 | 1.979 | -0.182 | 0.01 | 0.122 | -0.022 | -5.085 | -0.036 | -0.461 | 0.042 | -5.562 | -1.212 | -1.264 | 0.02 | -0.746 | -0.027 | -1.737 | -0.006 | -94.146 | -1.618 | -92.051 | 0.107 | -2.786 | -0.198 | -0.098 | -0.133 | -0.147 | -0.439 | 0.357 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 6.349 | 52.922 | 43.216 | 45.662 | 10.456 | 40.514 | 48.47 | 31.631 | 22.327 | -7.55 | 13.439 | 16.739 | 12.52 | 23.002 | 1.732 | 19.738 | 4.448 | 18.979 | 22.158 | 10.542 | 12.997 | 16.906 | 26.308 | 8.994 | 11.239 | 9.284 | 15.335 | 4.044 | 5.583 | 16.058 | 11.573 | 2.333 | 5.39 | 9.992 | 13.096 | 10.371 | 4.154 | 4.026 | 12.581 | 5.319 | 5.862 | 6.294 | 5.587 | 5.701 | 3.176 | 2.782 | 3.758 | -0.652 | -8.637 | 0.241 | -5.037 | -5.789 | -12.228 | -0.207 | 0.078 | -2.06 | -5.103 | -3.54 | 0.342 | -6.7 | -97.957 | -2.131 | -88.915 | -2.818 | -6.231 | 1.635 | 4.405 | 1.27 | -2.576 | 8.314 | 16.389 | -22.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.019 | 0.132 | 0.112 | 0.121 | 0.031 | 0.105 | 0.119 | 0.088 | 0.073 | -0.025 | 0.047 | 0.062 | 0.056 | 0.097 | 0.009 | 0.09 | 0.025 | 0.096 | 0.112 | 0.061 | 0.068 | 0.085 | 0.155 | 0.064 | 0.084 | 0.073 | 0.112 | 0.036 | 0.051 | 0.124 | 0.097 | 0.023 | 0.058 | 0.099 | 0.13 | 0.109 | 0.049 | 0.052 | 0.154 | 0.085 | 0.094 | 0.097 | 0.089 | 0.115 | 0.07 | 0.062 | 0.081 | -0.017 | -0.242 | 0.005 | -0.112 | -0.142 | -0.313 | -0.004 | 0.002 | -0.051 | -0.142 | -0.085 | 0.007 | -0.161 | -1.987 | -0.039 | -1.479 | -0.051 | -0.116 | 0.023 | 0.055 | 0.017 | -0.038 | 0.085 | 0.151 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.598 | 13.715 | 11.462 | 11.235 | 2.756 | 10.1 | 12.005 | 7.805 | 5.499 | -2.41 | 2.726 | 3.944 | 2.533 | 5.68 | -0.467 | 4.138 | 1.168 | 3.873 | 5.113 | 2.285 | 2.523 | 3.335 | 3.76 | 1.654 | -9.054 | 2.992 | 5.08 | 1.045 | 1.461 | 5.262 | 4.223 | 0.854 | 1.616 | 3.646 | 6.316 | 3.719 | 1.233 | 1.694 | 4.78 | 1.967 | 0.519 | 0.005 | -4.335 | 0.437 | -0.018 | 0.06 | 0.068 | 0.858 | -2.324 | 1.114 | 1.05 | 1.122 | 1.173 | 0 | 0.077 | -2.662 | -5.403 | -0.181 | 0 | 1.578 | -14.99 | -0.502 | -12.266 | -1.031 | -2.2 | 0.566 | 1.62 | 0.469 | -0.585 | 3.24 | 6.365 | -8.919 | -1.024 | -1.024 | -1.024 | -4.972 | -1.602 | -1.602 | -1.602 | -1.602 |
Nettowinst
| 4.751 | 39.207 | 31.49 | 33.59 | 7.511 | 30.041 | 36.161 | 23.169 | 16.166 | -5.817 | 10.145 | 12.384 | 9.987 | 17.322 | 2.199 | 15.6 | 3.28 | 15.106 | 17.045 | 8.257 | 10.474 | 13.571 | 22.548 | 7.34 | 20.293 | 6.292 | 10.255 | 2.999 | 4.122 | 10.796 | 7.35 | 1.479 | 3.774 | 6.346 | 6.78 | 6.652 | 2.921 | 2.332 | 7.801 | 3.352 | 5.343 | 6.289 | 9.922 | 5.264 | 3.194 | 2.722 | 3.69 | -0.652 | -6.313 | 0.241 | -5.037 | -5.789 | -12.228 | -0.207 | 0.001 | -2.06 | 0.3 | -3.359 | 0.342 | -6.7 | -82.967 | -1.629 | -76.649 | -1.787 | -4.031 | 1.069 | 2.785 | 0.801 | -1.991 | 5.074 | 10.024 | -14.076 | 1.024 | 1.024 | 1.024 | 4.972 | 1.602 | 1.602 | 1.602 | 1.602 |
Nettowinstmarge
| 0.014 | 0.098 | 0.082 | 0.089 | 0.022 | 0.078 | 0.089 | 0.065 | 0.053 | -0.019 | 0.036 | 0.046 | 0.045 | 0.073 | 0.011 | 0.071 | 0.019 | 0.076 | 0.086 | 0.048 | 0.055 | 0.068 | 0.133 | 0.052 | 0.151 | 0.05 | 0.075 | 0.027 | 0.038 | 0.083 | 0.062 | 0.015 | 0.041 | 0.063 | 0.067 | 0.07 | 0.034 | 0.03 | 0.096 | 0.053 | 0.086 | 0.097 | 0.158 | 0.106 | 0.071 | 0.061 | 0.079 | -0.017 | -0.177 | 0.005 | -0.112 | -0.142 | -0.313 | -0.004 | 0 | -0.051 | 0.008 | -0.081 | 0.007 | -0.161 | -1.683 | -0.03 | -1.275 | -0.033 | -0.075 | 0.015 | 0.035 | 0.011 | -0.029 | 0.052 | 0.092 | -0.146 | 0.012 | 0.012 | 0.012 | 0.063 | 0.025 | 0.025 | 0.025 | 0.025 |
WPA (Winst Per Aandeel)
| 0.083 | 0.68 | 0.54 | 0.56 | 0.13 | 0.5 | 0.6 | 0.39 | 0.24 | -0.098 | 0.11 | 0.21 | 0.17 | 0.29 | 0.04 | 0.27 | 0.06 | 0.26 | 0.29 | 0.14 | 0.18 | 0.26 | 0.45 | 0.15 | 0.41 | 0.13 | 0.21 | 0.06 | 0.08 | 0.22 | 0.15 | 0.03 | 0.08 | 0.13 | 0.14 | 0.14 | 0.06 | 0.05 | 0.17 | 0.07 | 0.11 | 0.14 | 0.2 | 0.1 | 0.06 | 0.05 | 0.07 | -0.012 | -0.12 | 0.005 | -0.094 | -0.11 | -0.23 | -0.004 | 0 | -0.052 | 0.008 | -0.093 | 0.01 | -0.19 | -2.36 | -0.051 | -2.75 | -0.065 | -0.15 | 0.04 | 0.1 | 0.03 | -0.074 | 0.2 | 0.62 | -0.89 | 0.065 | 0.13 | 0.13 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| 0.083 | 0.67 | 0.53 | 0.56 | 0.12 | 0.5 | 0.6 | 0.38 | 0.24 | -0.098 | 0.11 | 0.21 | 0.17 | 0.29 | 0.04 | 0.26 | 0.06 | 0.26 | 0.29 | 0.14 | 0.18 | 0.26 | 0.43 | 0.14 | 0.39 | 0.12 | 0.2 | 0.06 | 0.08 | 0.21 | 0.15 | 0.03 | 0.07 | 0.13 | 0.13 | 0.13 | 0.06 | 0.05 | 0.16 | 0.07 | 0.11 | 0.13 | 0.19 | 0.09 | 0.06 | 0.05 | 0.07 | -0.012 | -0.12 | 0.005 | -0.094 | -0.11 | -0.23 | -0.004 | 0 | -0.052 | 0.008 | -0.093 | 0.01 | -0.19 | -2.36 | -0.051 | -2.75 | -0.065 | -0.14 | 0.04 | 0.1 | 0.03 | -0.074 | 0.18 | 0.55 | -0.89 | 0.065 | 0.11 | 0.11 | 0.28 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| 35.173 | 75.269 | 69.303 | 69.001 | 26.044 | 61.499 | 55.625 | 55.224 | 29.388 | 25.608 | 34.066 | 35.642 | 19.26 | 41.087 | 31.441 | 36.835 | 12.455 | 35.181 | 38.505 | 17.256 | 20.133 | 35.344 | 32.195 | 16.116 | 16.526 | 19.852 | 24.572 | 8.954 | 10.773 | 25.619 | 20.821 | 13.374 | 8.308 | 15.546 | 18.593 | 15.652 | 7.101 | 7.875 | 13.472 | 7.631 | 6.818 | 7.349 | 6.284 | 4.319 | 3.938 | 3.65 | 4.575 | 3.365 | 0.691 | 5.155 | -0.267 | -0.943 | -2.373 | 4.846 | 5.453 | -0.606 | 0.893 | 2.482 | 6.194 | -0.927 | 2.858 | 5.806 | 9.803 | 3.956 | 5.453 | 9.023 | 11.395 | 8.928 | 12.133 | 20.872 | 26.729 | -9.635 | -222.972 | 84.483 | 84.483 | 79.364 | -171.733 | 64.099 | 64.099 | 64.099 |
EBITDA ratio
| 0.103 | 0.188 | 0.18 | 0.183 | 0.076 | 0.159 | 0.137 | 0.154 | 0.097 | 0.085 | 0.119 | 0.131 | 0.087 | 0.173 | 0.155 | 0.167 | 0.071 | 0.178 | 0.194 | 0.099 | 0.106 | 0.178 | 0.19 | 0.115 | 0.123 | 0.156 | 0.179 | 0.079 | 0.098 | 0.197 | 0.175 | 0.133 | 0.089 | 0.154 | 0.184 | 0.164 | 0.084 | 0.102 | 0.165 | 0.122 | 0.11 | 0.113 | 0.1 | 0.087 | 0.087 | 0.082 | 0.098 | 0.088 | 0.019 | 0.113 | -0.006 | -0.023 | -0.061 | 0.103 | 0.111 | -0.015 | 0.025 | 0.06 | 0.132 | -0.022 | 0.058 | 0.107 | 0.163 | 0.072 | 0.101 | 0.125 | 0.143 | 0.123 | 0.178 | 0.212 | 0.246 | -0.1 | -2.639 | 1 | 1 | 1 | -2.679 | 1 | 1 | 1 |