PGT Innovations, Inc.
NYSE:PGTI
41.995 (USD) • At close March 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.751 | 39.207 | 31.754 | 34.427 | 7.7 | 30.414 | 36.465 | 23.826 | 16.828 | -5.14 | 10.713 | 12.795 | 9.987 | 17.322 | 2.199 | 15.6 | 3.28 | 15.106 | 17.045 | 8.257 | 10.474 | 13.571 | 22.548 | 7.34 | 20.293 | 6.292 | 10.255 | 2.999 | 4.122 | 10.796 | 7.35 | 1.479 | 3.774 | 6.346 | 6.78 | 6.652 | 2.921 | 2.331 | 7.801 | 3.352 | 5.344 | 6.289 | 9.922 | 5.264 | 3.195 | 2.722 | 3.69 | -0.652 | -6.313 | 0.241 | -5.037 | -5.789 | -12.228 | -0.208 | 0.001 | -2.06 | 0.3 | -3.359 | 0.342 | -6.7 | -82.967 | -1.629 | -76.649 | -1.787 | -4.031 | 1.069 | 2.784 | 0.801 | -1.991 | 5.074 | 10.024 | -14.076 |
Afschrijvingen & Amortisatie
| 15.889 | 15.369 | 15.357 | 15.683 | 15.114 | 14.096 | 14.475 | 16.513 | 14.105 | 13.216 | 12.802 | 11.446 | 11.154 | 10.81 | 10.947 | 9.928 | 5.282 | 9.75 | 9.591 | 10.109 | 8.6 | 6.401 | 4.829 | 4.62 | 5.208 | 5.054 | 4.669 | 4.597 | 4.189 | 4.066 | 3.966 | 3.452 | 2.876 | 2.62 | 2.557 | 2.368 | 2.396 | 1.141 | 1.029 | 1.414 | 2.694 | 2.783 | 2.742 | 2.861 | 2.972 | 3.033 | 3.091 | 3.137 | 3.303 | 3.764 | 3.259 | 3.766 | 3.12 | 3.841 | 4.111 | 4.136 | 3.602 | 4.26 | 4.115 | 4.189 | 4.336 | 4.065 | 4.426 | 4.261 | 4.231 | 4.22 | 3.993 | 4.268 | 11.338 | 3.889 | 3.772 | 3.819 |
Uitgestelde Inkomstenbelasting
| 6.752 | 1.027 | -0.25 | 0 | -11.34 | 10.1 | 0 | 0 | 7.632 | 25.934 | 0.474 | 2.478 | -0.593 | 0.261 | 8.107 | 0.564 | 4.41 | 0.708 | 0.908 | 0.04 | -4.962 | 0.899 | -2.603 | 3.485 | -9.066 | 0.141 | 0.039 | 0.01 | 5.644 | 0.633 | -0.246 | -0.199 | 5.943 | -0.68 | 0.028 | 0.022 | 2.233 | -0.353 | 1.02 | 0.429 | 0.438 | -0.117 | -3.933 | -2.029 | -0.082 | -2.584 | -3.584 | 0.769 | 9.436 | 0.107 | 12.063 | 0.044 | 0 | -0.012 | -0.002 | 0 | -1.813 | -0.007 | 0 | 0.095 | -14.243 | -0.291 | 0 | -0.021 | -1.423 | 0 | 0 | -0.373 | -2.196 | 8.581 | 6.249 | -8.919 |
Aandelen Gebaseerde Vergoedingen
| 3.186 | 3.085 | 3.762 | 2.207 | 2.032 | 2.729 | 2.704 | 2.205 | 2.071 | 2.254 | 1.744 | 1.75 | 1.089 | 1.451 | 1.388 | 1.53 | 0.677 | 0.97 | 1.078 | 1.198 | 0.84 | 1.345 | 0.684 | 0.514 | 0.38 | 0.531 | 0.579 | 0.458 | 0.217 | 0.405 | 0.602 | 0.545 | 0.496 | 0.346 | 0.458 | 0.474 | 0.326 | 0.277 | 0.366 | 0.245 | 0.218 | 0.196 | 0.24 | 0.316 | 0.317 | 0.332 | 0.4 | 0.314 | 0.345 | 0.347 | 0.455 | 0.626 | 0.662 | 0.651 | 0.875 | 0.098 | 0.1 | 0.033 | 0.215 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 19.402 | 21.309 | -17.046 | -30.245 | 19.063 | 18.449 | 7.667 | -27.683 | 2.291 | -25.19 | -16.037 | -30.146 | -11.617 | -11.27 | 10.226 | -17.009 | 11.372 | -17.287 | 14.619 | -19.123 | 19.223 | -3.459 | 4.988 | -7.696 | -3.343 | 3.971 | -1.949 | -6.041 | -1.547 | -2.945 | 5.348 | -3.9 | -2.892 | 2.846 | -7.303 | 0.886 | -4.249 | 4.657 | -1.71 | -0.979 | 0.873 | -0.475 | -4.22 | -4.947 | -0.006 | 1.303 | -2.473 | 1.131 | 2.418 | -0.547 | -2.842 | -4.457 | 4.807 | -0.419 | 2.73 | -5.783 | 1.284 | -0.145 | 0.315 | -0.527 | 4.917 | -0.763 | 3.072 | -2.733 | 2.879 | 6.349 | 1.029 | -2.81 | 9.311 | -2.814 | 7.772 | -5.949 |
Vorderingen
| 36.447 | -4.777 | 8.961 | -3.179 | 14.544 | 8.982 | -4.791 | -39.357 | 11.607 | -5.234 | -15.783 | -24.98 | 6.757 | -5.482 | 2.807 | -17.857 | 15.364 | -0.603 | -2.019 | -0.06 | 9.917 | -10.772 | -8.905 | -7.921 | -2.278 | 1.003 | -10.453 | -6.194 | 9.046 | -4.211 | -6.98 | -4.924 | 6.579 | -1.316 | -4.619 | -7.907 | 4.774 | 2.203 | -5.767 | -1.852 | 0.39 | -0.239 | -3.43 | -4.955 | 2.328 | 0.548 | -2.729 | -0.814 | 3.034 | 0.365 | -2.886 | -2.073 | 2.536 | -0.207 | -1.85 | -3.233 | 1.902 | 1.125 | -0.673 | 0.657 | 5.428 | 0 | 0 | -0.405 | 4.393 | 0 | 0 | -2.929 | -18.197 | 0 | 0 | 0 |
Voorraden
| 6.162 | -0.788 | -2.274 | -2.573 | 9.128 | -2.606 | -12.253 | -6.286 | -4.377 | -1.021 | -6.279 | -4.307 | -5.733 | -3.146 | -1.875 | -4.039 | 3.715 | -1.84 | 2.591 | -3.651 | 1.811 | 1.429 | 0.18 | -3.332 | 1.315 | -4.076 | -1.188 | -3.356 | 0.312 | 0.102 | -1.145 | 0.579 | -0.061 | 0.49 | -2.211 | -1.301 | 0.12 | -1.056 | -0.481 | -2.417 | 2.358 | -1.185 | -0.592 | -1.96 | 0.157 | 0.2 | 0.433 | -0.717 | 0.505 | -0.527 | -0.178 | -0.868 | 0.675 | 0.303 | -0.158 | -1.481 | 1.362 | -1.783 | 0.294 | -0.224 | 2.227 | -1.342 | -0.83 | -0.273 | 0.664 | 2.114 | -0.225 | -0.679 | 2.488 | 0.573 | -0.798 | 0.557 |
Crediteuren
| -42.395 | 20.376 | -22.057 | -26.641 | 0.351 | 29.667 | 29.667 | 7.291 | -21.824 | -9.354 | -1.611 | 20.039 | -11.166 | 6.145 | 9.345 | 5.916 | -9.577 | -10.301 | 11.633 | -11.242 | -1.167 | 8.24 | 14.771 | 4.591 | -1.617 | 7.573 | 9.245 | 3.688 | -10.494 | 1.465 | 10.433 | 0.558 | -9.317 | 4.28 | 0.804 | 9.902 | -8.202 | 4.493 | 4.728 | 2.804 | -1.469 | 1.547 | 0.042 | 1.991 | 0.462 | 0 | 0 | 2.785 | -1.623 | 0 | 0 | -1.544 | 0.587 | -0.662 | 1.145 | -0.882 | 1.29 | 1.077 | -0.715 | -0.412 | -0.408 | 0 | 0 | 0.134 | -3.063 | 0 | 0 | 1.315 | 13.964 | 0 | 0 | 0 |
Overig Werkkapitaal
| 19.188 | 6.498 | -1.676 | 2.148 | -4.96 | -17.594 | -4.956 | 10.669 | 16.885 | -9.581 | 7.636 | -20.898 | -1.475 | -8.787 | -0.051 | -1.029 | 1.87 | -4.543 | 2.414 | -4.17 | 8.662 | -2.356 | -1.058 | -1.034 | -0.763 | -0.529 | 0.447 | -0.179 | -0.411 | -0.301 | 3.04 | -0.113 | -0.093 | -0.608 | -1.277 | 0.192 | -0.941 | -0.983 | -0.19 | 0.486 | -0.406 | -0.598 | -0.24 | -0.023 | -2.953 | 0.555 | -0.177 | -0.123 | -1.121 | -0.385 | 0.222 | 0.028 | 1.009 | 0.147 | 3.593 | -0.187 | -3.27 | -0.564 | 1.409 | -0.548 | -2.33 | 0.579 | 3.902 | -2.189 | 0.885 | 4.235 | 1.254 | -0.517 | 11.056 | -3.387 | 8.57 | -6.506 |
Overige Niet-Contante Posten
| 7.075 | -0.462 | 2.801 | 1.846 | 11.664 | -8.57 | 6.292 | 2.459 | 0.985 | 0.228 | 0.216 | 0.23 | 0.054 | 0.336 | 2.72 | 0.311 | 1.923 | 0.442 | 0.434 | 0.427 | 1.579 | 5.921 | 0.55 | 0.615 | 0.883 | 1.664 | 0.71 | 0.691 | 0.547 | -3.36 | 0.671 | 4.53 | 0.753 | 0.266 | -2.991 | -0.169 | 1.745 | 0.752 | -3.936 | -0.958 | -0.155 | 0.238 | 0.8 | 0.389 | 0.361 | 2.689 | 3.787 | -0.674 | -6.312 | 0.277 | -11.13 | 0.304 | 6.946 | 0.472 | 0.285 | 0.318 | 3.007 | 0.027 | -0.005 | 0.006 | 94.132 | 2.469 | 78.567 | -0.111 | -0.862 | 0.392 | -0.051 | 0.501 | -5.518 | 1.698 | -0.151 | 4.401 |
Kasstroom uit Operationele Activiteiten
| 57.055 | 79.535 | 36.378 | 23.918 | 44.233 | 67.218 | 67.603 | 17.32 | 43.912 | 11.302 | 9.912 | -1.447 | 10.074 | 18.91 | 35.587 | 10.924 | 26.944 | 9.689 | 43.675 | 0.908 | 35.754 | 24.678 | 30.996 | 8.878 | 14.355 | 17.653 | 14.303 | 2.714 | 13.172 | 9.595 | 17.691 | 5.907 | 10.95 | 11.744 | -0.471 | 10.233 | 5.372 | 8.805 | 4.57 | 3.503 | 9.412 | 8.914 | 5.551 | 1.854 | 6.757 | 7.495 | 4.911 | 4.025 | 2.877 | 4.189 | -3.232 | -5.506 | 3.307 | 4.325 | 8 | -3.291 | 6.48 | 0.809 | 4.982 | -2.767 | 6.973 | 3.851 | 9.416 | -0.368 | 2.273 | 12.03 | 7.755 | 2.762 | 10.992 | 12.245 | 27.666 | -20.724 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31.304 | -13.339 | -13.081 | -11.785 | -20.636 | -7.413 | -9.148 | -8.18 | -7.761 | -9.556 | -9.595 | -6.512 | -9.422 | -8.063 | -4.988 | -2.327 | -11.016 | -7.289 | -4.664 | -8.299 | -8.029 | -6.848 | -8.248 | -6.644 | -8.168 | -3.326 | -3.207 | -3.117 | -4.407 | -5.111 | -4.514 | -3.662 | -3.762 | -4.785 | -4.892 | -3.952 | -4.815 | -6.651 | -4.632 | -3.203 | -2.45 | -2.977 | -1.486 | -0.637 | -0.647 | -0.794 | -1.42 | -0.931 | -1.012 | -1.032 | -0.865 | -0.787 | -3.383 | -1.362 | -0.76 | -0.289 | -0.495 | -0.432 | -0.661 | -0.742 | -1.492 | -1.036 | -0.976 | -0.981 | -2.705 | -1.631 | -3.985 | -2.248 | -2.519 | -5.595 | -7.903 | -10.736 |
Netto Overnames
| -0.004 | 0.473 | -37.327 | -0.744 | -187.793 | -0.787 | -0.787 | 0.008 | -114.196 | 0.041 | -12.159 | -94.321 | 0 | -0.223 | 0 | -90.145 | 0 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.079 | 0 | -100.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.004 | 0.473 | 37.459 | 0.566 | -0.004 | 0.787 | 0.033 | 0.008 | 0.004 | 0.041 | 0.135 | 0.007 | 0.115 | 0.367 | 0.202 | 0.082 | 0.028 | 0.024 | -0.009 | 0.028 | 0.091 | -355.167 | 5.81 | 0.01 | 3.03 | 0.002 | 0.049 | 0.008 | 0.039 | -1.079 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | -110.438 | 0 | 0 | 0 | 0.006 | 0.002 | 7.47 | 0 | 0.23 | 0.208 | 0.016 | 1.249 | 0.21 | 0.663 | -0.2 | -0.064 | 0.223 | -0.363 | 0 | 1.815 | 0.133 | 2.044 | 0.185 | -4.098 | 0 | 0.045 | 0.013 | 0.001 | 0.01 | 0.001 | 0.031 | 0.004 | 0.005 | -0.2 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -31.308 | -12.866 | -12.949 | -11.963 | -208.433 | -7.413 | -9.902 | -8.172 | -121.953 | -9.515 | -21.619 | -100.826 | -9.307 | -7.919 | -4.786 | -92.39 | -10.988 | -7.265 | -4.673 | -8.271 | -7.309 | -362.015 | -2.438 | -6.634 | -5.138 | -3.324 | -3.158 | -3.109 | -4.368 | -6.19 | -4.514 | -103.915 | -3.762 | -4.785 | -4.892 | -3.952 | -4.815 | -117.089 | -4.632 | -3.203 | -2.45 | -2.971 | -1.484 | 6.833 | -0.647 | -0.564 | -1.212 | -0.915 | 0.237 | -0.822 | -0.202 | -0.987 | -3.447 | -1.139 | -1.123 | -0.289 | -0.132 | -0.299 | 1.383 | -0.557 | -5.59 | -1.036 | -0.931 | -0.968 | -2.704 | -1.621 | -3.984 | -2.217 | -2.515 | -5.59 | -8.103 | -10.436 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20 | -39 | -10 | -12.352 | -143.648 | 0 | 0 | 0 | -5.686 | -119.484 | 0 | -61.937 | -10 | -10 | 0 | 0 | -63.975 | -0.009 | -0.078 | -0.076 | -8.074 | -152.074 | -0.074 | -0.072 | -20.07 | -20.062 | 0 | 0 | -203.525 | -4.675 | -0.675 | -198.175 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -77 | -1 | -1 | -1 | 0 | -30 | -7.5 | -3 | -3 | -2.02 | -0.03 | -0.029 | -2.528 | -50.029 | -0.027 | -3.027 | -0.026 | -0.026 | -15.026 | -2.025 | -12.025 | -8.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.382 | 0.321 | 0.405 | 0 | 0.602 | 0 | 0.291 | 0 | 0.138 | 0.014 | 0.315 | 6.108 | 0.572 | 0 | 0 | 0.549 | 1.562 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.698 | 3.58 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.257 | 0 | 0 | 0 | 0 | -0.291 | 29.362 | 0.172 | 0.038 | 0.114 | 0.689 | 1.087 | 0.04 | -0.018 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -7.218 | -29.7 | -19.536 | -25.895 | -1.565 | -0.225 | 0 | -1.663 | -0.489 | -0.154 | 0 | -1.005 | 0.815 | 0 | 0 | -0.815 | 0.505 | -5.55 | 0 | -0.505 | -0.05 | 0.001 | -0.001 | 0.005 | -0.284 | 0 | 0 | 0.009 | -0.071 | 0 | 0 | -2.776 | -0.04 | 0 | 0 | -0.004 | 0 | 0 | -0.062 | -0.963 | 56.091 | 0 | -50 | -6.091 | -3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.006 | 0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.484 |
Overige Financieringsactiviteiten
| -3.878 | 0.309 | -2.81 | 8.058 | 157.12 | -0.225 | -2.071 | -1.663 | 59.82 | 65.498 | 0.315 | 55.829 | 17.435 | -10 | 0 | 52.041 | 62.954 | 0.437 | 0.641 | -0.275 | 0.27 | 457.647 | 1.391 | -2.158 | 0.173 | 0.178 | 0.218 | 0.095 | 0.573 | 1.668 | 0.3 | 254.17 | 0.053 | 0.846 | 4.608 | 0.496 | -1.26 | 195.534 | 3.769 | 1.538 | 0.404 | 2.227 | 77.218 | 0.451 | -4.131 | 0.042 | 0 | -0.03 | -0.001 | -0.66 | 45.648 | -0.027 | 12.052 | 0 | -0.004 | -0.897 | 0 | 0 | 0 | 0 | -0.286 | -30.651 | -9.569 | 0.027 | 0.142 | -10.319 | -3.556 | -19.993 | 63.518 | -17.859 | -0.513 | 132.016 |
Kasstroom uit Financieringsactiviteiten
| -30.714 | -68.391 | -32.346 | -30.189 | 11.907 | -0.225 | -2.071 | -1.663 | 59.469 | 65.344 | 0.315 | 60.932 | 0.209 | -10 | 0 | 51.775 | -0.516 | -5.122 | 0.563 | -0.351 | -7.954 | 305.573 | 1.317 | -2.225 | -19.915 | -19.884 | 0.218 | 0.104 | 0.502 | -3.007 | -0.375 | 53.219 | -0.487 | 0.346 | 4.108 | -0.008 | -1.76 | 118.534 | 2.707 | 0.273 | -0.503 | 2.227 | -2.782 | -13.14 | -7.039 | -2.958 | -2.02 | -0.03 | -0.03 | -3.188 | -4.381 | -0.027 | -3.026 | -0.026 | -0.03 | 11.334 | -2.025 | -12.025 | -8.03 | -0.03 | -0.577 | -1.289 | -9.397 | 0.065 | 0.256 | -9.63 | -2.469 | -19.953 | 0.016 | -17.859 | -0.513 | 48.532 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 8.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.967 | -1.722 | -8.917 | -18.234 | -152.293 | 59.58 | 55.63 | 7.485 | -18.572 | 67.131 | -11.392 | -41.341 | 0.976 | 0.991 | 30.801 | -29.691 | 15.44 | -2.698 | 39.565 | -7.714 | 20.491 | -31.764 | 29.875 | 0.019 | -10.698 | -5.555 | 11.363 | -0.291 | 9.306 | 0.398 | 12.802 | -44.789 | 6.701 | 7.305 | -1.255 | 6.273 | -1.203 | 10.25 | 2.645 | 0.573 | 6.459 | 8.17 | 1.285 | -4.453 | -0.929 | 3.973 | 1.679 | 3.08 | 3.084 | 0.179 | -7.815 | -6.52 | -3.166 | 3.16 | 6.847 | 7.754 | 4.323 | -11.515 | -1.665 | -3.354 | 0.806 | 1.526 | -0.912 | -1.271 | -0.175 | 0.779 | 1.302 | -19.408 | 8.493 | -11.204 | 19.05 | 17.372 |
Kaspositie aan het Einde van de Periode
| 32.708 | 37.675 | 39.397 | 48.314 | 66.548 | 218.841 | 159.261 | 103.631 | 96.146 | 114.718 | 47.587 | 58.979 | 100.32 | 99.344 | 98.353 | 67.552 | 97.243 | 81.803 | 84.501 | 44.936 | 52.65 | 32.159 | 63.923 | 34.048 | 34.029 | 44.727 | 50.282 | 38.919 | 39.21 | 29.904 | 29.506 | 16.704 | 61.493 | 54.792 | 47.487 | 48.742 | 42.469 | 43.672 | 33.422 | 30.777 | 30.204 | 23.745 | 15.575 | 14.29 | 18.743 | 19.672 | 15.699 | 14.02 | 10.94 | 7.856 | 7.677 | 15.492 | 22.012 | 25.178 | 22.018 | 15.171 | 7.417 | 3.094 | 14.609 | 16.274 | 19.628 | 18.822 | 17.296 | 18.208 | 19.479 | 19.654 | 18.875 | 17.573 | 36.981 | 28.488 | 39.692 | 20.642 |