Progyny, Inc.
NASDAQ:PGNY
16.61 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 94.96 | 114.959 | 97.296 | 158.075 | 170.57 | 155.32 | 120.078 | 72.52 | 54.73 | 38.821 | 91.413 | 92.224 | 48.747 | 29.82 | 70.305 | 53.965 | 49.392 | 91.634 | 80.382 | 7.664 | 0.298 | 0.364 | 0.127 | -4.691 |
Kortetermijnbeleggingen
| 167.228 | 256.872 | 273.791 | 177.477 | 111.925 | 52.569 | 69.222 | 68.473 | 67.655 | 66.855 | 28.005 | 22.086 | 45.221 | 77.095 | 38.994 | 50.995 | 41.984 | 0 | 0 | 0 | 0 | 0 | 0 | 9.382 |
Liquide middelen en kortetermijnbeleggingen
| 262.188 | 371.831 | 371.087 | 335.552 | 282.495 | 207.889 | 189.3 | 140.993 | 122.385 | 105.676 | 119.418 | 114.31 | 93.968 | 106.915 | 109.299 | 104.96 | 91.376 | 91.634 | 80.382 | 7.664 | 0.298 | 0.364 | 0.127 | 4.691 |
Nettovorderingen
| 293.796 | 297.209 | 241.869 | 268.766 | 264.958 | 313.245 | 240.067 | 258.035 | 229.864 | 198.12 | 134.557 | 135.181 | 140.767 | 116.666 | 75.664 | 78.302 | 64.996 | 65.862 | 47.059 | 44.337 | 44.241 | 39.472 | 23.325 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 26.259 | 12.472 | 27.451 | 6.954 | 13.677 | 5.945 | 4.489 | 2.838 | 4.129 | 5.23 | 4.564 | 4.933 | 3.756 | 4.218 | 5.259 | 1.328 | 3.333 | 4.442 | 5.003 | 1.337 | 1.273 | 1.273 | 1.085 | 0 |
Totaal vlottende activa
| 582.243 | 681.512 | 640.407 | 611.272 | 561.13 | 527.079 | 433.856 | 401.866 | 356.378 | 309.026 | 258.539 | 254.424 | 238.491 | 227.799 | 190.222 | 184.59 | 159.705 | 161.938 | 132.444 | 53.338 | 45.812 | 41.109 | 24.537 | 4.691 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.443 | 27.415 | 27.818 | 27.744 | 27.948 | 27.755 | 15.274 | 14.333 | 13.635 | 13.41 | 12.832 | 12.726 | 12.172 | 12.039 | 12.068 | 3.506 | 3.604 | 3.673 | 3.083 | 0.973 | 0.716 | 0.761 | 0.776 | 0 |
Goodwill
| 15.606 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 0 |
Immateriële activa
| 1.479 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.223 | 0.348 | 0.473 | 0.599 | 0.723 | 0.848 | 0.973 | 1.213 | 1.483 | 1.754 | 2.025 | 2.375 | 2.746 | 3.117 | 3.488 | 3.859 | 0 |
Goodwill en immateriële activa
| 17.085 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.979 | 12.103 | 12.228 | 12.353 | 12.479 | 12.603 | 12.728 | 12.853 | 13.093 | 13.363 | 13.634 | 13.905 | 14.255 | 14.626 | 14.997 | 15.368 | 15.739 | 0 |
Langetermijnbeleggingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 67.881 | 70.269 | 73.12 | 72.027 | 77.065 | 79.237 | 77.889 | 78.016 | 76.344 | 76.429 | 71.274 | 55.828 | 48.148 | 41.341 | 37.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.98 | 3.228 | 3.395 | 3.589 | 3.514 | 3.773 | 3.988 | 4.126 | 4.291 | 4.307 | 2.941 | 1.101 | 0.536 | 0.556 | 0.573 | 0.592 | 0.611 | 0.629 | 0.652 | 3.614 | 1.557 | 0.272 | 0.272 | -4.691 |
Totaal niet-vlottende activa
| 116.389 | 112.792 | 116.213 | 115.24 | 120.407 | 122.645 | 109.13 | 108.578 | 106.498 | 106.499 | 99.526 | 82.258 | 73.584 | 66.789 | 63.705 | 17.461 | 17.849 | 18.207 | 17.99 | 19.213 | 17.27 | 16.401 | 16.787 | -4.691 |
Totaal activa
| 698.632 | 794.304 | 756.62 | 726.512 | 681.537 | 649.724 | 542.986 | 510.444 | 462.876 | 415.525 | 358.065 | 336.682 | 312.075 | 294.588 | 253.927 | 202.051 | 177.554 | 180.145 | 150.434 | 72.551 | 63.082 | 57.51 | 41.324 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 151.747 | 130.171 | 125.426 | 132.04 | 130.16 | 145.623 | 109.287 | 104.163 | 92.655 | 84.677 | 61.399 | 55.425 | 54.678 | 57.306 | 43.514 | 42.21 | 31.935 | 39.438 | 19.388 | 23.485 | 23.509 | 18.956 | 15.578 | 0 |
Kortlopende schulden
| 2.802 | 2.508 | 2.149 | 1.79 | 1.451 | 1.231 | 1.231 | 0 | 0 | 0 | 1.231 | 1.231 | 1.231 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 3.123 | 6.584 | 0.253 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 57.192 | -1.79 | -1.451 | -1.231 | 0 | 0 | 0 | 0 | 34.022 | -1.231 | -1.231 | -1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 13.362 | 0 | 9.386 | 0 |
Overige kortlopende verplichtingen
| 70.826 | 73.24 | 1.183 | 61.379 | 63.74 | 61.244 | 49.018 | 52.705 | 52.242 | 44.04 | 2.172 | 49.059 | 44.107 | 43.692 | 34.272 | 31.956 | 25.733 | 19.618 | 16.775 | 34.079 | 0.583 | 17.808 | 4.985 | 0 |
Totaal kortlopende verplichtingen
| 225.375 | 205.919 | 185.95 | 193.419 | 193.9 | 206.867 | 159.536 | 156.868 | 144.897 | 128.717 | 98.824 | 104.484 | 98.785 | 100.998 | 77.786 | 74.166 | 57.668 | 59.056 | 36.163 | 57.564 | 40.577 | 43.348 | 30.202 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 17.064 | 16.781 | 17.241 | 17.7 | 18.138 | 18.456 | 6.482 | 6.72 | 6.955 | 7.189 | 7.419 | 7.647 | 7.873 | 8.096 | 8.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 6.684 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -0 | -6.684 | 0 | 0 | 0 | -3.016 | 0 | 0 | 0 | 0 | 0.438 | 0.876 | 0.876 | 0.876 | 0.617 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.064 | 16.781 | 17.241 | 17.7 | 18.138 | 18.456 | 6.482 | 6.72 | 6.955 | 7.189 | 7.419 | 8.085 | 8.749 | 8.972 | 9.194 | 0.617 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 242.439 | 222.7 | 203.191 | 211.119 | 212.038 | 225.323 | 166.018 | 163.588 | 151.852 | 135.906 | 106.243 | 112.569 | 107.534 | 109.97 | 86.98 | 74.783 | 57.995 | 59.056 | 36.163 | 57.564 | 40.577 | 43.348 | 30.202 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.237 | 106.237 | 106.237 | 106.237 | 108.312 |
Gewone aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.001 | 0.008 | 0.003 | 0.001 | 0 |
Ingehouden winsten
| 123.354 | 106.869 | 89.971 | 76.501 | 60.603 | 45.612 | 27.934 | 24.526 | 11.315 | 2.547 | -2.424 | -17.504 | -34.3 | -53.027 | -68.193 | -105.883 | -111.238 | -109.426 | -113.483 | -109.081 | -100.813 | -102.333 | -104.854 | 0 |
Overige gereserveerde algehele resultaten
| 2.025 | 2.75 | 2.819 | 1.848 | 1.082 | 0.724 | 0.501 | 0.205 | 0.018 | -0.011 | -0.093 | -0.312 | -0.27 | -0.05 | 0.001 | 0.017 | 0.005 | 0 | -1.133 | 0 | -0.801 | -0 | -0.483 | -97.622 |
Overige totale aandeelhoudersvermogen
| 330.805 | 461.976 | 460.63 | 437.035 | 407.805 | 378.056 | 348.524 | 322.116 | 299.682 | 277.074 | 254.33 | 241.92 | 239.102 | 237.686 | 235.13 | 233.125 | 230.783 | 230.507 | 228.879 | 17.83 | 17.874 | 10.255 | 10.221 | 0 |
Totaal eigen vermogen van aandeelhouders
| 456.193 | 571.604 | 553.429 | 515.393 | 469.499 | 424.401 | 376.968 | 346.856 | 311.024 | 279.619 | 251.822 | 224.113 | 204.541 | 184.618 | 166.947 | 127.268 | 119.559 | 121.089 | 114.271 | 14.987 | 22.505 | 14.162 | 11.122 | 10.69 |
Totaal eigen vermogen
| 456.193 | 571.604 | 553.429 | 515.393 | 469.499 | 424.401 | 376.968 | 346.856 | 311.024 | 279.619 | 251.822 | 224.113 | 204.541 | 184.618 | 166.947 | 127.268 | 119.559 | 121.089 | 114.271 | 14.987 | 22.505 | 14.162 | 11.122 | 10.69 |
Totaal passiva en aandeelhoudersvermogen
| 698.632 | 794.304 | 756.62 | 726.512 | 681.537 | 649.724 | 542.986 | 510.444 | 462.876 | 415.525 | 358.065 | 336.682 | 312.075 | 294.588 | 253.927 | 202.051 | 177.554 | 180.145 | 150.434 | 72.551 | 63.082 | 57.51 | 41.324 | 10.69 |