paragon GmbH & Co. KGaA
FSX:PGN.DE
2.04 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34.442 | 40.918 | 39.636 | 42.082 | 43.013 | 46.4 | 35.143 | 41.539 | 45.584 | 42.694 | 39.78 | 34.472 | 38.711 | 43.405 | 64.375 | 33.949 | 20.927 | 31.241 | 61.432 | 37.84 | 53.174 | 46.292 | 74.934 | 40.428 | 44.649 | 34.481 | 40.649 | 29.676 | 29.766 | 26.023 | 29.426 | 25.096 | 25.838 | 23.418 | 28.771 | 22.958 | 23.949 | 22.408 | 23.554 | 18.313 | 19.004 | 19.288 | 21.363 | 16.833 | 19.431 | 16.754 | 17.356 | 16.851 | 19.553 | 18.933 | 13.362 | 17.862 | 17.553 | 18.278 | 16.546 | 17.327 | 116.036 | 18.58 | 15.672 | 12.412 |
Kosten van de omzet
| 31.063 | 36.122 | 38.845 | 18.219 | 21.846 | 26.094 | 32.217 | 18.79 | 18.655 | 19.458 | 16.963 | 14.27 | 15.284 | 19.551 | 39.839 | 17.873 | 11.136 | 14.168 | 39.234 | 20.397 | 30.691 | 18.65 | 32.099 | 15.096 | 19.176 | 14.673 | 22.026 | 11.901 | 11.71 | 10.339 | 12.217 | 10.949 | 10.937 | 9.246 | 12.224 | 9.327 | 9.755 | 10.018 | 8.285 | 8.812 | 8.998 | 9.81 | 9.261 | 7.703 | 9.166 | 8.205 | 8.489 | 7.81 | 9.477 | 9.168 | 7.047 | 7.773 | 8.391 | 9.053 | 8.648 | 7.567 | 7.681 | 9.571 | 12.581 | 7.08 |
Brutowinst
| 3.379 | 4.796 | 0.791 | 23.863 | 21.167 | 20.306 | 2.926 | 22.749 | 26.929 | 23.236 | 22.817 | 20.202 | 23.427 | 23.854 | 24.536 | 16.076 | 9.791 | 17.073 | 22.198 | 17.443 | 22.483 | 27.642 | 42.835 | 25.332 | 25.473 | 19.808 | 18.623 | 17.775 | 18.056 | 15.684 | 17.209 | 14.147 | 14.901 | 14.172 | 16.547 | 13.631 | 14.194 | 12.39 | 15.269 | 9.501 | 10.006 | 9.478 | 12.102 | 9.13 | 10.265 | 8.549 | 8.867 | 9.041 | 10.076 | 9.765 | 6.315 | 10.089 | 9.162 | 9.225 | 7.898 | 9.76 | 108.355 | 9.009 | 3.091 | 5.332 |
Brutowinstmarge
| 0.098 | 0.117 | 0.02 | 0.567 | 0.492 | 0.438 | 0.083 | 0.548 | 0.591 | 0.544 | 0.574 | 0.586 | 0.605 | 0.55 | 0.381 | 0.474 | 0.468 | 0.546 | 0.361 | 0.461 | 0.423 | 0.597 | 0.572 | 0.627 | 0.571 | 0.574 | 0.458 | 0.599 | 0.607 | 0.603 | 0.585 | 0.564 | 0.577 | 0.605 | 0.575 | 0.594 | 0.593 | 0.553 | 0.648 | 0.519 | 0.527 | 0.491 | 0.566 | 0.542 | 0.528 | 0.51 | 0.511 | 0.537 | 0.515 | 0.516 | 0.473 | 0.565 | 0.522 | 0.505 | 0.477 | 0.563 | 0.934 | 0.485 | 0.197 | 0.43 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 19.319 | 0 | 0 | 0 | 19.714 | 0 | 0 | 0 | 20.293 | 0 | 0 | 0 | 22.048 | 0 | 0 | 0 | 36.429 | 0 | 0 | 0 | 29.233 | 0 | 0 | 0 | 19.826 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 1.9 | 2 | 0 | 0 | 2.2 | 1.7 | 0 | 0 | 2.886 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.655 | 0 | 0 | 0 | 16.22 | 0 | 0 | 0 | 9.497 | 0 | 0 | 0 | 3.929 | 0 | 0 | 0 | 6.764 | 0 | 0 | 0 | 5.467 | 0 | 0 | 0 | 5.116 | 0 | 0 | 0 | 4.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0.694 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.642 | 4.479 | 7.396 | 4.723 | 5.145 | 5.405 | 0.94 | 6.84 | 9.636 | 5.877 | 6.602 | 5.824 | 6.81 | 5.103 | 12.364 | 7.334 | 6.373 | 10.576 | 26.797 | 11.925 | 11.736 | 10.492 | 17.007 | 12.731 | 13.07 | 10.134 | 10.206 | 9.033 | 8.635 | 8.097 | 4.747 | 7.019 | 7.458 | 7.096 | 7.458 | 6.68 | 6.573 | 6.29 | 5.917 | 5.494 | 5.389 | 5.406 | 5.482 | 4.91 | 5.039 | 4.539 | 4.878 | 4.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.497 | 0.628 | 2.358 | 6.708 | 1.071 | 19.798 | 0.891 | 23.612 | 26.571 | 22.337 | 18.572 | 20.697 | 25.28 | 22.99 | 48.731 | 15.449 | 12.971 | 19.442 | 36.457 | 25.677 | 29.817 | 25.412 | 33.121 | 22.415 | 22.284 | 18.128 | 17.122 | 15.353 | 15.689 | 14.336 | -0.1 | 12.536 | 12.736 | 12.813 | 13.222 | 12.894 | 11.742 | 10.985 | 11.029 | 8.995 | 9.083 | 8.881 | 7.679 | 8.393 | 8.19 | 7.593 | 8.356 | 7.013 | 7.513 | 6.955 | 4.895 | 7.472 | 6.717 | 6.78 | 7.543 | 6.834 | 9.352 | 10.446 | 5.514 | 6.265 |
Bedrijfskosten
| 2.145 | 3.851 | 5.038 | 19.774 | 20.495 | 19.798 | 0.891 | 23.612 | 26.571 | 22.337 | 18.572 | 20.697 | 25.28 | 22.99 | 48.731 | 15.449 | 12.971 | 19.442 | 36.457 | 25.677 | 29.817 | 25.412 | 33.121 | 22.415 | 22.284 | 18.128 | 17.122 | 15.353 | 15.689 | 14.336 | 13.379 | 12.536 | 12.736 | 12.813 | 13.222 | 12.894 | 11.742 | 10.985 | 11.029 | 8.995 | 9.083 | 8.881 | 7.679 | 8.393 | 8.19 | 7.593 | 8.356 | 7.013 | 7.513 | 6.955 | 4.895 | 7.472 | 6.717 | 6.78 | 7.543 | 6.834 | 9.352 | 10.446 | 5.514 | 6.265 |
Bedrijfsresultaat
| 1.234 | 0.945 | -4.247 | 4.089 | 0.67 | 0.572 | 0.412 | -0.856 | 0.364 | 0.912 | -1.293 | 1.487 | -1.854 | 1.044 | -29.904 | 24.381 | -3.179 | -1.541 | -18.179 | -8.233 | -7.33 | 2.235 | 9.716 | 2.919 | 3.19 | 1.68 | 1.508 | 2.423 | 2.372 | 1.348 | 3.831 | 1.612 | 2.165 | 1.36 | 3.309 | 0.738 | 2.456 | 1.559 | 4.242 | 0.507 | 0.927 | 0.601 | 4.428 | 0.742 | 2.098 | 0.957 | 0.53 | 2.034 | 2.573 | 2.819 | 1.504 | 2.624 | 2.44 | 2.446 | 2.374 | 2.985 | 99.214 | -1.436 | 1.577 | -0.246 |
Bedrijfsresultaat ratio
| 0.036 | 0.023 | -0.107 | 0.097 | 0.016 | 0.012 | 0.012 | -0.021 | 0.008 | 0.021 | -0.033 | 0.043 | -0.048 | 0.024 | -0.465 | 0.718 | -0.152 | -0.049 | -0.296 | -0.218 | -0.138 | 0.048 | 0.13 | 0.072 | 0.071 | 0.049 | 0.037 | 0.082 | 0.08 | 0.052 | 0.13 | 0.064 | 0.084 | 0.058 | 0.115 | 0.032 | 0.103 | 0.07 | 0.18 | 0.028 | 0.049 | 0.031 | 0.207 | 0.044 | 0.108 | 0.057 | 0.031 | 0.121 | 0.132 | 0.149 | 0.113 | 0.147 | 0.139 | 0.134 | 0.143 | 0.172 | 0.855 | -0.077 | 0.101 | -0.02 |
Totaal overige inkomsten en kosten netto
| -1.619 | -1.604 | -3.372 | -1.907 | -4.432 | -3.052 | -6.665 | -1.824 | -1.893 | -1.19 | -1.732 | -3.528 | -1.887 | -1.833 | -15.208 | -26.796 | -1.711 | -2.462 | -90.035 | -1.979 | -1.637 | -1.673 | -2.937 | -1.024 | -1.412 | -1.522 | -1.504 | -1.373 | -0.764 | -0.76 | -0.808 | -0.844 | -0.805 | -0.749 | -1.177 | -0.682 | -0.604 | -0.578 | -0.532 | -0.499 | -0.502 | -0.457 | -0.724 | -0.481 | -0.279 | -0.307 | -0.415 | 0.107 | -0.374 | -0.574 | -0.512 | -0.359 | -0.302 | -0.339 | -0.304 | -0.38 | -0.248 | -1.674 | -0.287 | -1.236 |
Inkomen voor belasting
| -0.385 | -0.659 | -7.619 | 2.182 | -3.762 | -2.48 | -6.253 | -2.68 | -1.529 | -0.278 | -3.025 | -2.041 | -3.741 | -0.789 | -45.112 | -2.415 | -4.89 | -4.003 | -108.214 | -10.212 | -8.967 | 0.562 | 6.779 | 1.895 | 1.778 | 0.158 | 0.004 | 1.05 | 1.608 | 0.588 | 3.023 | 0.768 | 1.36 | 0.611 | 2.132 | 0.056 | 1.852 | 0.981 | 3.71 | 0.008 | 0.425 | 0.144 | 3.704 | 0.261 | 1.819 | 0.65 | 0.115 | 2.141 | 2.199 | 2.245 | 0.992 | 2.265 | 2.138 | 2.107 | 2.07 | 2.605 | 98.966 | -3.11 | -2.71 | -1.482 |
Inkomen voor belasting ratio
| -0.011 | -0.016 | -0.192 | 0.052 | -0.087 | -0.053 | -0.178 | -0.065 | -0.034 | -0.007 | -0.076 | -0.059 | -0.097 | -0.018 | -0.701 | -0.071 | -0.234 | -0.128 | -1.762 | -0.27 | -0.169 | 0.012 | 0.09 | 0.047 | 0.04 | 0.005 | 0 | 0.035 | 0.054 | 0.023 | 0.103 | 0.031 | 0.053 | 0.026 | 0.074 | 0.002 | 0.077 | 0.044 | 0.158 | 0 | 0.022 | 0.007 | 0.173 | 0.016 | 0.094 | 0.039 | 0.007 | 0.127 | 0.112 | 0.119 | 0.074 | 0.127 | 0.122 | 0.115 | 0.125 | 0.15 | 0.853 | -0.167 | -0.173 | -0.119 |
Belastingkosten
| 0.148 | -0.181 | 0.327 | -0.593 | -0.462 | -0.164 | -2.107 | -0.876 | 0.647 | 0.273 | -0.422 | 0.331 | 0.265 | 0.036 | -10.791 | -0.194 | -0.392 | -0.371 | -0.536 | -2.288 | 0.669 | -1.152 | 5.374 | 0.659 | 0.804 | 0.408 | 2.802 | 0.506 | 0.083 | 0.516 | 0.278 | 0.621 | 0.782 | 0.52 | 0.574 | 0.106 | 0.726 | 0.212 | 1.091 | 0.215 | 0.149 | 0.057 | 1.512 | 0.259 | 0.522 | 0.192 | 0.15 | 1.112 | 0.466 | 0.337 | 0.296 | 1.209 | 0.348 | 0.314 | 0.934 | -0.004 | -0.018 | 0.006 | -0.015 | 0.005 |
Nettowinst
| -0.533 | -0.478 | -8.186 | 2.775 | 3.113 | -2.316 | -4.146 | -1.804 | -2.176 | -0.551 | 2.616 | -9.202 | -4.006 | -0.825 | 15.228 | -13.102 | -10.062 | -3.632 | -70.914 | -5.046 | -9.636 | 1.714 | 1.09 | 0.335 | 0.974 | 0.111 | -2.798 | 0.544 | 1.525 | 0.072 | 2.746 | 0.147 | 0.578 | 0.091 | 1.558 | -0.05 | 1.126 | 0.769 | 2.619 | -0.207 | 0.276 | 0.087 | 2.191 | 0.002 | 1.297 | 0.458 | -0.035 | 1.029 | 1.733 | 1.908 | 0.696 | 1.056 | 1.79 | 1.793 | 1.136 | 2.609 | 98.984 | -3.116 | -2.695 | -1.487 |
Nettowinstmarge
| -0.015 | -0.012 | -0.207 | 0.066 | 0.072 | -0.05 | -0.118 | -0.043 | -0.048 | -0.013 | 0.066 | -0.267 | -0.103 | -0.019 | 0.237 | -0.386 | -0.481 | -0.116 | -1.154 | -0.133 | -0.181 | 0.037 | 0.015 | 0.008 | 0.022 | 0.003 | -0.069 | 0.018 | 0.051 | 0.003 | 0.093 | 0.006 | 0.022 | 0.004 | 0.054 | -0.002 | 0.047 | 0.034 | 0.111 | -0.011 | 0.015 | 0.005 | 0.103 | 0 | 0.067 | 0.027 | -0.002 | 0.061 | 0.089 | 0.101 | 0.052 | 0.059 | 0.102 | 0.098 | 0.069 | 0.151 | 0.853 | -0.168 | -0.172 | -0.12 |
WPA (Winst Per Aandeel)
| -0.12 | -0.11 | -1.81 | 0.61 | 0.69 | -0.51 | -0.92 | -0.4 | -0.48 | -0.12 | -0.58 | -2.03 | -0.89 | -0.18 | -7.58 | -2.89 | -2.22 | -0.8 | -15.67 | -1.11 | -2.14 | 0.31 | 0.24 | 0.07 | 0.22 | 0.025 | -0.62 | 0.12 | 0.34 | 0.02 | 0.61 | 0.04 | 0.14 | 0.02 | 0.34 | -0.012 | 0.27 | 0.19 | 0.58 | -0.05 | 0.07 | 0.02 | 0.48 | 0.001 | 0.32 | 0.11 | -0.008 | 0.25 | 0.42 | 0.46 | 0.15 | 0.26 | 0.44 | 0.44 | 0.28 | 0.63 | 24.06 | -0.76 | -0.65 | -0.36 |
Verwaterde WPA
| -0.12 | -0.11 | -1.81 | 0.61 | 0.69 | -0.51 | -0.92 | -0.4 | -0.48 | -0.12 | -0.58 | -2.03 | -0.89 | -0.18 | -7.58 | -2.89 | -2.22 | -0.8 | -15.67 | -1.11 | -2.13 | 0.31 | 0.24 | 0.07 | 0.22 | 0.025 | -0.62 | 0.12 | 0.34 | 0.02 | 0.61 | 0.04 | 0.14 | 0.02 | 0.34 | -0.012 | 0.27 | 0.19 | 0.58 | -0.05 | 0.07 | 0.02 | 0.48 | 0.001 | 0.32 | 0.11 | -0.008 | 0.25 | 0.42 | 0.46 | 0.15 | 0.26 | 0.44 | 0.44 | 0.28 | 0.63 | 24.06 | -0.76 | -0.65 | -0.36 |
EBITDA
| 4.391 | 4.122 | 1.4 | 7.963 | 4.248 | 3.905 | 3.329 | 3.159 | 3.974 | 4.966 | 4.528 | 3.763 | 3.787 | 6.005 | 4.405 | 4.143 | 2.174 | 2.036 | -12.358 | -2.488 | -2.023 | 7.574 | 14.74 | 6.137 | 6.238 | 4.8 | 4.44 | 4.596 | 4.647 | 3.358 | 5.929 | 3.366 | 3.764 | 3.035 | 5.079 | 2.404 | 3.916 | 2.956 | 5.178 | 1.589 | 1.969 | 1.806 | 5.635 | 1.79 | 3.128 | 1.981 | 1.54 | 3.04 | 3.584 | 3.677 | 2.458 | 3.618 | 3.499 | 3.526 | 3.922 | 4.261 | 100.304 | -0.101 | -0.207 | 0.997 |
EBITDA ratio
| 0.127 | 0.101 | 0.035 | 0.189 | 0.099 | 0.084 | 0.095 | 0.076 | 0.087 | 0.116 | 0.114 | 0.109 | 0.098 | 0.138 | 0.068 | 0.122 | 0.104 | 0.065 | -0.201 | -0.066 | -0.038 | 0.164 | 0.197 | 0.152 | 0.14 | 0.139 | 0.109 | 0.155 | 0.156 | 0.129 | 0.201 | 0.134 | 0.146 | 0.13 | 0.177 | 0.105 | 0.164 | 0.132 | 0.22 | 0.087 | 0.104 | 0.094 | 0.264 | 0.106 | 0.161 | 0.118 | 0.089 | 0.18 | 0.183 | 0.194 | 0.184 | 0.203 | 0.199 | 0.193 | 0.237 | 0.246 | 0.864 | -0.005 | -0.013 | 0.08 |