paragon GmbH & Co. KGaA
FSX:PGN.DE
2.02 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.533 | -0.478 | -7.946 | 2.399 | -3.763 | -2.48 | -6.253 | -2.68 | -1.529 | -0.278 | -3.025 | 2.212 | -3.74 | -0.789 | 15.228 | -13.102 | -5.243 | -3.65 | -108.214 | -10.212 | -8.967 | 0.562 | 6.779 | 1.895 | 1.778 | 0.158 | 0.004 | 1.05 | 1.608 | 0.588 | 3.023 | 0.768 | 1.36 | 0.611 | 2.132 | 0.055 | 1.853 | 0.981 | 3.709 | 0.009 | 0.425 | 0.144 | 3.704 | 0.261 | 1.819 | 0.65 | 0.115 | 2.141 | 2.199 | 2.245 | 0.992 | 2.265 | 2.138 | 2.107 | 2.07 | 2.605 | 104.241 | -3.111 | -2.709 | -1.482 |
Afschrijvingen & Amortisatie
| 3.157 | 3.177 | 5.647 | 3.874 | 3.578 | 3.333 | 2.917 | 4.015 | 3.61 | 4.054 | 5.821 | 2.276 | 5.641 | 4.961 | 34.309 | -20.238 | 5.353 | 3.577 | 5.821 | 5.745 | 5.307 | 5.339 | 5.024 | 3.218 | 3.048 | 3.12 | 2.932 | 2.173 | 2.275 | 2.01 | 2.098 | 1.754 | 1.599 | 1.675 | 1.77 | 1.666 | 1.46 | 1.397 | 0.936 | 1.082 | 1.042 | 1.205 | 1.207 | 1.048 | 1.03 | 1.024 | 1.01 | 1.006 | 1.011 | 0.858 | 0.954 | 0.994 | 1.04 | 1.08 | 1.396 | 1.276 | 1.09 | 1.335 | 1.289 | 1.243 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.145 | -0.791 | 2.389 | 0.547 | -3.535 | -2.194 | 5.903 | 1.309 | -0.611 | 1.307 | -4.13 | 5.74 | 0.601 | -3.464 | 33.99 | 1.124 | 4.448 | 0.252 | 66.51 | 13.088 | -15.278 | -14.223 | -30.399 | -15.971 | -20.149 | -11.058 | -10.696 | -7.45 | -0.783 | -4.692 | 4.36 | 1.346 | 0.199 | -0.544 | 1.899 | -2.876 | 2.276 | 0.975 | 3.335 | -1.033 | 0.815 | -1.625 | -0.51 | 0.492 | -1.628 | -1.715 | 0.923 | -1.852 | -0.671 | -0.259 | 1.457 | -0.969 | 0.196 | -1.248 | -2.645 | -7.196 | -95.906 | 0.852 | 2.89 | -0.449 |
Vorderingen
| 1.887 | -1.526 | 5.249 | 2.166 | -1.357 | -5.521 | 5.775 | -1.335 | -3.288 | -2.202 | -1.693 | 4.574 | -1.094 | -1.65 | 1.066 | -3.039 | -0.481 | 1.229 | 48.776 | -0.541 | -17.554 | 0.664 | -14.279 | 1.449 | -19.333 | -7.074 | -18.344 | -3.314 | -2.215 | -2.47 | -2.385 | 0.391 | 5.532 | -2.159 | -2.596 | 0.709 | 3.185 | -0.747 | -3.19 | 0.068 | -0.104 | -0.78 | -2.221 | 0.925 | -1.585 | -1.098 | 1.213 | -1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.36 | 0.873 | 3.475 | -1.379 | 0.546 | 0.725 | 2.468 | 0.741 | -2.942 | -1.505 | 1.735 | 0.957 | -2.49 | -2.572 | 9.429 | 5.206 | 2.337 | 0.482 | 53.585 | -26.65 | -2.833 | -9.974 | -9.446 | -18.803 | -1.258 | -7.822 | 0.974 | -1.997 | 1.035 | -3.64 | 2.447 | -1.007 | -0.185 | -3.754 | 5.843 | -2.76 | -2.022 | -4.756 | 3.883 | -2.295 | -0.327 | -0.703 | 0.281 | -0.458 | 0.445 | -0.424 | 0.212 | -0.43 | -0.103 | -0.127 | 0.712 | -0.09 | -0.454 | -0.561 | -1.055 | -1.125 | -2.423 | 1.223 | 2.025 | 0.335 |
Crediteuren
| -3.379 | -0.138 | -6.335 | -1.296 | -2.983 | 2.245 | -2.552 | 2.802 | 6.389 | 5.154 | -2.838 | 2.106 | 3.564 | -1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.277 | -0.382 | -2.703 | 1.056 | 0.259 | 0.357 | 0.212 | -0.899 | -0.77 | 2.812 | -5.865 | 4.783 | 3.091 | -0.892 | 24.561 | -4.082 | 2.111 | -0.23 | 12.925 | 39.738 | -12.445 | -4.249 | -20.953 | 2.832 | -18.891 | -3.236 | -11.67 | -5.453 | -1.818 | -1.052 | 1.913 | 2.353 | 0.384 | 3.21 | -3.944 | -0.116 | 4.298 | 5.731 | -0.548 | 1.262 | 1.142 | -0.922 | -0.791 | 0.95 | -2.073 | -1.291 | 0.711 | -1.422 | -0.568 | -0.132 | 0.745 | -0.879 | 0.65 | -0.687 | -1.59 | -6.071 | -93.483 | -0.371 | 0.865 | -0.784 |
Overige Niet-Contante Posten
| -2.495 | 5.585 | 8.22 | -6.96 | 0.888 | 0.705 | -0.049 | 0.072 | 2.676 | 1.52 | 7.731 | -6.298 | -0.023 | 1.294 | -77.83 | 31.944 | 7.397 | 1.196 | 36.104 | 3.825 | 0.658 | -0.204 | 0.477 | 3.095 | -4.169 | -0.321 | 2.57 | -0.655 | 0.668 | 0.028 | -1.126 | -0.139 | 0.022 | -0.208 | 0.436 | -0.175 | -0.443 | -0.553 | -0.708 | -0.464 | 0.063 | -1.987 | -0.222 | -0.459 | -0.515 | -1.086 | -0.751 | -0.855 | -0.4 | -0.916 | -0.939 | -0.502 | -0.313 | -0.674 | 0.394 | 2.248 | -6.724 | 1.214 | 2.05 | 1.316 |
Kasstroom uit Operationele Activiteiten
| 2.274 | 0.348 | -0.595 | -0.14 | -2.832 | -0.636 | 2.518 | 2.716 | 4.146 | 6.603 | 6.397 | 3.93 | 2.479 | 2.002 | 5.697 | -0.272 | 11.955 | 1.375 | 0.221 | 12.446 | -18.28 | -8.526 | -18.119 | -7.763 | -19.492 | -8.101 | -5.19 | -4.882 | 3.768 | -2.066 | 8.355 | 3.729 | 3.18 | 1.534 | 6.237 | -1.33 | 5.146 | 2.8 | 7.272 | -0.406 | 2.345 | -2.263 | 4.179 | 1.342 | 0.706 | -1.127 | 1.297 | 0.44 | 2.139 | 1.928 | 2.464 | 1.788 | 3.061 | 1.265 | 1.215 | -1.067 | 2.701 | 0.29 | 3.52 | 0.628 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.214 | -1.495 | -5.444 | -1.665 | -0.013 | -0.473 | -1.001 | -3.386 | -2.172 | -3.18 | -10.384 | -2.442 | -1.499 | -3.214 | -11.327 | -2.286 | -0.547 | -2.766 | -1.078 | -16.082 | -11.857 | -12.26 | -23.889 | -9.038 | -10.14 | -5.738 | -9.275 | -3.763 | -4.45 | -4.314 | -6.548 | -5.801 | -5.523 | -4.235 | -7.711 | -11.838 | -4.062 | -8.34 | -6.816 | -4.506 | -2.864 | -1.602 | -0.883 | -1.406 | -0.988 | -1.469 | -1.575 | -1.408 | -1.53 | -0.981 | -1.665 | -0.844 | -0.436 | -0.469 | -2.144 | -2.117 | 0.098 | -0.755 | -0.513 | -0.228 |
Netto Overnames
| 0 | 0 | -1.913 | 4.307 | 33.238 | 0 | -1.414 | 1.592 | 0.966 | 5.25 | 8.351 | 6.965 | 0 | 4.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.648 | -8.692 | 0 | 0 | -15.159 | 0 | 0 | -0.786 | 0 | 0 | -0.432 | -0.723 | 0 | 0 | 0 | -1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.008 | -0.966 | 0 | 0 | 0 | 0 | 0 | 4.115 | -4.115 | 0 | 0 | -1.4 | -11.108 | 0 | 0 | 19.911 | -19.911 | 2.573 | -2.573 | 0 | 0.786 | -0.786 | 0 | 9.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 0.066 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.854 | -0.771 | 1.065 | 9.04 | -0.577 | -1.224 | -0.946 | 2.008 | 0.55 | 5.25 | 8.352 | 5.952 | -0.001 | 4.912 | 4.547 | 6.204 | -8.741 | 0.011 | 7.298 | 0.001 | 0.004 | 0.005 | -8.804 | -8.69 | 0.001 | -7.099 | 0.052 | -0.035 | 0.106 | 0.386 | -9.632 | 0.238 | -3.221 | 0.026 | 0.64 | 0.164 | 0.021 | 0.01 | -0.018 | 0.135 | 0.004 | 0.002 | 0.027 | 0.005 | 0.023 | 0.001 | 0.088 | 0.008 | -0.162 | 0.009 | 0.071 | 0.007 | 0.014 | 0.001 | 0.093 | 0.056 | 0.105 | 0.001 | 0.081 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -1.068 | -1.495 | -6.291 | 11.682 | 32.648 | -1.697 | -3.361 | -1.378 | -1.556 | 2.42 | -2.032 | 3.51 | -1.5 | 1.698 | -2.665 | 2.089 | -9.288 | -2.755 | 4.82 | -16.081 | -11.853 | -12.255 | -19.834 | -37.639 | -7.566 | -8.311 | -24.382 | -3.798 | -4.344 | -4.714 | -6.7 | -5.563 | -5.955 | -4.932 | -7.071 | -11.674 | -4.041 | -9.549 | -6.834 | -4.371 | -2.86 | -1.6 | -0.976 | -1.401 | -0.965 | -1.468 | -1.887 | -1.6 | -1.692 | -0.972 | -1.594 | -0.837 | -0.422 | -0.468 | -2.051 | -2.058 | 0.203 | -0.754 | -0.553 | -0.028 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.418 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.19 | -0.656 | 0 | 0 | 0 | -1.132 | 0 | 0 | 0 | -1.132 | 0 | 0 | 0 | -1.029 | 0 | 0 | 0 | -1.029 | 0 | 0 | 0 | -1.029 | 0 | 0 | 0 | -1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.714 | 0 | -0.008 | -0.342 | -2.071 | -0.411 | 25.372 | -0.693 | 1.273 | -0.735 | -1.121 | -1.871 | -0.615 | -1.673 | 4.062 | -4.688 | 2.362 | 2.084 | 7.007 | 3.411 | 28.39 | 4.891 | 26.64 | 25.896 | -0.714 | 0.134 | 142.426 | 42.455 | 1.556 | 3.046 | 8.688 | 1.665 | -0.165 | 5.784 | 3.555 | 9.938 | 2.806 | 3.222 | 1.751 | 2.821 | 0.749 | 2.905 | -0.318 | 9.005 | -0.81 | 0.184 | 1.211 | 0.82 | -0.054 | -0.055 | 2.411 | -0.105 | -0.032 | 0.408 | -0.702 | 2.236 | 7.847 | 0 | 2.5 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.382 | -0.929 | 2.134 | -4.145 | -33.932 | -11.09 | 18.421 | -2.39 | -4.075 | -7.411 | -4.873 | -10.656 | -1.659 | -3.339 | -2.012 | -5.781 | -3.62 | 1.485 | -1.159 | -0.865 | 22.751 | -3.604 | 14.658 | 10.437 | -0.909 | -1.346 | 141.577 | 33.792 | 0.163 | 1.623 | 8.391 | 0.33 | -1.193 | 4.648 | 2.712 | 8.345 | 0.77 | 2.846 | 1.043 | 0.725 | 0.201 | 2.365 | -3.044 | 8.91 | -2.294 | -0.299 | 0.53 | 0.422 | -1.478 | -0.374 | 0.894 | -1.599 | -1.969 | -1.043 | -1.996 | 0.505 | 5.628 | -0.322 | 2.471 | -0.034 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.007 | -0.011 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 5.035 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | -0.001 | -0.001 | 0.002 | -0.001 | 0 | -0.002 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.203 | -0.197 | 0 | 0 |
Netto Kasstroomverandering
| -0.177 | -2.075 | -4.751 | 7.397 | -4.109 | -13.434 | 17.575 | -1.052 | -1.485 | 1.612 | -2.471 | -7.901 | -0.679 | 0.36 | 1.019 | -3.963 | 4.082 | 0.106 | 3.882 | -4.5 | -7.382 | -24.385 | -23.295 | -34.965 | -27.967 | -17.758 | 112.006 | 25.112 | -0.412 | -5.158 | 10.045 | -1.502 | -3.969 | 1.25 | 1.876 | -4.658 | 1.875 | -3.903 | 1.482 | -4.051 | -0.316 | -1.498 | 0.16 | 8.851 | -2.553 | -2.894 | -0.06 | -0.738 | -1.031 | 0.582 | 1.764 | -0.648 | 0.67 | -0.246 | -2.832 | -2.62 | 14.735 | -0.983 | 5.438 | 0.566 |
Kaspositie aan het Einde van de Periode
| 0.957 | 1.134 | 3.209 | 7.96 | 0.563 | 4.672 | 18.105 | 0.53 | 1.582 | 3.067 | -0.508 | -3.216 | 5.345 | 6.024 | 5.664 | 4.645 | 8.608 | 4.526 | 9.456 | 5.574 | 10.074 | 17.456 | 41.841 | 65.136 | 100.101 | 128.068 | 145.826 | 33.82 | 8.708 | 9.12 | 14.278 | 4.233 | 5.735 | 9.704 | 8.454 | 6.578 | 11.236 | 9.361 | 13.264 | 11.782 | 15.833 | 16.149 | 17.647 | 17.487 | 8.636 | 11.189 | 14.083 | 14.143 | 14.881 | 15.912 | 15.33 | 13.566 | 14.214 | 13.544 | 15.351 | 13.394 | 16.014 | 1.279 | 7.201 | 1.763 |