
Empreendimentos Pague Menos S.A.
B3:PGMN3.SA
3.65 (BRL) • At close July 30, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||
Nettowinst
| 103.099 | 0.219 | 263.664 | 164.457 | 96.033 | -6.945 | 92.973 | 81.57 | 41.719 | 30.939 | 116.299 | 109.394 | 107.364 | 109.091 |
Afschrijvingen & Amortisatie
| 518.129 | 527.263 | 387.328 | 278.654 | 250.59 | 253.01 | 108.077 | 83.419 | 56.749 | 49.308 | 65.869 | 47.548 | 36.244 | 20.583 |
Uitgestelde Inkomstenbelasting
| 0 | -284.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.57 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -145.715 | 201.889 | -261.361 | -320.401 | -435.627 | -55.137 | -200.128 | -111.977 | -91.987 | 69.197 | -256.704 | -93.984 | -150.547 | -105.414 |
Vorderingen
| -6.541 | -45.898 | 114.645 | -116.25 | -337.919 | 27.476 | -180.411 | 34.682 | -116.091 | 111.632 | -49.547 | -36.589 | 0 | -24.058 |
Voorraden
| -328.919 | -32.135 | -585.152 | -250.754 | -237.09 | 76.308 | -123.854 | -97.725 | -297.905 | -134.968 | -180.966 | -135.61 | -82.496 | -168.659 |
Crediteuren
| 0 | 328.376 | 168.118 | 67.251 | 136.696 | 0 | 99.205 | -20.338 | 274.913 | 63.994 | 0 | 0 | 0 | 73.314 |
Overig Werkkapitaal
| 189.745 | -48.454 | 41.028 | -20.648 | 2.686 | -158.921 | 4.932 | -28.596 | 47.096 | 28.539 | -26.191 | 78.215 | -68.051 | 13.989 |
Overige Niet-Contante Posten
| -91.036 | 46.683 | -243.165 | 13.692 | 4.223 | -7.967 | 29.523 | 31.401 | 106.857 | -1.989 | 31.667 | 0.824 | -2.003 | 11.2 |
Kasstroom uit Operationele Activiteiten
| 384.477 | 491.579 | 146.466 | 136.402 | -84.781 | 182.961 | 30.445 | 84.413 | 113.338 | 147.455 | -42.869 | 63.782 | -8.942 | 42.03 |
Investeringsactiviteiten: | ||||||||||||||
Investeringen in Materiële Vaste Activa
| -84.645 | -109.206 | -273.97 | -241.489 | -35.055 | -51.811 | -172.146 | -196.501 | -172.528 | -91.317 | -76.082 | -100.816 | -109.315 | -89.935 |
Netto Overnames
| 0 | 0 | 20.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.035 | 0.03 | 0 |
Aankoop van Beleggingen
| 0 | -197.829 | -366.298 | 0 | 0 | 0 | 0 | -5.599 | -7.438 | -91.174 | 0 | -5.278 | 0 | -2.159 |
Verkoop/verval van Beleggingen
| 10.474 | 3.924 | 0 | 31.758 | 0 | 5.075 | 0.671 | 0 | 0 | 0 | 3.484 | 1.969 | 0.179 | 0.001 |
Overige Investeringsactiviteiten
| -17.555 | -11.03 | -51.629 | 0 | -41.009 | -7.657 | -14.907 | -8.491 | -14.961 | -3.7 | -3.122 | 107.034 | -75.749 | -0.076 |
Kasstroom uit Investeringsactiviteiten
| -91.726 | -314.141 | -671.772 | -209.731 | -76.064 | -54.393 | -186.382 | -210.591 | -194.927 | -186.178 | -75.72 | 2.944 | -184.855 | -92.169 |
Financieringsactiviteiten: | ||||||||||||||
Schuldaflossingen
| -237.126 | 305.534 | 118.303 | 309.199 | -130.432 | -139.383 | 140.223 | 75.86 | -481.887 | 102.391 | 189.209 | 145.511 | 283.223 | 64.702 |
Uitgifte van Gewone Aandelen
| 2.415 | 405.629 | 0 | 0 | 858.962 | 0.17 | 1.467 | 0.147 | 444.274 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -23.136 | -9.448 | -19.988 | -22.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -43.233 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | -43.646 | -55.92 | -41.736 | -51.058 | -9.607 | -3.974 |
Overige Financieringsactiviteiten
| -281.045 | -522.395 | -63.388 | -148.115 | -99.639 | 13.488 | 50.425 | -11.962 | 10.256 | 0 | 0 | 0 | -0.195 | 0 |
Kasstroom uit Financieringsactiviteiten
| -582.125 | 97.32 | 34.927 | 138.364 | 628.891 | -125.725 | 192.115 | 64.045 | -71.003 | 46.471 | 147.473 | 94.453 | 273.421 | 60.728 |
Overige Informatie: | ||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -289.374 | 274.758 | -490.379 | 65.035 | 468.046 | 2.843 | 36.178 | -62.133 | -152.592 | 7.748 | 28.884 | 161.179 | 79.624 | 0 |
Kaspositie aan het Einde van de Periode
| 149.126 | 438.5 | 163.742 | 654.121 | 589.086 | 121.04 | 118.197 | 82.019 | 144.152 | 296.744 | 288.996 | 260.112 | 98.933 | 18.453 |