Peregrine Industries, Inc.
OTC:PGID
0.12808 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.258 | 0.3 | 0.351 | 0.397 | 0.439 | 0.478 | 0.532 | 0.573 | 0.559 | 0.526 | 0.06 | 0.094 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.258 | 0.3 | 0.351 | 0.397 | 0.439 | 0.478 | 0.532 | 0.573 | 0.559 | 0.526 | 0.06 | 0.094 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0.015 | 0.017 | 0.018 | 0.018 | 0.019 | 0.02 | 0.023 | 0.023 | 0.024 | 0.025 | 0.026 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.6 | 0.601 | 0.601 | 0.601 | 0.602 | 0.736 | 0.736 | 0.784 | 0.784 | 0.785 | 0.784 | 0.784 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.003 | 0.007 | 0.003 | 0.004 | 0.007 | 0.008 | 0.004 | 0.013 | 0.02 | 0.006 | 0.637 | 0.011 | 0 | 0 | 0 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 0.862 | 0.922 | 0.971 | 1.021 | 1.066 | 1.242 | 1.293 | 1.393 | 1.376 | 1.341 | 1.506 | 0.916 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0.005 | 0.008 | 0.012 | 0.017 | 0.02 | 0.027 | 0.035 | 0.042 | 0.024 | 0.047 | 0.508 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.269 | 0.264 | 0.263 | 0.262 | 0.261 | 0.266 | 0.262 | 0.263 | 0.259 | 0.251 | 0.247 | 0.244 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.269 | 0.264 | 0.263 | 0.262 | 0.261 | 0.266 | 0.262 | 0.263 | 0.259 | 0.251 | 0.247 | 0.244 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | -0.27 | -0.274 | -0.277 | -0.286 | -0.289 | -0.297 | -0.302 | 0 | 0 | -0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.269 | 0.268 | 0.27 | 0.274 | 0.277 | 0.286 | 0.289 | 0.297 | 0.302 | 0.275 | 0.294 | 0.752 | 0.842 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 1.131 | 1.191 | 1.241 | 1.295 | 1.343 | 1.528 | 1.582 | 1.69 | 1.677 | 1.616 | 1.8 | 1.668 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.006 | 0.002 | 0.003 | 0.003 | 0.011 | 0.01 | 0.026 | 0.011 | 0.011 | 0.009 | 0.024 | 0.026 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.028 | 0.027 | 0.026 | 0.023 | 0.022 | 0.021 | 0.02 | 0.017 | 0.016 | 0.015 | 0.017 | 0.013 | 0.009 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 |
Kortlopende schulden
| 0 | 0.012 | 0.012 | 0.029 | 0.034 | 0.038 | 0.034 | 0.038 | 0.009 | 0 | 0.05 | 0.05 | 0.066 | 0.064 | 0.062 | 0.054 | 0.052 | 0.049 | 0.045 | 0.04 | 0.037 | 0.032 | 0.019 | 0.019 | 0.005 | 0.004 | 0 | 0.359 | 0.352 | 0.344 | 0.323 | 0.314 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.248 | 0.235 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.002 | -0.003 | -0.003 | -0.011 | -0.01 | -0.026 | -0.011 | -0.011 | 0 | -0.024 | -0.026 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.005 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -0.003 | 0 | -0.013 | -0.017 | -0.019 | -0.017 | -0.019 | -0.005 | 0 | 0 | 0 | -0.033 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.084 | 0.083 | 0.082 | 0.081 | 0.191 | 0.183 | 0.166 | 0.155 | 0.145 | 0.077 | 0.076 | 0.109 | 0.1 | 0.092 | 0.083 | 0.297 | 0.265 | 0.243 | 0.22 | 0.39 | 0.173 | 0.152 | 0.13 | 0.106 | 0.076 | 0.057 | 0.038 | 0.019 | 0.195 | 0.179 | 0.163 | 0.148 | 0.136 | 0.124 | 0.11 | 0.098 | 0.101 | 0.072 | 0.063 | 0.054 | 0.038 | 0.028 | 0.085 | 0.075 | 0.005 | 0.002 | 0 | 0.002 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.006 | 0.011 | 0.015 | 0.019 | 0.029 | 0.029 | 0.043 | 0.03 | 0.015 | 0.009 | 0.074 | 0.076 | 0.066 | 0.064 | 0.062 | 0.054 | 0.052 | 0.049 | 0.045 | 0.04 | 0.037 | 0.032 | 0.02 | 0.02 | 0.008 | 0.007 | 0.001 | 0.445 | 0.437 | 0.428 | 0.408 | 0.397 | 0.388 | 0.378 | 0.362 | 0.351 | 0.341 | 0.325 | 0.315 | 0.305 | 0.295 | 0.287 | 0.278 | 0.492 | 0.468 | 0.446 | 0.228 | 0.204 | 0.376 | 0.159 | 0.137 | 0.112 | 0.103 | 0.084 | 0.064 | 0.042 | 0.217 | 0.2 | 0.183 | 0.165 | 0.152 | 0.139 | 0.126 | 0.111 | 0.11 | 0.08 | 0.07 | 0.061 | 0.038 | 0.028 | 0.085 | 0.081 | 0.005 | 0.002 | 0 | 0.002 | 0.002 | 0.001 | 0.001 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.126 | 0.12 | 0.121 | 0.113 | 0.117 | 0.119 | 0.126 | 0.128 | 0.146 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.195 | 0 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.126 | 0.12 | 0.121 | 0.113 | 0.117 | 0.119 | 0.126 | 0.128 | 0.146 | -0 | 0.05 | 0.01 | 0.066 | 0.064 | 0.062 | 0.054 | 0.052 | 0.049 | 0.045 | 0.04 | 0.037 | 0.032 | 0.02 | 0.02 | 0.008 | 0.007 | 0.001 | 0.36 | 0.353 | 0.345 | 0.326 | 0.316 | 0.307 | 0.299 | 0.283 | 0.272 | 0.263 | 0.248 | 0.239 | 0.196 | 0.195 | 0.195 | 0 | 0 | 0.203 | 0.203 | 0.195 | 0.195 | 0.203 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.022 | 0.021 | 0.02 | 0.017 | 0.016 | 0.015 | 0.017 | 0.013 | 0.009 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 |
Totaal passiva
| 0.133 | 0.131 | 0.135 | 0.132 | 0.145 | 0.149 | 0.168 | 0.158 | 0.162 | 0.009 | 0.074 | 0.086 | 0.066 | 0.064 | 0.062 | 0.054 | 0.052 | 0.049 | 0.045 | 0.04 | 0.037 | 0.032 | 0.02 | 0.02 | 0.008 | 0.007 | 0.001 | 0.445 | 0.437 | 0.428 | 0.408 | 0.397 | 0.388 | 0.378 | 0.362 | 0.351 | 0.341 | 0.325 | 0.315 | 0.305 | 0.295 | 0.287 | 0.278 | 0.492 | 0.468 | 0.446 | 0.423 | 0.399 | 0.376 | 0.354 | 0.332 | 0.307 | 0.298 | 0.279 | 0.259 | 0.237 | 0.217 | 0.2 | 0.183 | 0.165 | 0.152 | 0.139 | 0.126 | 0.111 | 0.11 | 0.08 | 0.07 | 0.061 | 0.038 | 0.028 | 0.085 | 0.081 | 0.005 | 0.002 | 0 | 0.002 | 0.002 | 0.001 | 0.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0 |
Ingehouden winsten
| -5.002 | -4.932 | -4.885 | -4.828 | -4.779 | -4.598 | -4.553 | -4.434 | -4.401 | -4.31 | -4.19 | -4.334 | -0.664 | -0.662 | -0.661 | -0.653 | -0.651 | -0.647 | -0.644 | -0.639 | -0.636 | -0.63 | -0.619 | -0.619 | -0.61 | -0.607 | -0.603 | -0.603 | -0.595 | -0.585 | -0.566 | -0.555 | -0.545 | -0.536 | -0.52 | -0.509 | -0.499 | -0.483 | -0.473 | -0.463 | -0.453 | -0.445 | -0.436 | -0.65 | -0.626 | -0.604 | -0.581 | -0.557 | -0.534 | -0.512 | -0.49 | -0.465 | -0.456 | -0.436 | -0.417 | -0.395 | -0.375 | -0.358 | -0.341 | -0.323 | -0.31 | -0.297 | -0.284 | -0.269 | -0.248 | -0.218 | -0.208 | -0.198 | -0.176 | -0.166 | -0.151 | -0.147 | -0.071 | -0.023 | -0.021 | -0.01 | -0.009 | -0.008 | -0.007 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5.975 | 5.966 | 5.966 | 5.966 | 5.951 | 5.951 | 5.941 | 5.941 | 5.891 | 5.891 | 5.891 | 5.891 | 2.23 | 0.602 | 0.661 | 5.861 | 0.602 | 0.602 | 0.602 | 0.599 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.395 | 0.375 | 0.358 | 0.341 | 0.323 | 0.31 | 0.297 | 0.284 | 0.269 | 0.248 | 0.218 | 0.208 | 0.198 | 0.138 | 0.138 | 0.151 | 0.147 | 0.066 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 |
Totaal eigen vermogen van aandeelhouders
| 0.998 | 1.06 | 1.106 | 1.163 | 1.198 | 1.379 | 1.414 | 1.532 | 1.516 | 1.607 | 1.726 | 1.582 | -0.063 | -0.061 | -0.059 | -0.051 | -0.049 | -0.046 | -0.042 | -0.037 | -0.034 | -0.029 | -0.017 | -0.017 | -0.008 | -0.006 | -0.001 | -0.445 | -0.437 | -0.428 | -0.408 | -0.397 | -0.388 | -0.378 | -0.362 | -0.351 | -0.341 | -0.325 | -0.315 | -0.305 | -0.295 | -0.287 | -0.278 | -0.492 | -0.468 | -0.446 | -0.423 | -0.399 | -0.376 | -0.354 | -0.332 | -0.307 | -0.298 | -0.279 | -0.259 | -0.237 | -0.217 | -0.2 | -0.183 | -0.165 | -0.152 | -0.139 | -0.126 | -0.111 | -0.11 | -0.08 | -0.07 | -0.061 | -0.038 | -0.028 | -0.085 | -0.081 | -0.005 | -0.002 | -0.016 | -0.002 | -0.001 | -0.001 | 0 |
Totaal eigen vermogen
| 0.998 | 1.06 | 1.106 | 1.163 | 1.198 | 1.379 | 1.414 | 1.532 | 1.516 | 1.607 | 1.726 | 1.582 | -0.063 | -0.061 | -0.059 | -0.051 | -0.049 | -0.046 | -0.042 | -0.037 | -0.034 | -0.029 | -0.017 | -0.017 | -0.008 | -0.006 | -0.001 | -0.445 | -0.437 | -0.428 | -0.408 | -0.397 | -0.388 | -0.378 | -0.362 | -0.351 | -0.341 | -0.325 | -0.315 | -0.305 | -0.295 | -0.287 | -0.278 | -0.492 | -0.468 | -0.446 | -0.423 | -0.399 | -0.376 | -0.354 | -0.332 | -0.307 | -0.298 | -0.279 | -0.259 | -0.237 | -0.217 | -0.2 | -0.183 | -0.165 | -0.152 | -0.139 | -0.126 | -0.111 | -0.11 | -0.08 | -0.07 | -0.061 | -0.038 | -0.028 | -0.085 | -0.081 | -0.005 | -0.002 | -0.016 | -0.002 | -0.001 | -0.001 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 1.131 | 1.191 | 1.241 | 1.295 | 1.343 | 1.528 | 1.582 | 1.69 | 1.677 | 1.616 | 1.8 | 1.668 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 |