Pact Group Holdings Ltd
ASX:PGH.AX
0.815 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 15.529 | -8.007 | -30.539 | 23.934 | 32.969 | -20.791 | 37.636 | 49.898 | 54.071 | 34.776 | 29.964 | -319.551 | 30.36 | 44.128 | 40.095 | 50.246 | 43.194 | 41.857 | 25.843 | 41.789 | 59.675 | -1.986 | -0.507 | -0.254 | 22.816 | 22.816 |
Afschrijvingen & Amortisatie
| 54.432 | 56.418 | 66.161 | 65.608 | 65.825 | 67.832 | 66.372 | 65.641 | 68.825 | 66.719 | 41.665 | 40.625 | 38.821 | 33.924 | 32.994 | 30.706 | 28.321 | 29.367 | 28.117 | 28.132 | 26.622 | 24.578 | 32.757 | 16.378 | 12.162 | 12.162 |
Uitgestelde Inkomstenbelasting
| 2.241 | 0 | -134.367 | 0 | -10.246 | 0 | -134.354 | 0 | -124.392 | 0 | -51.812 | 0 | 24.963 | 0 | 0.295 | 0 | -9.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.16 | 0.161 | 0.01 | 0.485 | 0.339 | 1.219 | 1.091 | 0.601 | 0.168 | 0.442 | -0.126 | -0.349 | 0.613 | 0.612 | 0.389 | 0.389 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.537 | 0 | -0.395 | 0 | -39.076 | 0 | 8.24 | 0 | -16.517 | 0 | 62.826 | 0 | -18.563 | 0 | -0.116 | 0 | 2.484 | 0 | 77.415 | 0 | -6.166 | 0 | -41.681 | -3.082 | 0 | 0 |
Vorderingen
| -13.368 | 0 | -29.642 | 0 | 5.565 | 0 | 15.825 | 0 | -3.104 | 0 | 39.961 | 0 | -3.684 | 0 | 8.941 | 0 | 16.985 | 0 | 62.245 | 0 | 18.458 | 0 | -4.485 | -2.243 | 0 | 0 |
Voorraden
| 2.653 | 0 | 31.677 | 0 | -53.065 | 0 | -15.306 | 0 | -10.322 | 0 | 11.977 | 0 | -21.892 | 0 | -9.625 | 0 | -7.55 | 0 | 3.795 | 0 | -1.259 | 0 | -1.678 | -0.839 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.252 | 0 | -2.43 | 0 | 8.424 | 0 | 7.721 | 0 | -3.091 | 0 | 10.888 | 0 | 7.013 | 0 | 0.568 | 0 | -6.951 | 0 | 11.375 | 0 | -23.365 | 0 | -35.518 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 19.178 | 91.345 | 234.6 | 91.642 | 151.091 | 155.248 | 149.673 | 115.84 | 140.719 | 98.109 | -28.098 | 281.727 | 69.265 | -48.737 | 72.914 | -56.151 | 64.635 | -49.451 | 93.952 | -44.841 | 40.92 | -53.93 | 113.962 | 39.222 | -43.145 | -43.145 |
Kasstroom uit Operationele Activiteiten
| 90.836 | 26.92 | 137.9 | 49.968 | 107.989 | 66.625 | 120.937 | 100.097 | 125.965 | 66.166 | 106.231 | 2.452 | 120.496 | 29.927 | 146.276 | 25.19 | 139.016 | 21.773 | 225.327 | 25.08 | 121.051 | -31.338 | 104.531 | 52.266 | -8.167 | -8.167 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.417 | -63.846 | -65.288 | -64.55 | -50.976 | -39.36 | -43.188 | -35.095 | -46.868 | -29.607 | -32.536 | -36.919 | -44.92 | -45.26 | -65.791 | -50.599 | -23.107 | -28.943 | -18.414 | -24.936 | -15.786 | -20.611 | -21.88 | -10.94 | -10.965 | -10.965 |
Netto Overnames
| -0.264 | 225.782 | 20.185 | -20.069 | 17.375 | 10.055 | 3.843 | -20.779 | 0.177 | 0.492 | -20.737 | -57.934 | -124.396 | -3.467 | -44.082 | -94.163 | -34.068 | -79.868 | -10.813 | -24.085 | -1.193 | -46.424 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.411 | -6.263 | 0.234 | -2.567 | -6.657 | -5.945 | -3.311 | -5.698 | 0 | -3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.06 | 1.382 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.996 | 0.099 | -13.916 | 0.819 | 8.456 | 0.639 | -23.922 | 1.664 | 0.001 | 0.598 | 0.345 | 0.556 | 5.685 | 0.705 | 13.744 | 0.33 | 10.241 | -3.045 | 0.281 | 0.369 | 2.335 | 0.345 | 57.947 | 28.974 | -53.843 | -53.843 |
Kasstroom uit Investeringsactiviteiten
| -53.413 | 155.772 | -58.785 | -86.367 | -31.742 | -33.229 | -65.474 | -59.908 | -46.69 | -32.075 | -52.928 | -94.297 | -163.631 | -48.022 | -96.129 | -144.432 | -46.934 | -111.856 | -28.946 | -48.652 | -14.644 | -66.69 | 36.067 | 18.034 | -64.808 | -64.808 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -26.052 | -155.744 | -37.626 | -34.653 | -12.793 | -22.989 | -10.593 | -22.132 | -29.172 | -13.288 | -61.992 | -119.148 | 0 | -112.271 | 0 | -142.56 | 0 | -119 | 0 | -53.441 | 0 | -788.931 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -5.164 | -12.05 | -20.657 | -17.2 | -10.32 | 0 | 0 | 0 | -38.236 | -38.236 | -34.412 | -34.412 | -32.644 | -29.653 | -29.456 | -27.944 | -27.939 | 0 | 0 | -484.164 | -42.082 | 0 | 0 |
Overige Financieringsactiviteiten
| -50.626 | -181.176 | -65.097 | 7.774 | -38.926 | -25.954 | -35.018 | -22.988 | -57.119 | -16.533 | -61.992 | 251.258 | 101.933 | 172.573 | -18.143 | 386.181 | -43.295 | -0.303 | -162.416 | 118.537 | -102.344 | 882.245 | 363.536 | -18.232 | 73.51 | 73.51 |
Kasstroom uit Financieringsactiviteiten
| -50.626 | -181.176 | -65.097 | 2.61 | -50.976 | -23.622 | -52.218 | -55.44 | -57.119 | -29.821 | -61.992 | 80.912 | 63.697 | 25.89 | -52.555 | 109.916 | -72.948 | 89.241 | -190.36 | 25.502 | -102.344 | 93.314 | -120.628 | -60.314 | 73.51 | 73.51 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.257 | -1.433 | -0.33 | -0.988 | 0.512 | 1.42 | 1.066 | -2.912 | -0.098 | -0.274 | 0.46 | 1.132 | 0.383 | -0.352 | -0.521 | -0.038 | 0.061 | 0.92 | -0.938 | 1.372 | 0.106 | 2.143 | 0.26 | 0.13 | -0.014 | -0.014 |
Netto Kasstroomverandering
| -9.894 | -0.938 | -3.632 | -18.82 | 28.168 | 11.193 | 4.311 | -18.163 | 22.058 | 3.996 | -8.229 | -9.801 | 20.945 | 7.443 | -2.929 | -9.364 | 19.195 | 0.078 | 5.083 | 3.302 | 4.169 | -2.571 | 20.23 | 10.115 | 0.52 | 0.52 |
Kaspositie aan het Einde van de Periode
| 68.229 | 78.123 | 79.061 | 82.693 | 101.513 | 73.345 | 62.152 | 57.841 | 76.004 | 53.946 | 49.95 | 58.179 | 67.98 | 47.035 | 39.592 | 42.521 | 51.885 | 32.69 | 32.612 | 27.529 | 24.227 | 20.058 | 10.115 | 12.514 | 2.399 | 0.52 |