
Peapack-Gladstone Financial Corporation
NASDAQ:PGC
24.75 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.524 | 231.917 | 391.367 | 492.658 | 315.729 | 194.838 | 187.671 | 187.869 | 171.628 | 251.293 | 190.075 | 108.28 | 153.425 | 113.96 | 146.804 | 616.212 | 203.462 | 476.435 | 653.22 | 679.263 | 622.725 | 773.901 | 208.083 | 227.012 | 303.926 | 240.213 | 160.672 | 122.903 | 66.689 | 153.415 | 113.346 | 93.239 | 93.719 | 118.863 | 162.59 | 159.454 | 81.229 | 77.818 | 70.059 | 76.097 | 38.587 | 72.722 | 31.106 | 120.72 | 215.525 | 101.432 | 35.046 | 39.414 | 66.761 | 99.177 | 119.128 | 54.82 | 34.663 | 33.29 | 42.953 | 74.559 | 60.284 | 49.582 | 62.587 | 94.501 | 70.091 | 42.914 | 79.771 | 56.219 | 51.634 | 79.588 | 26.689 | 31.373 | 27.142 | 75.646 | 26.416 | 23.646 | 23.094 | 22.35 | 30.155 | 23.948 | 30.887 | 25.595 | 20.868 | 25.24 | 24.807 | 24.02 | 16.417 | 24.39 | 23.234 | 21.282 | 48.183 | 22.64 | 20.932 | 25.444 | 18.469 | 23.296 | 25.566 | 17.552 | 33.074 | 30.295 | 33.615 | 28.059 | 17.881 | 15.093 | 20.435 | 15.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 767.533 | 65.109 | 50.148 | 682.713 | 591.884 | 550.87 | 550.617 | 521.005 | 540.519 | 556.266 | 554.648 | 497.88 | 556.791 | 601.163 | 796.753 | 843.779 | 823.82 | 875.301 | 622.689 | 596.929 | 539.742 | 400.558 | 390.755 | 349.989 | 378.839 | 384.4 | 377.936 | 368.554 | 346.79 | 342.553 | 327.633 | 315.112 | 315.224 | 300.232 | 305.388 | 249.616 | 206.216 | 214.05 | 195.63 | 220.93 | 245.897 | 276.119 | 332.652 | 269.55 | 225.27 | 248.07 | 268.447 | 273.952 | 270.334 | 283.448 | 304.479 | 0 | 0 | 0 | 319.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 775.057 | 297.026 | 441.515 | 1,175.371 | 907.613 | 745.708 | 738.288 | 708.874 | 712.147 | 807.559 | 744.723 | 606.16 | 710.216 | 715.123 | 943.557 | 1,459.991 | 1,027.282 | 1,351.736 | 1,275.909 | 1,276.192 | 1,162.467 | 1,174.459 | 598.838 | 577.001 | 682.765 | 624.613 | 538.608 | 491.457 | 413.479 | 495.968 | 440.979 | 408.351 | 408.943 | 419.095 | 467.978 | 409.07 | 287.445 | 291.868 | 265.689 | 297.027 | 284.484 | 348.841 | 363.758 | 390.27 | 440.795 | 349.502 | 303.493 | 313.366 | 337.095 | 382.625 | 423.607 | 54.82 | 34.663 | 33.29 | 362.473 | 74.559 | 60.284 | 49.582 | 62.587 | 94.501 | 70.091 | 42.914 | 79.771 | 56.219 | 51.434 | 79.588 | 26.689 | 31.373 | 27.142 | 75.646 | 26.416 | 23.646 | 23.094 | 22.35 | 30.155 | 23.948 | 30.887 | 25.595 | 20.868 | 25.24 | 24.807 | 24.02 | 16.417 | 24.39 | 23.234 | 21.282 | 48.183 | 22.64 | 20.932 | 25.444 | 18.469 | 23.296 | 25.566 | 17.552 | 33.074 | 30.295 | 33.615 | 28.059 | 17.881 | 15.093 | 20.435 | 15.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 33.209 | 31.968 | 29.898 | 31.973 | 36.718 | 32.672 | 30.676 | 22.889 | 20.865 | 19.143 | 25.157 | 17.816 | 23.468 | 143.135 | 21.589 | 22.79 | 23.117 | 23.916 | 22.495 | 22.192 | 15.956 | 11.816 | 10.494 | 11.759 | 11.594 | 11.688 | 10.814 | 10.849 | 7.202 | 7.306 | 9.452 | 6.803 | 6.776 | 6.823 | 8.153 | 6.383 | 7.733 | 7.497 | 6.82 | 6.839 | 6.451 | 5.943 | 5.371 | 5.126 | 4.858 | 4.788 | 4.086 | 4.017 | 3.972 | 3.768 | 3.864 | 4.04 | 3.447 | 3.842 | 4.078 | 3.788 | 4.391 | 31.888 | 4.231 | 31.471 | 31.205 | 31.585 | 4.444 | 31.446 | 4.652 | 4.635 | 4.117 | 4.884 | 4.857 | 4.998 | 5.122 | 5.92 | 5.04 | 4.9 | 5.181 | 5.215 | 4.94 | 5.339 | 4.828 | 4.848 | 4.771 | 5.372 | 4.375 | 5.039 | 4.56 | 4.853 | 4.295 | 5.136 | 4.721 | 4.901 | 4.606 | 4.819 | 4.715 | 4.882 | 5.197 | 4.694 | 4.393 | 3.846 | 4.164 | 3.937 | 3.46 | 3.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 808.266 | 328.994 | 471.413 | 1,207.344 | 944.331 | 778.38 | 768.964 | 731.763 | 733.012 | 826.702 | 769.88 | 623.976 | 733.684 | 858.258 | 965.146 | 1,482.781 | 1,050.399 | 1,375.652 | 1,298.404 | 1,298.384 | 1,178.423 | 1,186.275 | 609.332 | 588.76 | 694.359 | 636.301 | 549.422 | 502.306 | 420.681 | 503.274 | 450.431 | 415.154 | 415.719 | 425.918 | 476.131 | 415.453 | 295.178 | 299.365 | 272.509 | 303.866 | 290.935 | 354.784 | 369.129 | 395.396 | 445.653 | 354.29 | 307.579 | 317.383 | 341.067 | 386.393 | 427.471 | 58.86 | 38.11 | 37.132 | 366.551 | 78.347 | 64.675 | 81.47 | 66.818 | 125.972 | 101.296 | 74.499 | 84.215 | 87.665 | 56.086 | 84.223 | 30.806 | 36.257 | 31.999 | 80.644 | 31.538 | 29.566 | 28.134 | 27.25 | 35.336 | 29.163 | 35.827 | 30.934 | 25.696 | 30.088 | 29.578 | 29.392 | 20.792 | 29.429 | 27.794 | 26.135 | 52.478 | 27.776 | 25.653 | 30.345 | 23.075 | 28.115 | 30.281 | 22.434 | 38.271 | 34.989 | 38.008 | 31.905 | 22.045 | 19.03 | 23.895 | 19.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 75.831 | 72.045 | 70.162 | 68.386 | 64.67 | 42.429 | 38.349 | 39.043 | 39.775 | 38.692 | 39.539 | 40.206 | 40.205 | 41.08 | 36.401 | 37.199 | 36.786 | 37.589 | 35.36 | 36.196 | 36.963 | 37.687 | 38.123 | 36.491 | 37.456 | 34.381 | 27.408 | 27.874 | 28.404 | 28.923 | 29.476 | 29.832 | 29.806 | 30.113 | 30.371 | 30.223 | 29.199 | 29.609 | 30.246 | 31.31 | 31.637 | 32.068 | 32.258 | 30.825 | 31.095 | 31.087 | 28.99 | 29.022 | 29.021 | 29.429 | 30.03 | 30.472 | 30.979 | 31.482 | 31.941 | 32.497 | 33.098 | 33.386 | 33.82 | 33.901 | 34.626 | 27.942 | 27.911 | 28.011 | 27.189 | 26.74 | 26.936 | 26.439 | 26.321 | 26.364 | 26.236 | 25.726 | 25.263 | 24.63 | 24.059 | 23.562 | 23.374 | 22.872 | 21.412 | 21.487 | 21.428 | 20.031 | 20.163 | 18.61 | 17.958 | 16.82 | 15.132 | 15.012 | 14.56 | 14.613 | 14.371 | 13.567 | 13.345 | 13.434 | 13.474 | 13.409 | 12.203 | 12.137 | 11.661 | 11.673 | 11.582 | 11.197 | 9.7 | 9.1 | 9.2 | 9.2 | 9.2 | 9 | 8.8 | 8.7 |
Goodwill
| 0 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 33.103 | 33.103 | 33.103 | 30.208 | 30.208 | 30.208 | 30.208 | 33.817 | 24.417 | 24.417 | 24.417 | 28.107 | 17.107 | 17.107 | 17.107 | 0 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 8.443 | 8.714 | 8.986 | 9.258 | 9.53 | 9.802 | 10.074 | 10.412 | 10.767 | 11.121 | 11.486 | 11.87 | 12.259 | 12.69 | 13.121 | 10.053 | 10.421 | 10.788 | 9.414 | 9.735 | 10.057 | 10.38 | 7.294 | 7.524 | 7.753 | 7.982 | 6.19 | 6.37 | 6.549 | 6.729 | 15.064 | 1.522 | 1.553 | 1.584 | 1.615 | 1.646 | 1.691 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 44.383 | 44.655 | 44.926 | 45.198 | 45.47 | 45.742 | 46.014 | 46.286 | 46.624 | 46.979 | 47.333 | 47.698 | 48.082 | 48.471 | 48.902 | 49.333 | 43.156 | 43.524 | 43.891 | 39.622 | 39.943 | 40.265 | 40.588 | 41.111 | 31.941 | 32.17 | 32.399 | 34.297 | 23.477 | 23.656 | 23.836 | 15.064 | 3.095 | 3.126 | 3.157 | 3.188 | 3.219 | 3.264 | 3.281 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 6,561.964 | 6,297 | 5,365.487 | 5,319.298 | 5,415.752 | 5,491.153 | 5,546.366 | 5,509.933 | 5,442.082 | 5,355.319 | 5,245.454 | 5,228.898 | 5,211.59 | 4,905.48 | 4,545.337 | 4,535.375 | 4,387.651 | 4,352.353 | 4,407.905 | 4,849.027 | 4,366.231 | 4,378.845 | 4,133.906 | 3,997.664 | 3,867.472 | 3,899.264 | 3,770.282 | 3,693.545 | 3,678.766 | 3,669.171 | 3,633.522 | 3,630.969 | 3,406.168 | 3,281.524 | 3,235.284 | 3,184.104 | 3,041.983 | 2,971.144 | 2,858.377 | 2,719.714 | 2,425.729 | 2,231.626 | 2,022.839 | 1,860.386 | 1,799.766 | 1,560.829 | 1,383.617 | 1,243.43 | 1,150.312 | 1,140.059 | 1,421.219 | 1,437.052 | 1,438.06 | 1,128.682 | 1,393.24 | 1,343.923 | 1,360.761 | 1,333.568 | 1,278.732 | 1,299.649 | 1,340.655 | 1,332.288 | 1,334.523 | 1,317.293 | 1,256.519 | 1,268.568 | 1,259.743 | 1,252.884 | 1,247.285 | 1,255.763 | 1,252.348 | 1,212.588 | 1,204.862 | 1,204.736 | 1,193.6 | 1,237.908 | 1,206.586 | 1,181.763 | 1,130.885 | 1,103.881 | 1,064.822 | 1,007.474 | 984.414 | 944.382 | 885.112 | 875.233 | 889.875 | 895.447 | 821.164 | 785.287 | 758.122 | 738.075 | 696.431 | 634.252 | 598.382 | 548.459 | 510.724 | 494.389 | 480.559 | 466.757 | 462.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 10.291 | 16.381 | 8.756 | 9.454 | 5.456 | 0.505 | 3.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0.552 | 16.636 | 16.912 | 15.325 | 15.32 | 14.765 | 18.19 | 17.952 | 15.582 | 14.613 | 12.673 | 10.458 | 10.491 | 11.661 | 9.433 | 9.366 | 9.762 | 7.951 | 8.608 | 10.384 | 9.478 | 25.861 | 26.43 | 26.767 | 26.731 | 27.543 | 24.689 | 26.039 | 25.725 | 23.903 | 23.438 | 23.999 | 23.522 | 22.154 | 23.653 | 22.927 | 23.143 | 0 | 0 | 0 | 6.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -120.214 | 102.703 | 111.356 | 98.621 | 122.127 | 120.794 | 131.872 | 155.102 | 150.356 | 125.563 | 141.522 | 129.927 | 100.298 | 96.265 | 122.064 | 125.635 | 125.972 | 125.211 | 160.434 | 176 | 176.859 | 201 | 115.991 | 125.141 | 109.814 | 91.982 | 109.365 | 100.95 | 99.067 | 101.246 | 87.081 | 66.124 | 69.178 | 66.912 | 72.13 | 75.47 | 74.813 | 73.824 | 71.897 | 60.797 | 63.211 | 56.418 | 58.33 | 53.8 | 54.404 | 56.976 | 59.788 | 59.731 | 57.464 | 58.814 | 60.798 | 47.078 | 46.034 | 46.099 | 46.43 | 43.661 | 44.355 | 19.062 | 45.494 | 17.753 | 18.254 | 16.216 | 44.417 | 15.326 | 34.658 | 33.898 | 35.972 | 46.459 | 46.455 | 41.543 | 27.052 | 27.313 | 48.339 | 50.34 | 24.245 | 25.869 | 30.453 | 27.049 | 26.512 | 42.476 | 22.269 | 21.97 | 18.966 | 23.122 | 23.329 | 46.612 | 25.283 | 21.273 | 21.634 | 31.158 | 37.075 | 16.766 | 15.956 | 22.58 | 18.776 | 18.317 | 33.996 | 51.864 | 38.274 | 15.322 | 21.658 | 22.804 | -9.7 | -9.1 | -9.2 | -9.2 | -9.2 | -9 | -8.8 | -8.7 |
Totaal niet-vlottende activa
| 120.214 | 6,791.658 | 6,539.825 | 5,586.448 | 5,561.019 | 5,630.173 | 5,707.893 | 5,789.818 | 5,746.688 | 5,653.316 | 5,583.713 | 5,463.285 | 5,417.483 | 5,397.406 | 5,112.847 | 4,757.504 | 4,741.289 | 4,593.975 | 4,592.038 | 4,659.723 | 5,102.792 | 4,645.183 | 4,573.547 | 4,336.649 | 4,176.875 | 4,026.005 | 4,068.436 | 3,933.403 | 3,844.493 | 3,833.22 | 3,810.116 | 3,761.178 | 3,749.96 | 3,521.644 | 3,402.502 | 3,358.93 | 3,309.525 | 3,166.632 | 3,092.15 | 2,965.097 | 2,827.235 | 2,524.673 | 2,333.268 | 2,119.125 | 1,955.318 | 1,897.195 | 1,659.369 | 1,480.321 | 1,338.523 | 1,248.939 | 1,240.365 | 1,524.63 | 1,540.495 | 1,542.408 | 1,233.784 | 1,496.941 | 1,446.065 | 1,439.248 | 1,438.607 | 1,354.289 | 1,375.967 | 1,408.812 | 1,428.138 | 1,400.014 | 1,402.793 | 1,340.084 | 1,354.619 | 1,332.641 | 1,325.66 | 1,315.192 | 1,315.438 | 1,305.387 | 1,286.19 | 1,279.832 | 1,253.04 | 1,243.031 | 1,291.735 | 1,256.507 | 1,229.687 | 1,194.848 | 1,147.578 | 1,106.823 | 1,046.603 | 1,026.146 | 985.669 | 948.544 | 915.648 | 926.16 | 931.641 | 866.935 | 836.733 | 788.455 | 767.376 | 732.445 | 666.502 | 630.108 | 594.658 | 574.725 | 544.987 | 507.554 | 499.997 | 496.002 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 |
Totaal activa
| 7,200.673 | 7,120.652 | 7,011.238 | 6,793.792 | 6,505.35 | 6,408.553 | 6,476.857 | 6,521.581 | 6,479.7 | 6,480.018 | 6,353.593 | 6,087.261 | 6,151.167 | 6,255.664 | 6,077.993 | 6,240.285 | 5,791.688 | 5,969.627 | 5,890.442 | 5,958.107 | 6,281.215 | 5,831.458 | 5,182.879 | 4,925.409 | 4,871.234 | 4,662.306 | 4,617.858 | 4,435.709 | 4,265.174 | 4,336.494 | 4,260.547 | 4,176.332 | 4,165.679 | 3,947.562 | 3,878.633 | 3,774.383 | 3,604.703 | 3,465.997 | 3,364.659 | 3,268.963 | 3,118.17 | 2,879.457 | 2,702.397 | 2,514.521 | 2,400.971 | 2,251.485 | 1,966.948 | 1,797.704 | 1,679.59 | 1,635.332 | 1,667.836 | 1,583.49 | 1,578.605 | 1,579.54 | 1,600.335 | 1,575.288 | 1,510.74 | 1,520.718 | 1,505.425 | 1,480.261 | 1,477.263 | 1,483.311 | 1,512.353 | 1,487.679 | 1,458.879 | 1,424.307 | 1,385.425 | 1,368.898 | 1,357.659 | 1,395.836 | 1,346.976 | 1,334.953 | 1,314.324 | 1,307.082 | 1,288.376 | 1,272.194 | 1,327.562 | 1,287.441 | 1,255.259 | 1,224.936 | 1,177.156 | 1,136.215 | 1,067.395 | 1,055.575 | 1,013.463 | 974.679 | 968.126 | 953.936 | 957.294 | 897.28 | 859.808 | 816.57 | 797.657 | 754.879 | 704.773 | 665.097 | 632.666 | 606.63 | 568.413 | 526.584 | 523.892 | 515.187 | 497.6 | 415 | 411.4 | 423.5 | 402.8 | 377.7 | 377.8 | 361.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 18.514 | 0 | 9.981 | 0 | 0 | 0 | 0 | 8.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.088 | 0 | 10.885 | 7.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.003 | 0 | 0 | 0 | 1.528 | 0 | 0 | 0 | 16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 43.074 | 0 | 0 | 0 | 0 | 119.49 | 403.814 | 470.576 | 485.36 | 378.8 | 379.53 | 32.369 | 0 | 122.085 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 515 | 128.1 | 67 | 0 | 0 | 0 | 95.19 | 127.35 | 216 | 0 | 0 | 87 | 34.55 | 0 | 0 | 29.45 | 21.1 | 40.7 | 0 | 87.5 | 0 | 54.6 | 0 | 0 | 79.4 | 54.9 | 30.361 | 0 | 0 | 0 | 0 | 0 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.25 | 55 | 25 | 0 | 15.65 | 0 | 0 | 0 | 0 | 44.5 | 100.25 | 103 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,363.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,272.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 6,355.639 | 6,208.397 | 6,006.526 | 5,730.856 | 5,552.604 | 5,339.782 | 5,341.499 | 5,269.427 | 5,375.314 | 5,274.264 | 5,372.868 | 5,456.562 | 5,429.737 | 5,343.651 | 5,471.864 | 4,993.523 | 5,036.791 | 4,939.972 | 4,992.327 | 4,990.565 | 4,572.944 | 4,308.587 | 4,136.788 | 4,154.323 | 3,964.577 | 3,933.261 | 3,710.4 | 3,556.046 | 3,583.211 | 3,726.875 | 3,688.396 | 3,604.801 | 3,454.937 | 3,434.171 | 3,327.994 | 3,137.369 | 3,067.608 | 2,954.369 | 2,906.993 | 2,678.627 | 2,535.818 | 2,311.126 | 2,216.065 | 2,125.11 | 1,902.604 | 1,657.945 | 1,584.424 | 1,534.613 | 1,489.709 | 1,524.59 | 1,444.653 | 1,438.843 | 1,418.813 | 1,450.506 | 1,427.416 | 1,368.2 | 1,378.235 | 1,357.279 | 1,332.322 | 1,326.79 | 1,333.247 | 1,356.345 | 1,331.72 | 1,306.077 | 1,270.693 | 1,246.533 | 1,160.985 | 1,178.684 | 1,230.474 | 1,194.728 | 1,151.397 | 1,173.554 | 1,166.027 | 1,144.736 | 1,086.534 | 1,085.795 | 1,046.199 | 1,041.996 | 1,044.077 | 992.621 | 986.682 | 935.666 | 879.872 | 875.623 | 846.805 | 845.771 | 815.43 | 800.545 | 797.495 | 769.688 | 707.429 | 710.832 | 676.556 | 630.903 | 597.012 | 569.923 | 543.904 | 508.879 | 470.064 | 469.889 | 461.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6,406.197 | 6,355.639 | 6,226.911 | 6,006.526 | 5,740.837 | 5,672.094 | 5,743.596 | 5,812.075 | 5,754.787 | 5,762.422 | 5,653.794 | 5,405.237 | 5,456.562 | 5,551.822 | 5,343.651 | 5,471.864 | 4,993.523 | 5,051.791 | 4,954.972 | 5,022.415 | 5,005.565 | 5,098.829 | 4,444.638 | 4,203.788 | 4,154.323 | 3,964.577 | 3,933.261 | 3,805.59 | 3,683.396 | 3,799.211 | 3,726.875 | 3,688.396 | 3,691.801 | 3,489.487 | 3,434.171 | 3,334.997 | 3,166.819 | 3,088.708 | 2,995.069 | 2,908.521 | 2,766.127 | 2,535.818 | 2,365.726 | 2,233.025 | 2,125.11 | 1,982.004 | 1,712.845 | 1,614.785 | 1,534.613 | 1,489.709 | 1,524.59 | 1,444.653 | 1,438.843 | 1,441.713 | 1,450.506 | 1,427.416 | 1,368.2 | 1,378.235 | 1,357.279 | 1,332.322 | 1,326.79 | 1,333.247 | 1,356.345 | 1,331.72 | 1,306.077 | 1,270.693 | 1,261.783 | 1,215.985 | 1,203.684 | 1,230.474 | 1,210.378 | 1,151.397 | 1,173.554 | 1,166.027 | 1,144.736 | 1,131.034 | 1,186.045 | 1,149.199 | 1,119.496 | 1,044.077 | 992.621 | 986.682 | 935.666 | 879.872 | 875.623 | 846.805 | 845.771 | 815.43 | 800.545 | 797.495 | 769.688 | 707.429 | 710.832 | 676.556 | 630.903 | 597.012 | 569.923 | 543.904 | 508.879 | 470.064 | 469.889 | 461.838 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 142.007 | 143.14 | 178.478 | 179.652 | 176.191 | 154.08 | 149.58 | 150.55 | 151.51 | 150.526 | 151.387 | 152.02 | 152.905 | 153.5 | 148.632 | 149.336 | 148.758 | 198.874 | 198.284 | 205.879 | 206.841 | 207.727 | 208.438 | 206.773 | 207.559 | 204.107 | 199.555 | 175.686 | 144.759 | 114.877 | 129.994 | 108 | 117.031 | 117.147 | 120.252 | 130.354 | 142.351 | 93.784 | 93.914 | 94.042 | 94.167 | 94.286 | 94.404 | 93.426 | 93.528 | 93.609 | 83.446 | 56.501 | 20.864 | 21.017 | 21.189 | 21.359 | 25.527 | 26.693 | 26.858 | 27.189 | 27.331 | 30.399 | 30.43 | 30.46 | 34.49 | 36.14 | 36.499 | 36.815 | 37.128 | 39.439 | 54.998 | 40.054 | 40.357 | 40.658 | 29.169 | 64.923 | 23.073 | 23.52 | 23.964 | 30.404 | 30.842 | 31.275 | 31.705 | 77.133 | 80.806 | 49.727 | 33.394 | 75.308 | 48.219 | 29.627 | 30.032 | 47.934 | 64.428 | 11 | 5 | 23.5 | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.538 | -159.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.334 | 12.112 | 15.432 | 14.49 | 21.376 | 26.916 | 39.322 | 27.575 | 27.362 | 28.341 | 32.978 | 23.295 | 24.992 | 28.462 | 26.151 | 19.498 | 15.464 | 12.15 | 16.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -142.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.496 | 83.586 | 168.18 | 177.086 | 183.79 | 535.837 | 0 | 0 | 0 | 4,135.069 | 3,948.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.25 | 7.007 | 11.209 | 19.011 | 0 | 11.496 | 11.549 | 11.967 | 15.913 | 7.287 | 11.276 | 7.895 | 5.027 | 5.252 | 4.925 | 5.535 | 3.666 | 7.709 | 4.174 | 8.945 | 7.269 | 7.881 | 9.119 | 9.39 | 7.962 | 10.826 | 8.473 | 9.181 | 5.785 | 6.102 | 3.475 | 5.263 | 2.997 | 3.643 | 3.347 | 4.562 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 164.699 | 143.14 | 178.478 | 179.652 | 176.191 | 154.08 | 149.58 | 150.55 | 159.844 | 162.638 | 166.819 | 166.51 | 174.281 | 180.416 | 187.954 | 225.407 | 259.706 | 395.395 | 408.348 | 412.964 | 767.67 | 236.189 | 234.589 | 226.271 | 223.023 | 216.257 | 215.584 | 175.686 | 144.759 | 114.877 | 129.994 | 108 | 117.031 | 117.147 | 120.252 | 130.354 | 142.351 | 93.784 | 93.914 | 94.042 | 94.167 | 94.286 | 94.404 | 93.426 | 93.528 | 93.609 | 83.446 | 56.501 | 20.864 | 21.017 | 21.189 | 21.359 | 25.527 | 26.693 | 26.858 | 27.189 | 27.331 | 30.399 | 30.43 | 30.46 | 34.49 | 36.14 | 36.499 | 36.815 | 37.128 | 39.439 | 39.748 | 47.061 | 51.566 | 59.669 | 29.169 | 76.419 | 34.622 | 35.487 | 39.877 | 37.691 | 42.118 | 39.17 | 36.732 | 82.385 | 85.731 | 55.262 | 37.06 | 83.017 | 52.393 | 38.572 | 37.301 | 55.815 | 73.547 | 20.39 | 12.962 | 34.326 | 16.473 | 14.181 | 10.785 | 6.102 | 3.475 | 5.263 | 2.997 | 3.643 | 3.347 | 4.562 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 6,570.896 | 6,498.779 | 6,405.389 | 6,186.178 | 5,917.028 | 5,826.174 | 5,893.176 | 5,962.625 | 5,914.631 | 5,925.06 | 5,820.613 | 5,571.747 | 5,630.843 | 5,732.238 | 5,531.605 | 5,697.271 | 5,253.229 | 5,447.186 | 5,363.32 | 5,435.379 | 5,773.235 | 5,335.018 | 4,679.227 | 4,430.059 | 4,377.346 | 4,180.834 | 4,148.845 | 3,981.276 | 3,828.155 | 3,914.088 | 3,856.869 | 3,796.396 | 3,808.832 | 3,606.634 | 3,554.423 | 3,465.351 | 3,309.17 | 3,182.492 | 3,088.983 | 3,002.563 | 2,860.294 | 2,630.104 | 2,460.13 | 2,326.451 | 2,218.638 | 2,075.613 | 1,796.291 | 1,671.286 | 1,555.477 | 1,510.726 | 1,545.779 | 1,466.012 | 1,464.37 | 1,468.406 | 1,477.364 | 1,454.605 | 1,395.531 | 1,408.634 | 1,387.709 | 1,362.782 | 1,361.28 | 1,369.387 | 1,392.844 | 1,368.535 | 1,343.205 | 1,310.132 | 1,301.531 | 1,263.046 | 1,255.25 | 1,290.143 | 1,239.547 | 1,227.816 | 1,208.176 | 1,201.514 | 1,184.613 | 1,168.725 | 1,228.163 | 1,188.369 | 1,156.104 | 1,126.462 | 1,078.352 | 1,041.944 | 972.726 | 962.889 | 928.016 | 885.377 | 883.072 | 871.245 | 874.092 | 817.885 | 782.65 | 741.755 | 727.305 | 690.737 | 641.688 | 603.114 | 573.398 | 549.167 | 513.257 | 473.707 | 473.236 | 466.4 | 450 | 375.2 | 372.7 | 385 | 364.8 | 340.5 | 341.8 | 326.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.979 | 13.938 | 13.898 | 13.859 | 20.746 | 20.689 | 20.633 | 20.577 | 27.359 | 27.286 | 27.216 | 27.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 18.07 | 17.953 | 17.946 | 17.936 | 17.932 | 17.831 | 17.821 | 17.797 | 17.75 | 17.513 | 17.484 | 17.466 | 17.45 | 17.22 | 17.185 | 17.164 | 17.14 | 16.958 | 16.916 | 16.9 | 16.854 | 16.733 | 16.673 | 16.557 | 16.549 | 16.459 | 16.347 | 16.183 | 16.111 | 15.858 | 15.521 | 15.213 | 14.991 | 14.717 | 14.451 | 14.208 | 13.932 | 13.717 | 13.497 | 13.319 | 13.192 | 12.954 | 10.564 | 10.453 | 10.351 | 10.148 | 7.889 | 7.849 | 7.819 | 7.755 | 7.724 | 7.72 | 7.718 | 7.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.189 | 0 | 0 | 0 | 0 | 0 | 0 | 7.148 | 7.147 | 0 | 0 | 7.081 | 0 | 7.07 | 7.066 | 7.061 | 7.056 | 7.052 | 7.02 | 6.994 | 6.971 | 6.311 | 6.293 | 6.274 | 6.242 | 5.671 | 5.664 | 5.661 | 5.652 | 5.642 | 5.626 | 5.608 | 5.604 | 5.086 | 5.086 | 5.064 | 5.059 | 4.817 | 4.801 | 4.8 | 4.1 | 4.1 | 4.1 | 4.1 | 3.9 | 3.9 | 3.9 |
Ingehouden winsten
| 0 | 430.267 | 423.552 | 415.186 | 408.481 | 401.838 | 394.094 | 386.387 | 378.525 | 366.27 | 348.798 | 329.116 | 309.899 | 290.718 | 274.288 | 260.365 | 247.136 | 233.67 | 221.441 | 219.359 | 206.757 | 199.453 | 199.029 | 187.748 | 176.495 | 165.918 | 154.799 | 145.034 | 135.26 | 124.295 | 114.468 | 104.797 | 95.484 | 88.423 | 81.304 | 74.84 | 68.558 | 62.809 | 58.123 | 54.57 | 49.966 | 45.502 | 41.251 | 37.653 | 34.398 | 31.216 | 28.775 | 26.834 | 25.321 | 23.762 | 21.316 | 20.702 | 18.313 | 16.034 | 13.868 | 12.002 | 7.331 | 5.823 | 4.693 | 3.581 | 2.44 | 1.447 | 0.471 | -0.065 | -0.948 | -5.114 | -6.063 | 27.883 | 25.69 | 23.437 | 21.75 | 19.369 | 18.054 | 16.489 | 15.038 | 13.879 | 13.725 | 12.187 | 10.1 | 8.265 | 6.212 | 3.907 | 1.113 | 0 | 21.63 | 19.166 | 16.557 | 14.497 | 35.625 | 32.946 | 30.29 | 28.145 | 25.686 | 23.034 | 20.572 | 18.665 | 29.794 | 28.028 | 26.42 | 25.058 | 28.952 | 27.269 | 25.9 | 25.2 | 23.8 | 22.5 | 21.3 | 26.7 | 25.7 | 24.7 |
Overige gereserveerde algehele resultaten
| 0 | -57.717 | -66.411 | -54.82 | -68.342 | -67.76 | -64.878 | -81.653 | -67.997 | -67.445 | -74.211 | -74.983 | -58.727 | -40.938 | -12.374 | -9.035 | -5.415 | -13.764 | -1.392 | -1.747 | -1.996 | -3.659 | -1.495 | -1.829 | -1.604 | -1.729 | -2.345 | -3.213 | -2.754 | -2.842 | -1.212 | -0.345 | -0.538 | -0.622 | -1.531 | -1.777 | -2.503 | -2.014 | -0.379 | -0.467 | 0.803 | 1.239 | 1.221 | 1.104 | 1.43 | 0.606 | 0.023 | 0.72 | 0.952 | 3.704 | 4.299 | 1.131 | 0.539 | -0.156 | 0.104 | -0.091 | -0.684 | -2.051 | -1.971 | -0.866 | -1.012 | -1.872 | -1.947 | -1.463 | -3.87 | -1.101 | -1.508 | -13.414 | -14.845 | -9.022 | -5.891 | -4.001 | -3.841 | -2.458 | -2.729 | -1.746 | -5.644 | -4.681 | -2.957 | -2.075 | -0.019 | -1.938 | 1.438 | 1.918 | -2.469 | 4.106 | 2.655 | 2.645 | 5.359 | 4.28 | 4.842 | 4.696 | 2.698 | -0.73 | 0.655 | 1.479 | 0.4 | 0.268 | -0.476 | -1.374 | -2.03 | -2.099 | -4 | -2.6 | -2 | 0.4 | 1.8 | 2.2 | 1 | 0.8 |
Overige totale aandeelhoudersvermogen
| 629.777 | 231.253 | 230.755 | 229.302 | 230.247 | 230.369 | 236.634 | 236.401 | 236.744 | 238.383 | 240.88 | 243.897 | 251.686 | 256.196 | 267.254 | 274.499 | 279.574 | 285.395 | 290.115 | 288.2 | 286.319 | 283.792 | 289.385 | 292.758 | 302.44 | 300.734 | 300.1 | 296.265 | 288.33 | 284.842 | 274.564 | 259.963 | 246.688 | 238.136 | 229.72 | 221.518 | 215.27 | 208.778 | 204.215 | 198.8 | 193.788 | 189.42 | 186.841 | 138.749 | 136.052 | 133.699 | 131.711 | 90.975 | 89.991 | 89.321 | 88.687 | 87.921 | 87.663 | 87.538 | 87.335 | 94.834 | 94.664 | 94.453 | 94.248 | 94.075 | 93.922 | 93.772 | 93.626 | 84.197 | 93.276 | 93.244 | 91.465 | 91.383 | 91.564 | 91.278 | 84.422 | 84.622 | 91.935 | 91.537 | 84.373 | 91.336 | 84.248 | 84.5 | 84.951 | 85.228 | 85.559 | 85.282 | 85.124 | 83.797 | 59.975 | 59.737 | 59.568 | 59.307 | 36.547 | 36.505 | 36.365 | 36.322 | 36.326 | 36.212 | 36.25 | 36.235 | 23.988 | 24.081 | 24.148 | 24.134 | 18.917 | 18.816 | 20.9 | 13.1 | 12.8 | 11.5 | 10.8 | 4.4 | 5.4 | 5.5 |
Totaal eigen vermogen van aandeelhouders
| 629.777 | 621.873 | 605.849 | 607.614 | 588.322 | 582.379 | 583.681 | 558.956 | 565.069 | 554.958 | 532.98 | 515.514 | 520.324 | 523.426 | 546.388 | 543.014 | 538.459 | 522.441 | 527.122 | 522.728 | 507.98 | 496.44 | 503.652 | 495.35 | 493.888 | 481.472 | 469.013 | 454.433 | 437.019 | 422.406 | 403.678 | 379.936 | 356.847 | 340.928 | 324.21 | 309.032 | 295.533 | 283.505 | 275.676 | 266.4 | 257.876 | 249.353 | 242.267 | 188.07 | 182.333 | 175.872 | 170.657 | 126.418 | 124.113 | 124.606 | 122.057 | 117.478 | 114.235 | 111.134 | 122.971 | 120.683 | 115.209 | 112.084 | 117.716 | 117.479 | 115.983 | 113.924 | 119.509 | 119.144 | 115.674 | 114.175 | 83.894 | 105.852 | 102.409 | 105.693 | 107.429 | 107.137 | 106.148 | 105.568 | 103.763 | 103.469 | 99.399 | 99.072 | 99.155 | 98.474 | 98.804 | 94.271 | 94.669 | 92.686 | 85.447 | 89.302 | 85.054 | 82.691 | 83.202 | 79.395 | 77.158 | 74.815 | 70.352 | 64.142 | 63.085 | 61.983 | 59.268 | 57.463 | 55.156 | 52.877 | 50.656 | 48.787 | 47.6 | 39.8 | 38.7 | 38.5 | 38 | 37.2 | 36 | 34.9 |
Totaal eigen vermogen
| 629.777 | 621.873 | 605.849 | 607.614 | 588.322 | 582.379 | 583.681 | 558.956 | 565.069 | 554.958 | 532.98 | 515.514 | 520.324 | 523.426 | 546.388 | 543.014 | 538.459 | 522.441 | 527.122 | 522.728 | 507.98 | 496.44 | 503.652 | 495.35 | 493.888 | 481.472 | 469.013 | 454.433 | 437.019 | 422.406 | 403.678 | 379.936 | 356.847 | 340.928 | 324.21 | 309.032 | 295.533 | 283.505 | 275.676 | 266.4 | 257.876 | 249.353 | 242.267 | 188.07 | 182.333 | 175.872 | 170.657 | 126.418 | 124.113 | 124.606 | 122.057 | 117.478 | 114.235 | 111.134 | 122.971 | 120.683 | 115.209 | 112.084 | 117.716 | 117.479 | 115.983 | 113.924 | 119.509 | 119.144 | 115.674 | 114.175 | 83.894 | 105.852 | 102.409 | 105.693 | 107.429 | 107.137 | 106.148 | 105.568 | 103.763 | 103.469 | 99.399 | 99.072 | 99.155 | 98.474 | 98.804 | 94.271 | 94.669 | 92.686 | 85.447 | 89.302 | 85.054 | 82.691 | 83.202 | 79.395 | 77.158 | 74.815 | 70.352 | 64.142 | 63.085 | 61.983 | 59.268 | 57.463 | 55.156 | 52.877 | 50.656 | 48.787 | 47.6 | 39.8 | 38.7 | 38.5 | 38 | 37.2 | 36 | 34.9 |
Totaal passiva en aandeelhoudersvermogen
| 7,200.673 | 7,120.652 | 7,011.238 | 6,793.792 | 6,505.35 | 6,408.553 | 6,537.916 | 6,521.581 | 6,479.7 | 6,480.018 | 6,353.593 | 6,087.261 | 6,151.167 | 6,255.664 | 6,077.993 | 6,240.285 | 5,791.688 | 5,969.627 | 5,890.442 | 5,958.107 | 6,281.215 | 5,831.458 | 5,182.879 | 4,925.409 | 4,871.234 | 4,662.306 | 4,617.858 | 4,435.709 | 4,265.174 | 4,336.494 | 4,260.547 | 4,176.332 | 4,165.679 | 3,947.562 | 3,878.633 | 3,774.383 | 3,604.703 | 3,465.997 | 3,364.659 | 3,268.963 | 3,118.17 | 2,879.457 | 2,702.397 | 2,514.521 | 2,400.971 | 2,251.485 | 1,966.948 | 1,797.704 | 1,679.59 | 1,635.332 | 1,667.836 | 1,583.49 | 1,578.605 | 1,579.54 | 1,600.335 | 1,575.288 | 1,510.74 | 1,520.718 | 1,505.425 | 1,480.261 | 1,477.263 | 1,483.311 | 1,512.353 | 1,487.679 | 1,458.879 | 1,424.307 | 1,385.425 | 1,368.898 | 1,357.659 | 1,395.836 | 1,346.976 | 1,334.953 | 1,314.324 | 1,307.082 | 1,288.376 | 1,272.194 | 1,327.562 | 1,287.441 | 1,255.259 | 1,224.936 | 1,177.156 | 1,136.215 | 1,067.395 | 1,055.575 | 1,013.463 | 974.679 | 968.126 | 953.936 | 957.294 | 897.28 | 859.808 | 816.57 | 797.657 | 754.879 | 704.773 | 665.097 | 632.666 | 606.63 | 568.413 | 526.584 | 523.892 | 515.187 | 497.6 | 415 | 411.4 | 423.5 | 402.8 | 377.7 | 377.8 | 361.1 |