PFSweb, Inc.
NASDAQ:PFSW
7.495 (USD) • At close October 23, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39.022 | 39.741 | 30.034 | 140.35 | 148.171 | 154.781 | 152.332 | 193.999 | 12.486 | 10.844 | 10.751 | 10.397 | 9.68 | 14.503 | 12.434 | 13.511 | 11.812 | 14.679 | 15.419 | 14.258 | 13.622 | 16.646 | 19.078 | 12.769 | 19.132 | 15.64 | 24.425 | 15.699 | 16.692 | 15.636 | 21.781 | 13 | 15.721 | 14.77 | 18.128 | 19.501 | 23.195 | 23.753 | 22.418 | 21.293 | 21.638 | 17.951 | 19.626 | 17.793 | 17.107 | 18.165 | 17.695 | 19.538 | 18.959 | 18.83 | 18.43 | 18.784 | 19.41 | 15.091 | 14.812 | 15.824 | 15.147 | 15.458 | 16.05 | 14.701 | 13.972 | 13.721 | 14.272 | 14.172 | 15.088 | 14.572 | 15.066 | 14.068 | 17.553 | 13.955 | 13.683 | 14.681 | 13.439 | 14.948 | 13.592 | 14.941 | 15.487 | 14.488 | 14.743 | 11.35 | 9.88 | 8.858 | 8.595 | 8.611 | 9.124 | 9.322 | 14.87 | 23.152 | 22.266 | 18.143 | 22.218 | 22.113 | 24.896 | 30.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39.022 | 39.741 | 30.034 | 140.35 | 148.171 | 154.781 | 152.332 | 193.999 | 12.486 | 10.844 | 10.751 | 10.397 | 9.68 | 14.503 | 12.434 | 13.511 | 11.812 | 14.679 | 15.419 | 14.258 | 13.622 | 16.646 | 19.078 | 12.769 | 19.132 | 15.64 | 24.425 | 15.699 | 16.692 | 15.636 | 21.781 | 13 | 15.721 | 14.77 | 18.128 | 19.501 | 23.195 | 23.753 | 22.418 | 21.293 | 21.638 | 17.951 | 19.626 | 17.793 | 17.107 | 18.165 | 17.695 | 19.538 | 18.959 | 18.83 | 18.43 | 18.784 | 19.41 | 15.091 | 14.812 | 15.824 | 15.147 | 15.458 | 16.05 | 14.701 | 13.972 | 13.721 | 14.272 | 14.172 | 15.088 | 14.572 | 15.066 | 14.068 | 17.553 | 13.955 | 13.683 | 14.681 | 13.439 | 14.948 | 13.592 | 14.941 | 15.487 | 14.488 | 14.743 | 11.35 | 9.88 | 8.858 | 8.595 | 8.611 | 9.124 | 9.322 | 14.87 | 23.152 | 22.266 | 18.143 | 22.218 | 22.113 | 24.896 | 30.8 |
Nettovorderingen
| 47.168 | 51.334 | 92.118 | 58.64 | 57.399 | 62.112 | 85.029 | 57.303 | 51.647 | 63.158 | 85.266 | 59.355 | 68.602 | 67.917 | 75.586 | 53.631 | 56.447 | 56.451 | 76.429 | 56.344 | 57.847 | 54.758 | 77.428 | 61.813 | 66.756 | 66.109 | 86.973 | 69.755 | 65.344 | 66.586 | 79.404 | 59.525 | 47.526 | 55.843 | 64.764 | 49.419 | 44.746 | 51.579 | 60.533 | 45.36 | 44.857 | 48.213 | 53.359 | 45.397 | 47.155 | 52.176 | 64.594 | 49.94 | 50.004 | 55.068 | 55.977 | 46.794 | 47.337 | 48.576 | 51.466 | 48.866 | 44.551 | 46.943 | 57.618 | 53.317 | 55.664 | 58.567 | 58.865 | 57.655 | 59.153 | 61.117 | 59.491 | 55.481 | 58.354 | 60.769 | 54.422 | 54.804 | 51.282 | 49.81 | 49.626 | 41.898 | 42.365 | 39.301 | 34.749 | 35.664 | 38.941 | 35.702 | 33.378 | 6.992 | 8.56 | 7.882 | 9.472 | 13.483 | 12.266 | 12.204 | 10.811 | 12.608 | 16.809 | 8.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0.214 | 3.133 | 3.21 | 4.036 | 3.889 | 3.644 | 5.086 | 4.399 | 2.012 | 3.281 | 4.061 | 6.536 | 4.124 | 6.09 | 5.238 | 5.677 | 6.66 | 5.326 | 5.183 | 7.734 | 8.047 | 6.632 | 7.155 | 8.049 | 8.433 | 9.262 | 8.673 | 10.333 | 9.852 | 10.534 | 14.506 | 13.757 | 11.372 | 14.169 | 17.326 | 17.822 | 20.643 | 24.654 | 25.453 | 27.06 | 29.977 | 30.487 | 41.292 | 38.985 | 32.511 | 35.161 | 37.638 | 35.353 | 34.07 | 37.949 | 36.461 | 40.54 | 45.759 | 47.186 | 50.005 | 52.715 | 50.539 | 46.392 | 44.574 | 44.631 | 46.977 | 47.67 | 53.409 | 57.519 | 53.629 | 43.654 | 38.583 | 46.384 | 46.198 | 44.947 | 42.908 | 42.716 | 38.365 | 44.589 | 37.877 | 37.181 | 39.531 | 46.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.478 | 7.393 | 7.665 | 6.254 | 6.93 | 7.164 | 7.458 | 5.697 | 60.699 | 10.301 | 8.908 | 7.427 | 8.496 | 7.91 | 7.168 | 5.885 | 6.562 | 7.409 | 7.15 | 5.159 | 6.684 | 7.107 | 6.847 | 5.145 | 5.655 | 6.921 | 7.514 | 5.236 | 6.06 | 6.221 | 5.937 | 3.905 | 4.925 | 5.926 | 7.624 | 5.639 | 6.012 | 4.754 | 4.843 | 5.056 | 4.821 | 4.687 | 4.629 | 5.134 | 5.063 | 4.643 | 5.524 | 5.178 | 5.672 | 4.748 | 8.209 | 5.723 | 5.414 | 5.295 | 6.266 | 6.553 | 5.557 | 5.278 | 5.81 | 5.906 | 7.631 | 7.522 | 4.629 | 5.82 | 5.287 | 4.654 | 6.184 | 5.521 | 4.629 | 6.15 | 5.29 | 5.091 | 4.36 | 4.206 | 6.095 | 3.656 | 3.213 | 3.025 | 3.508 | 4.592 | 3.917 | 4.163 | 3.688 | 0 | 0 | 0 | 0 | 0 | 0 | 6.047 | 2.66 | 1.691 | 1.052 | 1.7 |
Totaal vlottende activa
| 92.668 | 98.468 | 129.817 | 205.244 | 212.5 | 224.271 | 247.952 | 260.209 | 128.868 | 88.192 | 108.569 | 82.265 | 91.177 | 92.342 | 98.469 | 77.088 | 81.357 | 82.663 | 105.088 | 80.999 | 83.83 | 85.171 | 108.679 | 84.91 | 99.277 | 96.717 | 125.544 | 97.845 | 96.145 | 96.876 | 116.384 | 85.103 | 78.505 | 86.391 | 101.05 | 89.065 | 87.71 | 91.458 | 101.963 | 89.035 | 89.138 | 91.494 | 102.268 | 93.777 | 96.385 | 104.961 | 118.3 | 115.948 | 113.62 | 111.157 | 117.777 | 108.939 | 107.514 | 103.032 | 110.493 | 107.704 | 105.795 | 113.438 | 126.664 | 123.929 | 129.982 | 130.349 | 124.158 | 122.221 | 124.159 | 127.32 | 128.411 | 128.479 | 138.055 | 134.503 | 117.049 | 113.159 | 115.465 | 115.162 | 114.26 | 103.403 | 103.781 | 95.179 | 97.589 | 89.483 | 89.919 | 88.254 | 91.952 | 17.549 | 19.225 | 19.272 | 27.782 | 40.264 | 38.38 | 36.394 | 35.689 | 36.412 | 42.757 | 40.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 55.439 | 49.999 | 51.729 | 52.352 | 50.567 | 52.495 | 54.685 | 56.631 | 51.118 | 59.441 | 54.16 | 56.075 | 49.838 | 51.631 | 54.839 | 55.806 | 57.987 | 58.76 | 21.496 | 21.93 | 21.758 | 23.12 | 24.178 | 26.097 | 26.976 | 28.265 | 30.264 | 28.812 | 26.915 | 23.67 | 24.093 | 24.852 | 23.912 | 25.066 | 26.604 | 26.97 | 25.237 | 26.379 | 27.19 | 26.667 | 26.611 | 27.045 | 27.917 | 25.539 | 25.574 | 22.68 | 14.945 | 13.059 | 10.775 | 9.432 | 9.124 | 9.3 | 9.214 | 9.592 | 10.314 | 10.988 | 10.878 | 11.356 | 12.106 | 12.422 | 11.122 | 11.412 | 11.918 | 12.325 | 12.119 | 13.057 | 12.884 | 12.709 | 13.525 | 13.304 | 13.04 | 12.995 | 13.812 | 14.547 | 14.264 | 10.453 | 9.988 | 10.28 | 9.589 | 9.732 | 10.221 | 10.947 | 11.695 | 12.411 | 14.25 | 14.079 | 15.574 | 14.688 | 20.253 | 21.172 | 20.63 | 21.557 | 21.555 | 17.7 |
Goodwill
| 21.795 | 21.468 | 21.31 | 20.904 | 21.438 | 21.984 | 22.218 | 22.195 | 22.358 | 45.677 | 45.615 | 45.192 | 44.868 | 44.91 | 45.393 | 44.936 | 45.167 | 45.348 | 45.185 | 45.304 | 45.424 | 45.961 | 45.698 | 46.21 | 46.21 | 46.21 | 46.21 | 45.929 | 45.601 | 39.829 | 39.829 | 40.778 | 10.322 | 8.366 | 8.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.602 | 3.602 | 3.602 | 3.602 | 3.602 | 3.602 | 3.602 | 3.602 | 15.362 | 15.362 | 15.362 | 15.362 | 15.362 | 15.362 | 15.362 | 15.362 | 18.345 | 18.545 | 18.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.594 | 0.665 | 0.772 | 0.889 | 1.012 | 1.135 | 1.301 | 1.469 | 1.636 | 1.803 | 2.163 | 2.535 | 2.956 | 3.371 | 4.41 | 5.15 | 5.881 | 6.864 | 8.125 | 9.295 | 7.962 | 8.81 | 12.916 | 1.813 | 1.94 | 2.17 | 9.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0.726 | 0.765 | 0.805 | 0.843 | 0.883 | 0.922 | 0.961 | 5.219 | 5.421 | 5.623 | 5.824 | 6.025 | 6.227 | 6.429 | 6.647 | 7.112 | 7.316 | 7.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21.795 | 21.468 | 21.31 | 20.904 | 21.438 | 21.984 | 22.218 | 22.195 | 22.358 | 46.271 | 46.28 | 45.964 | 45.757 | 45.922 | 46.528 | 46.237 | 46.636 | 46.984 | 46.988 | 47.467 | 47.959 | 48.917 | 49.069 | 50.62 | 51.36 | 52.091 | 53.074 | 54.054 | 54.896 | 47.791 | 48.639 | 53.694 | 12.135 | 10.306 | 10.536 | 9.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.289 | 4.328 | 4.367 | 4.407 | 4.445 | 4.485 | 4.524 | 4.563 | 20.581 | 20.783 | 20.985 | 21.186 | 21.387 | 21.589 | 21.791 | 22.009 | 25.457 | 25.861 | 25.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.717 | 1.486 | -1.161 | 1.669 | 1.666 | 1.784 | 1.611 | 3.582 | 1.557 | 4.186 | 4.152 | 3.919 | 3.853 | 3.909 | 3.772 | 3.829 | 3.684 | 3.56 | 2.645 | 3.5 | 3.636 | 3.742 | 3.861 | 3.733 | 3.653 | 3.643 | 2.454 | 2.433 | 2.294 | 2.199 | 2.174 | 2.321 | 2.101 | 2.243 | 2.556 | 2.568 | 2.863 | 3.021 | 2.883 | 2.88 | 2.887 | 3.009 | 3.286 | 3.928 | 3.052 | 3.043 | 3.127 | 2.2 | 2.216 | 2.08 | 3.329 | 1.962 | 2.084 | 2.403 | 2.555 | 1.524 | 1.56 | 1.037 | 1.188 | 0.99 | 0.933 | 0.845 | 0.911 | 0.794 | 0.84 | 0.819 | 0.848 | 0.76 | 0.836 | 1.007 | 1.637 | 1.348 | 1.561 | 1.77 | 1.803 | 1.014 | 0.994 | 1.16 | 1.181 | 1.047 | 3.019 | 3.1 | 3.379 | 12.078 | 14.18 | 16.347 | 13.312 | 0.646 | 0.104 | 0.127 | 0.138 | 0.501 | 0.528 | 8.6 |
Totaal niet-vlottende activa
| 78.951 | 72.953 | 74.845 | 74.925 | 73.671 | 76.263 | 78.514 | 82.408 | 75.033 | 109.898 | 104.592 | 105.958 | 99.448 | 101.462 | 105.139 | 105.872 | 108.307 | 109.304 | 71.985 | 72.897 | 73.353 | 75.779 | 77.108 | 80.45 | 81.989 | 83.999 | 85.792 | 85.299 | 84.105 | 73.66 | 74.906 | 80.867 | 38.148 | 37.615 | 39.696 | 39.389 | 28.1 | 29.4 | 30.073 | 29.547 | 29.498 | 30.054 | 31.203 | 29.467 | 28.626 | 25.723 | 18.072 | 15.259 | 12.991 | 11.512 | 12.453 | 15.551 | 15.626 | 16.362 | 17.276 | 16.957 | 16.923 | 16.917 | 17.857 | 33.993 | 32.838 | 33.242 | 34.015 | 34.506 | 34.548 | 35.667 | 35.741 | 38.926 | 40.222 | 40.097 | 14.677 | 14.343 | 15.373 | 16.317 | 16.067 | 11.467 | 10.982 | 11.44 | 10.77 | 10.779 | 13.24 | 14.047 | 15.074 | 26.598 | 28.43 | 30.426 | 28.886 | 15.334 | 20.357 | 21.299 | 20.768 | 22.058 | 22.083 | 26.3 |
Totaal activa
| 171.619 | 171.421 | 204.662 | 280.169 | 286.171 | 300.534 | 326.466 | 342.617 | 203.901 | 198.09 | 213.161 | 188.223 | 190.625 | 193.804 | 203.608 | 182.96 | 189.664 | 191.967 | 177.073 | 153.896 | 157.183 | 160.95 | 185.787 | 165.36 | 181.266 | 180.716 | 211.336 | 183.144 | 180.25 | 170.536 | 191.29 | 165.97 | 116.653 | 124.006 | 140.746 | 128.454 | 115.81 | 120.858 | 132.036 | 118.582 | 118.636 | 121.548 | 133.471 | 123.244 | 125.011 | 130.684 | 136.372 | 131.207 | 126.611 | 122.669 | 130.23 | 124.49 | 123.14 | 119.394 | 127.769 | 124.661 | 122.718 | 130.355 | 144.521 | 157.922 | 162.82 | 163.591 | 158.173 | 156.727 | 158.707 | 162.987 | 164.152 | 167.405 | 178.277 | 174.6 | 131.726 | 127.502 | 130.838 | 131.479 | 130.327 | 114.87 | 114.763 | 106.619 | 108.359 | 100.262 | 103.159 | 102.301 | 107.026 | 44.147 | 47.655 | 49.698 | 56.668 | 55.598 | 58.737 | 57.693 | 56.457 | 58.47 | 64.84 | 67.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.288 | 20.286 | 38.518 | 24.599 | 27.257 | 22.759 | 36.45 | 26.595 | 26.982 | 27.574 | 35.648 | 22.907 | 29.146 | 37.455 | 44.64 | 32.992 | 35.009 | 35.147 | 47.58 | 29.313 | 30.91 | 32.038 | 45.07 | 28.236 | 44.697 | 43.257 | 59.752 | 38.009 | 39.649 | 35.214 | 51.17 | 29.356 | 27.839 | 28.396 | 38.842 | 29.59 | 27.224 | 27.472 | 34.096 | 26.153 | 26.76 | 31.988 | 40.493 | 33.437 | 35.658 | 43.475 | 48.544 | 55.007 | 49.134 | 46.698 | 55.692 | 47.778 | 47.383 | 46.505 | 53.642 | 50.481 | 47.24 | 57.618 | 61.988 | 62.86 | 69.117 | 72.56 | 56.975 | 56.431 | 56.337 | 62.072 | 61.972 | 61.252 | 70.718 | 73.319 | 60.053 | 58.306 | 57.911 | 58.191 | 61.583 | 19.767 | 20.003 | 12.327 | 11.996 | 11.968 | 8.12 | 7.006 | 7.317 | 3.373 | 3 | 4.345 | 4.738 | 5.746 | 11.051 | 9.579 | 6.787 | 5.19 | 6.277 | 7.2 |
Kortlopende schulden
| 9.04 | 9.181 | 8.356 | 10.653 | 9.682 | 10.192 | 10.326 | 10.647 | 59.123 | 13.202 | 12.901 | 12.646 | 11.919 | 11.768 | 11.875 | 11.459 | 10.988 | 10.681 | 2.61 | 3.069 | 5.537 | 6.017 | 9.46 | 6.648 | 7.833 | 6.662 | 7.3 | 5.672 | 5.166 | 6.267 | 3.153 | 3.512 | 5.717 | 10.153 | 6.85 | 7.428 | 8.001 | 8.579 | 8.231 | 8.82 | 8.94 | 19.29 | 16.66 | 19.073 | 19.196 | 15.661 | 23.939 | 18.259 | 19.191 | 20.404 | 18.32 | 18.452 | 17.362 | 19.652 | 19.179 | 20.191 | 22.01 | 17.783 | 22.251 | 20.802 | 17.601 | 13.683 | 22.238 | 27.484 | 28.533 | 25.036 | 23.802 | 25.872 | 27.709 | 26.262 | 21.626 | 20.849 | 24.232 | 22.625 | 19.098 | 54.972 | 55.376 | 55.671 | 57.085 | 51.305 | 58.154 | 58.706 | 60.863 | 1.482 | 1.344 | 1.128 | 0.908 | 0.499 | 0.3 | 0.293 | 0.287 | 0.281 | 0.274 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.521 | 3.055 | 3.906 | 2.039 | 2.949 | 4.061 | 4.391 | 2.211 | 3.216 | 4.69 | 5.115 | 3.031 | 5.072 | 4.846 | 6.058 | 4.287 | 5.843 | 6.883 | 7.328 | 5.058 | 5.397 | 5.969 | 7.405 | 5.537 | 5.345 | 5.827 | 7.156 | 6.238 | 6.377 | 6.499 | 7.39 | 5.6 | 6.806 | 7.88 | 9.098 | 11.046 | 10.23 | 8.813 | 8.181 | 9.166 | 7.87 | 6.943 | 6.648 | 6.808 | 7.365 | 7.494 | 6.766 | 6.481 | 5.47 | 4.979 | 5.254 | 5.313 | 5.235 | 5.236 | 5.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.93 | 0 | 0 | 0 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.659 | 24.284 | 36.973 | 22.295 | 21.571 | 30.061 | 31.643 | 23.256 | 31.057 | 26.072 | 30.881 | 23.431 | 22.663 | 21.013 | 21.625 | 18.004 | 19.946 | 19.509 | 24.623 | 24.395 | 22.532 | 28.388 | 33.041 | 30.361 | 29.803 | 28.763 | 32.765 | 25.109 | 24.817 | 37.614 | 42.242 | 35.412 | 24.124 | 26.084 | 28.473 | 28.824 | 18.167 | 21.525 | 25.045 | 21.299 | 18.981 | 20.86 | 23.097 | 19.353 | 19.023 | 21.713 | 18.657 | 17.987 | 18.69 | 17.313 | 15.87 | 16.165 | 15.439 | 14.674 | 13.18 | 20.123 | 19.431 | 18.146 | 21.054 | 21.265 | 22.357 | 20.727 | 22.438 | 20.329 | 22.325 | 21.506 | 21.934 | 18.572 | 18.667 | 15.565 | 12.011 | 10.224 | 9.881 | 10.988 | 10.971 | 8.914 | 8.403 | 7.913 | 1.171 | 7.799 | 7.274 | 7.57 | 6.155 | 7.219 | 5.908 | 5.526 | 6.058 | 7.013 | 7.006 | 5.239 | 5.262 | 3.336 | 8.232 | 11.6 |
Totaal kortlopende verplichtingen
| 52.508 | 56.806 | 87.753 | 59.586 | 61.459 | 67.073 | 82.81 | 94.237 | 120.378 | 71.538 | 84.545 | 62.015 | 68.8 | 75.082 | 84.198 | 66.742 | 71.786 | 72.22 | 82.141 | 61.835 | 64.376 | 72.412 | 94.976 | 70.782 | 87.678 | 84.509 | 106.973 | 75.028 | 76.009 | 85.594 | 103.955 | 73.88 | 64.486 | 72.513 | 83.263 | 76.888 | 63.622 | 66.389 | 75.553 | 65.438 | 62.551 | 79.081 | 86.898 | 78.671 | 81.242 | 88.343 | 97.906 | 97.734 | 92.485 | 89.394 | 95.136 | 87.708 | 85.419 | 86.067 | 91.165 | 90.795 | 88.681 | 93.547 | 105.293 | 104.927 | 109.075 | 106.97 | 101.651 | 104.244 | 107.195 | 108.614 | 107.708 | 105.696 | 117.094 | 115.146 | 93.69 | 89.379 | 92.024 | 91.804 | 91.652 | 83.653 | 83.782 | 75.911 | 76.182 | 71.072 | 73.548 | 73.282 | 76.042 | 12.074 | 10.252 | 10.999 | 11.704 | 13.258 | 18.357 | 15.111 | 12.336 | 8.807 | 14.783 | 18.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28.457 | 23.793 | 25.5 | 26.898 | 25.768 | 28.581 | 30.482 | 32.55 | 29.43 | 68.911 | 69.626 | 68.111 | 66.143 | 68.478 | 68.124 | 67.392 | 67.752 | 69.386 | 39.348 | 40.112 | 40.329 | 36.685 | 37.866 | 44.535 | 45.912 | 46.353 | 52.399 | 54.749 | 49.864 | 30.683 | 32.238 | 34.87 | 3.739 | 3.949 | 4.062 | 3.876 | 2.192 | 2.44 | 2.876 | 3.473 | 4.224 | 4.664 | 5.4 | 5.771 | 6.284 | 4.388 | 3.583 | 1.806 | 1.135 | 1.249 | 2.136 | 1.219 | 1.263 | 2.172 | 3.348 | 1.91 | 1.858 | 3.681 | 4.951 | 2.535 | 2.561 | 5.313 | 6.378 | 3.194 | 2.653 | 5.918 | 6.076 | 5.66 | 1.892 | 1.595 | 6.289 | 6.551 | 7.049 | 6.95 | 7.232 | 2.781 | 3.287 | 3.424 | 2.762 | 2.544 | 2.418 | 2.761 | 3.094 | 3.436 | 3.62 | 3.629 | 3.682 | 2.401 | 2.139 | 2.181 | 2.257 | 2.342 | 2.407 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0.93 | 0.97 | 0.87 | 0.852 | 0.571 | 0.664 | 0.833 | 1.33 | 1.374 | 1.366 | 1.341 | 1.528 | 1.671 | 0.959 | 1.398 | 1.532 | 1.648 | 1.59 | 1.927 | 2.513 | 2.869 | 2.846 | 4.034 | 4.555 | 4.702 | 4.073 | 4.127 | 4.28 | 4.413 | 4.496 | 4.499 | 4.197 | 4.481 | 4.504 | 5.355 | 6.066 | 6.195 | 6.948 | 7.491 | 6.177 | 7.343 | 6.889 | 7.562 | 6.19 | 5.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 2.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.625 | 4.882 | 5.129 | 5.263 | 5.464 | 5.654 | 4.869 | 4.658 | 4.81 | 4.849 | 4.918 | 4.343 | 4.362 | 4.43 | 4.561 | 4.72 | 4.87 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.378 | 4.902 | 4.929 | 2.676 | 2.663 | 2.675 | 2.565 | 6.131 | 6.529 | 5.417 | 5.286 | 5.828 | 4.461 | 3.146 | 3.046 | 2.929 | 2.869 | 2.668 | 2.449 | 2.339 | 2.245 | 2.045 | 2.15 | 2.547 | 2.234 | 5.13 | 2.744 | 0.38 | 0.543 | 1.57 | 2.478 | 5.074 | 0.368 | 0.038 | 3.091 | 2.778 | 5.174 | 5.041 | 5.191 | 5.142 | 5.237 | 5.375 | 5.56 | 5.661 | 5.571 | 10.549 | 6.809 | 4.41 | 4.074 | 3.991 | 3.608 | 3.549 | 3.606 | 3.54 | 3.903 | 1.621 | 1.534 | 0.867 | 1.192 | 0.991 | 0.831 | 1.167 | 1.302 | 1.659 | 1.828 | 1.7 | 1.528 | 1.31 | 1.432 | 2.277 | 1.813 | 1.976 | 1.731 | 1.856 | 1.517 | 0.778 | 0.8 | 0.882 | 0.998 | 1.132 | 1.19 | 1.246 | 1.42 | 0 | 1.842 | 0 | 2.473 | 1.125 | 1.24 | 1.391 | 1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.765 | 29.665 | 30.685 | 30.426 | 29.002 | 31.92 | 33.88 | 40.011 | 37.333 | 75.694 | 76.253 | 75.467 | 72.275 | 72.583 | 72.568 | 71.853 | 72.269 | 73.644 | 48.349 | 49.846 | 50.572 | 46.839 | 49.514 | 57.291 | 57.717 | 60.214 | 64.08 | 64.258 | 59.738 | 41.092 | 43.577 | 48.571 | 13.149 | 13.211 | 17.378 | 15.011 | 13.561 | 14.429 | 15.558 | 14.792 | 16.804 | 16.928 | 18.522 | 17.622 | 16.967 | 14.937 | 10.392 | 6.216 | 5.209 | 5.24 | 5.744 | 4.768 | 4.869 | 5.712 | 7.251 | 3.531 | 3.392 | 4.548 | 6.143 | 3.526 | 3.392 | 6.48 | 7.68 | 4.853 | 4.481 | 7.618 | 7.604 | 6.97 | 3.324 | 3.872 | 8.102 | 8.527 | 8.78 | 8.806 | 8.749 | 3.559 | 4.087 | 4.306 | 3.76 | 3.676 | 3.608 | 4.007 | 4.514 | 4.976 | 5.462 | 5.69 | 6.155 | 3.526 | 3.379 | 3.572 | 3.257 | 2.342 | 2.407 | 0.2 |
Totaal passiva
| 86.273 | 86.471 | 118.438 | 90.012 | 90.461 | 98.993 | 116.69 | 134.248 | 157.711 | 147.232 | 160.798 | 137.482 | 141.075 | 147.665 | 156.766 | 138.595 | 144.055 | 145.864 | 130.49 | 111.681 | 114.948 | 119.251 | 144.49 | 128.073 | 145.395 | 144.723 | 171.053 | 139.286 | 135.747 | 126.686 | 147.532 | 122.451 | 77.635 | 85.724 | 100.641 | 91.899 | 77.183 | 80.818 | 91.111 | 80.23 | 79.355 | 96.009 | 105.42 | 96.293 | 98.209 | 103.28 | 108.298 | 103.95 | 97.694 | 94.634 | 100.88 | 92.476 | 90.288 | 91.779 | 98.416 | 94.326 | 92.073 | 98.095 | 111.436 | 108.453 | 112.467 | 113.45 | 109.331 | 109.097 | 111.676 | 116.232 | 115.312 | 112.666 | 120.418 | 119.018 | 101.792 | 97.906 | 100.804 | 100.61 | 100.401 | 87.212 | 87.869 | 80.217 | 79.942 | 74.748 | 77.156 | 77.289 | 80.556 | 17.05 | 15.714 | 16.689 | 17.859 | 16.784 | 21.736 | 18.683 | 15.593 | 11.149 | 17.19 | 19 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.042 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 |
Ingehouden winsten
| -92.397 | -92.269 | -90.893 | 15.642 | 21.732 | 26.055 | 33.522 | 33.797 | -123.554 | -117.827 | -115.447 | -113.98 | -111.161 | -110.174 | -109.943 | -111.55 | -109.912 | -108.937 | -107.773 | -111.063 | -110.376 | -109.754 | -109.281 | -112.867 | -112.769 | -110.173 | -105.317 | -101.76 | -100.721 | -98.539 | -97.787 | -97.189 | -93.519 | -91.619 | -89.926 | -92.03 | -89.505 | -87.11 | -85.3 | -84.891 | -82.939 | -81.984 | -79.409 | -80.061 | -79.691 | -79.183 | -77.898 | -78.658 | -76.833 | -75.615 | -73.332 | -70.587 | -68.667 | -67.172 | -65.963 | -65.016 | -64.17 | -61.641 | -61.393 | -45.219 | -45.262 | -45.324 | -45.738 | -46.399 | -46.561 | -46.715 | -44.354 | -37.904 | -34.595 | -31.411 | -29.824 | -30.29 | -29.837 | -29.291 | -29.077 | -30.171 | -30.594 | -31.07 | -29.303 | -28.005 | -26.864 | -27.331 | -25.557 | -24.486 | -19.792 | -17.384 | -12.142 | -11.689 | -13.592 | -11.4 | -9.539 | -3.074 | -2.836 | -2.4 |
Overige gereserveerde algehele resultaten
| -2.592 | -2.944 | -3.134 | -4.025 | -2.927 | -1.66 | -1.153 | -0.999 | -0.638 | -0.684 | -0.329 | -1.378 | -2.322 | -2.245 | -1.301 | -1.325 | -0.867 | -0.962 | -0.993 | -1.111 | -0.712 | 0.527 | 0.07 | 0.455 | 0.227 | -0.284 | -0.58 | 0.679 | 0.669 | 0.347 | -0.296 | -0.075 | 0.014 | -0.224 | 0.682 | 1.04 | 1.713 | 1.753 | 1.811 | 1.689 | 1.414 | 1.295 | 1.554 | 1.413 | 1.178 | 1.674 | 1.399 | 1.689 | 2.311 | 2.121 | 1.526 | 1.67 | 0.799 | 1.611 | 2.239 | 2.376 | 1.941 | 1.14 | 1.825 | 2.153 | 3.194 | 3.211 | 2.534 | 2.182 | 1.931 | 1.997 | 1.93 | 1.605 | 1.634 | 1.287 | 1.084 | 1.251 | 1.334 | 1.879 | 2.421 | 1.42 | 1.256 | 1.347 | 1.628 | 0.912 | 0.808 | 0.288 | 0 | -0.433 | -0.247 | -1.56 | -0.871 | -1.309 | -0.309 | -0.319 | -0.326 | -0.312 | -0.205 | -0.2 |
Overige totale aandeelhoudersvermogen
| 180.312 | 180.14 | 180.228 | 178.518 | 176.883 | 177.125 | 177.386 | 175.55 | 170.361 | 169.349 | 168.119 | 166.079 | 163.014 | 158.539 | 158.067 | 157.221 | 156.369 | 155.983 | 155.33 | 154.37 | 153.304 | 150.907 | 150.489 | 149.68 | 148.394 | 146.431 | 146.161 | 144.92 | 144.537 | 142.024 | 141.823 | 140.765 | 132.506 | 130.108 | 129.332 | 127.528 | 126.402 | 125.38 | 124.397 | 121.538 | 120.79 | 106.215 | 105.893 | 105.586 | 105.302 | 104.9 | 104.56 | 104.213 | 103.426 | 101.517 | 101.144 | 100.919 | 100.708 | 93.166 | 93.067 | 92.965 | 92.864 | 92.751 | 92.643 | 92.525 | 92.411 | 92.207 | 91.999 | 91.8 | 91.614 | 91.426 | 91.217 | 90.991 | 90.773 | 85.664 | 58.651 | 58.612 | 58.514 | 58.259 | 56.56 | 56.388 | 56.211 | 56.104 | 56.071 | 52.588 | 52.04 | 52.037 | 52.009 | 51.998 | 51.962 | 51.935 | 51.804 | 51.794 | 50.884 | 50.711 | 50.711 | 50.689 | 50.673 | 50.7 |
Totaal eigen vermogen van aandeelhouders
| 85.346 | 84.95 | 86.224 | 190.157 | 195.71 | 201.541 | 209.776 | 208.369 | 46.19 | 50.858 | 52.363 | 50.741 | 49.55 | 46.139 | 46.842 | 44.365 | 45.609 | 46.103 | 46.583 | 42.215 | 42.235 | 41.699 | 41.297 | 37.287 | 35.871 | 35.993 | 40.283 | 43.858 | 44.503 | 43.85 | 43.758 | 43.519 | 39.018 | 38.282 | 40.105 | 36.555 | 38.627 | 40.04 | 40.925 | 38.352 | 39.281 | 25.539 | 28.051 | 26.951 | 26.802 | 27.404 | 28.074 | 27.257 | 28.917 | 28.035 | 29.35 | 32.014 | 32.852 | 27.615 | 29.353 | 30.335 | 30.645 | 32.26 | 33.085 | 49.469 | 50.353 | 50.141 | 48.842 | 47.63 | 47.031 | 46.755 | 48.84 | 54.739 | 57.859 | 55.582 | 29.934 | 29.596 | 30.034 | 30.869 | 29.926 | 27.658 | 26.894 | 26.402 | 28.417 | 25.514 | 26.003 | 25.012 | 26.47 | 27.097 | 31.941 | 33.009 | 38.809 | 38.814 | 37.001 | 39.01 | 40.864 | 47.321 | 47.65 | 48.1 |
Totaal eigen vermogen
| 85.346 | 84.95 | 86.224 | 190.157 | 195.71 | 201.541 | 209.776 | 208.369 | 46.19 | 50.858 | 52.363 | 50.741 | 49.55 | 46.139 | 46.842 | 44.365 | 45.609 | 46.103 | 46.583 | 42.215 | 42.235 | 41.699 | 41.297 | 37.287 | 35.871 | 35.993 | 40.283 | 43.858 | 44.503 | 43.85 | 43.758 | 43.519 | 39.018 | 38.282 | 40.105 | 36.555 | 38.627 | 40.04 | 40.925 | 38.352 | 39.281 | 25.539 | 28.051 | 26.951 | 26.802 | 27.404 | 28.074 | 27.257 | 28.917 | 28.035 | 29.35 | 32.014 | 32.852 | 27.615 | 29.353 | 30.335 | 30.645 | 32.26 | 33.085 | 49.469 | 50.353 | 50.141 | 48.842 | 47.63 | 47.031 | 46.755 | 48.84 | 54.739 | 57.859 | 55.582 | 29.934 | 29.596 | 30.034 | 30.869 | 29.926 | 27.658 | 26.894 | 26.402 | 28.417 | 25.514 | 26.003 | 25.012 | 26.47 | 27.097 | 31.941 | 33.009 | 38.809 | 38.814 | 37.001 | 39.01 | 40.864 | 47.321 | 47.65 | 48.1 |
Totaal passiva en aandeelhoudersvermogen
| 171.619 | 171.421 | 204.662 | 280.169 | 286.171 | 300.534 | 326.466 | 342.617 | 203.901 | 198.09 | 213.161 | 188.223 | 190.625 | 193.804 | 203.608 | 182.96 | 189.664 | 191.967 | 177.073 | 153.896 | 157.183 | 160.95 | 185.787 | 165.36 | 181.266 | 180.716 | 211.336 | 183.144 | 180.25 | 170.536 | 191.29 | 165.97 | 116.653 | 124.006 | 140.746 | 128.454 | 115.81 | 120.858 | 132.036 | 118.582 | 118.636 | 121.548 | 133.471 | 123.244 | 125.011 | 130.684 | 136.372 | 131.207 | 126.611 | 122.669 | 130.23 | 124.49 | 123.14 | 119.394 | 127.769 | 124.661 | 122.718 | 130.355 | 144.521 | 157.922 | 162.82 | 163.591 | 158.173 | 156.727 | 158.707 | 162.987 | 164.152 | 167.405 | 178.277 | 174.6 | 131.726 | 127.502 | 130.838 | 131.479 | 130.327 | 114.87 | 114.763 | 106.619 | 108.359 | 100.262 | 103.159 | 102.301 | 107.026 | 44.147 | 47.655 | 49.698 | 56.668 | 55.598 | 58.737 | 57.693 | 56.457 | 58.47 | 64.84 | 67.1 |