Prime Focus Limited
NSE:PFOCUS.NS
132.61 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,385.393 | 1,532.2 | 2,374.6 | 3,667 | 2,560.9 | 896.8 | 794.6 | 1,259.2 | 908.1 | 616.233 | 224.924 | 491.201 | 313.704 | 299.172 | 212.366 | 613.586 | 408.16 | 337.593 | 391.845 | 110.429 |
Kortetermijnbeleggingen
| 23,951.869 | 14,127.784 | 18.4 | 114.9 | 43 | 6.2 | 125.9 | 2,755.5 | 1,211.1 | 3.884 | 0.625 | 0.65 | 596.768 | 1,110.888 | 898.381 | 850.959 | 2,190.91 | 647.75 | 132.147 | 55.232 |
Liquide middelen en kortetermijnbeleggingen
| 25,337.262 | 15,659.984 | 2,393 | 3,781.9 | 2,603.9 | 903 | 920.5 | 4,014.7 | 2,119.2 | 616.233 | 225.549 | 491.851 | 910.473 | 1,410.06 | 1,110.747 | 1,464.545 | 2,599.07 | 985.342 | 523.992 | 165.661 |
Nettovorderingen
| 3,951.368 | 18,404.8 | 12,908.1 | 11,951.352 | 10,085.5 | 9,424.5 | 7,294.3 | 2,732.6 | 1,911.2 | 6,402.881 | 5,587.281 | 3,179.834 | 2,897.217 | 1,693.801 | 1,230.439 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -1,307.4 | 0 | 7.4 | 4.5 | 4.2 | 6 | 4.5 | 6.2 | 5.645 | 0.316 | 4.487 | 6.191 | 2.746 | 20.212 | 37.352 | 2.415 | 2.271 | 0 | 0 |
Overige vlottende activa
| 1,862.162 | 1,415.545 | 2,461.379 | 1,984.248 | 3,665.1 | 10,212 | 8,885.8 | 1,962.2 | 3,227.6 | 1,944.814 | 1,706.118 | 1,032.025 | 450.975 | 56.315 | 62.187 | 1,032.614 | 893.724 | 839.1 | 207.748 | 141.963 |
Totaal vlottende activa
| 31,150.792 | 23,320.658 | 18,117.1 | 17,724.9 | 16,359 | 11,119.2 | 9,812.3 | 8,714 | 7,264.2 | 8,969.572 | 7,519.265 | 4,708.197 | 4,264.855 | 3,162.922 | 2,423.585 | 2,534.511 | 3,495.209 | 1,826.712 | 731.74 | 307.624 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 13,820.89 | 15,231.933 | 13,682.5 | 14,405.2 | 14,322.5 | 8,004.1 | 8,043.8 | 7,324.3 | 8,013.5 | 8,074.594 | 6,362.509 | 5,718.824 | 5,465.798 | 4,498.892 | 4,343.346 | 4,384.374 | 2,573.048 | 1,830.85 | 624.063 | 351.888 |
Goodwill
| 11,867.761 | 11,726.482 | 11,016.3 | 10,739 | 10,830.7 | 10,237.8 | 9,730.8 | 9,719.3 | 9,698.2 | 9,408.87 | 1,869.512 | 1,129.427 | 0 | 543.407 | 603.23 | 532.375 | 312.438 | 124.315 | 5.32 | 5.32 |
Immateriële activa
| 6,802.973 | 5,232.445 | 4,984 | 5,250.8 | 5,060.5 | 7,284.8 | 5,729.8 | 5,627.1 | 6,015.3 | 4,338.599 | 2,888.509 | 2,038.734 | 3,093.786 | 1,702.308 | 610.106 | 64.212 | 80.122 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18,670.734 | 16,958.927 | 16,000.3 | 15,989.8 | 15,891.2 | 17,522.6 | 15,460.6 | 15,346.4 | 15,713.5 | 13,747.469 | 4,758.022 | 3,168.161 | 3,093.786 | 2,245.715 | 1,213.336 | 596.587 | 392.56 | 124.315 | 5.32 | 5.32 |
Langetermijnbeleggingen
| -19,103.102 | -3,372.69 | -1,321.947 | -103.7 | 8.4 | 43.7 | -83.4 | -2,070.4 | 405.7 | 857.398 | -0.522 | -0.547 | -403.734 | -1,108.059 | -896.37 | -833.349 | -2,121.065 | -496.194 | -132.047 | -55.132 |
Belastingvorderingen
| 1,625.405 | 571.343 | 790.7 | 1,180.4 | 1,174.8 | 599.6 | 254.8 | 445.8 | 693.3 | 584.414 | 1,129.343 | 470.65 | 596.768 | 0 | 67.067 | 850.959 | 2,190.91 | 647.75 | 132.147 | 55.232 |
Overige niet-vlottende activa
| 25,102.889 | 15,134.583 | 9,510.847 | 4,439.9 | 2,389.6 | 1,773.1 | 1,160.7 | 3,698.1 | 2,053.6 | 1,646.421 | 940.133 | 971.234 | 219.861 | 1,110.888 | 899.064 | 0.682 | 0 | 87.014 | 9.295 | 0.21 |
Totaal niet-vlottende activa
| 40,116.816 | 44,524.096 | 38,662.4 | 35,911.6 | 33,786.5 | 27,943.1 | 24,836.5 | 24,744.2 | 26,879.6 | 24,910.297 | 13,189.485 | 10,328.321 | 8,972.48 | 6,747.437 | 5,626.443 | 4,999.253 | 3,035.454 | 2,193.734 | 638.777 | 357.518 |
Totaal activa
| 71,267.608 | 67,844.754 | 56,779.5 | 53,636.5 | 50,145.5 | 39,062.3 | 34,648.8 | 33,458.2 | 34,143.8 | 33,879.869 | 20,708.75 | 15,036.518 | 13,237.335 | 9,910.359 | 8,050.028 | 7,533.764 | 6,530.663 | 4,020.446 | 1,370.517 | 665.143 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,496.461 | 2,251.641 | 2,267 | 2,019.5 | 1,968.4 | 1,453 | 1,643.9 | 1,422.3 | 2,012.4 | 2,504.792 | 1,386.537 | 609.532 | 1,474.166 | 720.012 | 586.904 | 250.296 | 346.375 | 290.93 | 21.88 | 19.858 |
Kortlopende schulden
| 10,104.317 | 6,017.754 | 22,635.6 | 23,447.3 | 15,525.6 | 10,346.6 | 8,797.1 | 5,087.9 | 7,352.6 | 2,424.273 | 2,533.212 | 2,994.596 | 1,498.779 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
Belastingschulden
| 266.989 | 253.286 | 495.6 | 303.1 | 548.5 | 490.7 | 527 | 211.7 | 145.5 | 0 | 245.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.635 | 0.245 |
Uitgestelde opbrengsten
| 6,180.708 | 2,517.5 | 2,858.6 | 3,948.736 | 7,561.4 | 3,686.1 | 1,831.4 | 568.2 | 4,437.9 | 101.539 | 1,210.264 | 1.323 | 1.239 | 0 | 0 | 0 | 0 | 320.893 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,592.114 | 5,747.754 | 6,046 | 3,123.864 | 5.3 | 141 | 2,618.9 | 5,293.7 | 4,227.3 | 6,349.727 | 150.49 | 1,750.115 | 3,293.91 | 327.731 | 453.745 | 467.548 | 315.553 | 194.699 | 353.556 | 104.126 |
Totaal kortlopende verplichtingen
| 23,373.6 | 16,534.649 | 33,807.2 | 32,539.4 | 25,060.7 | 15,626.7 | 14,891.3 | 12,372.1 | 18,030.2 | 11,380.331 | 5,280.502 | 5,355.567 | 6,268.092 | 1,047.743 | 1,040.649 | 717.844 | 661.928 | 826.522 | 375.435 | 123.984 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 38,490.634 | 42,897.288 | 18,387.3 | 15,594.9 | 18,189.1 | 13,842.3 | 9,268.6 | 10,106.7 | 5,555.1 | 5,773.797 | 5,701.27 | 3,306.36 | 1,233.667 | 4,613.296 | 4,634.353 | 4,745.702 | 3,502.351 | 785.704 | 209.015 | 162.582 |
Uitgestelde opbrengsten niet-vlottend
| 1,567.223 | 3.7 | 4.5 | 1,690.1 | 1,669.8 | -2,904.5 | 1,428.3 | 3,124.2 | 4,382.6 | 48.89 | 14.05 | 0 | 6.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.692 | 418.463 | 397.2 | 342.3 | 453.6 | 861.8 | 978.7 | 1,132.4 | 1,515.3 | 92.577 | 118.699 | 0 | 267.653 | 0 | 165.237 | 76.093 | 105.023 | 117.192 | 85.46 | 68.187 |
Overige niet-vlottende verplichtingen
| 2.038 | 6,420 | 2,266 | 5 | 7.5 | 5,225.1 | 1,092.2 | 16.5 | 23.8 | 3,925.82 | 606.084 | 189.85 | 493.808 | 188.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 40,131.587 | 49,739.451 | 21,055 | 17,632.3 | 20,320 | 17,024.7 | 12,767.8 | 14,379.8 | 11,476.8 | 9,841.084 | 6,440.104 | 3,496.21 | 2,002.044 | 4,801.447 | 4,799.589 | 4,821.795 | 3,607.375 | 902.896 | 294.476 | 230.769 |
Totaal passiva
| 63,505.187 | 66,274.1 | 54,862.2 | 50,171.7 | 45,380.7 | 32,651.4 | 27,659.1 | 26,751.9 | 29,507 | 21,221.416 | 11,720.607 | 8,851.777 | 8,270.137 | 5,849.19 | 5,840.239 | 5,539.639 | 4,269.303 | 1,729.418 | 669.911 | 354.753 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 6,364.2 | 9,231.8 | 0 | 0 | 0 | 0 | 0 | 0 | 6,357.5 | 9,706.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 299.849 | 299.537 | 299.5 | 299.2 | 299.2 | 299.2 | 299.2 | 298.9 | 298.9 | 298.879 | 185.417 | 185.417 | 277.562 | 138.867 | 128.226 | 128.226 | 127.226 | 127.226 | 103.245 | 88.245 |
Ingehouden winsten
| -5,355.3 | -9,049.4 | -10,401.5 | -8,685.4 | -8,297.9 | -6,518.2 | -6,298.6 | -5,173 | -6,357.5 | -1,224.417 | 1,995.408 | 2,585.853 | 2,851.99 | 3,367.522 | 1,797.831 | 1,623.677 | 1,758.757 | 1,784.967 | 597.362 | 222.145 |
Overige gereserveerde algehele resultaten
| -1,008.9 | -182.4 | 2,060.9 | 1,882.1 | 2,753.5 | -9,614.2 | -8,576.8 | -7,263.1 | -7,189.2 | 1,411.313 | -4,872.164 | -3,365.562 | -2,610.054 | -3,065.323 | -2,615.517 | -2,810.68 | -2,346.604 | -2,203.837 | -172.089 | -132.8 |
Overige totale aandeelhoudersvermogen
| 4,860.368 | -47.708 | 9,184.1 | 9,169.4 | 9,169.4 | 21,116.9 | 20,332.1 | 17,702 | 10,826.9 | 925.538 | 10,066.802 | 6,137.94 | 4,447.699 | 3,204.018 | 2,615.517 | 2,810.68 | 2,347.604 | 2,203.837 | 172.089 | 132.8 |
Totaal eigen vermogen van aandeelhouders
| 5,160.217 | 251.829 | 1,143 | 2,665.3 | 3,924.2 | 5,283.7 | 5,755.9 | 5,564.8 | 3,936.6 | 11,118.289 | 7,375.464 | 5,543.649 | 4,967.198 | 3,645.084 | 1,926.057 | 1,751.902 | 1,886.983 | 1,912.193 | 700.607 | 310.39 |
Totaal eigen vermogen
| 7,762.421 | 1,570.654 | 1,917.3 | 3,464.8 | 4,764.8 | 6,410.9 | 6,989.7 | 6,706.3 | 4,636.8 | 12,658.454 | 8,988.144 | 6,184.741 | 4,967.198 | 4,061.169 | 2,209.789 | 1,994.125 | 2,261.361 | 2,291.028 | 700.607 | 310.39 |
Totaal passiva en aandeelhoudersvermogen
| 71,267.608 | 67,844.754 | 56,779.5 | 53,636.5 | 50,145.5 | 39,062.3 | 34,648.8 | 33,458.2 | 34,143.8 | 33,879.869 | 20,708.75 | 15,036.518 | 13,237.335 | 9,910.359 | 8,050.028 | 7,533.764 | 6,530.663 | 4,020.446 | 1,370.517 | 665.143 |