PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
11.06 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 112.05 | 84.59 | 125.252 | 75.826 | 99.989 | 59.092 | 50.155 | 52.935 | 47.88 | 40.616 | 50.064 | 61.267 | 49.826 | 48.703 | 66.573 | 28.488 | 57.512 | 53.406 | 29.994 | 56.293 | 63.338 | 25.364 | 33.742 | 35.18 | 72.224 | 31.178 | 48.408 | 127.785 | 18.911 | 48.952 | 43.974 | 24.204 | 28.911 | 16.79 | 13.446 | 14.036 | 21.429 | 10.476 | 9.836 | 10.385 | 13.114 | 9.941 | 5.08 | 5.315 | 4.578 | 6.936 | 2.725 | 3.988 | 3.846 | 3.329 | 3.849 | 4.661 | 0 | 10.451 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870.741 | 0 | 0 | 0 | 0 | 1,080,537.793 | 39.11 | 1,068,068.004 | 1,066,278.037 | 1,085,841.539 | 0 | 1,177,780.899 | 1,174,939.798 | 1,080,625.202 | 0 | 960,500.147 | 978,683.652 | 999,612.68 | 0 | 832,953.405 | 738,690.344 | 709,788.283 | 0 | 0 | 0 | 598,288.637 | 0 | 482,796.514 | 459,605.509 | 390,920.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 112.05 | 84.59 | 125.252 | 75.826 | 99.989 | 59.092 | 50.155 | 923.676 | 47.88 | 40.616 | 50.064 | 61.267 | 49.826 | 48.703 | 66.573 | 28.488 | 57.512 | 53.406 | 29.994 | 56.293 | 63.338 | 25.364 | 33.742 | 35.18 | 72.224 | 31.178 | 48.408 | 127.785 | 18.911 | 48.952 | 43.974 | 24.204 | 28.911 | 16.79 | 13.446 | 14.036 | 21.429 | 10.476 | 9.836 | 10.385 | 13.114 | 9.941 | 5.08 | 5.315 | 4.578 | 6.936 | 2.725 | 3.988 | 3.846 | 3.329 | 3.849 | 4.661 | 0 | 10.451 |
Nettovorderingen
| 12.802 | 13.21 | 12.705 | 12.286 | 10.988 | 18.049 | 9.46 | 21.666 | 10.984 | 12.818 | 43.858 | 24.167 | 0 | 18.274 | 2.818 | 2.82 | 3.674 | 13.294 | 13.197 | 61.571 | 6.89 | 6.344 | 16.763 | 3.182 | 2.814 | 2.846 | 3.789 | 13.823 | 16.706 | 28.11 | 4.639 | 14.446 | 2.48 | 3.202 | 2.189 | 2.274 | 1.959 | 2.987 | 8.435 | 2.163 | 10.776 | 5.199 | 7.868 | 8.267 | 5.8 | 5.401 | 1.231 | 1.089 | 2.375 | 1.022 | 1.086 | 8.754 | 0 | 0.646 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.671 | 0 | 0 | 0 | 0 | 49,877.633 | -0 | 69,321.853 | 31,277.074 | 57,450.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.489 | 0.217 | 0 | 0.02 | 0.894 | 0.817 | 0.791 | 0.945 | 0.748 | 11.278 | 1.356 | 0.096 | 0 | 0 | 0 | 0.373 | 0.347 | 0.614 | 0.464 | 0.403 | 0.441 | 0.078 | 0.106 | 0.652 | 0.792 | 0.705 | 0.718 | 0.807 | 1.23 | 1.262 | 1.007 | 1.088 | 1.141 | 1.693 | 1.081 | 1.48 | 1.421 | 1.156 | 0.579 | 0.503 | 0.556 | 0.576 | 0.534 | 0.521 | 0.62 | 0.397 | 0.051 | 0.256 | 0.311 | 0.282 | 0.051 | 0.098 | 0 | 0 |
Totaal vlottende activa
| 125.341 | 98.017 | 137.14 | 87.462 | 110.977 | 69.097 | 58.98 | 932.412 | 33.705 | 40.616 | 93.922 | 85.434 | 49,825.527 | 66.977 | 69,391.244 | 31,308.569 | 57,511.928 | 67.314 | 43.655 | 118.266 | 70.669 | 31.786 | 50.611 | 39.014 | 75.83 | 34.729 | 52.915 | 142.415 | 36.847 | 78.324 | 49.619 | 39.738 | 32.533 | 21.685 | 16.716 | 17.79 | 24.808 | 14.619 | 18.849 | 13.051 | 24.446 | 15.716 | 13.482 | 14.103 | 10.998 | 12.735 | 4.007 | 5.333 | 6.532 | 4.633 | 4.986 | 13.513 | 0 | 11.097 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,983.504 | 1,658.944 | 1,477.883 | 1,270.927 | 1,067.174 | 1,105.265 | 1,164.032 | 1,151.137 | 1,164.254 | 1,226.442 | 1,192.612 | 1,179.822 | 1,081.619 | 1,035.824 | 1,069.137 | 1,067.345 | 1,086.928 | 1,104.353 | 1,178.96 | 1,176.116 | 1,081.707 | 1,072.154 | 961.462 | 979.663 | 1,000.613 | 907.153 | 833.787 | 739.43 | 710.499 | 698.93 | 731.483 | 656.869 | 598.888 | 550.999 | 483.28 | 460.066 | 391.312 | 358.82 | 335.525 | 343.195 | 348.428 | 365.892 | 389.208 | 370.925 | 317.804 | 250.514 | 183.87 | 180.796 | 171.834 | 154.979 | 146.188 | 129.328 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,983.504 | -1,658.944 | -1,477.883 | -1,270.927 | -1,067.174 | -1,105.265 | -1,164.032 | -1,151.137 | -401.148 | -1,226.442 | -1,192.612 | -1,179.822 | 1,119,949.326 | -1,035.824 | -1,069.137 | -1,067.345 | 1,089,688.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171.834 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,983.504 | 1,658.944 | 1,477.883 | 1,270.927 | 1,067.174 | 1,105.265 | 1,164.032 | 1,151.137 | 763.106 | 1,226.442 | 1,192.612 | 1,179.822 | 1,121,030.945 | 1,035.824 | 1,069.137 | 1,067.345 | 1,090,775.287 | 1,104.353 | 1,178.96 | 1,176.116 | 1,081.707 | 1,072.154 | 961.462 | 979.663 | 1,000.613 | 907.153 | 833.787 | 739.43 | 710.499 | 698.93 | 731.483 | 656.869 | 598.888 | 550.999 | 483.28 | 460.066 | 391.312 | 358.82 | 335.525 | 343.195 | 348.428 | 365.892 | 389.208 | 370.925 | 317.804 | 250.514 | 183.87 | 180.796 | 171.834 | 154.979 | 146.188 | 129.328 | 0 | 0 |
Totaal activa
| 2,108.845 | 1,756.896 | 1,615.84 | 1,359.059 | 1,179.046 | 1,183.223 | 1,224.439 | 1,226.683 | 1,223.866 | 1,291.154 | 1,287.891 | 1,265.352 | 1,170.856 | 1,102.8 | 1,138.528 | 1,098.841 | 1,148.287 | 1,171.667 | 1,222.615 | 1,294.382 | 1,152.376 | 1,103.939 | 1,012.073 | 1,018.677 | 1,076.443 | 941.882 | 886.702 | 881.845 | 747.345 | 777.254 | 781.102 | 696.607 | 631.42 | 572.684 | 499.996 | 477.856 | 416.12 | 373.439 | 354.374 | 356.246 | 372.874 | 381.608 | 402.69 | 385.028 | 328.802 | 263.249 | 187.877 | 186.129 | 178.367 | 159.613 | 151.174 | 142.841 | 0 | 103.107 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 45.029 | 10.511 | 23.8 | 19.864 | 19.54 | 13.053 | 26.913 | 20.381 | 12.471 | 18.228 | 10.789 | 8.791 | 22.691 | 23.003 | 57.18 | 15.153 | 11.085 | 6.328 | 8.587 | 85.458 | 18.993 | 41.94 | 6.645 | 5.466 | 65.909 | 9.266 | 16.12 | 10.472 | 25.51 | 22.359 | 20.521 | 15.039 | 18.007 | 12.822 | 8.143 | 13.682 | 8.408 | 17.759 | 21.219 | 6.524 | 4.788 | 3.818 | 8.553 | 28.255 | 12.126 | 31.567 | 12.605 | 0.728 | 4.067 | 9.185 | 51.047 | 45.83 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -239.733 | 0 | 0 | 0 | 0 | 0 | -259.374 | -267,835.443 | 0 | 13.259 | 0 | 0 | 0 | 0 | -111,736.94 | 0 | -135,240.084 | 0 | -137,360.355 | -133,410.829 | -135,503.385 | 0 | -131,872.593 | -136,085.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -45.029 | 0 | 8.295 | 8.306 | -19.54 | 7.465 | 7.429 | 7.201 | -12.471 | 6.461 | -10.789 | -8.791 | -22.691 | -23.003 | -57.18 | -15.153 | -11.085 | 6.517 | 7.318 | 14.683 | 6.775 | 5.61 | 5.863 | 4.146 | 7.061 | 5.954 | 5.227 | 5.058 | 7.071 | 4.919 | 3.934 | 4.571 | 5.117 | 1.849 | 2.023 | 1.456 | 5.221 | 2.212 | 2.591 | 2.77 | 3.904 | 3.912 | 3.585 | 5.435 | 6.075 | 1.989 | 2.192 | 3.812 | 3.433 | 54.928 | 1.243 | 1.111 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 10.511 | 183.443 | 183.248 | 19.54 | 262.12 | 259.646 | 484.154 | 217.35 | 276.799 | 10.789 | 8.791 | 208,284.688 | 34.059 | 211,056.682 | 106,567.218 | 129,295.008 | 12.845 | 15.905 | 100.14 | 289.756 | 459.679 | 361.448 | 355.48 | 405.098 | 271.082 | 212.87 | 208.339 | 289.439 | 320.942 | 324.876 | 319.47 | 255.513 | 205.046 | 138.158 | 110.836 | 43.23 | 159.987 | 141.403 | 145.302 | 158.347 | 165.336 | 187.338 | 172.89 | 118.735 | 119.156 | 48.997 | 90.315 | 82.623 | 64.113 | 52.29 | 46.941 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 896.381 | 861.47 | 671.082 | 495.432 | 552.638 | 633.787 | 680.278 | 672.779 | 756.212 | 745.886 | 750.17 | 0 | 566.027 | 582.444 | 584.895 | 653.209 | 687.488 | 736.88 | 692.261 | 623.551 | 549.656 | 486.3 | 479.278 | 467.632 | 390.784 | 323.395 | 328.895 | 256.858 | 293.664 | 300.421 | 299.86 | 232.389 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.6 | 0 | 0 | 0 | 0 | 0 | 2.162 | 2.162 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -183.443 | -671.082 | 493.638 | -552.638 | 0 | 0 | -4.568 | 0 | -5.34 | -1,539.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.564 | 1.794 | 1.794 | 1.64 | 1.64 | 5.293 | 4.568 | 5.34 | 5.34 | 1,539.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1.564 | -151.348 | -155.078 | -497.226 | -241.602 | -225.304 | -228.722 | -672.779 | -252.11 | -751.226 | -750.17 | 0 | -566.027 | -582.444 | -584.895 | -653.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256.858 | -293.664 | -300.421 | -299.86 | -232.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 897.945 | 711.686 | 517.798 | 495.432 | 312.676 | 410.123 | 228.999 | 522.965 | 509.442 | 10.789 | 8.791 | 471,960.528 | 566.027 | 434,497.46 | 499,922.45 | 541,721.815 | 687.488 | 736.88 | 692.261 | 359.562 | 137.527 | 137.36 | 133.411 | 135.503 | 134.921 | 131.873 | 136.085 | 256.858 | 293.664 | 300.421 | 299.86 | 232.389 | 190.375 | 127.992 | 95.698 | 29.6 | 140.015 | 117.593 | 136.008 | 146.949 | 154.9 | 173.2 | 139.2 | 99.6 | 85.6 | 34.2 | 85.775 | 75.123 | 0 | 2.162 | 2.162 | 0 | 0 |
Totaal passiva
| 1,231.551 | 940.17 | 895.129 | 701.046 | 525.441 | 574.796 | 669.769 | 713.153 | 696.774 | 786.241 | 767.905 | 767.946 | 680.245 | 606.169 | 645.554 | 606.49 | 671.017 | 700.333 | 752.785 | 792.402 | 649.318 | 597.206 | 498.808 | 488.891 | 540.602 | 406.004 | 344.742 | 344.424 | 289.439 | 320.942 | 324.876 | 319.47 | 255.513 | 205.046 | 138.158 | 110.836 | 43.23 | 159.987 | 141.403 | 145.302 | 158.347 | 165.336 | 187.338 | 172.89 | 118.735 | 119.156 | 48.997 | 90.315 | 82.623 | 64.113 | 54.452 | 49.103 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.078 | 0.072 | 0.063 | 0.059 | 0.059 | 0.056 | 0.05 | 0.045 | 0.045 | 0.041 | 0.041 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.032 | 0.032 | 0.032 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0.007 |
Ingehouden winsten
| -99.528 | -99.03 | -94.939 | -107.233 | -111.641 | -122.157 | -112.304 | -105.534 | -90.981 | -65.791 | -48.924 | -44.915 | -48.242 | -41.559 | -45.216 | -45.839 | -60.92 | -67.337 | -68.842 | -36.691 | -35.614 | -32.767 | -26.236 | -6.667 | -7.485 | -8.89 | -7.885 | -7.698 | 7.453 | 5.594 | 4.215 | 2.936 | 3.183 | 1.74 | 2.338 | 1.623 | 7.387 | 9.831 | 9.991 | 9.033 | 7.761 | 5.11 | 4.071 | 3.886 | 4.05 | 3.913 | 1.741 | 0.717 | -0.089 | -1.216 | -1.453 | -1.456 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 538.19 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1.408 | -2.331 | 1.176 | 2.966 | 1.503 | 4.289 | 3.584 | 1.133 | -0.827 | -1.377 | -1.578 | -1.768 | -2.836 | 0.396 | 3.296 | 3.308 | 2.709 | 2.883 | 5.35 | 4.652 | 4.169 | 3.575 | 4.431 | 2.771 | 1.667 | 1.601 | -0.542 | 0.917 | -2.063 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 976.744 | 915.684 | 815.587 | 765.187 | 765.187 | 730.528 | 666.924 | 619.019 | 618.028 | 570.663 | 568.869 | 542.281 | 538.814 | 538.152 | 538.152 | 538.152 | 538.152 | 538.633 | 538.633 | 538.633 | 538.633 | 539.462 | 539.462 | 540.87 | 539.462 | 539.462 | 539.462 | 539.462 | 451.449 | 451.705 | 451.98 | 371.194 | 371.194 | 365.872 | 371.503 | 371.503 | 365.476 | 200.31 | 199.657 | 199.187 | 203.869 | 202.132 | 202.83 | 203.312 | 206.002 | 135.739 | 134.358 | 93.423 | 93.968 | 96.316 | 97.251 | 97.251 | 0 | 96.297 |
Totaal eigen vermogen van aandeelhouders
| 877.294 | 816.726 | 720.711 | 658.013 | 653.605 | 608.427 | 554.67 | 513.53 | 527.092 | 504.913 | 519.986 | 497.405 | 490.611 | 496.632 | 492.974 | 492.351 | 477.27 | 471.334 | 469.829 | 501.98 | 503.058 | 506.734 | 513.265 | 529.787 | 535.842 | 535.878 | 541.96 | 537.42 | 457.906 | 456.312 | 456.227 | 377.138 | 375.907 | 367.639 | 361.837 | 367.019 | 372.89 | 213.452 | 212.971 | 210.943 | 214.528 | 216.272 | 215.353 | 212.138 | 210.066 | 144.093 | 138.879 | 95.814 | 95.744 | 95.5 | 96.722 | 93.739 | 0 | 96.304 |
Totaal eigen vermogen
| 877.294 | 816.726 | 720.711 | 658.013 | 653.605 | 608.427 | 554.67 | 513.53 | 527.092 | 504.913 | 519.986 | 497.405 | 490.611 | 496.632 | 492.974 | 492.351 | 477.27 | 471.334 | 469.829 | 501.98 | 503.058 | 506.734 | 513.265 | 529.787 | 535.842 | 535.878 | 541.96 | 537.42 | 457.906 | 456.312 | 456.227 | 377.138 | 375.907 | 367.639 | 361.837 | 367.019 | 372.89 | 213.452 | 212.971 | 210.943 | 214.528 | 216.272 | 215.353 | 212.138 | 210.066 | 144.093 | 138.879 | 95.814 | 95.744 | 95.5 | 96.722 | 93.739 | 0 | 96.304 |
Totaal passiva en aandeelhoudersvermogen
| 2,108.845 | 1,756.896 | 1,615.84 | 1,359.059 | 1,179.046 | 1,183.223 | 1,224.439 | 1,226.683 | 1,223.866 | 1,291.154 | 1,287.891 | 1,265.352 | 1,170.856 | 1,102.8 | 1,138.528 | 1,098.841 | 1,148.287 | 1,171.667 | 1,222.615 | 1,294.382 | 1,152.376 | 1,103.939 | 1,012.073 | 1,018.677 | 1,076.443 | 941.882 | 886.702 | 881.845 | 747.345 | 777.254 | 781.102 | 696.607 | 631.42 | 572.684 | 499.996 | 477.856 | 416.12 | 373.439 | 354.374 | 356.246 | 372.874 | 381.608 | 402.69 | 385.028 | 328.802 | 263.249 | 187.877 | 186.129 | 178.367 | 159.613 | 151.174 | 142.841 | 0 | 103.107 |