Peoples Financial Services Corp.
NASDAQ:PFIS
52.3 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.282 | 3.466 | 3.63 | 6.746 | 9.425 | 7.579 | 9.139 | 9.968 | 9.353 | 9.63 | 16.414 | 9.096 | 8.531 | 9.478 | 8.185 | 8.312 | 7.576 | 5.281 | 5.032 | 7.148 | 7.144 | 6.412 | 6.392 | 6.717 | 5.957 | 5.854 | 2.648 | 5.35 | 5.659 | 4.8 | 4.728 | 5.118 | 4.855 | 4.882 | 3.839 | 4.409 | 4.431 | 5.044 | 4.384 | 5.236 | 3.331 | 4.698 | -0.584 | 0.94 | 2.844 | 2.521 | 3.645 | 2.24 | 2.284 | 2.42 | 1.8 | 1.859 | 2.359 | 1.799 | 2.043 | 1.4 | 1.524 | 1.518 | 1.489 | 0.786 | 1.253 | 1.521 | 1.486 | -1.566 | 1.704 | 1.415 | 1.575 | 0.884 | 1.289 | 1.123 | 1.107 | 0.985 | 0.992 | 1.045 | 1.294 | 0.72 | 1.188 | 1.274 | 0.846 | 1.419 | 0.891 | 1.297 | 1.389 | 1.603 | 1.278 | 1.294 | 1.577 | 1.502 | 0.729 | 1.207 | 1.287 | 1.29 | 1.118 | 1.141 | 1.027 | 1.037 | 0.945 | 0.896 | 0.975 | 1.064 | 0.897 | 0.851 |
Afschrijvingen & Amortisatie
| 0.868 | 0.749 | 0.906 | 0.889 | 0.846 | 0.856 | 1.251 | 1.302 | 0.576 | 0.905 | 1.064 | 0.772 | 0.892 | 0.914 | 1.366 | 0.909 | 0.982 | 0.993 | 1.48 | 0.943 | 0.908 | 0.88 | 0.816 | 0.808 | 0.822 | 0.768 | 0.798 | 0.776 | 0.691 | 0.719 | 0.74 | 0.717 | 0.693 | 0.697 | 0.716 | 0.69 | 0.691 | 0.693 | 0.674 | 0.708 | 0.706 | 0.917 | -0.147 | 0.336 | 0.267 | 0.142 | 0.368 | 0.25 | 0.232 | 0.272 | 0.298 | 0.298 | 0.324 | 0.283 | 0.253 | 0.251 | 0.245 | 0.228 | 0.244 | 0.231 | 0.233 | 0.246 | 0.322 | 0.568 | 0.212 | 0.218 | 0.324 | 0.757 | 0.104 | 0.34 | 0.385 | 0.302 | 0.311 | 0.319 | 0.325 | 0.35 | 0.34 | 0.316 | 0.323 | 0.313 | 0.311 | 0.272 | 0.473 | 0.296 | 0.34 | 0.236 | 0.489 | 0.178 | 0.155 | 0.129 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.257 | -0.174 | 0.285 | 0.376 | 0.424 | 0.183 | 0.611 | 0 | -0.004 | 0.004 | -0.17 | -1.305 | -2.751 | 0.62 | -2.398 | 0.289 | 1.326 | 0.619 | 4.752 | 1.163 | 0.808 | 1.507 | 0.73 | 1.896 | 1.669 | 2.016 | 1.313 | 0.117 | 0.118 | 0.117 | -1.323 | 0.114 | 0.119 | 0.125 | -0.325 | 1.708 | 0.261 | -0.142 | 4.094 | 0 | 0 | 0 | 0 | 0.022 | 0.025 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.287 | 0.061 | 0.26 | 0.259 | 0.16 | 0.209 | 0.223 | 0.223 | 0.116 | -0.028 | 0.067 | 0.213 | 0.177 | 0.089 | 0.187 | 0.192 | 0.186 | 0.005 | 0.157 | 0.157 | 0.157 | 0.083 | 0.084 | 0.083 | 0.068 | 0.037 | 0.055 | 0.052 | 0.053 | 0.017 | 0.018 | 0.018 | 0.017 | 0.018 | 0.017 | 0.017 | 0.017 | 0.018 | 0.059 | -0.301 | 0 | 0 | 0.226 | 0.018 | 0.018 | 0.015 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.595 | -1.919 | 2.175 | -1.509 | 4.038 | -5.779 | 0.484 | -1.05 | -1.137 | -2.738 | 3.086 | 3.562 | -4.144 | -0.102 | 25.038 | -25.921 | 0.616 | -0.267 | -1.849 | 2.508 | 0.274 | -1.691 | 1.431 | 0.094 | -3.213 | 1.287 | -1.691 | 3.485 | -2.608 | 0.347 | 0.482 | 0.612 | -2.021 | -0.7 | 3.451 | 0.057 | -5.573 | 0.802 | -2.274 | -0.213 | -1.885 | 0.605 | 3.194 | -3.329 | 0.033 | 2.29 | 2.223 | 0.416 | 0.237 | -3.106 | 0.573 | -1.267 | -0.005 | -0.369 | 0.774 | -0.429 | 1.034 | -0.283 | -2.985 | 0.155 | -0.862 | -0.909 | -2.375 | 3.275 | -0.609 | -0.146 | 0.954 | -0.165 | 0.021 | -0.455 | -2.021 | -1.073 | 0.627 | -0.233 | 0.471 | -0.384 | -0.1 | 0.124 | 0.156 | 0.175 | -0.19 | 0.195 | -0.004 | 0.456 | 0.687 | 0.158 | 0.223 | 0.499 | -1.015 | 0.263 | -1.711 | 0.14 | -0.236 | 0.157 | -0.068 | -0.048 | -0.313 | 0.199 | -0.192 | 0.037 | -0.152 | 0.108 |
Vorderingen
| 0.239 | -0.831 | 0.035 | -1.363 | 0.272 | 0.037 | -1.632 | -0.778 | -0.084 | -0.693 | -0.248 | -0.436 | 0.362 | 0.049 | 0.34 | -0.227 | -1.085 | -0.302 | -0.326 | 0.648 | -0.092 | -0.096 | -0.55 | 0.237 | -0.32 | 0.454 | -1.028 | 0.298 | -0.602 | 0.624 | -0.919 | 0.643 | -0.497 | 0.341 | -0.469 | 0.18 | -0.585 | 0.658 | -0.199 | 0.195 | -0.21 | 0.5 | 0.744 | 0.019 | -0.16 | 0.018 | 0.333 | -0.488 | 0.569 | -0.024 | -0.208 | 0.032 | -0.252 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.712 | -2,614.109 | -2,540.584 | -2,483.799 | -2,385.996 | -2,405.772 | -2,231.523 | -1,946.684 | -1,864.176 | -1,974.019 | -1,850.788 | -1,812.337 | -1,808.783 | -1,762.794 | -1,654.865 | -1,653.689 | -1,651.041 | -1,635.159 | -1,596.434 | -1,559.849 | -1,535.129 | -1,524.711 | -1,456.97 | -1,419.46 | -1,375.14 | -1,326.875 | -1,291.574 | -1,319.746 | -1,270.712 | -1,253.27 | -1,290.755 | -1,276.635 | -1,245.311 | 14.681 | -895.029 | -695.441 | 15.644 | 46.508 | -426.083 | 36.132 | 37.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.18 | -0.438 | 0.988 | 0.076 | 2.397 | 1.401 | -0.226 | -0.14 | 0.425 | 0.436 | -0.464 | 0.403 | -0.651 | 0.384 | -0.553 | 0.417 | -0.464 | 0.059 | -0.184 | 0.403 | 0.18 | -0.317 | 0.45 | 0.207 | 0.02 | 0.021 | 0.016 | 0.05 | -0.026 | -0.005 | 0.028 | -0.019 | -0.053 | -0.054 | 0.064 | 0.053 | -0.017 | -0.114 | -0.023 | 0.017 | -0.03 | -0.113 | -0.26 | 0.044 | -0.078 | -0.172 | -0.273 | 0.015 | 0.004 | -0.04 | 0.002 | -0.025 | -0.091 | 0.087 | -0.062 | -0.009 | -0.088 | 0.024 | 0.016 | -0.008 | -0.6 | -0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.014 | -1.088 | 1.152 | -0.222 | 1.369 | -7.217 | 2.342 | -0.272 | -1.053 | -2.481 | 3.086 | 2,617.704 | 2,536.729 | 2,483.264 | 2,411.247 | 2,379.661 | 2,233.688 | 1,946.66 | 1,862.837 | 1,975.476 | 1,850.974 | 1,811.059 | 1,810.314 | 1,762.444 | 1,651.952 | 1,654.501 | 1,650.362 | 1,638.296 | 1,594.454 | 1,559.577 | 1,536.502 | 1,524.699 | 1,455.499 | 1,418.473 | 1,378.996 | 1,326.699 | 1,286.603 | 1,320.004 | 1,268.66 | 1,252.845 | 1,289.11 | 1,276.853 | 1,248.021 | -18.073 | 895.3 | 697.885 | -13.481 | -45.619 | 425.747 | -39.174 | -36.659 | -1.242 | 0.086 | -0.456 | 0.836 | -0.42 | 1.122 | -0.307 | -3.001 | 0.163 | -0.262 | -0.298 | -2.375 | 3.275 | -0.609 | -0.146 | 0.954 | 0 | 0.021 | -0.455 | -2.021 | -1.073 | 0.627 | -0.233 | 0.471 | -0.384 | -0.1 | 0.124 | 0.156 | 0.175 | -0.19 | 0.195 | -0.004 | 0.456 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.154 | 2.65 | 1.939 | 0.006 | -1.88 | 1.501 | 0.424 | -0.217 | -0.789 | 1.363 | -5.404 | 0.375 | -1.358 | 0.655 | 1.211 | 0.158 | -1.986 | 4.321 | 0.224 | -0.725 | -0.992 | 0.599 | -1.187 | -0.286 | -0.14 | -0.077 | 2.75 | 1.398 | 0.093 | 1.536 | 2.745 | 1.667 | 2.121 | 1.611 | 5.367 | -0.576 | 1.679 | 0.946 | -1.277 | -0.953 | 0.842 | 0.91 | -0.963 | 2.178 | -0.203 | 0.202 | -2.311 | 0.825 | 0.742 | 0.809 | 0.55 | 0.466 | -0.394 | 0.073 | 1.361 | 0.508 | 1.014 | -0.158 | -2.439 | -0.373 | 1.773 | 2.309 | 3.373 | 0.011 | 0.267 | 0.291 | -0.07 | 0.176 | 0.316 | 0.014 | 3.035 | 0.024 | -0.014 | -0.017 | 0.166 | -0.116 | -0.175 | -0.092 | 0.662 | -0.02 | 0.666 | 0.054 | -0.215 | -0.397 | -0.06 | 0.009 | -0.404 | -0.006 | 0.803 | 0.047 | -0.398 | 0.358 | 0.136 | 0.024 | 0.815 | -0.154 | -0.015 | 0.186 | 0.618 | -0.126 | 0.049 | 0.229 |
Kasstroom uit Operationele Activiteiten
| 1.739 | 3.274 | 9.195 | 6.767 | 13.013 | 4.549 | 12.132 | 11.487 | 9.602 | 9.136 | 15.057 | 12.713 | 1.347 | 11.654 | 33.589 | -16.061 | 8.7 | 10.952 | 9.796 | 11.194 | 8.299 | 7.79 | 8.266 | 9.312 | 5.163 | 9.885 | 5.873 | 11.178 | 4.006 | 7.536 | 7.39 | 8.246 | 5.784 | 6.633 | 13.065 | 6.305 | 1.506 | 7.361 | 5.66 | 4.778 | 2.994 | 7.13 | 1.5 | 0.125 | 2.984 | 5.206 | 3.925 | 3.731 | 3.495 | 0.395 | 3.221 | 1.356 | 2.284 | 1.786 | 4.356 | 1.73 | 3.817 | 1.305 | -2.211 | 0.799 | 2.397 | 3.167 | 2.569 | 2.288 | 1.574 | 1.778 | 2.689 | 1.652 | 1.73 | 1.022 | 2.434 | 0.238 | 1.916 | 1.114 | 2.432 | 0.57 | 1.253 | 1.622 | 1.987 | 1.887 | 1.678 | 1.818 | 1.643 | 1.958 | 2.245 | 1.697 | 1.885 | 2.173 | 0.672 | 1.646 | -0.372 | 1.788 | 1.018 | 1.322 | 1.703 | 0.835 | 0.617 | 1.281 | 1.369 | 0.975 | 0.794 | 1.188 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.398 | -0.216 | -0.228 | -1.221 | -1.97 | -2.506 | -2.445 | -2.506 | -1.596 | -1.284 | -1.217 | -2.852 | -0.295 | -0.521 | -0.699 | -0.379 | -0.587 | -0.627 | -1.307 | -1.755 | -1.479 | -1.062 | -2.09 | -0.908 | -0.579 | -0.492 | -0.733 | -1.998 | -1.358 | -2.158 | -0.664 | -3.959 | -0.495 | -1.646 | -1.597 | -0.971 | -0.856 | -1.097 | -0.115 | -0.423 | -0.514 | -0.122 | -0.014 | -0.368 | -0.232 | 0 | -1.601 | -0.089 | -0.686 | -0.521 | -0.169 | -0.077 | -0.043 | -0.314 | -0.212 | -0.285 | -0.318 | -0.633 | -0.315 | -0.198 | -0.056 | -0.089 | -0.565 | -0.929 | -0.157 | -0.631 | -0.037 | -0.055 | -0.114 | -0.119 | -0.14 | -0.322 | -0.197 | -0.297 | -0.179 | -0.343 | -0.275 | -0.627 | -0.331 | -0.136 | -0.238 | -0.155 | -0.107 | -0.041 | -0.351 | -0.463 | -0.192 | -0.25 | -0.146 | -0.218 | -0.112 | -0.055 | -0.151 | -0.028 | -0.177 | -0.05 | -0.018 | -0.093 | -0.084 | -0.072 | -0.082 | -0.078 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.014 | 0.17 | 0 | -0.005 | 0.005 | -115.607 | 32.355 | -54.196 | -2.296 | 11.355 | -7.552 | 0 | -86.062 | -61.032 | -22.607 | -9.753 | -26.606 | -44.007 | -24.285 | -31.05 | -33.73 | -61.916 | -35.695 | -35.976 | -27.349 | -11.926 | -57.954 | -56.207 | -69.321 | -70.9 | -39.512 | 5.275 | -27.689 | -31.394 | -0.118 | -2.4 | -0.798 | 11.524 | -19.724 | 0 | 0 | 34.689 | 0 | 2.034 | -15.947 | -17.987 | -1.259 | 0 | 0 | -20.301 | -2.558 | -15.461 | -18.798 | 0 | 0 | 0 | 0 | 0.565 | 0.929 | 0.157 | 0.631 | 0.037 | 0 | 0.114 | 0.119 | 0.14 | 0.322 | 0.197 | 0.297 | 0.179 | 0.343 | 0.275 | 0.627 | 0.331 | 0.136 | 0.238 | 0.155 | 0.107 | 0.041 | 0.351 | 0.463 | 0.192 | 0.25 | 0.146 | 0.218 | 0.112 | 0.13 | 0.03 | 0.024 | 0.192 | 0.008 | 0.002 | 0.002 | -0.092 | 0.036 | 0.17 | 0.043 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.014 | -43.446 | 0 | -5.34 | -89.924 | -117.749 | -174.99 | -7.136 | -58.726 | -88.883 | -9.233 | 0 | -9.08 | -73.831 | -28.519 | -9.13 | -13.021 | 0.014 | -10.096 | -12.686 | -9.941 | -28.217 | -26.296 | -3.959 | -14.999 | -25.56 | -19.732 | -16.725 | -2.05 | -22.684 | -9.606 | -59.388 | -1.774 | -3.406 | -64.609 | -20.448 | -13.841 | 5.03 | -14.26 | 1.072 | -13.977 | -29.706 | -16.395 | 0.068 | -0.264 | -16.599 | -17.265 | -2.255 | -2 | -2.999 | -17.818 | -19.806 | -32.638 | -45.561 | -17.13 | -17.061 | -10.753 | -12.567 | -6.182 | -16.489 | -36.386 | -21.045 | -12.638 | -23.561 | -23.919 | -28.388 | -25.462 | -14.405 | -5.718 | -9.556 | -11.009 | -15.942 | -5.038 | -11.604 | -7.124 | -12.774 | -9.284 | -9.842 | -24.86 | -27.894 | -6.803 | -12.224 | -19.848 | -13.796 | -10.066 | -5.733 | -20.586 | -8.089 | -3.022 | -4.616 | -7.193 | -7.674 | -3.33 | -1.835 | -12.499 | -12.495 | -6.579 |
Verkoop/verval van Beleggingen
| 10.692 | 3.401 | 3.955 | 5.085 | 18.403 | 71.599 | 50.937 | 16.14 | 9.258 | 14.104 | 19.921 | 20.863 | 6.681 | 12.934 | 40.164 | 48.73 | 17.116 | 44.159 | 11.837 | 21.299 | 20.232 | 14.483 | 7.194 | 8.867 | 7.769 | 8.161 | 11.597 | 23.194 | 12.615 | 9.616 | 11.191 | 19.655 | 30.109 | 21.142 | 33.778 | 28.793 | 18.952 | 61.298 | 15.714 | 24.819 | 11.212 | 13.369 | 19.306 | 0.36 | 9.282 | 5.251 | 43.026 | 5.902 | 5.337 | 6.786 | 4.814 | 5.116 | -1.932 | 15.958 | 10.401 | 8.097 | 31.548 | 34.547 | 14.398 | 21.19 | 17.315 | 17.543 | 9.341 | 4.12 | 13.996 | 36.295 | 20.061 | 10.618 | 11.711 | 34.319 | 30.02 | 19.248 | 10.585 | 13.679 | 11.921 | 12.834 | 13.911 | 5.416 | 10.962 | 11 | 3.031 | 16.337 | 7.132 | 15.905 | 22.007 | 12.593 | 12.059 | 12.112 | 11.827 | 16.242 | 10.962 | 22.31 | -5.221 | 9.222 | 4.754 | 7.825 | 3.548 | 1.982 | 3.383 | 9.662 | 7.203 | 10.116 |
Overige Investeringsactiviteiten
| -14.162 | 0.199 | 18.321 | -29.031 | -25.104 | -83.329 | -111.54 | 4.038 | -9.719 | -68.286 | 0.071 | -0.295 | 2.467 | 0.485 | -4.688 | -1.367 | -153.282 | -0.325 | -5.573 | 3.363 | 0.62 | -0.88 | 1.432 | 4.215 | -1.008 | -1.586 | -2.128 | 1.628 | -0.909 | 0.478 | 0.091 | 0.474 | -0.565 | -2.215 | -2.059 | 0.034 | -1.1 | 1.893 | 0.756 | 0.088 | 0.128 | 0.193 | 1.038 | 0.305 | -19.789 | 0.047 | 1.98 | -13.508 | -0.45 | 0.062 | -0.108 | 0.119 | -13.652 | -17.284 | -0.081 | -0.185 | -0.325 | 2.339 | -8.992 | -4.792 | -2.065 | -4.744 | -16.641 | -3.612 | -2.843 | -5.204 | -8.787 | -6.615 | -4.038 | -0.759 | -5.498 | -3.028 | -3.113 | -8.002 | -8.359 | -2.519 | -1.624 | -3.737 | -2.083 | -4.287 | -1.295 | -4.188 | -4.897 | -3.61 | -0.885 | -6.656 | -4.888 | -6.392 | -3.064 | -14.086 | -11.146 | -15.387 | 1.719 | -1.198 | -5.32 | -4.539 | -4.77 | -5.228 | -4.785 | -5.069 | 2.17 | -3.767 |
Kasstroom uit Investeringsactiviteiten
| -3.868 | -5.349 | 22.048 | -25.167 | -8.671 | -14.236 | -106.324 | -40.806 | -175.299 | -145.39 | -214.581 | -124.919 | -52.479 | -48.124 | -42.751 | 30.199 | -136.753 | -51.935 | -129.906 | -28.219 | 0.49 | -27.086 | -37.457 | -22.207 | -37.554 | -37.588 | -81.397 | -39.167 | -29.587 | -34.412 | -26.868 | -61.516 | -43.883 | -54.09 | -63.462 | -21.262 | -37.117 | 32.631 | -18.445 | -40.243 | -12.022 | -1.199 | 36.884 | -33.687 | -9.435 | -8.679 | 48.388 | -24.09 | 6.303 | -9.884 | -30.049 | -13.366 | -17.882 | -3.64 | -13.192 | -12.749 | -4.362 | -15.183 | -40.47 | -0.93 | -1.867 | 1.957 | -19.867 | -5.674 | -5.336 | -5.295 | -9.771 | -8.635 | -15.888 | 9.641 | -3.866 | -9.242 | -6.933 | -0.041 | -5.994 | -0.694 | -3.655 | -3.359 | -2.725 | -0.411 | -11.038 | 2.865 | -7.607 | -12.565 | -6.772 | -0.866 | -5.053 | -14.128 | -5.033 | -7.91 | -5.917 | -13.588 | -11.712 | 4.998 | -5.168 | -3.949 | -8.912 | -6.667 | -3.413 | -7.942 | -3.034 | -0.265 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 83.99 | 2.67 | -9.43 | 7.49 | 2.25 | -73.205 | 99.681 | -115.012 | -0.536 | -0.529 | -0.524 | -0.517 | -62.492 | 1.475 | -5.5 | -40.669 | -52.462 | 11.517 | 132.374 | -83.171 | -10.766 | 22.04 | -23.505 | -88.45 | 44.596 | 18.356 | 51.31 | -26.561 | 13.57 | -5.744 | 6.849 | -11.547 | 25.401 | 21.452 | 37.441 | 3.727 | 25.191 | -0.808 | 12.177 | -0.891 | -0.901 | -0.89 | -9.337 | 1.294 | -0.477 | -9.118 | 21.002 | -4.835 | -32.34 | 1.388 | 2.206 | 2.298 | -4.179 | -3.667 | -6.523 | 0.148 | 9.864 | 3.381 | 0.226 | -0.25 | 0.974 | 0.116 | 0.901 | -3.218 | -2.051 | 1.109 | 2.243 | 13.027 | 4.276 | -7.263 | -1.07 | 3.268 | 0.508 | -6.219 | -0.064 | -9.525 | 1.611 | -0.058 | 7.082 | -3.611 | 7.025 | 1.115 | 1.137 | -2.479 | 2.323 | 0.199 | 1.719 | 10.793 | -0.071 | -5.922 | 0.842 | 7.816 | 7.095 | 0.84 | 8.232 | 2.786 | 6.63 | 4.562 | 2.172 | 6.99 | 3.574 | 1.626 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.055 | 0.041 | 0.001 | 0 | 0.107 | 0.032 | 0.014 | 0 | 0.089 | 0.014 | 0.026 | 0 | 0.057 | 0.002 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0.375 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.05 | -3.939 | -1.071 | -0.826 | -0.227 | -0.38 | -0.328 | -0.318 | -0.359 | -1.157 | -0.328 | -0.517 | -0.988 | -3.337 | -0.364 | -2.204 | -0.013 | -0.455 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.417 | -4.126 | -1.062 | 0 | 0 | -0.039 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | -0.056 | -0.28 | -0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 | 0 | 0 | -0.049 | 0 | 0 | 0 | -0.044 | -0.101 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.334 | -0.402 | -0.192 | 0 | 0 | 0 | -0.034 | -0.173 | 0 | 0 |
Uitgekeerde Dividenden
| -2.894 | -2.893 | -2.887 | -2.906 | -2.93 | -2.936 | -2.862 | -2.869 | -2.798 | -2.796 | -2.725 | -2.737 | -2.665 | -2.665 | -2.599 | -2.614 | -2.643 | -2.662 | -2.585 | -2.514 | -2.516 | -2.516 | -2.441 | -2.442 | -2.444 | -2.366 | -2.367 | -2.367 | -2.292 | -2.293 | -2.291 | -2.293 | -2.291 | -2.295 | -2.303 | -2.337 | -2.338 | -2.341 | -2.339 | -2.34 | -2.34 | -2.341 | -3.381 | -1.381 | -1.375 | -1.376 | -3.509 | -0.687 | -0.654 | -0.654 | -0.631 | -0.624 | -0.64 | -0.628 | -0.629 | -0.628 | -0.627 | -0.596 | -0.595 | -0.596 | -0.595 | -0.595 | -0.595 | -0.596 | -0.629 | -0.597 | -0.597 | -0.595 | -0.596 | -0.595 | -0.596 | -0.598 | -0.598 | -0.6 | -0.598 | -0.598 | -3.746 | -0.6 | -0.6 | -0.571 | -0.57 | -0.57 | -0.539 | -0.506 | -0.507 | -0.505 | -0.482 | -0.463 | -0.463 | -0.442 | -0.4 | -0.4 | -0.363 | -0.366 | -0.345 | -0.345 | -0.326 | -0.325 | -0.3 | -0.282 | -0.285 | -0.262 |
Overige Financieringsactiviteiten
| -138.979 | -75.099 | -86.046 | 135.602 | -6.486 | 189.369 | -77.542 | 212.857 | 75.589 | 1.467 | 122.478 | 229.153 | 61.35 | 113.303 | 80.229 | 146.76 | 200.129 | 38.506 | -29.796 | 124.486 | 8.403 | -6.792 | 47.158 | 109.003 | -1.157 | 1 | 31.163 | 48.422 | 23.889 | 26.787 | 22.947 | 68.947 | 21.255 | 19.798 | 11.317 | 18.821 | 8.29 | -28.638 | 0.18 | -4.501 | 10.465 | 25.342 | -26.454 | -4.834 | -8.203 | 19.389 | -58.69 | 16.301 | 35.979 | 7.849 | 8.123 | 15.61 | 16.997 | 14.838 | 2.608 | 1.577 | 5.158 | 19.353 | 43.823 | 5.839 | 0.357 | -11.249 | 7.209 | 25.183 | 7.584 | 3.862 | 6.087 | -4.219 | 5.103 | -3.154 | 4.905 | 9.27 | 4.599 | 7.877 | 3.599 | 10.208 | 2.718 | 5.662 | -5.578 | -4.816 | 7.096 | -1.627 | 3.962 | 4.555 | 7.887 | 4.109 | -0.295 | 2.65 | 7.889 | 10.063 | 5.148 | 4.094 | 2.356 | -3.446 | -3.78 | -0.375 | 3.588 | 0.1 | -0.588 | 1.334 | 0.676 | -1.569 |
Kasstroom uit Financieringsactiviteiten
| -57.883 | -75.322 | -98.413 | 136.247 | -8.237 | 112.402 | 19.05 | 94.596 | 71.927 | -2.176 | 118.87 | 224.742 | -4.135 | 111.596 | 71.142 | 100.14 | 144.66 | 45.157 | 99.98 | 38.346 | -4.879 | 12.732 | 21.212 | 18.111 | 40.995 | 16.99 | 80.106 | 19.494 | 35.167 | 18.75 | 27.505 | 55.107 | 44.178 | 38.538 | 42.329 | 20.385 | 31.537 | -31.787 | 10 | -7.732 | 7.224 | 21.971 | -31.355 | 41.083 | -10.055 | 8.895 | -41.197 | 10.777 | 2.953 | 8.568 | 9.419 | 16.878 | 12.136 | 10.575 | -4.53 | 1.098 | 14.484 | 22.152 | 43.48 | 4.993 | 0.793 | -11.726 | 7.515 | 21.427 | 5.031 | 3.917 | 7.742 | 8.242 | 8.864 | -11.062 | 3.239 | 11.615 | 4.32 | 0.89 | 3.076 | 0.128 | 0.486 | 4.826 | 0.861 | -9.575 | 13.595 | -0.993 | 4.566 | 1.57 | 9.899 | 3.948 | 0.942 | 12.98 | 7.196 | 3.691 | 5.533 | 11.232 | 8.754 | -3.374 | 4.094 | 2.066 | 9.892 | 4.337 | 1.359 | 7.869 | 3.965 | -0.205 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 67.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.761 | -19.761 | 0 | 0 | 23.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -60.012 | -77.397 | -67.17 | 117.847 | -3.895 | 102.715 | -75.142 | 65.277 | -93.77 | -138.43 | -80.654 | 112.536 | -55.267 | 75.126 | 61.98 | 114.278 | 16.607 | 4.174 | -20.13 | 21.321 | 3.91 | -6.564 | -7.979 | 5.216 | 8.604 | -10.713 | 4.582 | -8.495 | 9.586 | -8.126 | 8.027 | 1.837 | 6.079 | -8.919 | -8.068 | 5.428 | -4.074 | 8.205 | -2.785 | -43.197 | -1.804 | 27.902 | 26.79 | -12.24 | -16.506 | 5.422 | 35.037 | -9.582 | 12.751 | -0.921 | -17.409 | 4.868 | -3.462 | 8.721 | -13.366 | -9.921 | 13.939 | 8.274 | 0.799 | 4.862 | 1.323 | -6.602 | -9.783 | 18.041 | 1.269 | 0.4 | 0.66 | 1.259 | -5.294 | -0.399 | 1.807 | 2.611 | -0.697 | 1.963 | -0.486 | 0.004 | -1.916 | 3.089 | 0.123 | -8.099 | 4.235 | 3.69 | -1.398 | -9.037 | 5.372 | 4.779 | -2.226 | 1.025 | 2.835 | -2.573 | -0.756 | -0.568 | -1.94 | 2.946 | 0.628 | -1.048 | 1.597 | -1.049 | -0.685 | 0.902 | 1.725 | 0.718 |
Kaspositie aan het Einde van de Periode
| 49.956 | 109.968 | 187.365 | 254.535 | 136.688 | 140.583 | 37.868 | 113.01 | 47.733 | 141.503 | 279.933 | 360.587 | 248.051 | 303.318 | 228.192 | 166.212 | 51.934 | 35.327 | 31.153 | 51.283 | 29.962 | 26.052 | 32.616 | 40.595 | 35.379 | 26.775 | 37.488 | 32.906 | 41.401 | 31.815 | 39.941 | 31.914 | 30.077 | 23.998 | 32.917 | 40.985 | 35.557 | 39.631 | 31.426 | 34.211 | 77.408 | 79.212 | 51.31 | 24.52 | 36.76 | 53.266 | 47.844 | 12.807 | 22.389 | 9.638 | 10.559 | 27.968 | 23.1 | 26.562 | 17.841 | 31.207 | 41.128 | 27.189 | 18.915 | 18.116 | 13.254 | 11.931 | 18.533 | 28.316 | 10.275 | 9.006 | 8.606 | 7.946 | 6.687 | 11.981 | 12.38 | 10.573 | 7.962 | 8.659 | 6.696 | 7.182 | 7.178 | 9.094 | 6.005 | 5.882 | 13.981 | 9.746 | 6.056 | 7.454 | 16.491 | 11.119 | 6.34 | 8.566 | 7.541 | 4.706 | 7.279 | 8.035 | 8.603 | 10.543 | 7.597 | 6.969 | 8.017 | 6.42 | 7.469 | 8.154 | 7.252 | 5.527 |