Peoples Financial Services Corp.
NASDAQ:PFIS
52.28 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 49.956 | 40.268 | 42.665 | 48.835 | 43.588 | 38.483 | 37.868 | 43.41 | 47.733 | 40.303 | 37.508 | 41.087 | 52.051 | 39.218 | 45.192 | 63.912 | 41.934 | 35.327 | 31.153 | 41.183 | 29.962 | 26.052 | 32.616 | 40.595 | 35.379 | 26.775 | 37.488 | 32.906 | 41.401 | 31.815 | 39.941 | 31.914 | 30.077 | 23.998 | 32.917 | 40.985 | 35.557 | 31.006 | 31.426 | 28.111 | 62.008 | 33.372 | 41.85 | 12.765 | 36.76 | 53.266 | 47.844 | 9.259 | 9.638 | 10.559 | 10.794 | 13.743 | 10.771 | 6.838 | 10.529 | 41.128 | 7.967 | 8.154 | 9.15 | 7.657 | 7.037 | 7.956 | 11.247 | 10.275 | 9.005 | 8.606 | 7.946 | 6.687 | 5.741 | 10.153 | 9.555 | 7.962 | 6.064 | 6.696 | 7.182 | 7.178 | 5.119 | 6.005 | 5.547 | 7.591 | 5.966 | 6.056 | 7.454 | 9.341 | 6.734 | 6.34 | 8.566 | 6.441 | 4.706 | 7.279 | 4.949 | 5.522 | 7.46 | 7.597 | 5.814 | 3.724 | 2.724 | 7.469 |
Kortetermijnbeleggingen
| 689.475 | 385.24 | 394.413 | 398.927 | 382.227 | 395.826 | 418.125 | 477.703 | 477.59 | 513.911 | 535.482 | 517.321 | 461.372 | 336.449 | 333.753 | 295.911 | 247.404 | 287.709 | 302.884 | 330.478 | 268.823 | 261.665 | 270.384 | 269.682 | 274.794 | 275.05 | 271.378 | 272.548 | 259.138 | 256.774 | 264.644 | 259.41 | 249.913 | 251.382 | 264.175 | 284.935 | 299.832 | 318.79 | 280.3 | 339.586 | 350.825 | 312.323 | 302.226 | 299.715 | 155.016 | 0 | 0 | 161.391 | 128.596 | 132.882 | 139.899 | 128.956 | 114.096 | 109.602 | 0 | 135.052 | 120.903 | 129.734 | 0 | 103.702 | 103.349 | 102.022 | 0 | 0 | 111.148 | 110.955 | 0 | 0 | 109.071 | 99.607 | 0 | 110.716 | 102.963 | 100.183 | 0 | 111.621 | 114.263 | 111.574 | 0 | 0 | 0 | 0 | 27.049 | 0 | 0 | 0 | 22.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 689.475 | 41.234 | 109.968 | -33.524 | 431.062 | 439.414 | 456.608 | 515.571 | 113.01 | 47.733 | 575.785 | 554.829 | 502.459 | 388.5 | 372.971 | 341.103 | 311.316 | 329.643 | 338.211 | 361.631 | 310.006 | 291.627 | 296.436 | 302.298 | 315.389 | 310.429 | 298.153 | 310.036 | 292.044 | 298.175 | 296.459 | 299.351 | 281.827 | 281.459 | 288.173 | 317.852 | 340.817 | 354.347 | 311.306 | 371.012 | 378.936 | 374.331 | 335.598 | 341.565 | 167.781 | 36.76 | 53.266 | 209.235 | 9.259 | 9.638 | 10.559 | 10.794 | 13.743 | 10.771 | 6.838 | 10.529 | 41.128 | 7.967 | 8.154 | 9.15 | 7.657 | 7.037 | 7.956 | 11.247 | 10.275 | 9.005 | 8.606 | 7.946 | 6.687 | 5.741 | 10.153 | 9.555 | 7.962 | 6.064 | 6.696 | 7.182 | 7.178 | 5.119 | 6.005 | 5.547 | 7.591 | 5.966 | 6.056 | 7.454 | 9.341 | 6.734 | 6.34 | 8.566 | 6.441 | 4.706 | 7.279 | 4.949 | 5.522 | 7.46 | 7.597 | 5.814 | 3.724 | 2.724 | 7.469 |
Nettovorderingen
| 0 | 0 | 13.565 | 0 | 12.769 | 0 | 11.678 | 11.715 | 10.082 | 9.303 | 9.221 | 8.528 | 8.28 | 7.844 | 8.206 | 8.255 | 8.595 | 8.368 | 7.283 | 6.981 | 6.655 | 7.303 | 7.211 | 7.115 | 6.565 | 6.802 | 6.482 | 6.936 | 5.908 | 6.206 | 5.604 | 6.228 | 5.309 | 5.952 | 5.455 | 5.796 | 5.327 | 5.507 | 4.922 | 5.58 | 5.381 | 5.576 | 5.366 | 5.866 | 3.395 | 0 | 0 | 2.862 | 2.903 | 3.472 | 3.448 | 3.24 | 3.272 | 3.02 | 3.003 | 3.062 | 2.769 | 2.97 | 2.58 | 2.546 | 2.733 | 2.634 | 2.526 | 2.406 | 2.756 | 2.508 | 2.237 | 2.215 | 1.962 | 1.774 | 1.855 | 1.909 | 1.835 | 1.907 | 1.827 | 1.959 | 1.969 | 1.948 | 1.987 | 1.983 | 1.97 | 1.937 | 2.047 | 0 | 0 | 0 | 2.166 | 2.139 | 2.15 | 2.101 | 2.282 | 2.301 | 2.441 | 2.205 | 2.362 | 2.158 | 2.11 | 1.797 | 1.996 |
Voorraad
| 0 | 27.908 | -115.274 | 20.79 | -275.432 | -156.006 | -152.382 | -49.704 | 0 | -66.46 | -150.845 | -289.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 303.448 | 79.263 | 0 | 209.652 | 0 | 7.791 | 0 | 0 | 0 | 0 | 0 | 0 | 2,106.965 | 2,140.385 | 2,155.187 | 2,112.625 | 2,111.039 | 1,946.549 | 1,766.652 | 1,647.652 | 1,658.815 | 1,635.802 | 1,617.29 | 1,588.596 | 1,540.685 | 1,522.709 | 1,492.884 | 1,457.562 | 1,412.725 | 1,382.004 | 1,335.446 | 1,314.085 | 1,313.297 | 1,254.841 | 1,185.701 | 1,094.233 | 1,011.301 | 953.052 | 1,003.776 | 911.517 | 875.639 | 923.871 | 959.038 | 923.365 | 0 | 0 | 0 | 485.788 | 0 | 0 | 456.744 | 0 | 0 | 0 | 419.289 | 407.339 | 385.846 | 392.306 | 367.174 | 348.625 | 340.841 | 340.468 | 343.287 | 334.589 | 312.166 | 308.516 | 303.897 | 0 | 289.758 | 291.057 | 286.444 | 281.819 | 277.527 | 277.258 | 266.895 | 258.152 | 255.564 | 258.456 | 250.989 | 249.427 | 252.289 | 247.909 | 240.47 | 0 | 0 | 0 | 226.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 992.923 | 79.263 | 134.94 | 209.652 | 443.831 | 450.82 | 468.286 | 527.286 | 113.01 | 47.733 | 585.006 | 563.357 | 2,617.704 | 2,536.729 | 2,536.364 | 2,461.983 | 2,430.95 | 2,284.56 | 2,112.146 | 2,016.264 | 1,975.476 | 1,934.732 | 1,920.937 | 1,898.009 | 1,862.639 | 1,839.94 | 1,797.519 | 1,774.534 | 1,710.677 | 1,686.385 | 1,637.509 | 1,619.664 | 1,600.433 | 1,542.252 | 1,479.329 | 1,417.881 | 1,357.445 | 1,312.906 | 1,320.004 | 1,288.109 | 1,259.956 | 1,303.778 | 1,300.002 | 1,270.796 | 171.135 | 36.76 | 53.266 | 697.885 | 139.583 | 144.917 | 469.822 | 141.983 | 130.104 | 122.283 | 427.525 | 420.93 | 429.743 | 403.243 | 377.908 | 360.321 | 351.231 | 350.139 | 353.769 | 348.242 | 325.197 | 320.029 | 314.74 | 10.161 | 298.407 | 298.572 | 298.452 | 293.283 | 287.324 | 285.229 | 275.418 | 267.293 | 264.711 | 265.523 | 258.981 | 256.957 | 261.85 | 255.812 | 248.573 | 6.34 | 5.889 | 5.413 | 234.624 | 10.705 | 8.591 | 6.807 | 9.561 | 7.25 | 7.963 | 9.665 | 9.959 | 7.972 | 5.834 | 4.521 | 9.465 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 75.877 | 58.565 | 59.097 | 61.276 | 61.936 | 57.712 | 56.561 | 55.667 | 54.394 | 53.094 | 51.977 | 51.502 | 50.682 | 46.305 | 46.777 | 47.045 | 47.926 | 48.378 | 48.619 | 47.932 | 47.437 | 46.468 | 44.728 | 38.889 | 37.467 | 37.148 | 37.511 | 37.557 | 37.373 | 35.892 | 34.967 | 33.26 | 33.049 | 29.51 | 29.386 | 28.157 | 27.002 | 26.552 | 26.117 | 25.433 | 25.692 | 25.67 | 25.579 | 25.882 | 8.621 | 14.96 | 14.984 | 15.137 | 8.716 | 8.235 | 7.916 | 8.039 | 8.171 | 8.361 | 8.238 | 8.215 | 8.116 | 7.979 | 7.509 | 7.369 | 7.337 | 7.447 | 7.542 | 7.141 | 6.359 | 6.349 | 5.872 | 5.997 | 6.097 | 6.142 | 6.183 | 6.171 | 6.054 | 5.998 | 5.837 | 5.79 | 5.574 | 5.418 | 4.904 | 4.681 | 4.645 | 4.5 | 4.436 | 4.424 | 4.468 | 4.225 | 3.83 | 3.713 | 3.549 | 3.501 | 3.371 | 3.358 | 3.399 | 3.343 | 3.411 | 3.421 | 3.399 | 3.469 | 3.455 |
Goodwill
| 76.958 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.37 | 63.746 | 26.398 | 26.398 | 26.398 | 26.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.907 | 0.852 | 0.861 | 0.87 | 0.019 | 0.048 | 0.077 | 0.105 | 1.11 | 1.195 | 0.372 | 0.468 | 0.584 | 0.71 | 0.835 | 0.96 | 1.104 | 1.257 | 1.411 | 1.565 | 1.738 | 1.921 | 2.104 | 2.296 | 2.507 | 2.727 | 2.948 | 3.178 | 3.427 | 3.685 | 3.944 | 4.211 | 4.498 | 4.795 | 5.091 | 5.397 | 4.606 | 4.901 | 5.197 | 5.501 | 5.826 | 6.159 | 6.492 | 6.835 | 0 | 0.7 | 0 | 1.329 | 0 | 0 | 0.686 | 0 | 0 | 0 | 1.052 | 0.366 | 0.431 | 0.495 | 0.56 | 0.624 | 0.689 | 0.754 | 0.818 | 0 | 0.947 | 1.012 | 1.076 | 0 | 1.206 | 1.27 | 1.331 | 1.434 | 1.5 | 1.565 | 1.63 | 1.696 | 1.761 | 1.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 112.865 | 64.222 | 64.231 | 64.24 | 63.389 | 63.418 | 63.447 | 63.475 | 64.48 | 64.565 | 63.742 | 63.838 | 63.954 | 64.08 | 64.205 | 64.33 | 64.474 | 64.627 | 64.781 | 64.935 | 65.108 | 65.291 | 65.474 | 65.666 | 65.877 | 66.097 | 66.318 | 66.548 | 66.797 | 67.055 | 67.314 | 67.581 | 67.868 | 68.165 | 68.461 | 68.767 | 67.976 | 68.271 | 68.567 | 68.871 | 69.196 | 69.529 | 69.862 | 70.581 | 26.398 | 26.398 | 26.398 | 27.727 | 0 | 0 | 0.686 | 0 | 0 | 0 | 1.052 | 0.366 | 0.431 | 0.495 | 0.56 | 0.624 | 0.689 | 0.754 | 0.818 | 0.883 | 0.947 | 1.012 | 1.076 | 1.141 | 1.206 | 1.27 | 1.331 | 1.434 | 1.5 | 1.565 | 1.63 | 1.696 | 1.761 | 1.827 | 1.892 | 1.958 | 2.023 | 2.088 | 2.154 | 0 | 0 | 0 | 2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11.089 | 42.306 | 40.233 | 38.864 | 468.565 | 484.129 | 507.911 | 568.992 | 576.003 | 614.137 | 631.455 | 588.675 | 494.367 | 343.695 | 341.078 | 303.274 | 255.042 | 295.448 | 310.703 | 338.557 | 276.928 | 269.917 | 278.838 | 278.334 | 283.636 | 284.108 | 280.595 | 281.822 | 268.702 | 266.642 | 274.824 | 269.927 | 260.777 | 262.644 | 275.856 | 297.044 | 312.939 | 332.416 | 294.472 | 354.251 | 366.089 | 328.238 | 318.833 | 317.01 | 155.016 | 0 | 0 | 177.293 | 128.596 | 132.882 | 142.98 | 128.956 | 114.096 | 109.602 | 121.772 | 135.052 | 120.903 | 129.734 | 130.506 | 103.702 | 103.349 | 102.022 | 110.247 | 104.922 | 111.148 | 110.955 | 112.746 | 112.08 | 109.071 | 99.607 | 110.302 | 110.716 | 102.963 | 100.183 | 108.313 | 111.621 | 114.263 | 111.574 | 113.598 | 114.17 | 115.335 | 110.284 | 116.126 | 112.854 | 106.599 | 99.729 | 105.972 | 105.691 | 96.727 | 94.288 | 100.783 | 103.134 | 97.651 | 94.858 | 99.678 | 96.834 | 97.569 | 93.495 | 92.066 |
Belastingvorderingen
| 33.078 | 14.46 | 14.241 | 21.124 | 17.956 | 16.258 | 16.015 | 24.882 | -576.003 | -614.137 | 12.303 | 10.37 | 4.918 | 4.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.398 | 0 | 0 | 42.864 | 0 | 0 | 0 | 0 | 0 | 0 | -1.052 | -0.366 | -0.431 | -0.495 | -0.56 | 0 | 0 | 0 | -0.818 | -0.883 | -0.947 | -1.012 | -1.076 | 0 | -1.206 | -1.27 | -1.331 | -1.434 | -1.5 | -1.565 | -1.63 | -1.696 | -1.761 | -1.827 | -1.892 | -1.958 | -2.023 | -2.088 | -0.111 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,823.781 | 3,357.239 | 3,356.396 | 3,354.487 | -17.956 | -16.258 | -16.015 | -18.522 | 2,708.919 | 3,256.147 | -5.614 | -10.37 | 1.9 | 2.693 | 7.045 | 7.17 | 7.27 | 7.411 | 7.523 | 7.639 | 7.75 | 7.858 | 7.967 | 8.095 | 8.224 | 8.333 | 8.445 | 8.57 | 8.687 | 8.784 | 8.892 | 9.01 | 9.112 | 9.039 | 9.338 | 7.209 | 7.408 | 7.61 | 4.801 | 5.005 | 3.845 | 3.891 | 3.985 | 3.952 | -155.016 | 841.551 | 835.14 | -42.864 | -128.596 | -132.882 | 0 | -128.956 | -114.096 | -109.602 | 1.052 | 0.366 | 0.431 | 0.495 | 0.56 | 0 | 0 | 0 | 0.818 | 0.883 | 0.947 | 1.012 | 1.076 | -119.218 | 1.206 | 1.27 | 1.331 | 1.434 | 1.5 | 1.565 | 1.63 | 1.696 | 1.761 | 1.827 | 1.892 | 1.958 | 2.023 | 2.088 | 0.111 | -112.987 | -106.86 | -99.918 | 0.079 | -109.404 | -100.276 | -97.789 | -104.154 | -106.492 | -101.05 | -98.201 | -103.089 | -100.255 | -100.968 | -96.964 | -95.522 |
Totaal niet-vlottende activa
| 5,056.69 | 3,536.792 | 3,534.198 | 3,539.991 | 593.89 | 605.259 | 627.919 | 694.494 | 3,403.796 | 3,373.806 | 753.863 | 704.015 | 615.821 | 461.007 | 459.105 | 421.819 | 374.712 | 415.864 | 431.626 | 459.063 | 397.223 | 389.534 | 397.007 | 390.984 | 395.204 | 395.686 | 392.869 | 394.497 | 381.559 | 378.373 | 385.997 | 379.778 | 370.806 | 369.358 | 383.041 | 401.177 | 415.325 | 434.849 | 393.957 | 453.56 | 464.822 | 427.328 | 418.259 | 417.425 | 8.621 | 882.909 | 876.522 | 220.157 | 8.716 | 8.235 | 151.582 | 8.039 | 8.171 | 8.361 | 131.062 | 143.633 | 129.45 | 138.208 | 138.575 | 111.695 | 111.375 | 110.223 | 118.607 | 112.946 | 118.454 | 118.316 | 119.694 | 119.218 | 116.374 | 107.019 | 117.816 | 118.321 | 110.517 | 107.746 | 115.78 | 119.107 | 121.598 | 118.819 | 120.394 | 120.809 | 122.003 | 116.872 | 122.716 | 4.291 | 4.207 | 4.036 | 112.218 | 109.404 | 100.276 | 97.789 | 104.154 | 106.492 | 101.05 | 98.201 | 103.089 | 100.255 | 100.968 | 96.964 | 95.522 |
Totaal activa
| 5,360.138 | 3,616.055 | 3,669.138 | 3,749.643 | 3,825.799 | 3,681.775 | 3,678.471 | 3,553.515 | 3,516.806 | 3,421.539 | 3,352.801 | 3,369.994 | 3,233.525 | 2,997.736 | 2,995.469 | 2,883.802 | 2,805.662 | 2,700.424 | 2,543.772 | 2,477.454 | 2,372.699 | 2,324.266 | 2,317.944 | 2,288.189 | 2,257.843 | 2,235.626 | 2,191.631 | 2,170.274 | 2,092.236 | 2,064.758 | 2,023.506 | 1,999.653 | 1,971.239 | 1,911.61 | 1,862.37 | 1,819.058 | 1,772.77 | 1,747.755 | 1,714.141 | 1,741.669 | 1,724.778 | 1,731.051 | 1,718.261 | 1,688.36 | 714.426 | 919.669 | 929.788 | 918.042 | 638.714 | 631.749 | 621.404 | 607.155 | 586.58 | 570.328 | 558.587 | 564.563 | 559.193 | 541.451 | 516.483 | 472.016 | 462.606 | 460.362 | 472.376 | 461.188 | 443.651 | 438.345 | 434.434 | 424.759 | 414.781 | 405.591 | 416.268 | 411.604 | 397.841 | 392.975 | 391.198 | 386.4 | 386.309 | 384.342 | 379.375 | 377.766 | 383.853 | 372.684 | 371.289 | 365.311 | 363.631 | 352.217 | 346.842 | 344.299 | 328.342 | 320.318 | 315.347 | 309.386 | 296.088 | 286.501 | 287.625 | 281.812 | 277.681 | 266.842 | 261.319 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 5.507 | 5.327 | 5.765 | 4.777 | 4.701 | 2.304 | 0.903 | 1.129 | 1.269 | 0.844 | 0.408 | 0.872 | 0.469 | 1.12 | 0.736 | 1.289 | 0.872 | 1.336 | 1.277 | 1.461 | 1.058 | 0.878 | 1.195 | 0.745 | 0.538 | 0.518 | 0.497 | 0.481 | 0.431 | 0.457 | 0.462 | 0.434 | 0.453 | 0.506 | 0.56 | 0.496 | 0.443 | 0.46 | 0.574 | 0.597 | 0.58 | 0.61 | 0.723 | 0.219 | 0.5 | 0 | 0.716 | 0.248 | 0.244 | 0.284 | 0.282 | 0.307 | 0.398 | 0.311 | 0.373 | 0.382 | 0.47 | 0.446 | 0.43 | 0.438 | 1.038 | 1.649 | 0.967 | 1.201 | 1.35 | 0.925 | 0.708 | 0.665 | 0.609 | 0.703 | 0.598 | 0.566 | 0.569 | 0.622 | 0.578 | 0.618 | 0.616 | 0.55 | 0.56 | 0.648 | 0.587 | 0.604 | 0.632 | 0.638 | 0.663 | 0.656 | 0.659 | 0.68 | 0.724 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 43.895 | 104.25 | 20.26 | 17.59 | 27.02 | 19.53 | 17.28 | 114.93 | 14.7 | 129.17 | 0 | 0 | 0 | 0 | 51.98 | 50 | 50 | 50 | 164.15 | 152.15 | 0 | 82.7 | 109 | 86.5 | 99.45 | 187.45 | 142.5 | 123.675 | 71.9 | 91.5 | 77.475 | 82.7 | 75.3 | 86.3 | 60.35 | 38.325 | 30.25 | 25.86 | 0 | 19.557 | 6.514 | 14.088 | 22.539 | 22.052 | 17.854 | 0 | 0 | 0 | 13.233 | 45.375 | 43.791 | 38.892 | 36.352 | 35.293 | 38.724 | 42.014 | 34.135 | 24.044 | 20.439 | 19.991 | 20.022 | 18.832 | 18.432 | 17.218 | 17.624 | 19.367 | 22.848 | 23.146 | 14.665 | 9.94 | 12.574 | 13.266 | 10.564 | 9.723 | 17.842 | 14.851 | 14.138 | 9.79 | 14.614 | 7.299 | 10.68 | 8.427 | 7.085 | 5.724 | 7.981 | 5.437 | 13.113 | 11.316 | 5.446 | 5.441 | 21.338 | 10.249 | 6.155 | 3.799 | 7.245 | 0 | 0 | 0 | 5.851 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -5.507 | -5.327 | -5.765 | 0 | 0 | 0 | 0 | 0 | 0 | -0.783 | -2.539 | 0.348 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -109.757 | -25.587 | 2,555.903 | -31.797 | -24.231 | -19.584 | -115.833 | -15.829 | -130.439 | -0.061 | -0.408 | -1.22 | -0.469 | -53.1 | -50.736 | -51.289 | -50.872 | -165.486 | -153.427 | -1.461 | -83.758 | -109.878 | -87.695 | -100.195 | -187.988 | -143.018 | -124.172 | -0.481 | -0.431 | -77.932 | -83.162 | -75.734 | -86.753 | -60.856 | -38.885 | -30.746 | -26.303 | -0.46 | -20.131 | -7.111 | -14.668 | -23.149 | -22.775 | -18.073 | -0.034 | 0 | -0.716 | -13.481 | -45.619 | -44.075 | -39.174 | -36.659 | -35.691 | -39.035 | -42.387 | -34.517 | -24.514 | -20.885 | -20.421 | -20.46 | -19.87 | -20.081 | -18.185 | -18.825 | -20.717 | -23.773 | -23.854 | -15.33 | -10.549 | -13.277 | -13.864 | -11.13 | -10.292 | -18.464 | -15.429 | -14.756 | -10.406 | -15.164 | -7.859 | -11.328 | -9.014 | -7.689 | -6.356 | -8.619 | -6.1 | -13.769 | -11.975 | -6.126 | -6.165 | -22.041 | -10.249 | -6.155 | -3.799 | -7.245 | 0 | 0 | 0 | -5.851 |
Totaal kortlopende verplichtingen
| 43.895 | 2,137.249 | 2,162.973 | 2,604.258 | 31.797 | 24.231 | 19.584 | 115.833 | 1.129 | 1.269 | 0.844 | 0.408 | 0.872 | 0.469 | 53.1 | 50.736 | 51.289 | 50.872 | 165.486 | 153.427 | 1.461 | 83.758 | 109.878 | 87.695 | 100.195 | 187.988 | 143.018 | 124.172 | 72.381 | 91.931 | 77.932 | 83.162 | 75.734 | 86.753 | 60.856 | 38.885 | 30.746 | 26.303 | 0.46 | 19.449 | 7.111 | 14.668 | 23.149 | 22.775 | 18.073 | 0.466 | 0.544 | 0.716 | 13.481 | 45.619 | 44.075 | 39.174 | 36.659 | 35.691 | 39.035 | 42.387 | 34.517 | 24.514 | 20.885 | 20.421 | 20.46 | 19.87 | 20.081 | 18.185 | 18.825 | 20.717 | 23.773 | 23.854 | 15.33 | 10.549 | 13.277 | 13.864 | 11.13 | 10.292 | 18.464 | 15.429 | 14.756 | 10.406 | 15.164 | 7.859 | 11.328 | 9.014 | 7.689 | 6.356 | 8.619 | 6.1 | 13.769 | 11.975 | 6.126 | 6.165 | 22.041 | 10.249 | 6.155 | 3.799 | 7.245 | 0 | 0 | 0 | 5.851 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 111.804 | 58 | 58 | 58 | 58 | 58 | 58 | 33.555 | 34.104 | 34.646 | 35.182 | 35.711 | 36.235 | 36.752 | 47.264 | 47.769 | 53.269 | 93.938 | 32.25 | 32.733 | 52.509 | 52.98 | 37.446 | 37.906 | 48.461 | 48.911 | 49.265 | 49.734 | 50.199 | 57.16 | 57.615 | 58.134 | 58.685 | 59.232 | 59.773 | 60.354 | 31 | 31.663 | 32.318 | 33.14 | 34.02 | 34.925 | 35.838 | 36.743 | 2.507 | 32.946 | 33.628 | 45.397 | 18.533 | 18.731 | 18.927 | 21.62 | 21.862 | 27.1 | 27.336 | 30.569 | 38.299 | 38.526 | 38.75 | 38.972 | 39.191 | 39.407 | 39.691 | 40.001 | 42.816 | 43.124 | 38.534 | 35.993 | 31.447 | 31.896 | 36.525 | 36.903 | 36.337 | 36.67 | 34.77 | 37.825 | 48.063 | 50.8 | 46.034 | 46.267 | 46.497 | 41.725 | 41.952 | 42.176 | 42.398 | 42.619 | 34.744 | 34.822 | 29.899 | 29.975 | 20 | 17.5 | 17.5 | 17.5 | 17.5 | 22.13 | 22.005 | 17.922 | 12 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 728.329 | 0 | 0 | 0 | -6.143 | 0 | 0 | 0 | -26.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 7.354 | 0 | 0 | 0 | 6.143 | 0 | 0 | 0 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,843.405 | 3,217.248 | 3,271.146 | 771.963 | 3,443.409 | 3,291.988 | 3,291.837 | 3,204.61 | 3,180.892 | 3,074.996 | 0 | 2,993.646 | 0 | 0 | 2,630.874 | 2,519.156 | 2,438.77 | 2,294.442 | 2,205.459 | 2,143.584 | 0 | 1,979.703 | 1,995.929 | 1,972.473 | 1,936.411 | 1,917.171 | 1,874.499 | 1,854.321 | 690.302 | 1,652.589 | 1,706.572 | 1,684.69 | 1,656.114 | -59.232 | -59.773 | -60.354 | -31 | -31.663 | -32.318 | -33.14 | -34.02 | -34.925 | -35.838 | -36.743 | -2.507 | 753.372 | 762.391 | -45.397 | -18.533 | -18.731 | -18.927 | -21.62 | -21.862 | -27.1 | -27.336 | -30.569 | -38.299 | -38.526 | -38.75 | -38.972 | -39.191 | -39.407 | -39.691 | -40.001 | -42.816 | -43.124 | -38.534 | -35.993 | -31.447 | -31.896 | -36.525 | -36.903 | -36.337 | -36.67 | -34.77 | -37.825 | -48.063 | -50.8 | -46.034 | -46.267 | -46.497 | -41.725 | -41.952 | -42.176 | -42.398 | -42.619 | -34.744 | -34.822 | -29.899 | -29.975 | -20 | -17.5 | -17.5 | -17.5 | -17.5 | -22.13 | -22.005 | -17.922 | -12 |
Totaal niet-vlottende verplichtingen
| 3,955.209 | 1,137.999 | 1,166.173 | 804.963 | 58 | 58 | 19.584 | 115.833 | 3,213.867 | 3,108.373 | 35.182 | 35.711 | 36.235 | 36.752 | 47.264 | 47.769 | 53.269 | 93.938 | 32.25 | 32.733 | 52.509 | 52.98 | 37.446 | 37.906 | 48.461 | 48.911 | 49.265 | 49.734 | 50.199 | 57.16 | 57.615 | 58.134 | 58.685 | 59.232 | 59.773 | 60.354 | 31 | 31.663 | 32.318 | 33.14 | 34.02 | 34.925 | 35.838 | 36.743 | 2.507 | 786.318 | 796.019 | 45.397 | 18.533 | 18.731 | 18.927 | 21.62 | 21.862 | 27.1 | 27.336 | 30.569 | 38.299 | 38.526 | 38.75 | 38.972 | 39.191 | 39.407 | 39.691 | 40.001 | 42.816 | 43.124 | 38.534 | 35.993 | 31.447 | 31.896 | 36.525 | 36.903 | 36.337 | 36.67 | 34.77 | 37.825 | 48.063 | 50.8 | 46.034 | 46.267 | 46.497 | 41.725 | 41.952 | 42.176 | 42.398 | 42.619 | 34.744 | 34.822 | 29.899 | 29.975 | 20 | 17.5 | 17.5 | 17.5 | 17.5 | 22.13 | 22.005 | 17.922 | 12 |
Totaal passiva
| 3,999.104 | 3,275.248 | 3,329.146 | 3,409.221 | 3,501.409 | 3,349.988 | 3,349.837 | 3,238.165 | 3,214.996 | 3,109.642 | 3,032.34 | 3,029.868 | 2,905.793 | 2,672.845 | 2,678.138 | 2,566.925 | 2,492.039 | 2,388.38 | 2,237.709 | 2,176.637 | 2,076.532 | 2,032.683 | 2,033.375 | 2,009.109 | 1,984.872 | 1,966.082 | 1,925.007 | 1,905.298 | 1,825.94 | 1,801.249 | 1,764.187 | 1,743.035 | 1,714.799 | 1,657.285 | 1,610.925 | 1,570.29 | 1,520.682 | 1,497.351 | 1,464.683 | 1,494.89 | 1,478.709 | 1,486.886 | 1,475.696 | 1,449.825 | 646.14 | 786.784 | 796.563 | 785.596 | 574.838 | 570.588 | 561.791 | 548.132 | 530.31 | 517.834 | 508.071 | 511.598 | 510.064 | 494.786 | 471.513 | 426.813 | 421.314 | 420.685 | 432.656 | 423.777 | 401.895 | 396.361 | 391.629 | 382.796 | 373.861 | 364.039 | 375.028 | 371.015 | 358.386 | 353.104 | 351.582 | 347.057 | 346.661 | 342.505 | 337.021 | 335.591 | 343.767 | 330.522 | 330.213 | 325.319 | 322.91 | 313.186 | 308.519 | 307.143 | 293.053 | 285.981 | 281.593 | 275.757 | 263.54 | 254.374 | 256.773 | 252.852 | 250.014 | 239.358 | 234.509 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 2.087 |
Gewone aandelen
| 0 | 14.122 | 14.122 | 14.093 | 14.093 | 14.272 | 14.323 | 14.321 | 14.33 | 14.346 | 14.352 | 14.341 | 14.356 | 14.407 | 14.423 | 14.414 | 14.468 | 14.649 | 14.67 | 14.777 | 14.778 | 14.798 | 14.798 | 14.788 | 14.798 | 14.798 | 14.793 | 14.793 | 14.793 | 14.792 | 14.788 | 14.788 | 14.788 | 14.788 | 14.799 | 14.821 | 15.038 | 15.086 | 15.097 | 15.097 | 15.097 | 15.097 | 15.607 | 15.614 | 6.683 | 0.033 | 0.033 | 8.935 | 6.683 | 6.683 | 6.683 | 6.683 | 6.672 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 6.683 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 |
Ingehouden winsten
| 0 | 249.511 | 249.123 | 248.55 | 247.857 | 244.017 | 237.522 | 230.515 | 224.238 | 217.139 | 210.584 | 203.75 | 190.061 | 183.702 | 177.836 | 171.023 | 165.437 | 159.739 | 154.806 | 153.994 | 149.74 | 145.106 | 140.478 | 136.582 | 132.631 | 128.356 | 124.841 | 121.353 | 119.971 | 116.988 | 113.621 | 111.114 | 108.677 | 105.852 | 103.288 | 100.701 | 99.165 | 97.093 | 95 | 92.297 | 90.252 | 87.356 | 86.365 | 83.356 | 61.956 | 86.412 | 84.943 | 83.798 | 54.738 | 53.108 | 51.342 | 50.173 | 48.938 | 47.219 | 46.048 | 44.634 | 43.862 | 42.965 | 42.043 | 41.149 | 40.959 | 40.301 | 39.375 | 38.484 | 40.646 | 39.571 | 38.824 | 37.846 | 37.557 | 36.864 | 36.336 | 35.825 | 35.438 | 35.044 | 34.599 | 33.903 | 33.781 | 36.339 | 35.665 | 35.419 | 34.571 | 33.68 | 33.523 | 32.673 | 31.576 | 30.805 | 30.016 | 28.921 | 27.882 | 27.616 | 26.851 | 0 | 0 | 0 | 23.544 | 0 | 0 | 0 | 20.98 |
Overige gereserveerde algehele resultaten
| 0 | -45.275 | -45.415 | -44.351 | -59.43 | -51.873 | -49.442 | -56.336 | -63.603 | -46.574 | -31.667 | -5.514 | -4.511 | -1.937 | -3.782 | 2.149 | 3.68 | 4.654 | 3.428 | -3.205 | -3.457 | -3.705 | -6.1 | -7.61 | -9.684 | -8.753 | -8.09 | -6.213 | -3.456 | -3.208 | -3.978 | -4.155 | -1.878 | -1.15 | -1.636 | -2.125 | -1.378 | -1.82 | -0.871 | -0.829 | 0.57 | 1.562 | 0.858 | -0.303 | 2.694 | -2.498 | -0.671 | -0.29 | 4.559 | 3.442 | 3.645 | 3.945 | 2.04 | -0.059 | -0.834 | 3.043 | -0.021 | -1.499 | -2.258 | -1.105 | -4.826 | -5.726 | -4.755 | -6.173 | -3.932 | -2.502 | -1.39 | -1.244 | -1.968 | -0.562 | -0.395 | -0.534 | -1.606 | -0.983 | -0.961 | -0.399 | 0.071 | -0.395 | 0.618 | 0.642 | -1.176 | 1.835 | 0.995 | 0.767 | 2.593 | 1.87 | 2.096 | 2.035 | 1.207 | 0.362 | 0.536 | 1.241 | 0.772 | 0.772 | -0.13 | -1.43 | -2.032 | -2.012 | -2.087 |
Overige totale aandeelhoudersvermogen
| 1,292.09 | 122.449 | 122.162 | 122.13 | 121.87 | 125.371 | 126.231 | 126.85 | 126.845 | 126.986 | 127.192 | 127.549 | 127.826 | 128.719 | 128.854 | 129.274 | 130.038 | 133.002 | 133.159 | 135.251 | 135.106 | 135.384 | 135.393 | 135.31 | 135.226 | 135.143 | 135.08 | 135.043 | 134.988 | 134.937 | 134.884 | 134.871 | 134.853 | 134.835 | 134.994 | 135.371 | 139.263 | 140.045 | 140.232 | 140.214 | 140.15 | 140.15 | 139.735 | 139.868 | -3.047 | 48.938 | 48.92 | 40.003 | -2.104 | -2.072 | -2.057 | -1.778 | -1.38 | -1.349 | -2.215 | -1.395 | -1.395 | -1.484 | -3.756 | -1.524 | -1.524 | -1.581 | -1.583 | -1.583 | -1.641 | -1.768 | -2.702 | -1.322 | -1.352 | -1.433 | -1.384 | -1.385 | -1.06 | -0.873 | -1.666 | -0.844 | -0.887 | -0.79 | -0.612 | -0.569 | 0.008 | -0.036 | -16.311 | -0.131 | -0.131 | -0.327 | 1.756 | 1.745 | 1.745 | 1.904 | 1.912 | 27.933 | 27.321 | 26.9 | 2.983 | 25.935 | 25.244 | 25.041 | 3.462 |
Totaal eigen vermogen van aandeelhouders
| 1,292.09 | 340.807 | 339.992 | 340.422 | 324.39 | 331.787 | 328.634 | 315.35 | 301.81 | 311.897 | 320.461 | 340.126 | 327.732 | 324.891 | 317.331 | 316.877 | 313.623 | 312.044 | 306.063 | 300.817 | 296.167 | 291.583 | 284.569 | 279.08 | 272.971 | 269.544 | 266.624 | 264.976 | 266.296 | 263.509 | 259.319 | 256.618 | 256.44 | 254.325 | 251.445 | 248.768 | 252.088 | 250.404 | 249.458 | 246.779 | 246.069 | 244.165 | 242.565 | 238.535 | 68.286 | 132.885 | 133.225 | 132.446 | 63.876 | 61.161 | 59.613 | 59.023 | 56.27 | 52.494 | 50.516 | 52.965 | 49.129 | 46.665 | 44.97 | 45.203 | 41.292 | 39.677 | 39.72 | 37.411 | 41.756 | 41.984 | 42.805 | 41.963 | 40.92 | 41.552 | 41.24 | 40.589 | 39.455 | 39.871 | 39.616 | 39.343 | 39.648 | 41.837 | 42.354 | 42.175 | 40.086 | 42.162 | 41.076 | 39.992 | 40.721 | 39.031 | 38.323 | 37.156 | 35.289 | 34.337 | 33.754 | 33.629 | 32.548 | 32.127 | 30.852 | 28.96 | 27.667 | 27.484 | 26.81 |
Totaal eigen vermogen
| 1,292.09 | 340.807 | 339.992 | 340.422 | 324.39 | 331.787 | 328.634 | 315.35 | 301.81 | 311.897 | 320.461 | 340.126 | 327.732 | 324.891 | 317.331 | 316.877 | 313.623 | 312.044 | 306.063 | 300.817 | 296.167 | 291.583 | 284.569 | 279.08 | 272.971 | 269.544 | 266.624 | 264.976 | 266.296 | 263.509 | 259.319 | 256.618 | 256.44 | 254.325 | 251.445 | 248.768 | 252.088 | 250.404 | 249.458 | 246.779 | 246.069 | 244.165 | 242.565 | 238.535 | 68.286 | 132.885 | 133.225 | 132.446 | 63.876 | 61.161 | 59.613 | 59.023 | 56.27 | 52.494 | 50.516 | 52.965 | 49.129 | 46.665 | 44.97 | 45.203 | 41.292 | 39.677 | 39.72 | 37.411 | 41.756 | 41.984 | 42.805 | 41.963 | 40.92 | 41.552 | 41.24 | 40.589 | 39.455 | 39.871 | 39.616 | 39.343 | 39.648 | 41.837 | 42.354 | 42.175 | 40.086 | 42.162 | 41.076 | 39.992 | 40.721 | 39.031 | 38.323 | 37.156 | 35.289 | 34.337 | 33.754 | 33.629 | 32.548 | 32.127 | 30.852 | 28.96 | 27.667 | 27.484 | 26.81 |
Totaal passiva en aandeelhoudersvermogen
| 5,291.194 | 3,616.055 | 3,669.138 | 3,749.643 | 3,825.799 | 3,681.775 | 3,678.471 | 3,553.515 | 3,516.806 | 3,421.539 | 3,352.801 | 3,369.994 | 3,233.525 | 2,997.736 | 2,995.469 | 2,883.802 | 2,805.662 | 2,700.424 | 2,543.772 | 2,477.454 | 2,372.699 | 2,324.266 | 2,317.944 | 2,288.189 | 2,257.843 | 2,235.626 | 2,191.631 | 2,170.274 | 2,092.236 | 2,064.758 | 2,023.506 | 1,999.653 | 1,971.239 | 1,911.61 | 1,862.37 | 1,819.058 | 1,772.77 | 1,747.755 | 1,714.141 | 1,741.669 | 1,724.778 | 1,731.051 | 1,718.261 | 1,688.36 | 714.426 | 919.669 | 929.788 | 918.042 | 638.714 | 631.749 | 621.404 | 607.155 | 586.58 | 570.328 | 558.587 | 564.563 | 559.193 | 541.451 | 516.483 | 472.016 | 462.606 | 460.362 | 472.376 | 461.188 | 443.651 | 438.345 | 434.434 | 424.759 | 414.781 | 405.591 | 416.268 | 411.604 | 397.841 | 392.975 | 391.198 | 386.4 | 386.309 | 384.342 | 379.375 | 377.766 | 383.853 | 372.684 | 371.289 | 365.311 | 363.631 | 352.217 | 346.842 | 344.299 | 328.342 | 320.318 | 315.347 | 309.386 | 296.088 | 286.501 | 287.625 | 281.812 | 277.681 | 266.842 | 261.319 |