P&F Industries, Inc.
NASDAQ:PFIN
12.995 (USD) • At close December 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.667 | 0.539 | 0.904 | 0.38 | 0.999 | 1.241 | 3.699 | 0.927 | 1.011 | 0.413 | 0.695 | 0.443 | 0.874 | 0.599 | 1.043 | 1.334 | 1.34 | 1.772 | 1.19 | 0.213 | 1.024 | 0.508 | 0.388 | 1.3 | 2.3 | 2.1 | 4.6 | 1.2 | 1.1 | 1.9 | 2.4 | 3.8 | 1.8 | 3.7 | 0.9 | 0.9 | 3 | 1.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.667 | 0.539 | 0.904 | 0.38 | 0.999 | 1.241 | 3.699 | 0.927 | 1.011 | 0.413 | 0.695 | 0.443 | 0.874 | 0.599 | 1.043 | 1.334 | 1.34 | 1.772 | 1.19 | 0.213 | 1.024 | 0.508 | 0.388 | 1.3 | 2.3 | 2.1 | 4.6 | 1.2 | 1.1 | 1.9 | 2.4 | 3.8 | 1.8 | 3.7 | 0.9 | 0.9 | 3 | 1.5 |
Nettovorderingen
| 7.37 | 7.55 | 7.468 | 9.313 | 9.574 | 10.047 | 7.906 | 9.722 | 9.547 | 8.739 | 6.675 | 6.327 | 6.986 | 13.096 | 8.906 | 13.502 | 15.198 | 15.295 | 16.999 | 11.922 | 10.864 | 9.73 | 10.469 | 12.1 | 8.5 | 7.9 | 6.1 | 9.2 | 8.3 | 6.2 | 11.2 | 14.4 | 13.2 | 14.5 | 13.9 | 15.3 | 11.7 | 9.4 |
Voorraad
| 24.491 | 24.021 | 18.362 | 22.882 | 20.496 | 19.657 | 19.901 | 23.994 | 24.335 | 22.974 | 24.073 | 18.588 | 18.43 | 27.665 | 31.286 | 31.736 | 26.693 | 26.174 | 26.073 | 18.755 | 19.58 | 17.223 | 23.419 | 20.6 | 17 | 13.4 | 11.1 | 14.9 | 12.9 | 12.3 | 11.6 | 13.8 | 13.4 | 12 | 13.3 | 10.4 | 6.3 | 3.8 |
Overige vlottende activa
| 2.753 | 4.566 | 2.806 | 1.497 | 1.137 | 1.224 | 3.03 | 1.124 | 1.511 | 0.829 | 0.524 | 0.989 | 0.023 | 1.738 | 0.033 | 0.056 | 0.877 | 0.7 | 2.453 | 2.245 | 1.775 | 1.304 | 1.291 | 1.1 | 1.1 | 0.6 | 0.5 | 0.8 | 1.4 | 5.7 | 0.9 | 0.8 | 0.8 | 0.6 | 0.7 | 1 | 0.6 | 0.6 |
Totaal vlottende activa
| 35.281 | 36.676 | 29.54 | 34.072 | 32.206 | 32.169 | 34.536 | 36.898 | 37.553 | 34.123 | 33.129 | 26.347 | 26.963 | 43.098 | 43.737 | 49.197 | 46.457 | 46.547 | 46.716 | 33.135 | 33.244 | 28.764 | 35.566 | 35.1 | 28.9 | 24 | 22.3 | 26.1 | 23.7 | 26.1 | 26.1 | 32.8 | 29.2 | 30.8 | 28.8 | 27.6 | 21.6 | 15.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.884 | 11.049 | 12.676 | 13.968 | 9.775 | 8.907 | 7.089 | 10.24 | 10.592 | 10.229 | 11.102 | 10.766 | 11.771 | 15.605 | 13.522 | 14.716 | 7.729 | 6.862 | 9.635 | 12.741 | 13.499 | 10.301 | 10.789 | 11 | 10.6 | 5.7 | 5.8 | 6.1 | 5.9 | 6.3 | 7.1 | 6.4 | 6.8 | 6.9 | 6.4 | 4.6 | 3.2 | 3 |
Goodwill
| 4.822 | 4.447 | 4.449 | 4.726 | 4.436 | 4.447 | 3.897 | 12.027 | 11.98 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 4.183 | 4.594 | 24.921 | 0 | 0 | 10,561.703 | 0 | 7,301.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.326 | 5.592 | 6.226 | 8.259 | 7.8 | 8.533 | 6.606 | 11.11 | 12.437 | 1.502 | 1.752 | 1.95 | 2.3 | 3.866 | 3.121 | 11.104 | 10.897 | 32.616 | 33.52 | 12.335 | 11.544 | 7.302 | 7.626 | 8 | 8.3 | 2.8 | 2.9 | 3 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 2.8 | 2.3 | 2.3 | 2.4 | 1.1 |
Goodwill en immateriële activa
| 10.148 | 10.039 | 10.675 | 12.985 | 12.236 | 12.98 | 10.503 | 23.137 | 24.417 | 6.652 | 6.902 | 7.1 | 7.45 | 9.016 | 7.304 | 15.698 | 35.819 | 32.616 | 33.52 | 12.335 | 11.544 | 7.302 | 7.626 | 8 | 8.3 | 2.8 | 2.9 | 3 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 2.8 | 2.3 | 2.3 | 2.4 | 1.1 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -980 | -978 | -337 | -789 | 0 | -580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.629 | 0.349 | 0.226 | 0.216 | 0.628 | 0.872 | 1.793 | 0 | 0 | 1.594 | 3.211 | 1.595 | 1.874 | 1.437 | 5.424 | 3.445 | 980 | 978 | 337 | 789 | 1.377 | 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.062 | 0.077 | 0.25 | 0.502 | 0.741 | 0.11 | 0.13 | 0.303 | 0.514 | 0.643 | 0.813 | 0.778 | 0.837 | 0.262 | 0.485 | 0.214 | 0.312 | 0.808 | 0.667 | 0.121 | 0.119 | 0.103 | 0.171 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 | 0.1 | 0 | 0.5 | 0.8 | 0.8 |
Totaal niet-vlottende activa
| 25.723 | 21.514 | 23.827 | 27.671 | 23.38 | 22.869 | 19.515 | 33.68 | 35.523 | 19.118 | 22.028 | 20.239 | 21.932 | 26.32 | 26.736 | 34.073 | 43.86 | 40.286 | 43.822 | 25.197 | 26.539 | 17.705 | 18.586 | 19.1 | 19.2 | 8.6 | 9 | 9.3 | 9.3 | 9.8 | 10.9 | 10.6 | 11 | 9.8 | 8.7 | 7.4 | 6.4 | 4.9 |
Totaal activa
| 61.004 | 58.19 | 53.367 | 61.743 | 55.586 | 55.038 | 54.051 | 70.578 | 73.076 | 53.241 | 55.157 | 46.586 | 48.895 | 69.418 | 70.472 | 83.27 | 90.317 | 86.834 | 90.538 | 58.332 | 59.783 | 46.47 | 54.153 | 54.2 | 48.1 | 32.6 | 31.3 | 35.4 | 33 | 35.9 | 37 | 43.4 | 40.2 | 40.6 | 37.5 | 35 | 28 | 20.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.094 | 2.92 | 2.199 | 1.843 | 2.755 | 2.443 | 2.398 | 3.556 | 3.16 | 3.006 | 4.843 | 2.229 | 1.673 | 3.514 | 1.962 | 5.042 | 7.692 | 2.927 | 3.355 | 3.302 | 2.86 | 1.981 | 3.177 | 5.6 | 4.8 | 4 | 2.7 | 3.5 | 3 | 7.6 | 3.9 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8.59 | 6.605 | 4.204 | 6.527 | 2.549 | 1.928 | 0.013 | 10.114 | 14.984 | 0.82 | 3.253 | 6.687 | 10.402 | 26.783 | 21.515 | 14.305 | 10.56 | 7.059 | 7.062 | 4.526 | 5.903 | 2.313 | 9.296 | 6.9 | 4 | 0.2 | 1.9 | 4.6 | 3.8 | 3 | 5.6 | 11.5 | 12.8 | 9.1 | 9.5 | 8.1 | 2.6 | 4.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 435.237 | 1,366.146 | 1,600.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.313 | 3.338 | 3.115 | 0 | 3.738 | 5.295 | 5.226 | 4.857 | 5.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.759 | 2.553 | 1.879 | 3.587 | 4.579 | 3.52 | 3.752 | 3.961 | 5.482 | 3.52 | 0.019 | 0.024 | 0.027 | 4.137 | 0.031 | 0.555 | 2.124 | 3.724 | 1.601 | 4.347 | 4.573 | 3.459 | 3.956 | 4.7 | 4.1 | 2.8 | 2.1 | 2.2 | 2 | 1.6 | 2.3 | 3.4 | 5.4 | 9.3 | 7.5 | 6.9 | 6.8 | 2.8 |
Totaal kortlopende verplichtingen
| 14.443 | 12.078 | 8.282 | 11.957 | 9.883 | 7.891 | 6.163 | 17.631 | 23.626 | 7.346 | 12.428 | 12.278 | 15.217 | 34.434 | 27.246 | 25.197 | 25.602 | 18.567 | 17.186 | 12.175 | 13.336 | 7.754 | 16.429 | 17.2 | 12.9 | 7 | 6.7 | 10.3 | 8.8 | 12.2 | 11.8 | 18.7 | 18.2 | 18.4 | 17 | 15 | 9.4 | 7.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.535 | 2.176 | 3.42 | 3.07 | 0 | 0.094 | 0.088 | 6 | 6.493 | 6.903 | 7.363 | 4.861 | 6.973 | 9.05 | 9.029 | 19.744 | 12.06 | 19.573 | 31.848 | 8.724 | 11.592 | 3.549 | 3.863 | 7.3 | 10.2 | 5.2 | 5.3 | 7.4 | 7.8 | 8.2 | 8.9 | 7.7 | 5.5 | 5.5 | 4.8 | 4 | 3.4 | 3.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -978 | -337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.077 | 2.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.134 | 0.978 | 0.337 | 0.455 | 1.031 | 0.939 | 0.869 | 0.7 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Overige niet-vlottende verplichtingen
| 0.07 | 0.096 | 0.127 | 0.21 | 0.168 | 1.04 | 0.21 | 0.228 | 0.246 | 0.262 | 0.278 | 0.292 | 0.306 | 0.319 | 0.331 | 0.342 | 0 | 978 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 0 |
Totaal niet-vlottende verplichtingen
| 4.605 | 2.272 | 3.547 | 3.28 | 0.168 | 1.134 | 0.298 | 9.305 | 9.459 | 7.165 | 7.641 | 5.153 | 7.279 | 9.369 | 9.36 | 20.087 | 13.194 | 20.551 | 32.185 | 9.179 | 12.623 | 4.488 | 4.732 | 8 | 10.7 | 5.5 | 5.3 | 7.4 | 7.7 | 8.2 | 8.9 | 7.8 | 9.9 | 9.9 | 9.2 | 8.5 | 7.9 | 4.1 |
Totaal passiva
| 19.048 | 14.35 | 11.829 | 15.237 | 10.051 | 9.025 | 6.461 | 26.936 | 33.085 | 14.511 | 20.069 | 17.431 | 22.496 | 43.803 | 36.606 | 45.284 | 38.796 | 39.117 | 49.371 | 21.354 | 25.959 | 12.242 | 21.161 | 25.2 | 23.6 | 12.5 | 12 | 17.7 | 16.5 | 20.4 | 20.7 | 26.5 | 28.1 | 28.3 | 26.2 | 23.5 | 17.3 | 11.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.467 | 4.453 | 4.428 | 4.416 | 4.41 | 4.203 | 4.181 | 4.17 | 4.139 | 4.038 | 4.013 | 3.956 | 3.956 | 3.956 | 3.956 | 3.956 | 3.85 | 3.814 | 3.777 | 3.735 | 3.69 | 3.678 | 3.678 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 34.251 | 36.046 | 33.756 | 38.867 | 34.588 | 34.455 | 36.061 | 31.495 | 27.951 | 25.871 | 22.646 | 17.235 | 14.68 | 13.999 | 22.459 | 26.757 | 40.85 | 36.969 | 30.399 | 26.36 | 22.997 | 23.373 | 21.56 | 17.7 | 13.2 | 9.2 | 6.2 | 4.5 | 3.3 | 2.4 | 4.3 | 3.6 | 3.1 | 3.3 | 2.2 | 2 | 1 | -1.7 |
Overige gereserveerde algehele resultaten
| -0.795 | -0.613 | -0.577 | -0.62 | -0.672 | -0.53 | -0.737 | -0.341 | -0.228 | -17.553 | -15.994 | -15.091 | -13.599 | -13.06 | -11.232 | -10.01 | -8.411 | -7.621 | -11.216 | -12.84 | -11.409 | -9.902 | -8.507 | -7.2 | -6.1 | -5.3 | -5 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4.033 | 3.954 | 3.931 | 3.843 | 7.209 | 7.885 | 8.085 | 8.318 | 8.129 | 26.374 | 24.423 | 23.055 | 21.362 | 20.72 | 18.684 | 17.283 | 15.232 | 14.553 | 18.207 | 19.723 | 18.545 | 17.079 | 16.261 | 15 | 17.4 | 16.2 | 15.5 | 15.4 | 10.6 | 10.5 | 9.4 | 9 | 9 | 9 | 9.1 | 9.5 | 9.7 | 10.7 |
Totaal eigen vermogen van aandeelhouders
| 41.956 | 43.84 | 41.538 | 46.506 | 45.535 | 46.013 | 47.59 | 43.642 | 39.991 | 38.73 | 35.088 | 29.155 | 26.399 | 25.615 | 33.867 | 37.986 | 51.521 | 47.716 | 41.168 | 36.978 | 33.823 | 34.228 | 32.992 | 29 | 24.5 | 20.1 | 19.3 | 17.7 | 16.5 | 15.5 | 16.3 | 16.9 | 12.1 | 12.3 | 11.3 | 11.5 | 10.7 | 9 |
Totaal eigen vermogen
| 41.956 | 43.84 | 41.538 | 46.506 | 45.535 | 46.013 | 47.59 | 43.642 | 39.991 | 38.73 | 35.088 | 29.155 | 26.399 | 25.615 | 33.867 | 37.986 | 51.521 | 47.716 | 41.168 | 36.978 | 33.823 | 34.228 | 32.992 | 29 | 24.5 | 20.1 | 19.3 | 17.7 | 16.5 | 15.5 | 16.3 | 16.9 | 12.1 | 12.3 | 11.3 | 11.5 | 10.7 | 9 |
Totaal passiva en aandeelhoudersvermogen
| 61.004 | 58.19 | 53.367 | 61.743 | 55.586 | 55.038 | 54.051 | 70.578 | 73.076 | 53.241 | 55.157 | 46.586 | 48.895 | 69.418 | 70.472 | 83.27 | 90.317 | 86.834 | 90.538 | 58.332 | 59.783 | 46.47 | 54.153 | 54.2 | 48.1 | 32.6 | 31.3 | 35.4 | 33 | 35.9 | 37 | 43.4 | 40.2 | 40.6 | 37.5 | 35 | 28 | 20.2 |