Profire Energy, Inc.
NASDAQ:PFIE
2.5 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.161 | 13.641 | 14.382 | 14.829 | 14.444 | 14.553 | 13.971 | 12.829 | 9.633 | 9.503 | 8.286 | 6.943 | 6.034 | 5.092 | 5.652 | 4 | 4.359 | 7.447 | 8.118 | 9.906 | 10.124 | 10.833 | 10.605 | 11.5 | 11.34 | 12.17 | 10.947 | 10.05 | 9.465 | 7.824 | 7.022 | 4.991 | 3.974 | 4.544 | 7.554 | 8.097 | 6.877 | 9.797 | 12.517 | 15.721 | 13.145 | 9.337 | 9.531 | 9.342 | 7.182 | 5.289 | 3.541 | 4.38 | 3.677 | 3.65 | 5.069 | 4.523 | 2.684 | 2.429 | 2.696 | 2.137 | 0.772 | 1.379 | 2.636 | 1.227 | 0.67 | 1.358 | 1.589 | 2.146 | 0 | 0 | 0 | 1.502 | 0.263 | 0.385 | 0.291 | 0.639 | 0.774 | 0.621 | 0.468 | 0.789 | 0.926 | 0.861 |
Kosten van de omzet
| 7.451 | 7.034 | 6.722 | 7.352 | 7.029 | 6.72 | 7.398 | 6.71 | 5.23 | 4.946 | 4.837 | 3.824 | 3.377 | 2.918 | 2.898 | 2.48 | 2.273 | 4.282 | 4.711 | 4.736 | 4.937 | 5.068 | 5.841 | 5.402 | 5.431 | 6.04 | 5.089 | 4.988 | 4.488 | 3.457 | 3.461 | 2.366 | 2.06 | 2.243 | 3.556 | 4.069 | 3.563 | 5.103 | 5.974 | 7.171 | 5.708 | 4.336 | 4.313 | 3.848 | 3.054 | 3.019 | 1.481 | 2.226 | 1.547 | 1.314 | 2.861 | 1.776 | 0.983 | 1.259 | 1.06 | 0.693 | 0.329 | 1.036 | 0.869 | 0.43 | 0.332 | 1.165 | 0.624 | 0.816 | 0 | 0 | 0 | 0.762 | 0.184 | 0.232 | 0.603 | 0.417 | 0.607 | 0.497 | 0.998 | 0.669 | 0.608 | 0.482 |
Brutowinst
| 7.71 | 6.607 | 7.66 | 7.477 | 7.414 | 7.833 | 6.573 | 6.119 | 4.403 | 4.557 | 3.449 | 3.119 | 2.658 | 2.175 | 2.754 | 1.52 | 2.087 | 3.165 | 3.407 | 5.169 | 5.187 | 5.765 | 4.764 | 6.098 | 5.909 | 6.13 | 5.858 | 5.062 | 4.977 | 4.367 | 3.561 | 2.625 | 1.914 | 2.3 | 3.998 | 4.028 | 3.314 | 4.694 | 6.543 | 8.549 | 7.437 | 5.001 | 5.218 | 5.494 | 4.128 | 2.27 | 2.06 | 2.153 | 2.13 | 2.336 | 2.208 | 2.747 | 1.701 | 1.17 | 1.636 | 1.444 | 0.442 | 0.343 | 1.767 | 0.797 | 0.337 | 0.193 | 0.965 | 1.33 | 0 | 0 | 0 | 0.74 | 0.078 | 0.153 | -0.312 | 0.222 | 0.167 | 0.125 | -0.53 | 0.119 | 0.318 | 0.379 |
Brutowinstmarge
| 0.509 | 0.484 | 0.533 | 0.504 | 0.513 | 0.538 | 0.47 | 0.477 | 0.457 | 0.479 | 0.416 | 0.449 | 0.44 | 0.427 | 0.487 | 0.38 | 0.479 | 0.425 | 0.42 | 0.522 | 0.512 | 0.532 | 0.449 | 0.53 | 0.521 | 0.504 | 0.535 | 0.504 | 0.526 | 0.558 | 0.507 | 0.526 | 0.482 | 0.506 | 0.529 | 0.497 | 0.482 | 0.479 | 0.523 | 0.544 | 0.566 | 0.536 | 0.548 | 0.588 | 0.575 | 0.429 | 0.582 | 0.492 | 0.579 | 0.64 | 0.436 | 0.607 | 0.634 | 0.482 | 0.607 | 0.676 | 0.573 | 0.249 | 0.67 | 0.65 | 0.504 | 0.142 | 0.607 | 0.62 | 0 | 0 | 0 | 0.493 | 0.299 | 0.398 | -1.072 | 0.347 | 0.215 | 0.201 | -1.133 | 0.151 | 0.343 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 0.301 | 0.265 | 0.182 | 0.215 | 0.258 | 0.336 | 0.326 | 0.31 | 0.362 | 0.308 | 0.271 | 0.291 | 0.301 | 0.257 | 0.226 | 0.434 | 0.23 | 0.41 | 0.429 | 0.642 | 0.513 | 0.349 | 0.3 | 0.378 | 0.317 | 0.403 | 0.423 | 0.319 | 0.276 | 0.199 | 0.243 | 0.264 | 0.251 | -0.049 | 0.349 | 0.295 | 0.304 | 0.501 | 0.522 | 0.539 | 0.271 | 0.313 | 0.14 | 0.155 | 0.096 | 0.166 | 0.038 | 0.07 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.818 | 4.605 | 4.697 | 4.572 | 3.792 | 4.048 | 3.805 | 3.539 | 3.787 | 3.392 | 3.214 | 2.981 | 2.784 | 2.555 | 2.367 | 2.248 | 2.754 | 3.273 | 3.47 | 3.256 | 3.567 | 3.162 | 3.142 | 3.181 | 3.365 | 3.342 | 3.222 | 2.772 | 2.739 | 2.948 | 2.484 | 2.328 | 2.386 | 2.873 | 3.031 | 2.92 | 3.441 | 3.949 | 4.038 | 4.634 | 3.675 | 3.598 | 2.925 | 2.19 | 1.674 | 1.325 | 2.484 | 1.162 | 1.336 | 1.913 | 0.956 | 1.052 | 0.589 | 0.451 | 0.765 | 0.523 | 0.539 | 0.06 | 0.407 | 0.47 | 0.519 | -0.045 | 0.614 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.164 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0.032 | 0.08 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.087 | 0.131 | 0.026 | 0.015 | 0.194 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.818 | 4.605 | 4.697 | 4.572 | 3.792 | 4.048 | 3.805 | 3.539 | 3.787 | 3.392 | 3.214 | 2.981 | 2.784 | 2.555 | 2.367 | 2.248 | 2.754 | 3.273 | 3.47 | 3.256 | 3.567 | 3.162 | 3.142 | 3.181 | 3.365 | 3.342 | 3.222 | 2.772 | 2.739 | 2.948 | 2.484 | 2.328 | 2.386 | 2.873 | 3.031 | 2.92 | 3.441 | 3.949 | 4.038 | 4.634 | 3.675 | 3.598 | 2.925 | 2.19 | 1.674 | 1.325 | 2.484 | 1.162 | 1.336 | 1.913 | 0.956 | 1.052 | 0.589 | 0.451 | 0.765 | 0.523 | 0.539 | 0.06 | 0.407 | 0.47 | 0.519 | -0.045 | 0.614 | 0.687 | 0.028 | 0.012 | -0.284 | 0.249 | 0.125 | 0.138 | 0.286 | 0.209 | 0.186 | 0.192 | 0.417 | 0.311 | 0.294 | 0.348 |
Overige kosten
| 0.003 | -0.023 | -0.03 | 0.02 | -0.037 | -0.01 | 0.04 | -0.006 | -0 | -0.018 | 0.007 | -0.003 | 0.005 | -0 | -0.017 | -0.048 | -0.002 | 0 | 0.008 | -0.002 | -0 | -0.001 | 0 | -0.002 | -0.004 | -0.002 | 0.002 | 0.026 | 0.019 | -0.005 | 0 | 0.082 | 0.005 | -0.276 | 0.178 | 0.352 | -0.109 | 0.02 | -0.001 | -0 | 0.003 | 0.001 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.118 | 4.87 | 4.879 | 4.933 | 4.191 | 4.527 | 4.28 | 4.001 | 4.308 | 3.868 | 3.747 | 3.438 | 3.252 | 2.979 | 2.762 | 2.85 | 3.164 | 3.83 | 4.519 | 4.028 | 4.19 | 3.627 | 3.541 | 3.702 | 3.811 | 3.874 | 3.766 | 3.216 | 3.146 | 3.296 | 2.891 | 2.752 | 2.796 | 2.966 | 3.508 | 3.353 | 3.853 | 4.584 | 4.736 | 5.296 | 4.071 | 3.911 | 3.143 | 2.345 | 1.77 | 1.325 | 2.522 | 1.233 | 1.376 | 1.94 | 0.956 | 1.095 | 0.633 | 0.46 | 0.789 | 0.544 | 0.557 | 0.089 | 0.418 | 0.48 | 0.529 | -0.076 | 0.623 | 0.698 | 0.028 | 0.012 | -0.291 | 0.262 | 0.132 | 0.138 | 0.258 | 0.209 | 0.186 | 0.192 | 0.436 | 0.311 | 0.294 | 0.348 |
Bedrijfsresultaat
| 2.592 | 1.737 | 2.781 | 2.544 | 3.224 | 3.306 | 2.293 | 2.118 | 0.095 | 0.689 | -0.298 | -0.318 | -0.594 | -0.804 | -0.008 | -1.329 | -1.077 | -0.665 | -1.112 | 1.141 | 0.997 | 2.138 | 1.223 | 2.396 | 2.098 | 2.256 | 2.092 | 1.845 | 1.831 | 1.071 | 0.67 | -0.127 | -0.881 | -0.666 | 0.49 | 0.675 | -0.539 | 0.11 | 1.806 | 3.254 | 3.366 | 1.091 | 2.075 | 3.149 | 2.357 | 0.946 | -0.462 | 0.921 | 0.755 | 0.395 | 1.252 | 1.652 | 1.068 | 0.71 | 0.847 | 0.9 | -0.115 | 0.255 | 1.349 | 0.317 | -0.192 | 0.269 | 0.342 | 0.632 | -0.028 | -0.012 | -0.057 | 0.478 | -0.053 | 0.016 | -0.57 | 0.013 | -0.019 | -0.067 | -0.966 | -0.192 | 0.024 | 0.03 |
Bedrijfsresultaat ratio
| 0.171 | 0.127 | 0.193 | 0.172 | 0.223 | 0.227 | 0.164 | 0.165 | 0.01 | 0.073 | -0.036 | -0.046 | -0.099 | -0.158 | -0.001 | -0.332 | -0.247 | -0.089 | -0.137 | 0.115 | 0.098 | 0.197 | 0.115 | 0.208 | 0.185 | 0.185 | 0.191 | 0.184 | 0.193 | 0.137 | 0.095 | -0.026 | -0.222 | -0.146 | 0.065 | 0.083 | -0.078 | 0.011 | 0.144 | 0.207 | 0.256 | 0.117 | 0.218 | 0.337 | 0.328 | 0.179 | -0.131 | 0.21 | 0.205 | 0.108 | 0.247 | 0.365 | 0.398 | 0.292 | 0.314 | 0.421 | -0.149 | 0.185 | 0.512 | 0.258 | -0.286 | 0.198 | 0.215 | 0.295 | 0 | 0 | 0 | 0.318 | -0.203 | 0.041 | -1.959 | 0.02 | -0.025 | -0.108 | -2.065 | -0.243 | 0.025 | 0.035 |
Totaal overige inkomsten en kosten netto
| 0.176 | 0.09 | 0.118 | 0.037 | 0.144 | 0.044 | 0.034 | 0.007 | 0.215 | 0.078 | 0.055 | 0.029 | 0.043 | 0.074 | 0.096 | -0.012 | 0.156 | 0 | 0.05 | 0.033 | 0.021 | 0.016 | 0 | 0.042 | 0.017 | 0.063 | 0.002 | 0.04 | 0.065 | -0.003 | 0.015 | 0.082 | 0.002 | -0.275 | 0.178 | 0.353 | -0.09 | 0.019 | 0.008 | -0 | 0.003 | 0.003 | 0 | 0.003 | 0.001 | -0.022 | 0.009 | 0.001 | -0.001 | -0.005 | -0.007 | -0.005 | 0.004 | -0.001 | -0.02 | -0.006 | -0.002 | -0.002 | -0 | -0 | -0.003 | -0.001 | -0 | -0.002 | -0.03 | -0.04 | -0.026 | -0.006 | -0.007 | -0.046 | -0.044 | -0.056 | -0.057 | -0.031 | -0.031 | -0.019 | -0.023 | -0.021 |
Inkomen voor belasting
| 2.767 | 1.828 | 2.898 | 2.65 | 3.491 | 3.406 | 2.418 | 2.169 | 0.312 | 0.788 | -0.192 | -0.257 | -0.523 | -0.709 | 0.013 | -1.238 | -0.844 | -0.59 | -0.995 | 1.213 | 1.103 | 2.246 | 1.414 | 2.524 | 2.29 | 2.37 | 2.146 | 1.927 | 1.951 | 1.099 | 0.728 | -0.025 | -0.851 | -0.936 | 0.673 | 1.034 | -0.609 | 0.154 | 1.807 | 3.261 | 3.37 | 1.097 | 2.077 | 3.159 | 2.348 | 0.942 | -0.454 | 0.922 | 0.754 | 0.391 | 1.245 | 1.647 | 1.069 | 0.708 | 0.827 | 0.894 | -0.117 | 0.252 | 1.349 | 0.317 | -0.195 | 0.267 | 0.337 | 0.63 | -0.058 | -0.052 | -0.083 | 0.472 | -0.073 | -0.031 | -0.614 | -0.043 | -0.076 | -0.098 | -0.998 | -0.21 | 0 | 0.01 |
Inkomen voor belasting ratio
| 0.183 | 0.134 | 0.202 | 0.179 | 0.242 | 0.234 | 0.173 | 0.169 | 0.032 | 0.083 | -0.023 | -0.037 | -0.087 | -0.139 | 0.002 | -0.309 | -0.194 | -0.079 | -0.123 | 0.122 | 0.109 | 0.207 | 0.133 | 0.219 | 0.202 | 0.195 | 0.196 | 0.192 | 0.206 | 0.14 | 0.104 | -0.005 | -0.214 | -0.206 | 0.089 | 0.128 | -0.088 | 0.016 | 0.144 | 0.207 | 0.256 | 0.118 | 0.218 | 0.338 | 0.327 | 0.178 | -0.128 | 0.21 | 0.205 | 0.107 | 0.246 | 0.364 | 0.398 | 0.292 | 0.307 | 0.418 | -0.151 | 0.183 | 0.512 | 0.258 | -0.291 | 0.197 | 0.212 | 0.293 | 0 | 0 | 0 | 0.314 | -0.277 | -0.079 | -2.112 | -0.067 | -0.098 | -0.158 | -2.132 | -0.267 | 0.001 | 0.011 |
Belastingkosten
| 0.705 | 0.393 | -0.392 | 0.611 | 0.634 | 0.817 | 0.593 | 0.958 | 0.027 | 0.16 | -0.047 | -0.349 | -0.125 | -0.108 | -0.043 | -0.18 | -0.036 | -0.225 | 0.56 | 0.291 | 0.118 | 0.578 | 0.583 | 0.865 | 0.575 | 0.494 | 0.827 | 0.709 | 0.639 | 0.499 | 0.119 | -0.1 | -0.246 | -0.171 | 0.194 | 0.255 | -0.15 | 0.623 | -0.11 | 1.183 | 1.149 | 0.36 | 0.871 | 1.11 | 0.734 | 0.394 | -0.127 | 0.277 | 0.188 | 0.058 | 0.35 | 0.461 | 0.294 | 0.194 | 0.206 | 0.312 | -0.025 | 0.018 | 0.397 | 0.091 | -0.062 | 0.093 | 0.151 | 0.201 | 0 | 0 | -0.015 | 0.062 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.063 | 1.434 | 3.291 | 2.039 | 2.857 | 2.59 | 1.825 | 1.211 | 0.285 | 0.627 | -0.145 | 0.092 | -0.397 | -0.602 | 0.056 | -1.058 | -0.809 | -0.365 | -1.554 | 0.922 | 0.986 | 1.669 | 0.831 | 1.659 | 1.714 | 1.876 | 1.319 | 1.218 | 1.313 | 0.6 | 0.609 | 0.074 | -0.605 | -0.764 | 0.479 | 0.779 | -0.459 | -0.468 | 1.917 | 2.078 | 2.221 | 0.737 | 1.206 | 2.05 | 1.614 | 0.548 | -0.326 | 0.645 | 0.566 | 0.333 | 0.895 | 1.186 | 0.775 | 0.515 | 0.621 | 0.582 | -0.091 | 0.234 | 0.953 | 0.225 | -0.133 | 0.174 | 0.186 | 0.429 | -0.058 | -0.052 | -0.069 | 0.41 | -0.073 | -0.031 | -0.614 | -0.043 | -0.076 | -0.098 | -0.998 | -0.21 | 0 | 0.01 |
Nettowinstmarge
| 0.136 | 0.105 | 0.229 | 0.138 | 0.198 | 0.178 | 0.131 | 0.094 | 0.03 | 0.066 | -0.018 | 0.013 | -0.066 | -0.118 | 0.01 | -0.264 | -0.185 | -0.049 | -0.191 | 0.093 | 0.097 | 0.154 | 0.078 | 0.144 | 0.151 | 0.154 | 0.12 | 0.121 | 0.139 | 0.077 | 0.087 | 0.015 | -0.152 | -0.168 | 0.063 | 0.096 | -0.067 | -0.048 | 0.153 | 0.132 | 0.169 | 0.079 | 0.127 | 0.219 | 0.225 | 0.104 | -0.092 | 0.147 | 0.154 | 0.091 | 0.177 | 0.262 | 0.289 | 0.212 | 0.23 | 0.272 | -0.118 | 0.17 | 0.361 | 0.184 | -0.199 | 0.128 | 0.117 | 0.2 | 0 | 0 | 0 | 0.273 | -0.277 | -0.079 | -2.112 | -0.067 | -0.098 | -0.158 | -2.132 | -0.267 | 0.001 | 0.011 |
WPA (Winst Per Aandeel)
| 0.044 | 0.031 | 0.07 | 0.043 | 0.06 | 0.055 | 0.039 | 0.026 | 0.01 | 0.013 | -0.003 | 0.002 | -0.008 | -0.013 | 0.001 | -0.022 | -0.017 | -0.008 | -0.033 | 0.02 | 0.02 | 0.04 | 0.017 | 0.03 | 0.04 | 0.04 | 0.027 | 0.03 | 0.03 | 0.01 | 0.012 | 0.001 | -0.011 | -0.014 | 0.01 | 0.01 | -0.009 | -0.009 | 0.04 | 0.04 | 0.05 | 0.015 | 0.03 | 0.05 | 0.04 | 0.012 | -0.007 | 0.01 | 0.01 | 0 | 0.02 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | -0.002 | 0 | 0.02 | 0.01 | -0.003 | 0 | 0.004 | 0.01 | -0.003 | -0.003 | 0 | -0.01 | -0.004 | -0.002 | 0 | -0.002 | -0.002 | -0.003 | 0 | -0.006 | 0 | 0 |
Verwaterde WPA
| 0.042 | 0.03 | 0.07 | 0.041 | 0.058 | 0.053 | 0.039 | 0.025 | 0.01 | 0.013 | -0.003 | 0.002 | -0.008 | -0.013 | -0 | -0.022 | -0.017 | -0.008 | -0.033 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.027 | 0.02 | 0.03 | 0.01 | 0.011 | 0.001 | -0.011 | -0.014 | 0.01 | 0.01 | -0.009 | -0.009 | 0.04 | 0.04 | 0.05 | 0.011 | 0.03 | 0.04 | 0.04 | 0.01 | -0.007 | 0.01 | 0.01 | 0 | 0.02 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | -0.002 | 0 | 0.02 | 0.01 | -0.003 | 0 | 0.004 | 0.01 | -0.003 | -0.003 | 0 | -0.01 | -0.004 | -0.002 | 0 | -0.002 | -0.002 | -0.003 | 0 | -0.006 | 0 | 0 |
EBITDA
| 2.741 | 2.005 | 3.068 | 2.912 | 3.597 | 3.616 | 2.568 | 2.429 | 0.392 | 0.974 | -0.062 | -0.062 | -0.243 | -0.585 | 0.196 | -1.073 | -0.928 | -0.405 | -0.419 | 1.356 | 1.208 | 2.371 | 1.453 | 2.577 | 2.299 | 2.412 | 2.306 | 2.048 | 2.006 | 1.306 | 0.907 | 0.125 | -0.626 | -0.879 | 0.926 | 0.925 | -0.332 | 0.497 | 2.348 | 3.377 | 3.552 | 1.201 | 2.156 | 3.244 | 2.441 | 0.947 | -0.334 | 0.987 | 0.807 | 0.462 | 1.297 | 1.695 | 1.112 | 0.737 | 0.871 | 0.924 | -0.095 | 0.284 | 1.36 | 0.328 | -0.181 | 0.279 | 0.351 | 0.653 | -0.024 | -0.012 | -0.057 | 0.5 | -0.039 | 0.024 | -0.548 | 0.019 | -0.013 | -0.061 | -0.956 | -0.181 | 0.034 | 0.041 |
EBITDA ratio
| 0.181 | 0.147 | 0.213 | 0.196 | 0.249 | 0.248 | 0.184 | 0.189 | 0.041 | 0.102 | -0.008 | -0.009 | -0.04 | -0.115 | 0.035 | -0.268 | -0.213 | -0.054 | -0.052 | 0.137 | 0.119 | 0.219 | 0.137 | 0.224 | 0.203 | 0.198 | 0.211 | 0.204 | 0.212 | 0.167 | 0.129 | 0.025 | -0.157 | -0.194 | 0.123 | 0.114 | -0.048 | 0.051 | 0.188 | 0.215 | 0.27 | 0.129 | 0.226 | 0.347 | 0.34 | 0.179 | -0.094 | 0.225 | 0.219 | 0.127 | 0.256 | 0.375 | 0.414 | 0.303 | 0.323 | 0.432 | -0.124 | 0.206 | 0.516 | 0.267 | -0.271 | 0.205 | 0.221 | 0.304 | 0 | 0 | 0 | 0.333 | -0.149 | 0.061 | -1.882 | 0.029 | -0.017 | -0.099 | -2.042 | -0.229 | 0.037 | 0.048 |